◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q/A Filing

ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. CIK: 1498148 Q1 2021
Filing Information
Form Type 10-Q/A
Accession Number 0001161697-20-000364
Period End Date 20200531
Filing Date 20200810
Fiscal Year 2021
Fiscal Period Q1
XBRL Instance aitx-20200531.xml
Filing Contents
Balance Sheet 104 line items
Line Item Tag Value Unit Period
Accumulated depreciation, Revenue earning devices AccumulatedDepreciationRevenueEarningDevices $145.73K USD Point-in-time
Accumulated depreciation, Revenue earning devices AccumulatedDepreciationRevenueEarningDevices $123.09K USD Point-in-time
Accumulated depreciation, Fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $51.64K USD Point-in-time
Accumulated depreciation, Fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $57.11K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $9.83K USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable $23.96K USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable $105.91K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $21.19K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $21.33K USD Point-in-time
Discount of convertible notes payable DiscountOfConvertibleNotesPayable - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $64.78K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $50.12K USD Point-in-time
Discount of convertible notes payable DiscountOfConvertibleNotesPayable $127.13K USD Point-in-time
Device parts inventory InventoryNet $24.79K USD Point-in-time
Device parts inventory InventoryNet $24.79K USD Point-in-time
Preferred stock, undesignated, authorized PreferredStockSharesAuthorized 15.65M shares Point-in-time
Preferred stock, undesignated, authorized PreferredStockSharesAuthorized 15.65M shares Point-in-time
Total current assets AssetsCurrent $99.40K USD Point-in-time
Total current assets AssetsCurrent $88.21K USD Point-in-time
Preferred stock, undesignated, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, undesignated, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Revenue earning devices, net of accumulated depreciation of $145,729 and $123,088 respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $216.53K USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $145,729 and $123,088 respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $239.17K USD Point-in-time
Preferred stock, undesignated, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, undesignated, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Fixed assets, net of accumulated depreciation of $57,111 and $51,637, respectively PropertyPlantAndEquipmentNet $15.42K USD Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Fixed assets, net of accumulated depreciation of $57,111 and $51,637, respectively PropertyPlantAndEquipmentNet $16.26K USD Point-in-time
Total assets Assets $331.35K USD Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 4.35M shares Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 4.35M shares Point-in-time
Total assets Assets $343.64K USD Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 4.35M shares Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 4.35M shares Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 4.35M shares Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 4.35M shares Point-in-time
Series F Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare2 $1.00 USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.13M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.14M USD Point-in-time
Series F Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare2 $1.00 USD Point-in-time
Advances payable ShortTermBorrowings $1.60K USD Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Series F Preferred Stock, authorized PreferredStockSharesAuthorized2 3,450.00 shares Point-in-time
Series F Preferred Stock, authorized PreferredStockSharesAuthorized2 3,450.00 shares Point-in-time
Balance owed WeSecure BalanceDueOnAcquisitionOfWesecure $162.50K USD Point-in-time
Series F Preferred Stock, issued PreferredStockSharesIssued2 3,450.00 shares Point-in-time
Series F Preferred Stock, issued PreferredStockSharesIssued2 3,450.00 shares Point-in-time
Balance owed WeSecure BalanceDueOnAcquisitionOfWesecure $162.50K USD Point-in-time
Series F Preferred Stock, outstanding PreferredStockSharesOutstanding2 3,450.00 shares Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.00K USD Point-in-time
Series F Preferred Stock, outstanding PreferredStockSharesOutstanding2 3,450.00 shares Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.00K USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $41.53K USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $30.53K USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Current portion of convertible notes payable, net of discount of $105,909 and $23,957 respectively ConvertibleNotesPayableCurrent $6.61M USD Point-in-time
Current portion of convertible notes payable, net of discount of $105,909 and $23,957 respectively ConvertibleNotesPayableCurrent $6.65M USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $1.36M USD Point-in-time
Common Stock, issued CommonStockSharesIssued 6.49M shares Point-in-time
Loan payable - related party LoanPayableRelatedParty $1.31M USD Point-in-time
Common Stock, issued CommonStockSharesIssued 418,415.00 shares Point-in-time
Common Stock, outstanding CommonStockSharesOutstanding 418,415.00 shares Point-in-time
Current portion of loans payable LoansPayableCurrent $851.72K USD Point-in-time
Common Stock, outstanding CommonStockSharesOutstanding 6.49M shares Point-in-time
Current portion of loans payable LoansPayableCurrent $696.15K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $2.78M USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $3.29M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $3.88M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $6.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $17.41M USD Point-in-time
Total current liabilities LiabilitiesCurrent $19.68M USD Point-in-time
Convertible notes payable, net of discount of $0 and $127,131 respectively ConvertibleLongTermNotesPayable $69.52K USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $1.73M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $1.56M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $144.31K USD Point-in-time
Total liabilities Liabilities $21.45M USD Point-in-time
Total liabilities Liabilities $19.14M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at May 31, 2020 and February 29, 2020, respectively PreferredStockValue - USD Point-in-time
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively PreferredStockValue1 $4.35K USD Point-in-time
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively PreferredStockValue1 $4.35K USD Point-in-time
Series F Convertible Preferred Stock, $1.00 par value; 3,450 shares authorized; 3,450 and 3,450 shares issued and outstanding, respectively PreferredStockValue2 $3.45K USD Point-in-time
Series F Convertible Preferred Stock, $1.00 par value; 3,450 shares authorized; 3,450 and 3,450 shares issued and outstanding, respectively PreferredStockValue2 $3.45K USD Point-in-time
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 6,486,760 and 418,415 shares issued and outstanding, respectively CommonStockValue $65.00 USD Point-in-time
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 6,486,760 and 418,415 shares issued and outstanding, respectively CommonStockValue $4.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.66M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.33M USD Point-in-time
Preferred stock to be issued PreferredStockToBeIssued $174.07K USD Point-in-time
Preferred stock to be issued PreferredStockToBeIssued $174.07K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-25.62M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-23.65M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-15.83M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-18.80M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-21.11M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-14.84M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $343.64K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $331.35K USD Point-in-time
Income Statement 32 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $40.30K USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $63.32K USD 1 Quarter
Cost of Goods Sold CostOfRevenue $9.29K USD 1 Quarter
Cost of Goods Sold CostOfRevenue $19.12K USD 1 Quarter
Gross Profit GrossProfit $54.03K USD 1 Quarter
Gross Profit GrossProfit $21.19K USD 1 Quarter
Research and development ResearchAndDevelopmentExpenses $-26.99K USD 1 Quarter
Research and development ResearchAndDevelopmentExpenses $81.72K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $356.02K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $282.92K USD 1 Quarter
Depreciation and amortization Depreciation $28.12K USD 1 Quarter
Depreciation and amortization Depreciation $21.22K USD 1 Quarter
Total operating expenses OperatingExpenses $392.76K USD 1 Quarter
Total operating expenses OperatingExpenses $350.24K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-329.05K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-338.73K USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $2.84M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $1.76M USD 1 Quarter
Interest expense InterestExpense $529.48K USD 1 Quarter
Interest expense InterestExpense $856.95K USD 1 Quarter
Gain (loss) on settlement of debt GainsLossesOnExtinguishmentOfDebt $112.51K USD 1 Quarter
Gain (loss) on settlement of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $2.31M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $1.02M USD 1 Quarter
Net income NetIncomeLoss $690.61K USD 1 Quarter
Net income NetIncomeLoss $1.98M USD 1 Quarter
Net income per share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $28.81 USD 1 Quarter
Net income per share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $1.28 USD 1 Quarter
Weighted average common share outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 1.54M shares 1 Quarter
Weighted average common share outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 23,970.00 shares 1 Quarter
Weighted average common share outstanding - diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 1.54M shares 1 Quarter
Weighted average common share outstanding - diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 23,970.00 shares 1 Quarter
Cash Flow Statement 53 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $690.61K USD 1 Quarter
Net income NetIncomeLoss $1.98M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $21.22K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $28.12K USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $2.84M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $1.76M USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium $72.03K USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium $483.35K USD 1 Quarter
(Gain) loss on settlement of debt GainsLossesOnExtinguishmentOfDebt $112.51K USD 1 Quarter
(Gain) loss on settlement of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Increase in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $70.16K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $14.66K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $9.02K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-6.17K USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-35.83K USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-16.39K USD 1 Quarter
Accrued expense -related party IncreaseDecreaseInDueToRelatedParties $-1.03K USD 1 Quarter
Current portion of deferred variable payment obligation for Payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $10.99K USD 1 Quarter
Accrued interest payable IncreaseDecreaseInInterestPayableNet $447.16K USD 1 Quarter
Accrued interest payable IncreaseDecreaseInInterestPayableNet $287.77K USD 1 Quarter
Advances payable IncreaseDecreaseInAdvancesPayable $-11.04K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-271.83K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-443.39K USD 1 Quarter
Purchase of fixed assets PurchaseOfFixedAssets $5.71K USD 1 Quarter
Purchase of fixed assets PurchaseOfFixedAssets $4.64K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-4.64K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-5.71K USD 1 Quarter
Principal repayments on convertible notes payable PrincipalRepaymentsOnConvertibleNotesPayable $-308.50K USD 1 Quarter
Proceeds from deferred variable payment obligation ProceedsFromDeferredVariablePaymentObligation $166.00K USD 1 Quarter
Proceeds from loans payable ProceedsFromLoansPayable $103.86K USD 1 Quarter
Proceeds from loans payable ProceedsFromLoansPayable $153.24K USD 1 Quarter
Repayment of loans payable RepaymentsOfBankDebt $24.52K USD 1 Quarter
Repayment of loans payable RepaymentsOfBankDebt $30.54K USD 1 Quarter
Net borrowings (repayments) on loan payable - related party NetBorrowingsRepaymentsOnLoanPayableRelatedParty $-21.73K USD 1 Quarter
Net borrowings (repayments) on loan payable - related party NetBorrowingsRepaymentsOnLoanPayableRelatedParty $67.43K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $449.24K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $272.99K USD 1 Quarter
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $141.00 USD 1 Quarter
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.48K USD 1 Quarter
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $9.83K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $21.19K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $21.33K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $9.83K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $21.19K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $21.33K USD Point-in-time
Cash paid for interest InterestPaidNet $3.21K USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet - USD 1 Quarter
Conversion of convertible notes and interest to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $325.52K USD 1 Quarter
Conversion of convertible notes and interest to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $159.66K USD 1 Quarter
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable $167.50K USD 1 Quarter
Capitalization of accrued interest to convertible notes payable and loans payable CapitalizationOfAccruedInterestToConvertibleNotesPayable $56.28K USD 1 Quarter
Stockholders Equity 14 line items
Line Item Tag Value Unit Period
Balance at beginning StockholdersEquity $-15.83M USD Point-in-time
Balance at beginning StockholdersEquity $-18.80M USD Point-in-time
Balance at beginning StockholdersEquity $-21.11M USD Point-in-time
Balance at beginning StockholdersEquity $-14.84M USD Point-in-time
Adjustment to derivative liability AdjustmentToDerivativeLiability $154.68K USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $167.50K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $143.00K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $159.66K USD 1 Quarter
Net income NetIncomeLoss $690.61K USD 1 Quarter
Net income NetIncomeLoss $1.98M USD 1 Quarter
Balance at ending StockholdersEquity $-15.83M USD Point-in-time
Balance at ending StockholdersEquity $-18.80M USD Point-in-time
Balance at ending StockholdersEquity $-21.11M USD Point-in-time
Balance at ending StockholdersEquity $-14.84M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...