◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. CIK: 1498148 Q3 2021
Filing Information
Form Type 10-Q
Accession Number 0001161697-21-000067
Period End Date 20201130
Filing Date 20210119
Fiscal Year 2021
Fiscal Period Q3
XBRL Instance aitx-20201130.xml
Filing Contents
Balance Sheet 120 line items
Line Item Tag Value Unit Period
Accumulated depreciation, Revenue earning devices AccumulatedDepreciationRevenueEarningDevices $197.14K USD Point-in-time
Accumulated depreciation, Revenue earning devices AccumulatedDepreciationRevenueEarningDevices $123.09K USD Point-in-time
Accumulated depreciation, Fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $51.64K USD Point-in-time
Accumulated depreciation, Fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $64.21K USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable $120.60K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $21.19K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $249.30K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $16.24K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable $22.49K USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable - USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable $207.50K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $111.71K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $50.12K USD Point-in-time
Device parts inventory InventoryNet $104.36K USD Point-in-time
Discount of convertible notes payable DiscountOfConvertibleNotesPayable - USD Point-in-time
Device parts inventory InventoryNet $24.79K USD Point-in-time
Discount of convertible notes payable DiscountOfConvertibleNotesPayable $30.49K USD Point-in-time
Total current assets AssetsCurrent $465.37K USD Point-in-time
Discount of loans payable DiscountOfLoansPayable - USD Point-in-time
Total current assets AssetsCurrent $88.21K USD Point-in-time
Discount of loans payable DiscountOfLoansPayable $200.30K USD Point-in-time
Preferred stock, undesignated, authorized PreferredStockSharesAuthorized 15.65M shares Point-in-time
Revenue earning devices, net of accumulated depreciation of $197,138 and $123,088 respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $239.17K USD Point-in-time
Preferred stock, undesignated, authorized PreferredStockSharesAuthorized 15.65M shares Point-in-time
Revenue earning devices, net of accumulated depreciation of $197,138 and $123,088 respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $238.06K USD Point-in-time
Fixed assets, net of accumulated depreciation of $64,212 and $51,637, respectively PropertyPlantAndEquipmentNet $16.26K USD Point-in-time
Preferred stock, undesignated, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Fixed assets, net of accumulated depreciation of $64,212 and $51,637, respectively PropertyPlantAndEquipmentNet $4.77K USD Point-in-time
Preferred stock, undesignated, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, undesignated, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, undesignated, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total assets Assets $343.64K USD Point-in-time
Total assets Assets $708.19K USD Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 4.35M shares Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 4.35M shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.53M USD Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 4.35M shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.14M USD Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 4.35M shares Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 4.35M shares Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 4.35M shares Point-in-time
Advances payable ShortTermBorrowings $1.60K USD Point-in-time
Series F Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare2 $1.00 USD Point-in-time
Balance owed WeSecure BalanceDueOnAcquisitionOfWesecure $139.50K USD Point-in-time
Series F Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare2 $1.00 USD Point-in-time
Balance owed WeSecure BalanceDueOnAcquisitionOfWesecure $162.50K USD Point-in-time
Series F Preferred Stock, authorized PreferredStockSharesAuthorized2 4,350.00 shares Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.50K USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.00K USD Point-in-time
Series F Preferred Stock, authorized PreferredStockSharesAuthorized2 4,350.00 shares Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $77.68K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $30.53K USD Point-in-time
Series F Preferred Stock, issued PreferredStockSharesIssued2 2,634.00 shares Point-in-time
Series F Preferred Stock, issued PreferredStockSharesIssued2 3,450.00 shares Point-in-time
Series F Preferred Stock, outstanding PreferredStockSharesOutstanding2 3,450.00 shares Point-in-time
Current portion of convertible notes payable, net of discount of $22,488 and $120,602 respectively ConvertibleNotesPayableCurrent $6.61M USD Point-in-time
Current portion of convertible notes payable, net of discount of $22,488 and $120,602 respectively ConvertibleNotesPayableCurrent $5.49M USD Point-in-time
Series F Preferred Stock, outstanding PreferredStockSharesOutstanding2 2,634.00 shares Point-in-time
Loan payable - related party LoanPayableRelatedParty $1.31M USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $1.19M USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Current portion of loans payable, net of discount of $207,500 and $0, respectively LoansPayableCurrent $696.15K USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Current portion of loans payable, net of discount of $207,500 and $0, respectively LoansPayableCurrent $923.50K USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Common Stock, issued CommonStockSharesIssued 418,415.00 shares Point-in-time
Common Stock, issued CommonStockSharesIssued 1.89B shares Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Common Stock, outstanding CommonStockSharesOutstanding 1.89B shares Point-in-time
Common Stock, outstanding CommonStockSharesOutstanding 418,415.00 shares Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $2.78M USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $3.49M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $3.26M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $6.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $19.68M USD Point-in-time
Total current liabilities LiabilitiesCurrent $16.14M USD Point-in-time
Convertible notes payable, net of discount of $0 and $30,486 respectively ConvertibleLongTermNotesPayable - USD Point-in-time
Convertible notes payable, net of discount of $0 and $30,486 respectively ConvertibleLongTermNotesPayable $69.52K USD Point-in-time
Note payable ConvertibleNotesPayable - USD Point-in-time
Note payable ConvertibleNotesPayable - USD Point-in-time
Loans payable, net of discount of $200,300 and $0, respectively LongTermLoansPayable $649.25K USD Point-in-time
Loans payable, net of discount of $200,300 and $0, respectively LongTermLoansPayable - USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $1.56M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $16.04K USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $144.31K USD Point-in-time
Total liabilities Liabilities $21.45M USD Point-in-time
Total liabilities Liabilities $19.33M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at November 30, 2020 and February 29, 2020, respectively PreferredStockValue - USD Point-in-time
Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at November 30, 2020 and February 29, 2020, respectively PreferredStockValue - USD Point-in-time
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding, respectively PreferredStockValue1 $4.35K USD Point-in-time
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding, respectively PreferredStockValue1 $4.35K USD Point-in-time
Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 2,634 and 3,450 shares issued and outstanding, respectively PreferredStockValue2 $3.45K USD Point-in-time
Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 2,634 and 3,450 shares issued and outstanding, respectively PreferredStockValue2 $2.63K USD Point-in-time
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 1,889,573,434 and 418,415 shares issued and outstanding, respectively CommonStockValue $18.90K USD Point-in-time
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 1,889,573,434 and 418,415 shares issued and outstanding, respectively CommonStockValue $4.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.33M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $10.44M USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $174.07K USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $174.07K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-29.26M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-25.62M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-24.35M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-18.62M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-15.83M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-18.80M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-21.11M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-14.84M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-17.84M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-14.74M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $343.64K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $708.19K USD Point-in-time
Income Statement 76 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $71.43K USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $259.10K USD 3 Qtrs
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $186.76K USD 3 Qtrs
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $119.70K USD 1 Quarter
Cost of Goods Sold CostOfRevenue $24.68K USD 1 Quarter
Cost of Goods Sold CostOfRevenue $68.13K USD 3 Qtrs
Cost of Goods Sold CostOfRevenue $69.98K USD 3 Qtrs
Cost of Goods Sold CostOfRevenue $26.86K USD 1 Quarter
Gross Profit GrossProfit $44.57K USD 1 Quarter
Gross Profit GrossProfit $118.63K USD 3 Qtrs
Gross Profit GrossProfit $95.02K USD 1 Quarter
Gross Profit GrossProfit $189.12K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $20.62K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $211.03K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $246.87K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $127.56K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $944.32K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.80M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $432.71K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.23M USD 3 Qtrs
Depreciation and amortization Depreciation $30.14K USD 1 Quarter
Depreciation and amortization Depreciation $74.06K USD 3 Qtrs
Depreciation and amortization Depreciation $88.62K USD 3 Qtrs
Depreciation and amortization Depreciation $27.59K USD 1 Quarter
Loss on disposal of fixed assets ImpairmentOfLongLivedAssetsToBeDisposedOf $-7.50K USD 3 Qtrs
Loss on disposal of fixed assets ImpairmentOfLongLivedAssetsToBeDisposedOf $553.00 USD 3 Qtrs
Loss on disposal of fixed assets ImpairmentOfLongLivedAssetsToBeDisposedOf - USD 1 Quarter
Loss on disposal of fixed assets ImpairmentOfLongLivedAssetsToBeDisposedOf $-7.50K USD 1 Quarter
Total operating expenses OperatingExpenses $580.37K USD 1 Quarter
Total operating expenses OperatingExpenses $1.55M USD 3 Qtrs
Total operating expenses OperatingExpenses $2.10M USD 3 Qtrs
Total operating expenses OperatingExpenses $995.09K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.43M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.91M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-900.07K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-535.80K USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $1.03M USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $367.97K USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $5.35M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $-2.11M USD 1 Quarter
Interest expense InterestExpense $1.08M USD 1 Quarter
Interest expense InterestExpense $2.79M USD 3 Qtrs
Interest expense InterestExpense $2.21M USD 3 Qtrs
Interest expense InterestExpense $825.50K USD 1 Quarter
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $186.37K USD 3 Qtrs
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $73.86K USD 1 Quarter
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $30.03K USD 1 Quarter
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $30.03K USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-1.65M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $4.31M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-1.73M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-2.86M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.41M USD 1 Quarter
Net income (loss) NetIncomeLoss $690.61K USD 1 Quarter
Net income (loss) NetIncomeLoss $-375.23K USD 1 Quarter
Net income (loss) NetIncomeLoss $1.98M USD 1 Quarter
Net income (loss) NetIncomeLoss $-9.02M USD 1 Quarter
Net income (loss) NetIncomeLoss $-3.08M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-3.63M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-3.40M USD 1 Quarter
Net income ( loss) per share - basic (in dollars per share) EarningsPerShareBasic - USD 1 Quarter
Net income ( loss) per share - basic (in dollars per share) EarningsPerShareBasic $-15.30 USD 3 Qtrs
Net income ( loss) per share - basic (in dollars per share) EarningsPerShareBasic - USD 3 Qtrs
Net income ( loss) per share - basic (in dollars per share) EarningsPerShareBasic $-3.40 USD 1 Quarter
Net income (loss) per share - diluted (in dollars per share) EarningsPerShareDiluted - USD 1 Quarter
Net income (loss) per share - diluted (in dollars per share) EarningsPerShareDiluted - USD 3 Qtrs
Net income (loss) per share - diluted (in dollars per share) EarningsPerShareDiluted $-3.40 USD 1 Quarter
Net income (loss) per share - diluted (in dollars per share) EarningsPerShareDiluted $-15.30 USD 3 Qtrs
Weighted average common share outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 185,596.00 shares 3 Qtrs
Weighted average common share outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 679.54M shares 1 Quarter
Weighted average common share outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 470.27M shares 3 Qtrs
Weighted average common share outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 312,730.00 shares 1 Quarter
Weighted average common share outstanding - diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 679.54M shares 1 Quarter
Weighted average common share outstanding - diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 312,730.00 shares 1 Quarter
Weighted average common share outstanding - diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 470.27M shares 3 Qtrs
Weighted average common share outstanding - diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 185,596.00 shares 3 Qtrs
Cash Flow Statement 109 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $3.41M USD 1 Quarter
Net income (loss) NetIncomeLoss $690.61K USD 1 Quarter
Net income (loss) NetIncomeLoss $-375.23K USD 1 Quarter
Net income (loss) NetIncomeLoss $1.98M USD 1 Quarter
Net income (loss) NetIncomeLoss $-9.02M USD 1 Quarter
Net income (loss) NetIncomeLoss $-3.08M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-3.63M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-3.40M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $74.06K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $88.62K USD 3 Qtrs
Loss (gain) on (disposal) impairment of fixed assets LossOnImpairmentOfFixedAssets $7.50K USD 3 Qtrs
Loss (gain) on (disposal) impairment of fixed assets LossOnImpairmentOfFixedAssets $-553.00 USD 3 Qtrs
Stock based compensation ShareBasedCompensation $362.08K USD 3 Qtrs
Stock based compensation ShareBasedCompensation - USD 3 Qtrs
Provision for inventory InventoryLIFOReserveEffectOnIncomeNet - USD 3 Qtrs
Provision for inventory InventoryLIFOReserveEffectOnIncomeNet - USD 3 Qtrs
Provision for inventory InventoryLIFOReserveEffectOnIncomeNetOne - USD 3 Qtrs
Provision for inventory InventoryLIFOReserveEffectOnIncomeNetOne $54.70K USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $1.03M USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $367.97K USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $5.35M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $-2.11M USD 1 Quarter
Interest expense related to derivative liability in excess of face value of debt InterestExpenseRelatedToDerivativeLiabilityInExcessOfFaceValueOfDebt $172.24K USD 3 Qtrs
Interest expense related to derivative liability in excess of face value of debt InterestExpenseRelatedToDerivativeLiabilityInExcessOfFaceValueOfDebt - USD 3 Qtrs
Interest expense related to penalties from debt defaults InterestExpenseRelatedToPenaltiesFromDebtDefaults $939.71K USD 3 Qtrs
Interest expense related to penalties from debt defaults InterestExpenseRelatedToPenaltiesFromDebtDefaults $207.12K USD 3 Qtrs
Amortization of debt discounts AmortizationOfDebtDiscountPremium $739.33K USD 3 Qtrs
Amortization of debt discounts AmortizationOfDebtDiscountPremium $197.65K USD 3 Qtrs
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement $186.37K USD 3 Qtrs
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement $73.86K USD 1 Quarter
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement $30.03K USD 1 Quarter
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement $30.03K USD 3 Qtrs
Increase in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $209.69K USD 3 Qtrs
Increase in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $215.20K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $61.14K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $40.02K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-18.78K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense - USD 3 Qtrs
Device parts inventory RobotPartsInventory $-79.57K USD 3 Qtrs
Device parts inventory RobotPartsInventory $-3.15K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-6.64K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $113.53K USD 3 Qtrs
Accrued expense , related party IncreaseDecreaseInDueToOtherRelatedParties $-10.97K USD 3 Qtrs
Accrued expense , related party IncreaseDecreaseInDueToOtherRelatedParties $-2.96K USD 3 Qtrs
Customer deposits IncreaseDecreaseInCustomerDiscounts $4.00K USD 3 Qtrs
Customer deposits IncreaseDecreaseInCustomerDiscounts - USD 3 Qtrs
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure $17.50K USD 3 Qtrs
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure $23.00K USD 3 Qtrs
Current portion of deferred variable payment obligation IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $47.15K USD 3 Qtrs
Current portion of deferred variable payment obligation IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $20.09K USD 3 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $1.57M USD 3 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $704.11K USD 3 Qtrs
Advances payable IncreaseDecreaseInAdvancesPayable $-11.04K USD 3 Qtrs
Advances payable IncreaseDecreaseInAdvancesPayable - USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.41M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.45M USD 3 Qtrs
Purchase of fixed assets PurchaseOfFixedAssets $77.58K USD 3 Qtrs
Purchase of fixed assets PurchaseOfFixedAssets $26.82K USD 3 Qtrs
Proceeds of disposal of fixed assets ProceedsFromSaleOfProductiveAssets $1.00K USD 3 Qtrs
Proceeds of disposal of fixed assets ProceedsFromSaleOfProductiveAssets $11.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-76.58K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-15.82K USD 3 Qtrs
Proceeds from deferred variable payment obligation ProceedsFromDeferredVariablePaymentObligation $966.00K USD 3 Qtrs
Proceeds from deferred variable payment obligation ProceedsFromDeferredVariablePaymentObligation $1.20M USD 3 Qtrs
Proceeds from deferred variable payment obligation ProceedsFromDeferredVariablePaymentObligation $966.00K USD 1 Quarter
Proceeds from loans payable ProceedsFromLoansPayable $1.21M USD 3 Qtrs
Proceeds from loans payable ProceedsFromLoansPayable $681.88K USD 3 Qtrs
Repayment of loans payable RepaymentsOfBankDebt $411.04K USD 3 Qtrs
Repayment of loans payable RepaymentsOfBankDebt $76.08K USD 3 Qtrs
Net proceeds from convertible notes payable ProceedsFromConvertibleDebt - USD 3 Qtrs
Net proceeds from convertible notes payable ProceedsFromConvertibleDebt $25.00K USD 3 Qtrs
Cash on consolidation of RAD G CashOnConsolidationOfRadG $-284.00 USD 3 Qtrs
Cash on consolidation of RAD G CashOnConsolidationOfRadG - USD 3 Qtrs
Net borrowings (repayments) on loan payable - related party RepaymentsOfRelatedPartyDebt $74.94K USD 3 Qtrs
Net borrowings (repayments) on loan payable - related party RepaymentsOfRelatedPartyDebt $344.62K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.76M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.42M USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $235.99K USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-4.95K USD 3 Qtrs
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $21.19K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $249.30K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $16.24K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $21.19K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $249.30K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $16.24K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash paid for interest InterestPaidNet $2.63K USD 3 Qtrs
Cash paid for interest InterestPaidNet $40.81K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Debt discount from derivative liabilities DebtDiscountRecognizedFromDerivativeLiabilities $26.25K USD 3 Qtrs
Debt discount from derivative liabilities DebtDiscountRecognizedFromDerivativeLiabilities - USD 3 Qtrs
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToFixedAssets - USD 3 Qtrs
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToFixedAssets $106.26K USD 3 Qtrs
Conversion of convertible notes, interest and fees to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $492.61K USD 3 Qtrs
Conversion of convertible notes, interest and fees to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $3.20M USD 3 Qtrs
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable $493.40K USD 3 Qtrs
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable $2.60M USD 3 Qtrs
Settlement of convertible notes payable to accounts payable and accrued expenses SettlementAndExchangeOfConvertibleNotesPayable $75.00K USD 3 Qtrs
Settlement of convertible notes payable to accounts payable and accrued expenses SettlementAndExchangeOfConvertibleNotesPayable - USD 3 Qtrs
Discount added to face value of loans DiscountAddedToFaceValueOfLoans $85.00K USD 3 Qtrs
Discount added to face value of loans DiscountAddedToFaceValueOfLoans - USD 3 Qtrs
Warrants issued with loans WarrantsIssuedWithLoans $330.00K USD 3 Qtrs
Warrants issued with loans WarrantsIssuedWithLoans - USD 3 Qtrs
Capitalization of accrued interest to convertible notes payable and loans payable CapitalizationOfAccruedInterestToConvertibleNotesPayable $160.28K USD 3 Qtrs
Capitalization of accrued interest to convertible notes payable and loans payable CapitalizationOfAccruedInterestToConvertibleNotesPayable - USD 3 Qtrs
Opening balance sheet RAD G OpeningBalanceSheetRadG - USD 3 Qtrs
Opening balance sheet RAD G OpeningBalanceSheetRadG $11.51K USD 3 Qtrs
Stockholders Equity 40 line items
Line Item Tag Value Unit Period
Balance at beginning StockholdersEquity $-24.35M USD Point-in-time
Balance at beginning StockholdersEquity $-18.62M USD Point-in-time
Balance at beginning StockholdersEquity $-15.83M USD Point-in-time
Balance at beginning StockholdersEquity $-18.80M USD Point-in-time
Balance at beginning StockholdersEquity $-21.11M USD Point-in-time
Balance at beginning StockholdersEquity $-14.84M USD Point-in-time
Balance at beginning StockholdersEquity $-17.84M USD Point-in-time
Balance at beginning StockholdersEquity $-14.74M USD Point-in-time
Adjustment to derivative liability AdjustmentToDerivativeLiability $228.63K USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $1.56M USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $154.68K USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $154.68K USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $873.67K USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $167.50K USD 1 Quarter
Contributed Capital ContributedCapital $-11.51K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $251.70K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $1.12M USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $143.00K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $159.66K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $143.00K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $1.92M USD 1 Quarter
Warrants issued with promissory notes WarrantsIssuedWithPromissoryNotes $330.00K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue - USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue - USD 1 Quarter
Net income NetIncomeLoss $3.41M USD 1 Quarter
Net income NetIncomeLoss $690.61K USD 1 Quarter
Net income NetIncomeLoss $-375.23K USD 1 Quarter
Net income NetIncomeLoss $1.98M USD 1 Quarter
Net income NetIncomeLoss $-9.02M USD 1 Quarter
Net income NetIncomeLoss $-3.08M USD 3 Qtrs
Net income NetIncomeLoss $-3.63M USD 3 Qtrs
Net income NetIncomeLoss $-3.40M USD 1 Quarter
Balance at end StockholdersEquity $-24.35M USD Point-in-time
Balance at end StockholdersEquity $-18.62M USD Point-in-time
Balance at end StockholdersEquity $-15.83M USD Point-in-time
Balance at end StockholdersEquity $-18.80M USD Point-in-time
Balance at end StockholdersEquity $-21.11M USD Point-in-time
Balance at end StockholdersEquity $-14.84M USD Point-in-time
Balance at end StockholdersEquity $-17.84M USD Point-in-time
Balance at end StockholdersEquity $-14.74M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...