10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001161697-20-000345 |
| Period End Date | 20200229 |
| Filing Date | 20200731 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | aitx-20200229.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$42.78K | USD | Point-in-time |
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$123.09K | USD | Point-in-time |
| Accumulated depreciation of fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$29.70K | USD | Point-in-time |
| Accumulated depreciation of fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$51.64K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$718.01K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$120.60K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$24.77K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Discount of convertible notes payable |
DiscountOfConvertibleNotesPayable
|
$302.11K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$50.12K | USD | Point-in-time |
| Discount of convertible notes payable |
DiscountOfConvertibleNotesPayable
|
$30.49K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$39.96K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Device parts inventory |
InventoryNet
|
$24.79K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Device parts inventory |
InventoryNet
|
$273.50K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Prepaid expenses and deposit |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and deposit |
PrepaidExpenseCurrent
|
$18.78K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Vehicles for disposal |
VehicleForDisposal
|
- | USD | Point-in-time |
| Vehicles for disposal |
VehicleForDisposal
|
$13.25K | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$366.68K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$88.21K | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $123,088 and $42,784 respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$187.17K | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $123,088 and $42,784 respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$239.17K | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $51,637 and $29,701, respectively |
PropertyPlantAndEquipmentNet
|
$16.26K | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $51,637 and $29,701, respectively |
PropertyPlantAndEquipmentNet
|
$37.19K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Total assets |
Assets
|
$591.05K | USD | Point-in-time |
| Total assets |
Assets
|
$343.64K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.14M | USD | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
3,450.00 | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$12.64K | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.60K | USD | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
3,450.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
3,450.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
3,450.00 | shares | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$25.00K | USD | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$162.50K | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$2.11K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$30.53K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
20,026.00 | shares | Point-in-time |
| Current portion of convertible notes payable, net of discount of $120,602 and $718,015, respectively |
ConvertibleNotesPayableCurrent
|
$5.48M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
418,415.00 | shares | Point-in-time |
| Current portion of convertible notes payable, net of discount of $120,602 and $718,015, respectively |
ConvertibleNotesPayableCurrent
|
$6.61M | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$1.31M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
20,026.00 | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
418,415.00 | shares | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$782.84K | USD | Point-in-time |
| Current portion of loans payable |
LoansPayable
|
$696.15K | USD | Point-in-time |
| Current portion of loans payable |
LoansPayable
|
$321.95K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$57.29K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$2.78M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$1.39M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$6.89M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$6.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.68M | USD | Point-in-time |
| Convertible notes payable, net of discount of $30,486 and $302,105 respectively |
ConvertibleLongTermNotesPayable
|
$69.52K | USD | Point-in-time |
| Convertible notes payable, net of discount of $30,486 and $302,105 respectively |
ConvertibleLongTermNotesPayable
|
$262.89K | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
$140.53K | USD | Point-in-time |
| Loans payable |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$1.56M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$190.39K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$85.34K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$144.31K | USD | Point-in-time |
| Customer deposits |
Deposits
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.45M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at May 31, 2018 and February 28, 2018, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at May 31, 2018 and February 28, 2018, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 3,450 and 3,450 shares issued and outstanding, respectively |
PreferredStockValue2
|
$3.45K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 3,450 and 3,450 shares issued and outstanding, respectively |
PreferredStockValue2
|
$3.45K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5.000,000,000 shares authorized 418,415 and 20,026 shares issued and outstanding, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5.000,000,000 shares authorized 418,415 and 20,026 shares issued and outstanding, respectively |
CommonStockValue
|
$4.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.33M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockValue3
|
$174.07K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockValue3
|
$174.07K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.41M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-34.26M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$343.64K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$591.05K | USD | Point-in-time |
Income Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$260.77K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$106.48K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$114.67K | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$4.52K | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$83.76K | USD | Annual |
| Gross Profit |
GrossProfit
|
$110.15K | USD | Annual |
| Gross Profit |
GrossProfit
|
$177.01K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$332.52K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$540.97K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.80M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.54M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$114.61K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$102.24K | USD | Annual |
| Loss (gain) on (disposal) impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$11.52K | USD | Annual |
| Loss (gain) on (disposal) impairment of fixed assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-73.17K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.52M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.96M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.78M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.41M | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-1.13M | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$26.04M | USD | Annual |
| Interest expense |
InterestExpense
|
$6.75M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.47M | USD | Annual |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$217.22K | USD | Annual |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$161.37K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.43M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$19.51M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-6.21M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$16.09M | USD | Annual |
| Net income ( loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$5.80K | USD | Annual |
| Net income ( loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-21.06 | USD | Annual |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-31.46 | USD | Annual |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-46.82 | USD | Annual |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
2,773.00 | shares | Annual |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
197,539.00 | shares | Annual |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
195,618.00 | shares | Annual |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
197,539.00 | shares | Annual |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-6.21M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$16.09M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$102.24K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$114.61K | USD | Annual |
| Provision for note receivable |
ProvisionForNoteReceivableOne
|
- | USD | Annual |
| Provision for note receivable |
ProvisionForNoteReceivableOne
|
- | USD | Annual |
| Provision for note receivable |
ProvisionForNoteReceivable
|
- | USD | Annual |
| Provision for note receivable |
ProvisionForNoteReceivable
|
$40.00K | USD | Annual |
| Loss (gain) on (disposal) impairment of fixed assets |
LossOnImpairmentOfFixedAssets
|
$-73.17K | USD | Annual |
| Loss (gain) on (disposal) impairment of fixed assets |
LossOnImpairmentOfFixedAssets
|
$11.52K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$12.97K | USD | Annual |
| Provision for inventory |
ProvisionForInventory
|
$54.70K | USD | Annual |
| Provision for inventory |
ProvisionForInventory
|
- | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-1.13M | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$26.04M | USD | Annual |
| Interest expense related to penalties from debt defaults |
InterestExpenseRelatedToPenaltiesFromDebtDefaults
|
$352.49K | USD | Annual |
| Interest expense related to penalties from debt defaults |
InterestExpenseRelatedToPenaltiesFromDebtDefaults
|
$314.35K | USD | Annual |
| Interest expense related to derivative liability in excess of face value of debt |
FinanceLeaseInterestExpense
|
$198.49K | USD | Annual |
| Interest expense related to derivative liability in excess of face value of debt |
FinanceLeaseInterestExpense
|
$1.02M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$874.19K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$4.64M | USD | Annual |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement1
|
$159.37K | USD | Annual |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement1
|
$217.22K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.96K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.15K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-64.33K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-18.78K | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$-6.88K | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$42.62K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$157.16K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.22M | USD | Annual |
| Balance owed WeSecure |
IncreaseDecreaseInBalanceOwedWesecure
|
$-17.50K | USD | Annual |
| Balance owed WeSecure |
IncreaseDecreaseInBalanceOwedWesecure
|
- | USD | Annual |
| Customer discounts |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Customer discounts |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Current portion of deferred variable payment obligation |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
- | USD | Annual |
| Current portion of deferred variable payment obligation |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$30.53K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$790.80K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.80M | USD | Annual |
| Advances payable |
IncreaseDecreraseInAdvancesPayable
|
- | USD | Annual |
| Advances payable |
IncreaseDecreraseInAdvancesPayable
|
$-11.04K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.80M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.76M | USD | Annual |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$232.86K | USD | Annual |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$26.82K | USD | Annual |
| Proceeds of disposal of fixed assets |
PaymentsForProceedsFromProductiveAssets
|
$-9.50K | USD | Annual |
| Proceeds of disposal of fixed assets |
PaymentsForProceedsFromProductiveAssets
|
- | USD | Annual |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
- | USD | Annual |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
$-30.14K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-202.72K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-17.32K | USD | Annual |
| Proceeds from convertible notes payable, net |
ProceedsFromConvertibleDebt
|
$25.00K | USD | Annual |
| Proceeds from convertible notes payable, net |
ProceedsFromConvertibleDebt
|
$1.23M | USD | Annual |
| Principal repayments on convertible notes payable |
RepaymentsOfConvertibleDebt
|
$187.00K | USD | Annual |
| Principal repayments on convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
$192.50K | USD | Annual |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
$1.37M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$539.58K | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$768.56K | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$156.50K | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$534.89K | USD | Annual |
| Net borrowings on loan payable - related party |
ProceedsFromRelatedPartyDebt
|
$141.29K | USD | Annual |
| Net borrowings on loan payable - related party |
ProceedsFromRelatedPartyDebt
|
$218.89K | USD | Annual |
| Repayment of vehicle loan |
RepaymentOfVehicleLoan
|
- | USD | Annual |
| Repayment of vehicle loan |
RepaymentOfVehicleLoan
|
$5.75K | USD | Annual |
| Proceeds from sale of preferred shares |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Proceeds from sale of preferred shares |
ProceedsFromIssuanceOrSaleOfEquity
|
$174.07K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.77M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.00M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-7.88K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-3.58K | USD | Annual |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.77K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.77K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$40.81K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$3.21K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Inventory converted to revenue earning devices |
InventoryConvertedToRevenueEarningDevices
|
$106.26K | USD | Annual |
| Inventory converted to revenue earning devices |
InventoryConvertedToRevenueEarningDevices
|
- | USD | Annual |
| Transfer from accounts payable to loan payable related party |
NonCashTransferFromAccountsPayableToLoanPayableRelatedParty
|
$247.81K | USD | Annual |
| Transfer from accounts payable to loan payable related party |
NonCashTransferFromAccountsPayableToLoanPayableRelatedParty
|
- | USD | Annual |
| Debt discount from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
- | USD | Annual |
| Debt discount from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$914.01K | USD | Annual |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$498.66K | USD | Annual |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$851.69K | USD | Annual |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$440.29K | USD | Annual |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$1.22M | USD | Annual |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
$670.29K | USD | Annual |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
- | USD | Annual |
| Reclassification of fixed assets to vehicle for disposal |
NonCashReclassificationOfFixedAssetsToVehicleForDisposal
|
$13.25K | USD | Annual |
| Reclassification of fixed assets to vehicle for disposal |
NonCashReclassificationOfFixedAssetsToVehicleForDisposal
|
- | USD | Annual |
| Proceeds of disposal offset against vehicle loan |
NonCashProceedsOfDisposalOfVehicleOffsetAgainstVehicleLoan
|
$13.25K | USD | Annual |
| Proceeds of disposal offset against vehicle loan |
NonCashProceedsOfDisposalOfVehicleOffsetAgainstVehicleLoan
|
$21.91K | USD | Annual |
| Capitalization of accrued interest to convertible notes payable and loans payable |
CapitalizationOfAccruedInterestToConvertibleNotesPayable
|
$160.28K | USD | Annual |
| Capitalization of accrued interest to convertible notes payable and loans payable |
CapitalizationOfAccruedInterestToConvertibleNotesPayable
|
$67.27K | USD | Annual |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-34.26M | USD | Point-in-time |
| Preferred stock payable |
PreferredStockPayable
|
$174.07K | USD | Annual |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$1.22M | USD | Annual |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$440.29K | USD | Annual |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$851.69K | USD | Annual |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$498.67K | USD | Annual |
| Common Stock adjustment for reverse split |
StockIssuedDuringPeriodSharesStockSplits
|
82,052.00 | shares | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.97K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-6.21M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$16.09M | USD | Annual |
| Balance at end |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-34.26M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.