10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001161697-20-000364 |
| Period End Date | 20200531 |
| Filing Date | 20200810 |
| Fiscal Year | 2021 |
| Fiscal Period | Q1 |
| XBRL Instance | aitx-20200531.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$145.73K | USD | Point-in-time |
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$123.09K | USD | Point-in-time |
| Accumulated depreciation, Fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$51.64K | USD | Point-in-time |
| Accumulated depreciation, Fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$57.11K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.83K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$23.96K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$105.91K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$21.33K | USD | Point-in-time |
| Discount of convertible notes payable |
DiscountOfConvertibleNotesPayable
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$64.78K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$50.12K | USD | Point-in-time |
| Discount of convertible notes payable |
DiscountOfConvertibleNotesPayable
|
$127.13K | USD | Point-in-time |
| Device parts inventory |
InventoryNet
|
$24.79K | USD | Point-in-time |
| Device parts inventory |
InventoryNet
|
$24.79K | USD | Point-in-time |
| Preferred stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Preferred stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$99.40K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$88.21K | USD | Point-in-time |
| Preferred stock, undesignated, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, undesignated, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $145,729 and $123,088 respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$216.53K | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $145,729 and $123,088 respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$239.17K | USD | Point-in-time |
| Preferred stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $57,111 and $51,637, respectively |
PropertyPlantAndEquipmentNet
|
$15.42K | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $57,111 and $51,637, respectively |
PropertyPlantAndEquipmentNet
|
$16.26K | USD | Point-in-time |
| Total assets |
Assets
|
$331.35K | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Total assets |
Assets
|
$343.64K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.13M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.14M | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.60K | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
3,450.00 | shares | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
3,450.00 | shares | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$162.50K | USD | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
3,450.00 | shares | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
3,450.00 | shares | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$162.50K | USD | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
3,450.00 | shares | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
3,450.00 | shares | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$41.53K | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$30.53K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Current portion of convertible notes payable, net of discount of $105,909 and $23,957 respectively |
ConvertibleNotesPayableCurrent
|
$6.61M | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $105,909 and $23,957 respectively |
ConvertibleNotesPayableCurrent
|
$6.65M | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$1.36M | USD | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
6.49M | shares | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$1.31M | USD | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
418,415.00 | shares | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
418,415.00 | shares | Point-in-time |
| Current portion of loans payable |
LoansPayableCurrent
|
$851.72K | USD | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
6.49M | shares | Point-in-time |
| Current portion of loans payable |
LoansPayableCurrent
|
$696.15K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$2.78M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$3.29M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$3.88M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$6.89M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.68M | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $127,131 respectively |
ConvertibleLongTermNotesPayable
|
$69.52K | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$1.73M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$1.56M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$144.31K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.45M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.14M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at May 31, 2020 and February 29, 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 3,450 shares authorized; 3,450 and 3,450 shares issued and outstanding, respectively |
PreferredStockValue2
|
$3.45K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 3,450 shares authorized; 3,450 and 3,450 shares issued and outstanding, respectively |
PreferredStockValue2
|
$3.45K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 6,486,760 and 418,415 shares issued and outstanding, respectively |
CommonStockValue
|
$65.00 | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 6,486,760 and 418,415 shares issued and outstanding, respectively |
CommonStockValue
|
$4.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.66M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.33M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockToBeIssued
|
$174.07K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockToBeIssued
|
$174.07K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.65M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-18.80M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-14.84M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$343.64K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$331.35K | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$40.30K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$63.32K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$9.29K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$19.12K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$54.03K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$21.19K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpenses
|
$-26.99K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpenses
|
$81.72K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$356.02K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$282.92K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$28.12K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$21.22K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$392.76K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$350.24K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-329.05K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-338.73K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$2.84M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$1.76M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$529.48K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$856.95K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$112.51K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$2.31M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$1.02M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$690.61K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Net income per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$28.81 | USD | 1 Quarter |
| Net income per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$1.28 | USD | 1 Quarter |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.54M | shares | 1 Quarter |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
23,970.00 | shares | 1 Quarter |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1.54M | shares | 1 Quarter |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
23,970.00 | shares | 1 Quarter |
Cash Flow Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$690.61K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$21.22K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$28.12K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$2.84M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$1.76M | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$72.03K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$483.35K | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$112.51K | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$70.16K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$14.66K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.02K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-6.17K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-35.83K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-16.39K | USD | 1 Quarter |
| Accrued expense -related party |
IncreaseDecreaseInDueToRelatedParties
|
$-1.03K | USD | 1 Quarter |
| Current portion of deferred variable payment obligation for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$10.99K | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$447.16K | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$287.77K | USD | 1 Quarter |
| Advances payable |
IncreaseDecreaseInAdvancesPayable
|
$-11.04K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-271.83K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-443.39K | USD | 1 Quarter |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$5.71K | USD | 1 Quarter |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$4.64K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.64K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.71K | USD | 1 Quarter |
| Principal repayments on convertible notes payable |
PrincipalRepaymentsOnConvertibleNotesPayable
|
$-308.50K | USD | 1 Quarter |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
$166.00K | USD | 1 Quarter |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$103.86K | USD | 1 Quarter |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$153.24K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$24.52K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$30.54K | USD | 1 Quarter |
| Net borrowings (repayments) on loan payable - related party |
NetBorrowingsRepaymentsOnLoanPayableRelatedParty
|
$-21.73K | USD | 1 Quarter |
| Net borrowings (repayments) on loan payable - related party |
NetBorrowingsRepaymentsOnLoanPayableRelatedParty
|
$67.43K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$449.24K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$272.99K | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$141.00 | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.48K | USD | 1 Quarter |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.83K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.33K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.83K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.33K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$3.21K | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$325.52K | USD | 1 Quarter |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$159.66K | USD | 1 Quarter |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$167.50K | USD | 1 Quarter |
| Capitalization of accrued interest to convertible notes payable and loans payable |
CapitalizationOfAccruedInterestToConvertibleNotesPayable
|
$56.28K | USD | 1 Quarter |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-18.80M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-14.84M | USD | Point-in-time |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$154.68K | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$167.50K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$143.00K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$159.66K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$690.61K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Balance at ending |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Balance at ending |
StockholdersEquity
|
$-18.80M | USD | Point-in-time |
| Balance at ending |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Balance at ending |
StockholdersEquity
|
$-14.84M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.