◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q/A Filing

ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. CIK: 1498148 Q3 2017
Filing Information
Form Type 10-Q/A
Accession Number 0001161697-18-000208
Period End Date 20171130
Filing Date 20180420
Fiscal Year 2017
Fiscal Period Q3
XBRL Instance omvs-20171130.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 106 line items
Line Item Tag Value Unit Period
Revenue earning robots, accumulated depreciation RevenueEarningRobotsAccumulatedDepreciation $18.63K USD Point-in-time
Revenue earning robots, accumulated depreciation RevenueEarningRobotsAccumulatedDepreciation $3.54K USD Point-in-time
Fixed assets, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $45.07K USD Point-in-time
Fixed assets, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $2.65K USD Point-in-time
Current portion of convertible notes payable net of unamortized discount DebtInstrumentUnamortizedDiscountCurrent $2.53M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $56.91K USD Point-in-time
Current portion of convertible notes payable net of unamortized discount DebtInstrumentUnamortizedDiscountCurrent - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $47.32K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $7.78K USD Point-in-time
Convertible notes payable net of unamortized discount DebtInstrumentUnamortizedDiscountNoncurrent $832.37K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $28.00K USD Point-in-time
Convertible notes payable net of unamortized discount DebtInstrumentUnamortizedDiscountNoncurrent - USD Point-in-time
Robot parts inventory InventoryNet - USD Point-in-time
Robot parts inventory InventoryNet $153.97K USD Point-in-time
Preferred stock, undesignated, par value (in dollars per share) PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, undesignated, par value (in dollars per share) PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, undesignated, authorized PreferredStockSharesAuthorized 15.65M shares Point-in-time
Deposits on robots DepositsAssetsCurrent $38.89K USD Point-in-time
Preferred stock, undesignated, authorized PreferredStockSharesAuthorized 15.65M shares Point-in-time
Deposits on robots DepositsAssetsCurrent $150.00K USD Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent $40.00K USD Point-in-time
Preferred stock, undesignated, issued PreferredStockSharesIssued - shares Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent - USD Point-in-time
Preferred stock, undesignated, issued PreferredStockSharesIssued - shares Point-in-time
Preferred stock, undesignated, outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock, undesignated, outstanding PreferredStockSharesOutstanding - shares Point-in-time
Total current assets AssetsCurrent $308.18K USD Point-in-time
Total current assets AssetsCurrent $214.69K USD Point-in-time
Revenue earning robots, net of accumulated depreciation of $18,626 and $3,544, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $193.17K USD Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Revenue earning robots, net of accumulated depreciation of $18,626 and $3,544, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $81.51K USD Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 4.35M shares Point-in-time
Fixed assets, net of accumulated depreciation of $45,069 and $2,650, respectively PropertyPlantAndEquipmentNet $45.05K USD Point-in-time
Fixed assets, net of accumulated depreciation of $45,069 and $2,650, respectively PropertyPlantAndEquipmentNet $321.77K USD Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 4.35M shares Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 4.35M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $59.85K USD Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 3.35M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill - USD Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 3.35M shares Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 4.35M shares Point-in-time
Security deposit SecurityDeposit $25.75K USD Point-in-time
Security deposit SecurityDeposit - USD Point-in-time
Series F Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare2 $1.00 USD Point-in-time
Total assets Assets $908.71K USD Point-in-time
Total assets Assets $341.24K USD Point-in-time
Series F Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare2 $1.00 USD Point-in-time
Series F Preferred Stock, authorized PreferredStockSharesAuthorized2 4,350.00 shares Point-in-time
Series F Preferred Stock, authorized PreferredStockSharesAuthorized2 4,350.00 shares Point-in-time
Series F Preferred Stock, issued PreferredStockSharesIssued2 2,450.00 shares Point-in-time
Series F Preferred Stock, issued PreferredStockSharesIssued2 3,450.00 shares Point-in-time
Series F Preferred Stock, outstanding PreferredStockSharesOutstanding2 2,450.00 shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $184.18K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $12.72K USD Point-in-time
Series F Preferred Stock, outstanding PreferredStockSharesOutstanding2 3,450.00 shares Point-in-time
Common stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Advances payable ShortTermBorrowings - USD Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 480.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 480.00M shares Point-in-time
Balance due on acquisition of WeSecure BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles - USD Point-in-time
Balance due on acquisition of WeSecure BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles $-50.00K USD Point-in-time
Customer deposits CustomerAdvancesAndDeposits $10.00K USD Point-in-time
Common stock, issued CommonStockSharesIssued - shares Point-in-time
Customer deposits CustomerAdvancesAndDeposits $20.00K USD Point-in-time
Common stock, issued CommonStockSharesIssued 125.00M shares Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 125.00M shares Point-in-time
Current portion of convertible notes payable, net of discount of $2,533,979 and $0, respectively ConvertibleNotesPayableCurrent - USD Point-in-time
Current portion of convertible notes payable, net of discount of $2,533,979 and $0, respectively ConvertibleNotesPayableCurrent $1.56M USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding - shares Point-in-time
Loan payable - related party LoanPayableRelatedParty $334.48K USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $62.53K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $17.78K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $7.90K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $492.69K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent - USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $19.77M USD Point-in-time
Total current liabilities LiabilitiesCurrent $103.15K USD Point-in-time
Total current liabilities LiabilitiesCurrent $22.42M USD Point-in-time
Convertible notes payable, net of discount of $832,373 and $0, respectively ConvertibleLongTermNotesPayable $132.76K USD Point-in-time
Convertible notes payable, net of discount of $832,373 and $0, respectively ConvertibleLongTermNotesPayable $365.00K USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent - USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $105.74K USD Point-in-time
Vehicle loan VehicleLoanNonCurrentPortion $38.13K USD Point-in-time
Vehicle loan VehicleLoanNonCurrentPortion $69.33K USD Point-in-time
Total liabilities Liabilities $22.73M USD Point-in-time
Total liabilities Liabilities $506.28K USD Point-in-time
Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding, respectively PreferredStockValue - USD Point-in-time
Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding, respectively PreferredStockValue - USD Point-in-time
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 3,350,000 shares issued and outstanding, respectively PreferredStockValue1 $4.35K USD Point-in-time
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 3,350,000 shares issued and outstanding, respectively PreferredStockValue1 $3.35K USD Point-in-time
Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 3,450 and 2,450 shares issued and outstanding, respectively PreferredStockValue2 $3.45K USD Point-in-time
Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 3,450 and 2,450 shares issued and outstanding, respectively PreferredStockValue2 $2.45K USD Point-in-time
Common Stock, $0.001 par value; 480,000,000 shares authorized 125,004,554 and no shares issued and outstanding, respectively CommonStockValue $125.00K USD Point-in-time
Common Stock, $0.001 par value; 480,000,000 shares authorized 125,004,554 and no shares issued and outstanding, respectively CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $13.86K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.11M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-23.06M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-184.70K USD Point-in-time
Total shareholders' deficit StockholdersEquity $-21.82M USD Point-in-time
Total shareholders' deficit StockholdersEquity $-165.04K USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $341.24K USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $908.71K USD Point-in-time
Income Statement 48 line items
Line Item Tag Value Unit Period
Revenues SalesRevenueNet $98.63K USD 3 Qtrs
Revenues SalesRevenueNet $63.63K USD 1 Quarter
Revenues SalesRevenueNet - USD 1 Quarter
Cost of goods sold CostOfRevenue $45.00K USD 1 Quarter
Cost of goods sold CostOfRevenue - USD 1 Quarter
Cost of goods sold CostOfRevenue $45.00K USD 3 Qtrs
Gross Profit GrossProfit - USD 1 Quarter
Gross Profit GrossProfit $53.63K USD 3 Qtrs
Gross Profit GrossProfit $18.63K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $47.13K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $216.68K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $306.31K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.59M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $855.71K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $15.94K USD 1 Quarter
Depreciation and amortization Depreciation $74.79K USD 3 Qtrs
Depreciation and amortization Depreciation $41.09K USD 1 Quarter
Depreciation and amortization Depreciation - USD 1 Quarter
Loss on impairment of fixed assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges - USD 1 Quarter
Loss on impairment of fixed assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-125.26K USD 3 Qtrs
Loss on impairment of fixed assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-32.32K USD 1 Quarter
Total operating expenses OperatingExpenses $2.09M USD 3 Qtrs
Total operating expenses OperatingExpenses $1.15M USD 1 Quarter
Total operating expenses OperatingExpenses $63.06K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.13M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-63.06K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.04M USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $-3.50M USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $-4.25M USD 1 Quarter
Interest expense InterestExpense $7.45M USD 3 Qtrs
Interest expense InterestExpense - USD 1 Quarter
Interest expense InterestExpense $4.60M USD 1 Quarter
Gain on settlement of debt GainLossRelatedToLitigationSettlement $1.18M USD 3 Qtrs
Gain on settlement of debt GainLossRelatedToLitigationSettlement $1.18M USD 1 Quarter
Gain on settlement of debt GainLossRelatedToLitigationSettlement - USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-9.77M USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense - USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-7.67M USD 1 Quarter
Net loss NetIncomeLoss $-11.81M USD 3 Qtrs
Net loss NetIncomeLoss $-8.80M USD 1 Quarter
Net loss NetIncomeLoss $-63.06K USD 1 Quarter
Net loss per common share - basic and diluted (in dollars per shares) EarningsPerShareBasicAndDiluted - USD 1 Quarter
Net loss per common share - basic and diluted (in dollars per shares) EarningsPerShareBasicAndDiluted $-0.29 USD 3 Qtrs
Net loss per common share - basic and diluted (in dollars per shares) EarningsPerShareBasicAndDiluted $-0.07 USD 1 Quarter
Weighted average common share outstanding - basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 40.82M shares 3 Qtrs
Weighted average common share outstanding - basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 118.69M shares 1 Quarter
Weighted average common share outstanding - basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted - shares 1 Quarter
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-11.81M USD 3 Qtrs
Net loss NetIncomeLoss $-8.80M USD 1 Quarter
Net loss NetIncomeLoss $-63.06K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $74.79K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization - USD 1 Quarter
Loss on impairment of fixed assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges - USD 1 Quarter
Loss on impairment of fixed assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-125.26K USD 3 Qtrs
Loss on impairment of fixed assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-32.32K USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $-3.50M USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $-4.25M USD 1 Quarter
Interest expense related to derivative liability in excess of face value of debt FinanceLeaseInterestExpense $6.52M USD 3 Qtrs
Interest expense related to derivative liability in excess of face value of debt FinanceLeaseInterestExpense - USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $691.61K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $691.61K USD 3 Qtrs
Gain on settlement of debt GainLossRelatedToLitigationSettlement $1.18M USD 3 Qtrs
Gain on settlement of debt GainLossRelatedToLitigationSettlement $1.18M USD 1 Quarter
Gain on settlement of debt GainLossRelatedToLitigationSettlement - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $20.22K USD 3 Qtrs
Deposits on robots DepositsOnRobots - USD 1 Quarter
Deposits on robots DepositsOnRobots $230.17K USD 3 Qtrs
Robot parts inventory RobotPartsInventory $-107.87K USD 3 Qtrs
Robot parts inventory RobotPartsInventory - USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $66.05K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities - USD 1 Quarter
Accrued interest payable IncreaseDecreaseInInterestPayableNet - USD 1 Quarter
Accrued interest payable IncreaseDecreaseInInterestPayableNet $139.21K USD 3 Qtrs
Customer deposits IncreaseDecreaseInCustomerDeposits - USD 1 Quarter
Customer deposits IncreaseDecreaseInCustomerDeposits $-10.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.23M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-65.30K USD 1 Quarter
Purchase of fixed assets PurchaseOfFixedAssets $245.10K USD 3 Qtrs
Purchase of fixed assets PurchaseOfFixedAssets - USD 1 Quarter
Cash proceeds from WeSecure transaction ProceedsFromDivestitureOfBusinessesNetOfCashDivested - USD 1 Quarter
Cash proceeds from WeSecure transaction ProceedsFromDivestitureOfBusinessesNetOfCashDivested $17.00K USD 3 Qtrs
Cash paid for security deposit CashPaidForSecurityDeposit $25.75K USD 3 Qtrs
Cash paid for security deposit CashPaidForSecurityDeposit - USD 1 Quarter
Cash acquired in reverse recapitalization CashAcquiredFromAcquisition - USD 1 Quarter
Cash acquired in reverse recapitalization CashAcquiredFromAcquisition $2.02K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-251.83K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Proceeds from convertible notes payable, net ProceedsFromConvertibleDebt $25.00K USD 1 Quarter
Proceeds from convertible notes payable, net ProceedsFromConvertibleDebt $1.49M USD 3 Qtrs
Principal payments on convertible notes payable PrincipalPaymentsOnConvertibleNotesPayable $-50.00K USD 3 Qtrs
Principal payments on convertible notes payable PrincipalPaymentsOnConvertibleNotesPayable - USD 1 Quarter
Net borrowings on loan payable - related party RepaymentsOfFederalHomeLoanBankBorrowings $-237.95K USD 3 Qtrs
Net borrowings on loan payable - related party RepaymentsOfFederalHomeLoanBankBorrowings $-46.99K USD 1 Quarter
Loan from OMVS to RAD prior to the reverse recapitalization ProceedsFromLoanOriginations1 - USD 1 Quarter
Loan from OMVS to RAD prior to the reverse recapitalization ProceedsFromLoanOriginations1 $752.50K USD 3 Qtrs
Proceeds from vehicle loan ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1 - USD 1 Quarter
Proceeds from vehicle loan ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1 $47.66K USD 3 Qtrs
Repayment of vehicle loan RepaymentOfVehicleLoan - USD 1 Quarter
Repayment of vehicle loan RepaymentOfVehicleLoan $6.59K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $71.99K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.47M USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-9.59K USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $6.69K USD 1 Quarter
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $56.91K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $47.32K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $56.91K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $47.32K USD Point-in-time
Cash paid for interest InterestPaidNet - USD 1 Quarter
Cash paid for interest InterestPaidNet $22.32K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Transfer of robots from deposits to fixed assets and revenue earning robots TransferOfRobotsFromDepositsToFixedAssetsAndRevenueEarningRobots - USD 1 Quarter
Transfer of robots from deposits to fixed assets and revenue earning robots TransferOfRobotsFromDepositsToFixedAssetsAndRevenueEarningRobots $341.28K USD 3 Qtrs
Debt discount from derivative liabilities DebtDiscountRecognizedFromDerivativeLiabilities $2.03M USD 3 Qtrs
Debt discount from derivative liabilities DebtDiscountRecognizedFromDerivativeLiabilities $1.47M USD 1 Quarter
Conversion of convertible notes and interest to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock - USD 1 Quarter
Conversion of convertible notes and interest to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $123.00K USD 3 Qtrs
Settlement and exchange of convertible notes payable SettlementAndExchangeOfConvertibleNotesPayable - USD 1 Quarter
Settlement and exchange of convertible notes payable SettlementAndExchangeOfConvertibleNotesPayable $300.00K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...