10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001161697-18-000208 |
| Period End Date | 20171130 |
| Filing Date | 20180420 |
| Fiscal Year | 2017 |
| Fiscal Period | Q3 |
| XBRL Instance | omvs-20171130.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue earning robots, accumulated depreciation |
RevenueEarningRobotsAccumulatedDepreciation
|
$18.63K | USD | Point-in-time |
| Revenue earning robots, accumulated depreciation |
RevenueEarningRobotsAccumulatedDepreciation
|
$3.54K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$45.07K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.65K | USD | Point-in-time |
| Current portion of convertible notes payable net of unamortized discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$2.53M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$56.91K | USD | Point-in-time |
| Current portion of convertible notes payable net of unamortized discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$47.32K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$7.78K | USD | Point-in-time |
| Convertible notes payable net of unamortized discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$832.37K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$28.00K | USD | Point-in-time |
| Convertible notes payable net of unamortized discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Robot parts inventory |
InventoryNet
|
- | USD | Point-in-time |
| Robot parts inventory |
InventoryNet
|
$153.97K | USD | Point-in-time |
| Preferred stock, undesignated, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, undesignated, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Deposits on robots |
DepositsAssetsCurrent
|
$38.89K | USD | Point-in-time |
| Preferred stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Deposits on robots |
DepositsAssetsCurrent
|
$150.00K | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$40.00K | USD | Point-in-time |
| Preferred stock, undesignated, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Preferred stock, undesignated, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$308.18K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$214.69K | USD | Point-in-time |
| Revenue earning robots, net of accumulated depreciation of $18,626 and $3,544, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$193.17K | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Revenue earning robots, net of accumulated depreciation of $18,626 and $3,544, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$81.51K | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $45,069 and $2,650, respectively |
PropertyPlantAndEquipmentNet
|
$45.05K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $45,069 and $2,650, respectively |
PropertyPlantAndEquipmentNet
|
$321.77K | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$59.85K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
3.35M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
3.35M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Security deposit |
SecurityDeposit
|
$25.75K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
- | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Total assets |
Assets
|
$908.71K | USD | Point-in-time |
| Total assets |
Assets
|
$341.24K | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
2,450.00 | shares | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
3,450.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
2,450.00 | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$184.18K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.72K | USD | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
3,450.00 | shares | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Balance due on acquisition of WeSecure |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
- | USD | Point-in-time |
| Balance due on acquisition of WeSecure |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
$-50.00K | USD | Point-in-time |
| Customer deposits |
CustomerAdvancesAndDeposits
|
$10.00K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
- | shares | Point-in-time |
| Customer deposits |
CustomerAdvancesAndDeposits
|
$20.00K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
125.00M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
125.00M | shares | Point-in-time |
| Current portion of convertible notes payable, net of discount of $2,533,979 and $0, respectively |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $2,533,979 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$1.56M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
- | shares | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$334.48K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$62.53K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$17.78K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$7.90K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$492.69K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$19.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$103.15K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.42M | USD | Point-in-time |
| Convertible notes payable, net of discount of $832,373 and $0, respectively |
ConvertibleLongTermNotesPayable
|
$132.76K | USD | Point-in-time |
| Convertible notes payable, net of discount of $832,373 and $0, respectively |
ConvertibleLongTermNotesPayable
|
$365.00K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$105.74K | USD | Point-in-time |
| Vehicle loan |
VehicleLoanNonCurrentPortion
|
$38.13K | USD | Point-in-time |
| Vehicle loan |
VehicleLoanNonCurrentPortion
|
$69.33K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.73M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$506.28K | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 3,350,000 shares issued and outstanding, respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 3,350,000 shares issued and outstanding, respectively |
PreferredStockValue1
|
$3.35K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 3,450 and 2,450 shares issued and outstanding, respectively |
PreferredStockValue2
|
$3.45K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 3,450 and 2,450 shares issued and outstanding, respectively |
PreferredStockValue2
|
$2.45K | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized 125,004,554 and no shares issued and outstanding, respectively |
CommonStockValue
|
$125.00K | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized 125,004,554 and no shares issued and outstanding, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.86K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.06M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-184.70K | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-21.82M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-165.04K | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$341.24K | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$908.71K | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueNet
|
$98.63K | USD | 3 Qtrs |
| Revenues |
SalesRevenueNet
|
$63.63K | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$45.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$45.00K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$53.63K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$18.63K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.13K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$216.68K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$306.31K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.59M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$855.71K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.94K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$74.79K | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$41.09K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
- | USD | 1 Quarter |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-125.26K | USD | 3 Qtrs |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-32.32K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.09M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.15M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$63.06K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.13M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-63.06K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-3.50M | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-4.25M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$7.45M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.60M | USD | 1 Quarter |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$1.18M | USD | 3 Qtrs |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$1.18M | USD | 1 Quarter |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-9.77M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-7.67M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.81M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.80M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-63.06K | USD | 1 Quarter |
| Net loss per common share - basic and diluted (in dollars per shares) |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per common share - basic and diluted (in dollars per shares) |
EarningsPerShareBasicAndDiluted
|
$-0.29 | USD | 3 Qtrs |
| Net loss per common share - basic and diluted (in dollars per shares) |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 1 Quarter |
| Weighted average common share outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40.82M | shares | 3 Qtrs |
| Weighted average common share outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
118.69M | shares | 1 Quarter |
| Weighted average common share outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
- | shares | 1 Quarter |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-11.81M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.80M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-63.06K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$74.79K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
- | USD | 1 Quarter |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-125.26K | USD | 3 Qtrs |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-32.32K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-3.50M | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-4.25M | USD | 1 Quarter |
| Interest expense related to derivative liability in excess of face value of debt |
FinanceLeaseInterestExpense
|
$6.52M | USD | 3 Qtrs |
| Interest expense related to derivative liability in excess of face value of debt |
FinanceLeaseInterestExpense
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$691.61K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$691.61K | USD | 3 Qtrs |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$1.18M | USD | 3 Qtrs |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$1.18M | USD | 1 Quarter |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$20.22K | USD | 3 Qtrs |
| Deposits on robots |
DepositsOnRobots
|
- | USD | 1 Quarter |
| Deposits on robots |
DepositsOnRobots
|
$230.17K | USD | 3 Qtrs |
| Robot parts inventory |
RobotPartsInventory
|
$-107.87K | USD | 3 Qtrs |
| Robot parts inventory |
RobotPartsInventory
|
- | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$66.05K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
- | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
- | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$139.21K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
- | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-10.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.23M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-65.30K | USD | 1 Quarter |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$245.10K | USD | 3 Qtrs |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
- | USD | 1 Quarter |
| Cash proceeds from WeSecure transaction |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | 1 Quarter |
| Cash proceeds from WeSecure transaction |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$17.00K | USD | 3 Qtrs |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
$25.75K | USD | 3 Qtrs |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
- | USD | 1 Quarter |
| Cash acquired in reverse recapitalization |
CashAcquiredFromAcquisition
|
- | USD | 1 Quarter |
| Cash acquired in reverse recapitalization |
CashAcquiredFromAcquisition
|
$2.02K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-251.83K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from convertible notes payable, net |
ProceedsFromConvertibleDebt
|
$25.00K | USD | 1 Quarter |
| Proceeds from convertible notes payable, net |
ProceedsFromConvertibleDebt
|
$1.49M | USD | 3 Qtrs |
| Principal payments on convertible notes payable |
PrincipalPaymentsOnConvertibleNotesPayable
|
$-50.00K | USD | 3 Qtrs |
| Principal payments on convertible notes payable |
PrincipalPaymentsOnConvertibleNotesPayable
|
- | USD | 1 Quarter |
| Net borrowings on loan payable - related party |
RepaymentsOfFederalHomeLoanBankBorrowings
|
$-237.95K | USD | 3 Qtrs |
| Net borrowings on loan payable - related party |
RepaymentsOfFederalHomeLoanBankBorrowings
|
$-46.99K | USD | 1 Quarter |
| Loan from OMVS to RAD prior to the reverse recapitalization |
ProceedsFromLoanOriginations1
|
- | USD | 1 Quarter |
| Loan from OMVS to RAD prior to the reverse recapitalization |
ProceedsFromLoanOriginations1
|
$752.50K | USD | 3 Qtrs |
| Proceeds from vehicle loan |
ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1
|
- | USD | 1 Quarter |
| Proceeds from vehicle loan |
ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1
|
$47.66K | USD | 3 Qtrs |
| Repayment of vehicle loan |
RepaymentOfVehicleLoan
|
- | USD | 1 Quarter |
| Repayment of vehicle loan |
RepaymentOfVehicleLoan
|
$6.59K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$71.99K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.47M | USD | 3 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-9.59K | USD | 3 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$6.69K | USD | 1 Quarter |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.91K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$47.32K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.91K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$47.32K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$22.32K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Transfer of robots from deposits to fixed assets and revenue earning robots |
TransferOfRobotsFromDepositsToFixedAssetsAndRevenueEarningRobots
|
- | USD | 1 Quarter |
| Transfer of robots from deposits to fixed assets and revenue earning robots |
TransferOfRobotsFromDepositsToFixedAssetsAndRevenueEarningRobots
|
$341.28K | USD | 3 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$2.03M | USD | 3 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$1.47M | USD | 1 Quarter |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
- | USD | 1 Quarter |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$123.00K | USD | 3 Qtrs |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
- | USD | 1 Quarter |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
$300.00K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.