◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q/A Filing

ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. CIK: 1498148 Q3 2020
Filing Information
Form Type 10-Q/A
Accession Number 0001161697-20-000047
Period End Date 20191130
Filing Date 20200122
Fiscal Year 2020
Fiscal Period Q3
XBRL Instance aitx-20191130.xml
Filing Contents
Balance Sheet 112 line items
Line Item Tag Value Unit Period
Accumulated depreciation, Revenue earning devices AccumulatedDepreciationRevenueEarningDevices $42.78K USD Point-in-time
Accumulated depreciation, Revenue earning devices AccumulatedDepreciationRevenueEarningDevices $100.45K USD Point-in-time
Accumulated depreciation, Fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $29.70K USD Point-in-time
Accumulated depreciation, Fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $46.10K USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable $718.01K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $21.19K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $17.55K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $24.77K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $16.24K USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable $31.03K USD Point-in-time
Discount of convertible notes payable DiscountOfConvertibleNotesPayable $170.95K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $79.99K USD Point-in-time
Discount of convertible notes payable DiscountOfConvertibleNotesPayable $302.11K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $39.96K USD Point-in-time
Preferred stock, undesignated, authorized PreferredStockSharesAuthorized 15.65M shares Point-in-time
Device parts inventory InventoryNet $24.79K USD Point-in-time
Preferred stock, undesignated, authorized PreferredStockSharesAuthorized 15.65M shares Point-in-time
Device parts inventory InventoryNet $273.50K USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseCurrent $18.78K USD Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseCurrent - USD Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 4.35M shares Point-in-time
Vehicles for disposal VehicleForDisposal $13.25K USD Point-in-time
Vehicles for disposal VehicleForDisposal $13.25K USD Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 4.35M shares Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 4.35M shares Point-in-time
Total current assets AssetsCurrent $134.27K USD Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 4.35M shares Point-in-time
Total current assets AssetsCurrent $366.68K USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $100,447 and $42,784 respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $258.09K USD Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 4.35M shares Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 4.35M shares Point-in-time
Revenue earning devices, net of accumulated depreciation of $100,447 and $42,784 respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $187.17K USD Point-in-time
Series F Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare2 $1.00 USD Point-in-time
Series F Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare2 $1.00 USD Point-in-time
Fixed assets, net of accumulated depreciation of $46,098 and $29,701, respectively PropertyPlantAndEquipmentNet $37.19K USD Point-in-time
Fixed assets, net of accumulated depreciation of $46,098 and $29,701, respectively PropertyPlantAndEquipmentNet $21.80K USD Point-in-time
Series F Preferred Stock, authorized PreferredStockSharesAuthorized2 4,350.00 shares Point-in-time
Total assets Assets $591.05K USD Point-in-time
Series F Preferred Stock, authorized PreferredStockSharesAuthorized2 4,350.00 shares Point-in-time
Total assets Assets $414.16K USD Point-in-time
Series F Preferred Stock, issued PreferredStockSharesIssued2 177,520.00 shares Point-in-time
Series F Preferred Stock, issued PreferredStockSharesIssued2 177,520.00 shares Point-in-time
Series F Preferred Stock, issuable SeriesFPreferredStockIssuable 177,520.00 shares Point-in-time
Series F Preferred Stock, issuable SeriesFPreferredStockIssuable 177,520.00 shares Point-in-time
Series F Preferred Stock, outstanding PreferredStockSharesOutstanding2 177,520.00 shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.49M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.03M USD Point-in-time
Series F Preferred Stock, outstanding PreferredStockSharesOutstanding2 177,520.00 shares Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Advances payable ShortTermBorrowings $12.64K USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Balance owed WeSecure BalanceDueOnAcquisitionOfWesecure $25.00K USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Balance owed WeSecure BalanceDueOnAcquisitionOfWesecure $162.50K USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Common Stock, issued CommonStockSharesIssued 200.26M shares Point-in-time
Common Stock, issued CommonStockSharesIssued 3.85B shares Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $14.00K USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.00K USD Point-in-time
Common Stock, outstanding CommonStockSharesOutstanding 3.85B shares Point-in-time
Common Stock, outstanding CommonStockSharesOutstanding 200.26M shares Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $2.11K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $20.09K USD Point-in-time
Current portion of convertible notes payable, net of discount of $31,034 and $718,015, respectively ConvertibleNotesPayableCurrent $5.48M USD Point-in-time
Current portion of convertible notes payable, net of discount of $31,034 and $718,015, respectively ConvertibleNotesPayableCurrent $6.02M USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $1.23M USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $782.84K USD Point-in-time
Current portion of loans payable LoansPayableCurrent $321.95K USD Point-in-time
Current portion of loans payable LoansPayableCurrent $592.79K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $57.29K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $57.29K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $1.83M USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $1.39M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $6.17M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $5.34M USD Point-in-time
Total current liabilities LiabilitiesCurrent $15.74M USD Point-in-time
Total current liabilities LiabilitiesCurrent $16.30M USD Point-in-time
Convertible notes payable, net of discount of $213,509 and $302,105 respectively ConvertibleLongTermNotesPayable $394.05K USD Point-in-time
Convertible notes payable, net of discount of $213,509 and $302,105 respectively ConvertibleLongTermNotesPayable $262.89K USD Point-in-time
Loans payable LongTermLoansPayable $140.53K USD Point-in-time
Loans payable LongTermLoansPayable $140.53K USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $1.39M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $190.39K USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $85.34K USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $120.91K USD Point-in-time
Total liabilities Liabilities $16.42M USD Point-in-time
Total liabilities Liabilities $18.34M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at November 30, 2019 and February 28, 2019, respectively PreferredStockValue - USD Point-in-time
Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at November 30, 2019 and February 28, 2019, respectively PreferredStockValue - USD Point-in-time
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively PreferredStockValue1 $4.35K USD Point-in-time
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively PreferredStockValue1 $4.35K USD Point-in-time
Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 177,520 and 177,520 shares issued, issuable and outstanding, respectively PreferredStockValue2 $177.52K USD Point-in-time
Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 177,520 and 177,520 shares issued, issuable and outstanding, respectively PreferredStockValue2 $177.52K USD Point-in-time
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 3,851,686,859 and 200,261,790 shares issued and outstanding, respectively CommonStockValue $2.00K USD Point-in-time
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 3,851,686,859 and 200,261,790 shares issued and outstanding, respectively CommonStockValue $38.52K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $3.39M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.34M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-19.41M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-22.49M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-15.83M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-14.36M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-17.93M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-34.26M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $414.16K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $591.05K USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $65.70K USD 3 Qtrs
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $71.43K USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $38.86K USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $186.76K USD 3 Qtrs
Cost of Goods Sold CostOfRevenue $5.17K USD 3 Qtrs
Cost of Goods Sold CostOfRevenue - USD 1 Quarter
Cost of Goods Sold CostOfRevenue $35.45K USD 3 Qtrs
Cost of Goods Sold CostOfRevenue $4.97K USD 1 Quarter
Gross Profit GrossProfit $66.47K USD 1 Quarter
Gross Profit GrossProfit $181.59K USD 3 Qtrs
Gross Profit GrossProfit $38.86K USD 1 Quarter
Gross Profit GrossProfit $30.25K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $534.01K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $94.76K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $300.88K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $150.70K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $724.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.48M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $487.41K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.39M USD 3 Qtrs
Depreciation and amortization Depreciation $74.06K USD 3 Qtrs
Depreciation and amortization Depreciation $27.59K USD 1 Quarter
Depreciation and amortization Depreciation $31.49K USD 1 Quarter
Depreciation and amortization Depreciation $82.90K USD 3 Qtrs
Loss (gain) on (disposal) impairment of fixed assets ImpairmentOfLongLivedAssetsToBeDisposedOf $-7.50K USD 3 Qtrs
Loss (gain) on (disposal) impairment of fixed assets ImpairmentOfLongLivedAssetsToBeDisposedOf $-7.50K USD 1 Quarter
Loss (gain) on (disposal) impairment of fixed assets ImpairmentOfLongLivedAssetsToBeDisposedOf $4.74K USD 3 Qtrs
Loss (gain) on (disposal) impairment of fixed assets ImpairmentOfLongLivedAssetsToBeDisposedOf - USD 1 Quarter
Total operating expenses OperatingExpenses $1.61M USD 3 Qtrs
Total operating expenses OperatingExpenses $1.06M USD 1 Quarter
Total operating expenses OperatingExpenses $3.10M USD 3 Qtrs
Total operating expenses OperatingExpenses $602.26K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.02M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.43M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-3.07M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-535.80K USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $10.22M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $367.97K USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $-2.11M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $26.22M USD 3 Qtrs
Interest expense InterestExpense $1.60M USD 1 Quarter
Interest expense InterestExpense $825.50K USD 1 Quarter
Interest expense InterestExpense $2.21M USD 3 Qtrs
Interest expense InterestExpense $5.29M USD 3 Qtrs
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $131.14K USD 3 Qtrs
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $186.37K USD 3 Qtrs
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $185.75K USD 1 Quarter
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $73.86K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-1.65M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $8.81M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-2.86M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $21.06M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-3.08M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-3.40M USD 1 Quarter
Net income (loss) NetIncomeLoss $17.99M USD 3 Qtrs
Net income (loss) NetIncomeLoss $7.79M USD 1 Quarter
Net income ( loss) per share - basic (in dollars per share) EarningsPerShareBasic $0.87 USD 1 Quarter
Net income ( loss) per share - basic (in dollars per share) EarningsPerShareBasic $4.47 USD 3 Qtrs
Net income ( loss) per share - basic (in dollars per share) EarningsPerShareBasic - USD 1 Quarter
Net income ( loss) per share - basic (in dollars per share) EarningsPerShareBasic - USD 3 Qtrs
Net income (loss) per share - diluted (in dollars per share) EarningsPerShareDiluted - USD 3 Qtrs
Net income (loss) per share - diluted (in dollars per share) EarningsPerShareDiluted $-0.01 USD 3 Qtrs
Net income (loss) per share - diluted (in dollars per share) EarningsPerShareDiluted - USD 1 Quarter
Net income (loss) per share - diluted (in dollars per share) EarningsPerShareDiluted - USD 1 Quarter
Weighted average common share outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 1.86B shares 3 Qtrs
Weighted average common share outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.13B shares 1 Quarter
Weighted average common share outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 4.03M shares 3 Qtrs
Weighted average common share outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 8.95M shares 1 Quarter
Weighted average common share outstanding - diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 3.13B shares 1 Quarter
Weighted average common share outstanding - diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 1.28B shares 1 Quarter
Weighted average common share outstanding - diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 1.86B shares 3 Qtrs
Weighted average common share outstanding - diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 1.25B shares 3 Qtrs
Cash Flow Statement 99 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-3.08M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-3.40M USD 1 Quarter
Net income (loss) NetIncomeLoss $17.99M USD 3 Qtrs
Net income (loss) NetIncomeLoss $7.79M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $74.06K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $82.90K USD 3 Qtrs
Provision for note receivable ProvisionForNoteReceivable $40.00K USD 3 Qtrs
Provision for note receivable ProvisionForNoteReceivable - USD 3 Qtrs
Loss (gain) on (disposal) impairment of fixed assets LossOnImpairmentOfFixedAssets $7.50K USD 3 Qtrs
Loss (gain) on (disposal) impairment of fixed assets LossOnImpairmentOfFixedAssets $-4.74K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $26.09K USD 3 Qtrs
Provision for inventory InventoryLIFOReserveEffectOnIncomeNet - USD 3 Qtrs
Provision for inventory InventoryLIFOReserveEffectOnIncomeNet $54.70K USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $10.22M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $367.97K USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $-2.11M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $26.22M USD 3 Qtrs
Interest expense related to penalties from debt defaults InterestExpenseRelatedToPenaltiesFromDebtDefaults $207.12K USD 3 Qtrs
Interest expense related to penalties from debt defaults InterestExpenseRelatedToPenaltiesFromDebtDefaults $221.06K USD 3 Qtrs
Interest expense related to derivative liability in excess of face value of debt InterestExpenseRelatedToDerivativeLiabilityInExcessOfFaceValueOfDebt $751.52K USD 3 Qtrs
Interest expense related to derivative liability in excess of face value of debt InterestExpenseRelatedToDerivativeLiabilityInExcessOfFaceValueOfDebt $172.24K USD 3 Qtrs
Amortization of debt discounts AmortizationOfDebtDiscountPremium $3.43M USD 3 Qtrs
Amortization of debt discounts AmortizationOfDebtDiscountPremium $739.33K USD 3 Qtrs
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement $131.14K USD 3 Qtrs
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement $186.37K USD 3 Qtrs
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement $185.75K USD 1 Quarter
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement $73.86K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $40.02K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $879.00 USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-62.03K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-18.78K USD 3 Qtrs
Device parts inventory RobotPartsInventory $-3.15K USD 3 Qtrs
Device parts inventory RobotPartsInventory $74.68K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.37M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $113.53K USD 3 Qtrs
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure $17.50K USD 3 Qtrs
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure - USD 3 Qtrs
Customer discounts IncreaseDecreaseInCustomerDiscounts - USD 3 Qtrs
Customer discounts IncreaseDecreaseInCustomerDiscounts $4.00K USD 3 Qtrs
Current portion of deferred variable payment obligation IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $20.09K USD 3 Qtrs
Current portion of deferred variable payment obligation IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation - USD 3 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $615.55K USD 3 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $704.11K USD 3 Qtrs
Advances payable IncreaseDecreaseInAdvancesPayable $-11.04K USD 3 Qtrs
Advances payable IncreaseDecreaseInAdvancesPayable - USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.68M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.61M USD 3 Qtrs
Purchase of fixed assets PurchaseOfFixedAssets $26.82K USD 3 Qtrs
Purchase of fixed assets PurchaseOfFixedAssets $232.86K USD 3 Qtrs
Proceeds of disposal of fixed assets ProceedsFromSaleOfProductiveAssets - USD 3 Qtrs
Proceeds of disposal of fixed assets ProceedsFromSaleOfProductiveAssets $11.00K USD 3 Qtrs
Cash paid for security deposit CashPaidForSecurityDeposit $75.00 USD 3 Qtrs
Cash paid for security deposit CashPaidForSecurityDeposit - USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-15.82K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-232.93K USD 3 Qtrs
Proceeds from convertible notes payable, net ProceedsFromConvertibleDebt $25.00K USD 3 Qtrs
Proceeds from convertible notes payable, net ProceedsFromConvertibleDebt $1.13M USD 3 Qtrs
Principal repayments on convertible notes payable RepaymentsOfNotesPayable $125.00K USD 3 Qtrs
Principal repayments on convertible notes payable RepaymentsOfNotesPayable - USD 3 Qtrs
Proceeds from deferred variable payment obligation ProceedsFromDeferredVariablePaymentObligation - USD 3 Qtrs
Proceeds from deferred variable payment obligation ProceedsFromDeferredVariablePaymentObligation $1.20M USD 3 Qtrs
Proceeds from loans payable ProceedsFromLoansPayable $681.88K USD 3 Qtrs
Proceeds from loans payable ProceedsFromLoansPayable $336.49K USD 3 Qtrs
Repayment of loans payable RepaymentsOfBankDebt $1.99K USD 3 Qtrs
Repayment of loans payable RepaymentsOfBankDebt $411.04K USD 3 Qtrs
Net borrowings on loan payable - related party ProceedsFromRelatedPartyDebt $401.47K USD 3 Qtrs
Net borrowings on loan payable - related party ProceedsFromRelatedPartyDebt $123.79K USD 3 Qtrs
Repayment of vehicle loan RepaymentOfVehicleLoan $13.66K USD 3 Qtrs
Repayment of vehicle loan RepaymentOfVehicleLoan - USD 3 Qtrs
Proceeds from sale of preferred shares ProceedsFromIssuanceOrSaleOfEquity $174.07K USD 3 Qtrs
Proceeds from sale of preferred shares ProceedsFromIssuanceOrSaleOfEquity - USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.90M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.62M USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-4.95K USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-7.22K USD 3 Qtrs
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $21.19K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $17.55K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $24.77K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $16.24K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $21.19K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $17.55K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $24.77K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $16.24K USD Point-in-time
Cash paid for interest InterestPaidNet $4.69K USD 3 Qtrs
Cash paid for interest InterestPaidNet $40.81K USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 3 Qtrs
Debt discount from derivative liabilities DebtDiscountRecognizedFromDerivativeLiabilities $1.31M USD 3 Qtrs
Debt discount from derivative liabilities DebtDiscountRecognizedFromDerivativeLiabilities $26.25K USD 3 Qtrs
Conversion of convertible notes and interest to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $492.61K USD 3 Qtrs
Conversion of convertible notes and interest to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $1.71M USD 3 Qtrs
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable $493.40K USD 3 Qtrs
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable - USD 3 Qtrs
Settlement and exchange of convertible notes payable SettlementAndExchangeOfConvertibleNotesPayable $183.77K USD 3 Qtrs
Settlement and exchange of convertible notes payable SettlementAndExchangeOfConvertibleNotesPayable - USD 3 Qtrs
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToFixedAssets - USD 3 Qtrs
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToFixedAssets $106.26K USD 3 Qtrs
Capitalization of accrued interest to convertible notes payable and loans payable CapitalizationOfAccruedInterestToConvertibleNotesPayable $160.28K USD 3 Qtrs
Capitalization of accrued interest to convertible notes payable and loans payable CapitalizationOfAccruedInterestToConvertibleNotesPayable $67.27K USD 3 Qtrs
Stockholders Equity 19 line items
Line Item Tag Value Unit Period
Balance at beginning StockholdersEquity $-15.83M USD Point-in-time
Balance at beginning StockholdersEquity $-14.36M USD Point-in-time
Balance at beginning StockholdersEquity $-17.93M USD Point-in-time
Balance at beginning StockholdersEquity $-34.26M USD Point-in-time
Preferred stock issuable PreferredStockPayable $174.07K USD 3 Qtrs
Adjustment to derivative liability AdjustmentToDerivativeLiability $984.59K USD 3 Qtrs
Adjustment to derivative liability AdjustmentToDerivativeLiability $493.40K USD 3 Qtrs
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $492.61K USD 3 Qtrs
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $641.36K USD 3 Qtrs
Common Stock adjustment for reverse split CommonStockAdjustmentForReverseSplit $82.05K USD 3 Qtrs
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $26.09K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-3.08M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-3.40M USD 1 Quarter
Net income (loss) NetIncomeLoss $17.99M USD 3 Qtrs
Net income (loss) NetIncomeLoss $7.79M USD 1 Quarter
Balance at ending StockholdersEquity $-15.83M USD Point-in-time
Balance at ending StockholdersEquity $-14.36M USD Point-in-time
Balance at ending StockholdersEquity $-17.93M USD Point-in-time
Balance at ending StockholdersEquity $-34.26M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...