10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001161697-21-000067 |
| Period End Date | 20201130 |
| Filing Date | 20210119 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | aitx-20201130.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$197.14K | USD | Point-in-time |
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$123.09K | USD | Point-in-time |
| Accumulated depreciation, Fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$51.64K | USD | Point-in-time |
| Accumulated depreciation, Fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$64.21K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$120.60K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$249.30K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$16.24K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$22.49K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
- | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$207.50K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$111.71K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$50.12K | USD | Point-in-time |
| Device parts inventory |
InventoryNet
|
$104.36K | USD | Point-in-time |
| Discount of convertible notes payable |
DiscountOfConvertibleNotesPayable
|
- | USD | Point-in-time |
| Device parts inventory |
InventoryNet
|
$24.79K | USD | Point-in-time |
| Discount of convertible notes payable |
DiscountOfConvertibleNotesPayable
|
$30.49K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$465.37K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$88.21K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$200.30K | USD | Point-in-time |
| Preferred stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $197,138 and $123,088 respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$239.17K | USD | Point-in-time |
| Preferred stock, undesignated, authorized |
PreferredStockSharesAuthorized
|
15.65M | shares | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $197,138 and $123,088 respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$238.06K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $64,212 and $51,637, respectively |
PropertyPlantAndEquipmentNet
|
$16.26K | USD | Point-in-time |
| Preferred stock, undesignated, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $64,212 and $51,637, respectively |
PropertyPlantAndEquipmentNet
|
$4.77K | USD | Point-in-time |
| Preferred stock, undesignated, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, undesignated, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total assets |
Assets
|
$343.64K | USD | Point-in-time |
| Total assets |
Assets
|
$708.19K | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.53M | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.14M | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.60K | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$139.50K | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$162.50K | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.50K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$77.68K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$30.53K | USD | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
2,634.00 | shares | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
3,450.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
3,450.00 | shares | Point-in-time |
| Current portion of convertible notes payable, net of discount of $22,488 and $120,602 respectively |
ConvertibleNotesPayableCurrent
|
$6.61M | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $22,488 and $120,602 respectively |
ConvertibleNotesPayableCurrent
|
$5.49M | USD | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
2,634.00 | shares | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$1.31M | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$1.19M | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Current portion of loans payable, net of discount of $207,500 and $0, respectively |
LoansPayableCurrent
|
$696.15K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Current portion of loans payable, net of discount of $207,500 and $0, respectively |
LoansPayableCurrent
|
$923.50K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
418,415.00 | shares | Point-in-time |
| Common Stock, issued |
CommonStockSharesIssued
|
1.89B | shares | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
1.89B | shares | Point-in-time |
| Common Stock, outstanding |
CommonStockSharesOutstanding
|
418,415.00 | shares | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$2.78M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$3.49M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$3.26M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$6.89M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.68M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.14M | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $30,486 respectively |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $30,486 respectively |
ConvertibleLongTermNotesPayable
|
$69.52K | USD | Point-in-time |
| Note payable |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Note payable |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Loans payable, net of discount of $200,300 and $0, respectively |
LongTermLoansPayable
|
$649.25K | USD | Point-in-time |
| Loans payable, net of discount of $200,300 and $0, respectively |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$1.56M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$16.04K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$144.31K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.45M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.33M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at November 30, 2020 and February 29, 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at November 30, 2020 and February 29, 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding, respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding, respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 2,634 and 3,450 shares issued and outstanding, respectively |
PreferredStockValue2
|
$3.45K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 2,634 and 3,450 shares issued and outstanding, respectively |
PreferredStockValue2
|
$2.63K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 1,889,573,434 and 418,415 shares issued and outstanding, respectively |
CommonStockValue
|
$18.90K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 1,889,573,434 and 418,415 shares issued and outstanding, respectively |
CommonStockValue
|
$4.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.44M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$174.07K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$174.07K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-29.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.62M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-24.35M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-18.62M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-18.80M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-14.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-17.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-14.74M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$343.64K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$708.19K | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$71.43K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$259.10K | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$186.76K | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$119.70K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$24.68K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$68.13K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$69.98K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$26.86K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$44.57K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$118.63K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$95.02K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$189.12K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$20.62K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$211.03K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$246.87K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$127.56K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$944.32K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.80M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$432.71K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.23M | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$30.14K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$74.06K | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$88.62K | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$27.59K | USD | 1 Quarter |
| Loss on disposal of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$-7.50K | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$553.00 | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Loss on disposal of fixed assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$-7.50K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$580.37K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.55M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.10M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$995.09K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.43M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.91M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-900.07K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-535.80K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$1.03M | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$367.97K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$5.35M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-2.11M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.08M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.79M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.21M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$825.50K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$186.37K | USD | 3 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$73.86K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$30.03K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$30.03K | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.65M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$4.31M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.73M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.86M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$3.41M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$690.61K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-375.23K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.08M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-3.63M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-3.40M | USD | 1 Quarter |
| Net income ( loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income ( loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-15.30 | USD | 3 Qtrs |
| Net income ( loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net income ( loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-3.40 | USD | 1 Quarter |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-3.40 | USD | 1 Quarter |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-15.30 | USD | 3 Qtrs |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
185,596.00 | shares | 3 Qtrs |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
679.54M | shares | 1 Quarter |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
470.27M | shares | 3 Qtrs |
| Weighted average common share outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
312,730.00 | shares | 1 Quarter |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
679.54M | shares | 1 Quarter |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
312,730.00 | shares | 1 Quarter |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
470.27M | shares | 3 Qtrs |
| Weighted average common share outstanding - diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
185,596.00 | shares | 3 Qtrs |
Cash Flow Statement
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$3.41M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$690.61K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-375.23K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.08M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-3.63M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-3.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$74.06K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$88.62K | USD | 3 Qtrs |
| Loss (gain) on (disposal) impairment of fixed assets |
LossOnImpairmentOfFixedAssets
|
$7.50K | USD | 3 Qtrs |
| Loss (gain) on (disposal) impairment of fixed assets |
LossOnImpairmentOfFixedAssets
|
$-553.00 | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$362.08K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Provision for inventory |
InventoryLIFOReserveEffectOnIncomeNet
|
- | USD | 3 Qtrs |
| Provision for inventory |
InventoryLIFOReserveEffectOnIncomeNet
|
- | USD | 3 Qtrs |
| Provision for inventory |
InventoryLIFOReserveEffectOnIncomeNetOne
|
- | USD | 3 Qtrs |
| Provision for inventory |
InventoryLIFOReserveEffectOnIncomeNetOne
|
$54.70K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$1.03M | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$367.97K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$5.35M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-2.11M | USD | 1 Quarter |
| Interest expense related to derivative liability in excess of face value of debt |
InterestExpenseRelatedToDerivativeLiabilityInExcessOfFaceValueOfDebt
|
$172.24K | USD | 3 Qtrs |
| Interest expense related to derivative liability in excess of face value of debt |
InterestExpenseRelatedToDerivativeLiabilityInExcessOfFaceValueOfDebt
|
- | USD | 3 Qtrs |
| Interest expense related to penalties from debt defaults |
InterestExpenseRelatedToPenaltiesFromDebtDefaults
|
$939.71K | USD | 3 Qtrs |
| Interest expense related to penalties from debt defaults |
InterestExpenseRelatedToPenaltiesFromDebtDefaults
|
$207.12K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$739.33K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$197.65K | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$186.37K | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$73.86K | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$30.03K | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$30.03K | USD | 3 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$209.69K | USD | 3 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$215.20K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$61.14K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$40.02K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-18.78K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$-79.57K | USD | 3 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$-3.15K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.64K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$113.53K | USD | 3 Qtrs |
| Accrued expense , related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-10.97K | USD | 3 Qtrs |
| Accrued expense , related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-2.96K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$4.00K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
- | USD | 3 Qtrs |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
$17.50K | USD | 3 Qtrs |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
$23.00K | USD | 3 Qtrs |
| Current portion of deferred variable payment obligation |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$47.15K | USD | 3 Qtrs |
| Current portion of deferred variable payment obligation |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$20.09K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.57M | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$704.11K | USD | 3 Qtrs |
| Advances payable |
IncreaseDecreaseInAdvancesPayable
|
$-11.04K | USD | 3 Qtrs |
| Advances payable |
IncreaseDecreaseInAdvancesPayable
|
- | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.41M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.45M | USD | 3 Qtrs |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$77.58K | USD | 3 Qtrs |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$26.82K | USD | 3 Qtrs |
| Proceeds of disposal of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$1.00K | USD | 3 Qtrs |
| Proceeds of disposal of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$11.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-76.58K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.82K | USD | 3 Qtrs |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
$966.00K | USD | 3 Qtrs |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
$1.20M | USD | 3 Qtrs |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
$966.00K | USD | 1 Quarter |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$1.21M | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$681.88K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$411.04K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$76.08K | USD | 3 Qtrs |
| Net proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Net proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$25.00K | USD | 3 Qtrs |
| Cash on consolidation of RAD G |
CashOnConsolidationOfRadG
|
$-284.00 | USD | 3 Qtrs |
| Cash on consolidation of RAD G |
CashOnConsolidationOfRadG
|
- | USD | 3 Qtrs |
| Net borrowings (repayments) on loan payable - related party |
RepaymentsOfRelatedPartyDebt
|
$74.94K | USD | 3 Qtrs |
| Net borrowings (repayments) on loan payable - related party |
RepaymentsOfRelatedPartyDebt
|
$344.62K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.76M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.42M | USD | 3 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$235.99K | USD | 3 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.95K | USD | 3 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$249.30K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.24K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.19K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$249.30K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.24K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$2.63K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$40.81K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$26.25K | USD | 3 Qtrs |
| Debt discount from derivative liabilities |
DebtDiscountRecognizedFromDerivativeLiabilities
|
- | USD | 3 Qtrs |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToFixedAssets
|
- | USD | 3 Qtrs |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToFixedAssets
|
$106.26K | USD | 3 Qtrs |
| Conversion of convertible notes, interest and fees to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$492.61K | USD | 3 Qtrs |
| Conversion of convertible notes, interest and fees to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$3.20M | USD | 3 Qtrs |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$493.40K | USD | 3 Qtrs |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$2.60M | USD | 3 Qtrs |
| Settlement of convertible notes payable to accounts payable and accrued expenses |
SettlementAndExchangeOfConvertibleNotesPayable
|
$75.00K | USD | 3 Qtrs |
| Settlement of convertible notes payable to accounts payable and accrued expenses |
SettlementAndExchangeOfConvertibleNotesPayable
|
- | USD | 3 Qtrs |
| Discount added to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$85.00K | USD | 3 Qtrs |
| Discount added to face value of loans |
DiscountAddedToFaceValueOfLoans
|
- | USD | 3 Qtrs |
| Warrants issued with loans |
WarrantsIssuedWithLoans
|
$330.00K | USD | 3 Qtrs |
| Warrants issued with loans |
WarrantsIssuedWithLoans
|
- | USD | 3 Qtrs |
| Capitalization of accrued interest to convertible notes payable and loans payable |
CapitalizationOfAccruedInterestToConvertibleNotesPayable
|
$160.28K | USD | 3 Qtrs |
| Capitalization of accrued interest to convertible notes payable and loans payable |
CapitalizationOfAccruedInterestToConvertibleNotesPayable
|
- | USD | 3 Qtrs |
| Opening balance sheet RAD G |
OpeningBalanceSheetRadG
|
- | USD | 3 Qtrs |
| Opening balance sheet RAD G |
OpeningBalanceSheetRadG
|
$11.51K | USD | 3 Qtrs |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquity
|
$-24.35M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-18.62M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-18.80M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-14.84M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-17.84M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-14.74M | USD | Point-in-time |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$228.63K | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$1.56M | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$154.68K | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$154.68K | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$873.67K | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$167.50K | USD | 1 Quarter |
| Contributed Capital |
ContributedCapital
|
$-11.51K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$251.70K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$1.12M | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$143.00K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$159.66K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$143.00K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$1.92M | USD | 1 Quarter |
| Warrants issued with promissory notes |
WarrantsIssuedWithPromissoryNotes
|
$330.00K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
- | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
- | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$3.41M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$690.61K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-375.23K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-3.08M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-3.63M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-3.40M | USD | 1 Quarter |
| Balance at end |
StockholdersEquity
|
$-24.35M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-18.62M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-15.83M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-18.80M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-14.84M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-17.84M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-14.74M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.