10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001161697-18-000335 |
| Period End Date | 20180228 |
| Filing Date | 20180622 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | omvs-20180228.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
111 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue earning robots, accumulated depreciation |
RevenueEarningRobotsAccumulatedDepreciation
|
- | USD | Point-in-time |
| Revenue earning robots, accumulated depreciation |
RevenueEarningRobotsAccumulatedDepreciation
|
$3.54K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$36.63K | USD | Point-in-time |
| Fixed assets, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.65K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Current portion of convertible notes payable net of unamortized discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$24.77K | USD | Point-in-time |
| Current portion of convertible notes payable net of unamortized discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$3.42M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$56.91K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$49.60K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$28.00K | USD | Point-in-time |
| Convertible notes payable net of unamortized discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$7.78K | USD | Point-in-time |
| Convertible notes payable net of unamortized discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$505.04K | USD | Point-in-time |
| Preferred stock, undesignated, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Robot parts inventory |
InventoryNet
|
$316.11K | USD | Point-in-time |
| Preferred stock, undesignated, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Robot parts inventory |
InventoryNet
|
- | USD | Point-in-time |
| Deposits on robots |
DepositsAssetsCurrent
|
$150.00K | USD | Point-in-time |
| Preferred stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Deposits on robots |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Preferred stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Preferred stock, undesignated, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$83.10K | USD | Point-in-time |
| Preferred stock, undesignated, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Preferred stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$40.00K | USD | Point-in-time |
| Preferred stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$491.99K | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$214.69K | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Revenue earning robots, net of accumulated depreciation of $0 and $3,544, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$81.51K | USD | Point-in-time |
| Revenue earning robots, net of accumulated depreciation of $0 and $3,544, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
- | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
3.35M | shares | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $36,632 and $2,650, respectively |
PropertyPlantAndEquipmentNet
|
$158.21K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $36,632 and $2,650, respectively |
PropertyPlantAndEquipmentNet
|
$45.05K | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
3.35M | shares | Point-in-time |
| Intangible asset, net |
IntangibleAssetsNetExcludingGoodwill
|
$56.25K | USD | Point-in-time |
| Intangible asset, net |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Security deposit |
SecurityDeposit
|
$30.14K | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$736.58K | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Total assets |
Assets
|
$341.24K | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
2,450.00 | shares | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
3,450.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
3,450.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
2,450.00 | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.72K | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$487.24K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
- | shares | Point-in-time |
| Balance due on acquisition of WeSecure |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
- | USD | Point-in-time |
| Balance due on acquisition of WeSecure |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$25.00K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
125.00M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
125.00M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
- | shares | Point-in-time |
| Customer deposits |
CustomerAdvancesAndDeposits
|
$10.00K | USD | Point-in-time |
| Customer deposits |
CustomerAdvancesAndDeposits
|
$20.00K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $3,418,636 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$2.12M | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $3,418,636 and $0, respectively |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$62.53K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$316.14K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$17.83K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$7.90K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$694.59K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$31.11M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$34.78M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$103.15K | USD | Point-in-time |
| Convertible notes payable, net of discount of $505,039 and $0, respectively |
ConvertibleLongTermNotesPayable
|
$365.00K | USD | Point-in-time |
| Convertible notes payable, net of discount of $505,039 and $0, respectively |
ConvertibleLongTermNotesPayable
|
$95.06K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$55.92K | USD | Point-in-time |
| Vehicle loan |
VehicleLoanNonCurrentPortion
|
$38.13K | USD | Point-in-time |
| Vehicle loan |
VehicleLoanNonCurrentPortion
|
$64.33K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$506.28K | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at August 31, 2017 and February 28, 2017, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at August 31, 2017 and February 28, 2017, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 3,350,000 shares issued and outstanding ,respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 3,350,000 shares issued and outstanding ,respectively |
PreferredStockValue1
|
$3.35K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 3,450 and 2,450 shares issued and outstanding, respectively |
PreferredStockValue2
|
$3.45K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 3,450 and 2,450 shares issued and outstanding, respectively |
PreferredStockValue2
|
$2.45K | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized 124,004,554 and no shares issued and outstanding, respectively |
CommonStockValue
|
$125.00K | USD | Point-in-time |
| Common Stock, $0.001 par value; 480,000,000 shares authorized 124,004,554 and no shares issued and outstanding, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.86K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-35.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-184.70K | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-81.11K | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-34.26M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-165.04K | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.00 | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$341.24K | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$736.58K | USD | Point-in-time |
Income Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
- | USD | 1 Quarter |
| Revenues |
Revenues
|
$106.48K | USD | Annual |
| Revenues |
Revenues
|
- | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
- | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$45.00K | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$61.48K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$20.15K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$493.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$30.57K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$49.35K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.39M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$54.86K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$130.08K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
- | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$6.19K | USD | 1 Quarter |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-563.56K | USD | Annual |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.58M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$79.92K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$81.20K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.52M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-79.92K | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-81.20K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-9.50M | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
- | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$12.41M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.18K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$4.66K | USD | 1 Quarter |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$1.18M | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 2 Qtrs |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$1.93K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
- | USD | 2 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.73K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-20.73M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.18K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-81.10K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-83.94K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.25M | USD | Annual |
| Net loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Net loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.39 | USD | Annual |
| Net loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.39 | USD | Annual |
| Net loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Weighted average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
- | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
61.58M | shares | Annual |
| Weighted average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
- | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
- | shares | 2 Qtrs |
| Weighted average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
60.92M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
61.58M | shares | Annual |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-81.10K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-83.94K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.25M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.19K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$130.08K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
- | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.84K | USD | Annual |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-563.56K | USD | Annual |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-9.50M | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
- | USD | 2 Qtrs |
| Interest expense related to derivative liability in excess of face value of debt |
FinanceLeaseInterestExpense
|
$10.80M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.21M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$1.18M | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 2 Qtrs |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$20.22K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.78K | USD | 1 Quarter |
| Deposits on robots and other current assets |
DepositsOnRobots
|
$424.36K | USD | Annual |
| Deposits on robots and other current assets |
DepositsOnRobots
|
$130.00K | USD | 1 Quarter |
| Deposits on robots and other current assets |
DepositsOnRobots
|
$20.00K | USD | 2 Qtrs |
| Robot parts inventory |
RobotPartsInventory
|
- | USD | 2 Qtrs |
| Robot parts inventory |
RobotPartsInventory
|
- | USD | 1 Quarter |
| Robot parts inventory |
RobotPartsInventory
|
$-270.01K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$42.35K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$344.30K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-9.63K | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
- | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$291.29K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
- | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-10.00K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
- | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-225.15K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-58.75K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.31M | USD | Annual |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$228.37K | USD | Annual |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$85.05K | USD | 1 Quarter |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
- | USD | 2 Qtrs |
| Cash proceeds from the WeSecure transaction |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | 2 Qtrs |
| Cash proceeds from the WeSecure transaction |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$17.00K | USD | Annual |
| Cash proceeds from the WeSecure transaction |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | 1 Quarter |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
- | USD | 2 Qtrs |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
- | USD | 1 Quarter |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
$30.14K | USD | Annual |
| Cash acquired in reverse recapitalization |
CashAcquiredFromAcquisition
|
- | USD | 2 Qtrs |
| Cash acquired in reverse recapitalization |
CashAcquiredFromAcquisition
|
$2.02K | USD | Annual |
| Cash acquired in reverse recapitalization |
CashAcquiredFromAcquisition
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-85.05K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-239.49K | USD | Annual |
| Proceeds from convertible notes payable, net |
ProceedsFromConvertibleDebt
|
$2.56M | USD | Annual |
| Proceeds from convertible notes payable, net |
ProceedsFromConvertibleDebt
|
$50.00K | USD | 2 Qtrs |
| Proceeds from convertible notes payable, net |
ProceedsFromConvertibleDebt
|
$315.00K | USD | 1 Quarter |
| Principal payment on convertible notes payable |
PrincipalPaymentsOnConvertibleNotesPayable
|
- | USD | 2 Qtrs |
| Principal payment on convertible notes payable |
PrincipalPaymentsOnConvertibleNotesPayable
|
$-50.00K | USD | Annual |
| Principal payment on convertible notes payable |
PrincipalPaymentsOnConvertibleNotesPayable
|
- | USD | 1 Quarter |
| Net borrowings on loan payable - related party |
ProceedsFromRelatedPartyDebt
|
$58.69K | USD | 2 Qtrs |
| Net borrowings on loan payable - related party |
ProceedsFromRelatedPartyDebt
|
$219.61K | USD | Annual |
| Net borrowings on loan payable - related party |
ProceedsFromRelatedPartyDebt
|
$3.84K | USD | 1 Quarter |
| Loan from OMVS to RAD prior to the reverse recapitalization |
ProceedsFromLoanOriginations1
|
$752.50K | USD | Annual |
| Loan from OMVS to RAD prior to the reverse recapitalization |
ProceedsFromLoanOriginations1
|
- | USD | 2 Qtrs |
| Loan from OMVS to RAD prior to the reverse recapitalization |
ProceedsFromLoanOriginations1
|
- | USD | 1 Quarter |
| Proceeds from vehicle loan |
ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1
|
- | USD | 1 Quarter |
| Proceeds from vehicle loan |
ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1
|
$47.66K | USD | Annual |
| Proceeds from vehicle loan |
ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1
|
- | USD | 2 Qtrs |
| Repayment of vehicle loan |
RepaymentOfVehicleLoan
|
$11.53K | USD | Annual |
| Repayment of vehicle loan |
RepaymentOfVehicleLoan
|
$342.00 | USD | 2 Qtrs |
| Repayment of vehicle loan |
RepaymentOfVehicleLoan
|
$1.33K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.52M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$317.51K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$108.34K | USD | 2 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$7.31K | USD | 1 Quarter |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-32.13K | USD | Annual |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$49.60K | USD | 2 Qtrs |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$24.77K | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$56.91K | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$49.60K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$24.77K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$56.91K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$49.60K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.18K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$1.06K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$24.19K | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Transfer of robots from deposits to fixed assets and revenue earning robots |
TransferOfRobotsFromDepositsToFixedAssetsAndRevenueEarningRobots
|
- | USD | 2 Qtrs |
| Transfer of robots from deposits to fixed assets and revenue earning robots |
TransferOfRobotsFromDepositsToFixedAssetsAndRevenueEarningRobots
|
- | USD | 1 Quarter |
| Transfer of robots from deposits to fixed assets and revenue earning robots |
TransferOfRobotsFromDepositsToFixedAssetsAndRevenueEarningRobots
|
$491.26K | USD | Annual |
| Vehicle purchased by loan |
VehiclePurchasedByLoan
|
$47.70K | USD | 2 Qtrs |
| Vehicle purchased by loan |
VehiclePurchasedByLoan
|
- | USD | 1 Quarter |
| Vehicle purchased by loan |
VehiclePurchasedByLoan
|
- | USD | Annual |
| Debt discount from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$3.11M | USD | Annual |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$808.04K | USD | Annual |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
- | USD | 1 Quarter |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
- | USD | 2 Qtrs |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
- | USD | 2 Qtrs |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
- | USD | 1 Quarter |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
$837.07K | USD | Annual |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquity
|
$-81.11K | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-34.26M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-165.04K | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-1.00 | USD | Point-in-time |
| Common stock and preferred stock issued for recapitalization by RAD |
StockIssuedDuringPeriodValueNewIssues
|
$-10.66M | USD | Annual |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$808.04K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.84K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-81.10K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-83.94K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.25M | USD | Annual |
| Balance at end |
StockholdersEquity
|
$-81.11K | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-34.26M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-165.04K | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-1.00 | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.