10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001161697-20-000047 |
| Period End Date | 20191130 |
| Filing Date | 20200122 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | aitx-20191130.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$42.78K | USD | Point-in-time |
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$100.45K | USD | Point-in-time |
| Accumulated depreciation, Fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$29.70K | USD | Point-in-time |
| Accumulated depreciation, Fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$46.10K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$718.01K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$17.55K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$24.77K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$16.24K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$31.03K | USD | Point-in-time |
| Discount of convertible notes payable |
DiscountOfConvertibleNotesPayable
|
$170.95K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$79.99K | USD | Point-in-time |
| Discount of convertible notes payable |
DiscountOfConvertibleNotesPayable
|
$302.11K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$39.96K | USD | Point-in-time |
| Preferred stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Device parts inventory |
InventoryNet
|
$24.79K | USD | Point-in-time |
| Preferred stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Device parts inventory |
InventoryNet
|
$273.50K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$18.78K | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Vehicles for disposal |
VehicleForDisposal
|
$13.25K | USD | Point-in-time |
| Vehicles for disposal |
VehicleForDisposal
|
$13.25K | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$134.27K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$366.68K | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $100,447 and $42,784 respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$258.09K | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $100,447 and $42,784 respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$187.17K | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $46,098 and $29,701, respectively |
PropertyPlantAndEquipmentNet
|
$37.19K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $46,098 and $29,701, respectively |
PropertyPlantAndEquipmentNet
|
$21.80K | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Total assets |
Assets
|
$591.05K | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Total assets |
Assets
|
$414.16K | USD | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
177,520.00 | shares | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
177,520.00 | shares | Point-in-time |
| Series F Preferred Stock, issuable |
SeriesFPreferredStockIssuable
|
177,520.00 | shares | Point-in-time |
| Series F Preferred Stock, issuable |
SeriesFPreferredStockIssuable
|
177,520.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
177,520.00 | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.03M | USD | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
177,520.00 | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$12.64K | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$25.00K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$162.50K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
200.26M | shares | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
3.85B | shares | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$14.00K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
3.85B | shares | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
200.26M | shares | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$2.11K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$20.09K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $31,034 and $718,015, respectively |
ConvertibleNotesPayableCurrent
|
$5.48M | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $31,034 and $718,015, respectively |
ConvertibleNotesPayableCurrent
|
$6.02M | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$1.23M | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$782.84K | USD | Point-in-time |
| Current portion of loans payable |
LoansPayableCurrent
|
$321.95K | USD | Point-in-time |
| Current portion of loans payable |
LoansPayableCurrent
|
$592.79K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$57.29K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$57.29K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$1.83M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$1.39M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$6.17M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$5.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.30M | USD | Point-in-time |
| Convertible notes payable, net of discount of $213,509 and $302,105 respectively |
ConvertibleLongTermNotesPayable
|
$394.05K | USD | Point-in-time |
| Convertible notes payable, net of discount of $213,509 and $302,105 respectively |
ConvertibleLongTermNotesPayable
|
$262.89K | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$140.53K | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$140.53K | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$1.39M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$190.39K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$85.34K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$120.91K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.34M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at November 30, 2019 and February 28, 2019, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at November 30, 2019 and February 28, 2019, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 177,520 and 177,520 shares issued, issuable and outstanding, respectively |
PreferredStockValue2
|
$177.52K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 177,520 and 177,520 shares issued, issuable and outstanding, respectively |
PreferredStockValue2
|
$177.52K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 3,851,686,859 and 200,261,790 shares issued and outstanding, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 3,851,686,859 and 200,261,790 shares issued and outstanding, respectively |
CommonStockValue
|
$38.52K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.39M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.49M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-14.36M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-17.93M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-34.26M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$414.16K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$591.05K | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$65.70K | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$71.43K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$38.86K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$186.76K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$5.17K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$35.45K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$4.97K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$66.47K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$181.59K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$38.86K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$30.25K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$534.01K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$94.76K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$300.88K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$150.70K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$724.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.48M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$487.41K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.39M | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$74.06K | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$27.59K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$31.49K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$82.90K | USD | 3 Qtrs |
| Loss (gain) on (disposal) impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$-7.50K | USD | 3 Qtrs |
| Loss (gain) on (disposal) impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$-7.50K | USD | 1 Quarter |
| Loss (gain) on (disposal) impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$4.74K | USD | 3 Qtrs |
| Loss (gain) on (disposal) impairment of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.61M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.06M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.10M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$602.26K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.02M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.43M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.07M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-535.80K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$10.22M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$367.97K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-2.11M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$26.22M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.60M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$825.50K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.21M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$5.29M | USD | 3 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$131.14K | USD | 3 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$186.37K | USD | 3 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$185.75K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$73.86K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.65M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$8.81M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.86M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$21.06M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-3.08M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-3.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$17.99M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$7.79M | USD | 1 Quarter |
| Net income ( loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.87 | USD | 1 Quarter |
| Net income ( loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$4.47 | USD | 3 Qtrs |
| Net income ( loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income ( loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.86B | shares | 3 Qtrs |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.13B | shares | 1 Quarter |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.03M | shares | 3 Qtrs |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.95M | shares | 1 Quarter |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3.13B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1.28B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1.86B | shares | 3 Qtrs |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1.25B | shares | 3 Qtrs |
Cash Flow Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-3.08M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-3.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$17.99M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$7.79M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$74.06K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$82.90K | USD | 3 Qtrs |
| Provision for note receivable |
ProvisionForNoteReceivable
|
$40.00K | USD | 3 Qtrs |
| Provision for note receivable |
ProvisionForNoteReceivable
|
- | USD | 3 Qtrs |
| Loss (gain) on (disposal) impairment of fixed assets |
LossOnImpairmentOfFixedAssets
|
$7.50K | USD | 3 Qtrs |
| Loss (gain) on (disposal) impairment of fixed assets |
LossOnImpairmentOfFixedAssets
|
$-4.74K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$26.09K | USD | 3 Qtrs |
| Provision for inventory |
InventoryLIFOReserveEffectOnIncomeNet
|
- | USD | 3 Qtrs |
| Provision for inventory |
InventoryLIFOReserveEffectOnIncomeNet
|
$54.70K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$10.22M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$367.97K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-2.11M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$26.22M | USD | 3 Qtrs |
| Interest expense related to penalties from debt defaults |
InterestExpenseRelatedToPenaltiesFromDebtDefaults
|
$207.12K | USD | 3 Qtrs |
| Interest expense related to penalties from debt defaults |
InterestExpenseRelatedToPenaltiesFromDebtDefaults
|
$221.06K | USD | 3 Qtrs |
| Interest expense related to derivative liability in excess of face value of debt |
InterestExpenseRelatedToDerivativeLiabilityInExcessOfFaceValueOfDebt
|
$751.52K | USD | 3 Qtrs |
| Interest expense related to derivative liability in excess of face value of debt |
InterestExpenseRelatedToDerivativeLiabilityInExcessOfFaceValueOfDebt
|
$172.24K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$3.43M | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$739.33K | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$131.14K | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$186.37K | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$185.75K | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$73.86K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$40.02K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$879.00 | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-62.03K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-18.78K | USD | 3 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$-3.15K | USD | 3 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$74.68K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.37M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$113.53K | USD | 3 Qtrs |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
$17.50K | USD | 3 Qtrs |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
- | USD | 3 Qtrs |
| Customer discounts |
IncreaseDecreaseInCustomerDiscounts
|
- | USD | 3 Qtrs |
| Customer discounts |
IncreaseDecreaseInCustomerDiscounts
|
$4.00K | USD | 3 Qtrs |
| Current portion of deferred variable payment obligation |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$20.09K | USD | 3 Qtrs |
| Current portion of deferred variable payment obligation |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
- | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$615.55K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$704.11K | USD | 3 Qtrs |
| Advances payable |
IncreaseDecreaseInAdvancesPayable
|
$-11.04K | USD | 3 Qtrs |
| Advances payable |
IncreaseDecreaseInAdvancesPayable
|
- | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.68M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.61M | USD | 3 Qtrs |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$26.82K | USD | 3 Qtrs |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$232.86K | USD | 3 Qtrs |
| Proceeds of disposal of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 3 Qtrs |
| Proceeds of disposal of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$11.00K | USD | 3 Qtrs |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
$75.00 | USD | 3 Qtrs |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.82K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-232.93K | USD | 3 Qtrs |
| Proceeds from convertible notes payable, net |
ProceedsFromConvertibleDebt
|
$25.00K | USD | 3 Qtrs |
| Proceeds from convertible notes payable, net |
ProceedsFromConvertibleDebt
|
$1.13M | USD | 3 Qtrs |
| Principal repayments on convertible notes payable |
RepaymentsOfNotesPayable
|
$125.00K | USD | 3 Qtrs |
| Principal repayments on convertible notes payable |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
- | USD | 3 Qtrs |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
$1.20M | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$681.88K | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$336.49K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$1.99K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$411.04K | USD | 3 Qtrs |
| Net borrowings on loan payable - related party |
ProceedsFromRelatedPartyDebt
|
$401.47K | USD | 3 Qtrs |
| Net borrowings on loan payable - related party |
ProceedsFromRelatedPartyDebt
|
$123.79K | USD | 3 Qtrs |
| Repayment of vehicle loan |
RepaymentOfVehicleLoan
|
$13.66K | USD | 3 Qtrs |
| Repayment of vehicle loan |
RepaymentOfVehicleLoan
|
- | USD | 3 Qtrs |
| Proceeds from sale of preferred shares |
ProceedsFromIssuanceOrSaleOfEquity
|
$174.07K | USD | 3 Qtrs |
| Proceeds from sale of preferred shares |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.90M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.62M | USD | 3 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.95K | USD | 3 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-7.22K | USD | 3 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.55K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.77K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.24K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.55K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.77K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.24K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$4.69K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$40.81K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$1.31M | USD | 3 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$26.25K | USD | 3 Qtrs |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$492.61K | USD | 3 Qtrs |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$1.71M | USD | 3 Qtrs |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$493.40K | USD | 3 Qtrs |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
- | USD | 3 Qtrs |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
$183.77K | USD | 3 Qtrs |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
- | USD | 3 Qtrs |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToFixedAssets
|
- | USD | 3 Qtrs |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToFixedAssets
|
$106.26K | USD | 3 Qtrs |
| Capitalization of accrued interest to convertible notes payable and loans payable |
CapitalizationOfAccruedInterestToConvertibleNotesPayable
|
$160.28K | USD | 3 Qtrs |
| Capitalization of accrued interest to convertible notes payable and loans payable |
CapitalizationOfAccruedInterestToConvertibleNotesPayable
|
$67.27K | USD | 3 Qtrs |
Stockholders Equity
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-14.36M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-17.93M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-34.26M | USD | Point-in-time |
| Preferred stock issuable |
PreferredStockPayable
|
$174.07K | USD | 3 Qtrs |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$984.59K | USD | 3 Qtrs |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$493.40K | USD | 3 Qtrs |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$492.61K | USD | 3 Qtrs |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$641.36K | USD | 3 Qtrs |
| Common Stock adjustment for reverse split |
CommonStockAdjustmentForReverseSplit
|
$82.05K | USD | 3 Qtrs |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$26.09K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-3.08M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-3.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$17.99M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$7.79M | USD | 1 Quarter |
| Balance at ending |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Balance at ending |
StockholdersEquity
|
$-14.36M | USD | Point-in-time |
| Balance at ending |
StockholdersEquity
|
$-17.93M | USD | Point-in-time |
| Balance at ending |
StockholdersEquity
|
$-34.26M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.