10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001161697-19-000466 |
| Period End Date | 20190228 |
| Filing Date | 20191104 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | aitx-20190228.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
- | USD | Point-in-time |
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$42.78K | USD | Point-in-time |
| Accumulated depreciation of fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$29.70K | USD | Point-in-time |
| Accumulated depreciation of fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$36.63K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$3.42M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$718.01K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$24.77K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$56.91K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$28.00K | USD | Point-in-time |
| Discount of convertible notes payable |
DiscountOfConvertibleNotesPayable
|
$505.04K | USD | Point-in-time |
| Discount of convertible notes payable |
DiscountOfConvertibleNotesPayable
|
$302.11K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$39.96K | USD | Point-in-time |
| Device parts inventory |
InventoryNet
|
$316.11K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Device parts inventory |
InventoryNet
|
$273.50K | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$18.78K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$83.10K | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Vehicle for disposal |
VehicleForDisposal
|
$13.25K | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$40.00K | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$366.68K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$491.99K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $42,784 and $0, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$187.17K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $29,701 and $36,632, respectively |
PropertyPlantAndEquipmentNet
|
$37.19K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $29,701 and $36,632, respectively |
PropertyPlantAndEquipmentNet
|
$158.21K | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Intangible asset, net |
IntangibleAssetsNetExcludingGoodwill
|
$56.25K | USD | Point-in-time |
| Intangible asset, net |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Security deposit |
SecurityDeposit
|
$30.14K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
- | USD | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
3,450.00 | shares | Point-in-time |
| Total assets |
Assets
|
$736.58K | USD | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
3,450.00 | shares | Point-in-time |
| Total assets |
Assets
|
$591.05K | USD | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
3,450.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
3,450.00 | shares | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$487.24K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$12.64K | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
1.25M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
200.26M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
200.26M | shares | Point-in-time |
| Balance due on acquisition of WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$25.00K | USD | Point-in-time |
| Balance due on acquisition of WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$25.00K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
1.25M | shares | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$2.11K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $718,015 and $3,418,637, respectively |
ConvertibleNotesPayableCurrent
|
$2.12M | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $718,015 and $3,418,637, respectively |
ConvertibleNotesPayableCurrent
|
$5.48M | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$316.14K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$782.84K | USD | Point-in-time |
| Current portion of loans payable |
LoansPayable
|
$321.95K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$57.29K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$17.83K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$694.59K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$1.39M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$31.11M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$6.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$34.78M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.74M | USD | Point-in-time |
| Convertible notes payable, net of discount of $302,105 and $505,039, respectively |
ConvertibleLongTermNotesPayable
|
$262.89K | USD | Point-in-time |
| Convertible notes payable, net of discount of $302,105 and $505,039, respectively |
ConvertibleLongTermNotesPayable
|
$95.06K | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$140.53K | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$190.39K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$55.92K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$85.34K | USD | Point-in-time |
| Vehicle loan |
VehicleLoanNonCurrentPortion
|
- | USD | Point-in-time |
| Vehicle loan |
VehicleLoanNonCurrentPortion
|
$64.33K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.00M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at February 28, 2019 and February 28, 2018, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at February 28, 2019 and February 28, 2018, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 3,450 and 3,450 shares issued and outstanding, respectively |
PreferredStockValue2
|
$3.45K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 3,450 and 3,450 shares issued and outstanding, respectively |
PreferredStockValue2
|
$3.45K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 200,261,790 and 1,250,046 shares issued and outstanding, respectively |
CommonStockValue
|
$12.00 | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 200,261,790 and 1,250,046 shares issued and outstanding, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.23M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.39M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockValue3
|
$174.07K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-35.50M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-34.26M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-165.04K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$736.58K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$591.05K | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$106.48K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$114.67K | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$45.00K | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$4.52K | USD | Annual |
| Gross Profit |
GrossProfit
|
$110.15K | USD | Annual |
| Gross Profit |
GrossProfit
|
$61.48K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$493.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$540.97K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.39M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.80M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$114.61K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$130.08K | USD | Annual |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-73.17K | USD | Annual |
| Loss on impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-563.56K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.52M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.58M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.52M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.41M | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-9.50M | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$26.04M | USD | Annual |
| Interest expense |
InterestExpense
|
$6.75M | USD | Annual |
| Interest expense |
InterestExpense
|
$12.41M | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$1.18M | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$217.22K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-20.73M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$19.51M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$16.09M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-24.25M | USD | Annual |
| Net income ( loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.58 | USD | Annual |
| Net income ( loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.39 | USD | Annual |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.39 | USD | Annual |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
61.58M | shares | Annual |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.73M | shares | Annual |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1.96B | shares | Annual |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
61.58M | shares | Annual |
Cash Flow Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$16.09M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-24.25M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$130.08K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$114.61K | USD | Annual |
| Provision for note receivable |
ProvisionForNoteReceivable
|
- | USD | Annual |
| Provision for note receivable |
ProvisionForNoteReceivable
|
$40.00K | USD | Annual |
| Loss on impairment of fixed assets |
LossOnImpairmentOfFixedAssets
|
$-563.56K | USD | Annual |
| Loss on impairment of fixed assets |
LossOnImpairmentOfFixedAssets
|
$-73.17K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$12.97K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$2.84K | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-9.50M | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$26.04M | USD | Annual |
| Interest expense related to derivative liability in excess of face value of debt |
FinanceLeaseInterestExpense
|
$10.80M | USD | Annual |
| Interest expense related to derivative liability in excess of face value of debt |
FinanceLeaseInterestExpense
|
$1.02M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$4.99M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.21M | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$1.18M | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$217.22K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$20.22K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.96K | USD | Annual |
| Deposits on robots and other current assets |
DepositsOnRobots
|
$424.36K | USD | Annual |
| Deposits on robots and other current assets |
DepositsOnRobots
|
- | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-64.33K | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$-270.01K | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$42.62K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.22M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$344.30K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$291.29K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$790.80K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-10.00K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.31M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.80M | USD | Annual |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$232.86K | USD | Annual |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$228.37K | USD | Annual |
| Cash proceeds from WESecure transaction |
CashProceedsFromWesecureTransaction
|
- | USD | Annual |
| Cash proceeds from WESecure transaction |
CashProceedsFromWesecureTransaction
|
$17.00K | USD | Annual |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
$-30.14K | USD | Annual |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
$30.14K | USD | Annual |
| Cash acquired in reverse capitalization |
CashAcquiredInReverseCapitalization
|
- | USD | Annual |
| Cash acquired in reverse capitalization |
CashAcquiredInReverseCapitalization
|
$2.02K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-202.72K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-239.49K | USD | Annual |
| Proceeds from convertible notes payable, net |
ProceedsFromConvertibleDebt
|
$2.56M | USD | Annual |
| Proceeds from convertible notes payable, net |
ProceedsFromConvertibleDebt
|
$1.23M | USD | Annual |
| Principal payments on convertible notes payable |
RepaymentsOfConvertibleDebt
|
$50.00K | USD | Annual |
| Principal payments on convertible notes payable |
RepaymentsOfConvertibleDebt
|
$187.00K | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
- | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$539.58K | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
- | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$156.50K | USD | Annual |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
$192.50K | USD | Annual |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
- | USD | Annual |
| Net borrowings on loan payable - related party |
ProceedsFromRelatedPartyDebt
|
$218.89K | USD | Annual |
| Net borrowings on loan payable - related party |
ProceedsFromRelatedPartyDebt
|
$219.61K | USD | Annual |
| Loan from OMVS to RAD prior to the reverse recapitalization |
ProceedsFromLoanOriginationsReverseRecapitalization
|
$752.50K | USD | Annual |
| Loan from OMVS to RAD prior to the reverse recapitalization |
ProceedsFromLoanOriginationsReverseRecapitalization
|
- | USD | Annual |
| Proceeds from vehicle loan |
ProceedsFromVehicleLoan
|
$47.66K | USD | Annual |
| Proceeds from vehicle loan |
ProceedsFromVehicleLoan
|
- | USD | Annual |
| Repayment of vehicle loan |
RepaymentOfVehicleLoan
|
$5.75K | USD | Annual |
| Repayment of vehicle loan |
RepaymentOfVehicleLoan
|
$11.53K | USD | Annual |
| Proceeds from sale of preferred shares |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Proceeds from sale of preferred shares |
ProceedsFromIssuanceOrSaleOfEquity
|
$174.07K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.00M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.52M | USD | Annual |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-32.13K | USD | Annual |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.58K | USD | Annual |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.77K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.91K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.77K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.91K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$24.19K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$3.21K | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Transfer of devices from deposits to fixed assets and revenue earning devices |
TransferOfDevicesFromDepositsToRevenueEarningDevices
|
- | USD | Annual |
| Transfer of devices from deposits to fixed assets and revenue earning devices |
TransferOfDevicesFromDepositsToRevenueEarningDevices
|
$491.26K | USD | Annual |
| Transfer from accounts payable to loan payable related party |
NonCashTransferFromAccountsPayableToLoanPayableRelatedParty
|
$247.81K | USD | Annual |
| Transfer from accounts payable to loan payable related party |
NonCashTransferFromAccountsPayableToLoanPayableRelatedParty
|
- | USD | Annual |
| Debt discount from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$3.11M | USD | Annual |
| Debt discount from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$914.01K | USD | Annual |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$808.04K | USD | Annual |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$851.69K | USD | Annual |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
$837.07K | USD | Annual |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
$670.29K | USD | Annual |
| Reclassification of fixed assets to vehicle for disposal |
NonCashReclassificationOfFixedAssetsToVehicleForDisposal
|
- | USD | Annual |
| Reclassification of fixed assets to vehicle for disposal |
NonCashReclassificationOfFixedAssetsToVehicleForDisposal
|
$13.25K | USD | Annual |
| Capitalization of accrued interest to convertible notes payable |
CapitalizationOfAccruedInterestToConvertibleNotesPayable
|
- | USD | Annual |
| Capitalization of accrued interest to convertible notes payable |
CapitalizationOfAccruedInterestToConvertibleNotesPayable
|
$67.27K | USD | Annual |
| Proceeds of disposal of vehicle offset against vehicle loan |
NonCashProceedsOfDisposalOfVehicleOffsetAgainstVehicleLoan
|
- | USD | Annual |
| Proceeds of disposal of vehicle offset against vehicle loan |
NonCashProceedsOfDisposalOfVehicleOffsetAgainstVehicleLoan
|
$21.91K | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-34.26M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-165.04K | USD | Point-in-time |
| Preferred stock payable |
PreferredStockPayable
|
$174.07K | USD | Annual |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$1.22M | USD | Annual |
| Common stock and preferred stock issued for recapitalization by RAD |
StockIssuedDuringPeriodValueNewIssues
|
$-10.66M | USD | Annual |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$851.69K | USD | Annual |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$808.04K | USD | Annual |
| Common Stock adjustment for reverse split |
StockIssuedDuringPeriodSharesStockSplits
|
82,052.00 | shares | Annual |
| Common Stock adjustment for reverse split |
StockIssuedDuringPeriodSharesStockSplits
|
- | shares | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.97K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.84K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$16.09M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-24.25M | USD | Annual |
| Balance at end |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-34.26M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-165.04K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.