10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001161697-21-000492 |
| Period End Date | 20210831 |
| Filing Date | 20211019 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | aitx-20210831_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
135 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$226.46K | USD | Point-in-time |
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$303.14K | USD | Point-in-time |
| Accumulated depreciation, Fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$67.11K | USD | Point-in-time |
| Accumulated depreciation, Fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$33.03K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$184.85K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$697.28K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.40M | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$98.54K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$8.74M | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
- | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$186.44K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$2.51M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$951.23K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$269.61K | USD | Point-in-time |
| Deposits on inventory |
DepositsOnInventory
|
- | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Deposits on inventory |
DepositsOnInventory
|
$278.43K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Device parts inventory |
InventoryNet
|
$488.30K | USD | Point-in-time |
| Device parts inventory |
InventoryNet
|
$64.07K | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.62M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.21M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$47.75K | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.28M | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $303,143 and $226,459, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$475.96K | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $303,143 and $226,459, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$273.71K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
3.35M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $33,032 and $67,113, respectively |
PropertyPlantAndEquipmentNet
|
$34.99K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $33,032 and $67,113, respectively |
PropertyPlantAndEquipmentNet
|
$57.78K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
3.35M | shares | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Security deposit |
SecurityDeposit
|
$3.86K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$3.86K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$19.74K | USD | Point-in-time |
| Total assets |
Assets
|
$1.57M | USD | Point-in-time |
| Total assets |
Assets
|
$5.45M | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
2,532.00 | shares | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
2,799.00 | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.37M | USD | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
2,532.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
2,799.00 | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$841.44K | USD | Point-in-time |
| Series G Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare3
|
$0.00 | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Series G Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare3
|
$0.00 | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Series G Preferred Stock, authorized |
PreferredStockSharesAuthorized3
|
100,000.00 | shares | Point-in-time |
| Series G Preferred Stock, authorized |
PreferredStockSharesAuthorized3
|
100,000.00 | shares | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$122.00K | USD | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
- | USD | Point-in-time |
| Series G Preferred Stock, issued |
PreferredStockSharesIssued3
|
0.00 | shares | Point-in-time |
| Series G Preferred Stock, issued |
PreferredStockSharesIssued3
|
0.00 | shares | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.50K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Series G Preferred Stock, outstanding |
PreferredStockSharesOutstanding3
|
0.00 | shares | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$43.89K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$94.61K | USD | Point-in-time |
| Series G Preferred Stock, outstanding |
PreferredStockSharesOutstanding3
|
0.00 | shares | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$246.03K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$91.59K | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $0 and $697,276 respectively |
ConvertibleNotesPayableCurrent
|
$196.22K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Current portion of convertible notes payable, net of discount of $0 and $697,276 respectively |
ConvertibleNotesPayableCurrent
|
$3.50K | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
- | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$1.02M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
4.00B | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
3.23B | shares | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$904.81K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$910.10K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
4.00B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
3.23B | shares | Point-in-time |
| Current portion of loans payable, net of discount of $8,735,256 and $0, respectively |
LoansPayableCurrent
|
$944.61K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $8,735,256 and $0, respectively |
LoansPayableCurrent
|
$2.56M | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$238.66K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$516.36K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$444.47K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$7.30K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.41M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.19M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$3.86K | USD | Point-in-time |
| Loans payable, net of discount of $951,226 and $2,510,994 respectively |
LongTermLoansPayable
|
$12.58M | USD | Point-in-time |
| Loans payable, net of discount of $951,226 and $2,510,994 respectively |
LongTermLoansPayable
|
$8.87M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$1.17M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$303.47K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.71M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.11M | USD | Point-in-time |
| Preferred Stock, undesignated; 15,545,650 shares authorized; no shares issued and outstanding at August 31, 2021 and February 28, 2021, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,545,650 shares authorized; no shares issued and outstanding at August 31, 2021 and February 28, 2021, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 3,350,000 and 4,350,000 shares issued and outstanding, respectively |
PreferredStockValue1
|
$3.35K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 3,350,000 and 4,350,000 shares issued and outstanding, respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 2,532 and 2,799 shares issued and outstanding, respectively |
PreferredStockValue2
|
$2.53K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 2,532 and 2,799 shares issued and outstanding, respectively |
PreferredStockValue2
|
$2.80K | USD | Point-in-time |
| Series G Preferred Stock, $0.001 par value; 100,000 shares authorized, no shares issued and outstanding at August 31, 2021 and February 28, 2021, respectively |
PreferredStockValue3
|
- | USD | Point-in-time |
| Series G Preferred Stock, $0.001 par value; 100,000 shares authorized, no shares issued and outstanding at August 31, 2021 and February 28, 2021, respectively |
PreferredStockValue3
|
- | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 3,995,271,111 and 3,229,426,884 shares issued and outstanding, respectively |
CommonStockValue
|
$32.29K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 3,995,271,111 and 3,229,426,884 shares issued and outstanding, respectively |
CommonStockValue
|
$39.95K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$53.78M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.76M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$174.07K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$174.07K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-72.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-31.52M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-24.35M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-18.26M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-19.35M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-18.80M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$5.45M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.57M | USD | Point-in-time |
Income Statement
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$141.57K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$701.91K | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$139.40K | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$76.08K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$36.01K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$45.30K | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$152.88K | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$41.95K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$40.07K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$549.03K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$99.62K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$94.10K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$108.68K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$699.29K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.33M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$190.40K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.49M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$844.00K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$564.08K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.59M | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$58.48K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$47.69K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$30.36K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$85.33K | USD | 2 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$75.21K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$4.30K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$7.30K | USD | 2 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$104.09K | USD | 2 Qtrs |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-553.00 | USD | 1 Quarter |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$29.12K | USD | 2 Qtrs |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-553.00 | USD | 2 Qtrs |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$29.12K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.98M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$707.97K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.10M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.38M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.44M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-667.90K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.01M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.28M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$372.50K | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-4.33M | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-7.17M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$193.06K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.76M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.71M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.18M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.81M | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$32.55K | USD | Point-in-time |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-32.91M | USD | 2 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
- | USD | 2 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$72.71K | USD | 1 Quarter |
| Total other expense net |
NonoperatingIncomeExpense
|
$-1.55M | USD | 1 Quarter |
| Total other expense net |
NonoperatingIncomeExpense
|
$-6.04M | USD | 2 Qtrs |
| Total other expense net |
NonoperatingIncomeExpense
|
$-35.30M | USD | 2 Qtrs |
| Total other expense net |
NonoperatingIncomeExpense
|
$-8.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-35.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.83M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-40.74M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.04M | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.01 | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.07 | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.07 | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 2 Qtrs |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
200.78M | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.69B | shares | 2 Qtrs |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.89B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
101.16M | shares | 2 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
101.16M | shares | 2 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
200.78M | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3.89B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3.69B | shares | 2 Qtrs |
Cash Flow Statement
123 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-35.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.83M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-40.74M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.04M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$58.48K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$85.33K | USD | 2 Qtrs |
| Revenue earning device sold and expensed in cost of sales |
RevenueEarningDeviceSoldAndExpensedInCostOfSales
|
$3.25K | USD | 2 Qtrs |
| Revenue earning device sold and expensed in cost of sales |
RevenueEarningDeviceSoldAndExpensedInCostOfSales
|
- | USD | 2 Qtrs |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
- | USD | 2 Qtrs |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$-2.02K | USD | 2 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$42.68K | USD | 2 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
- | USD | 2 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$49.66K | USD | 2 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
- | USD | 2 Qtrs |
| (Gain) loss on disposal of fixed assets |
LossOnDisposalOfFixedAssets
|
$29.12K | USD | 2 Qtrs |
| (Gain) loss on disposal of fixed assets |
LossOnDisposalOfFixedAssets
|
$-553.00 | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.20M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$69.35K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$372.50K | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-4.33M | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$-7.17M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$193.06K | USD | 1 Quarter |
| Interest expense related to penalties from debt defaults |
InterestExpenseRelatedToPenaltiesFromDebtDefaults
|
$445.28K | USD | 2 Qtrs |
| Interest expense related to penalties from debt defaults |
InterestExpenseRelatedToPenaltiesFromDebtDefaults
|
- | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.40M | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$156.53K | USD | 2 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement1
|
- | USD | 2 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement1
|
$-32.91M | USD | 2 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$162.44K | USD | 2 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$143.37K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.51K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$89.91K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$269.61K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Deposits on inventory |
IncreaseDecreaseInInventories
|
$278.43K | USD | 2 Qtrs |
| Deposits on inventory |
IncreaseDecreaseInInventories
|
- | USD | 2 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
- | USD | 2 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$-706.56K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-586.89K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-53.10K | USD | 2 Qtrs |
| Accrued expense -related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-38.81K | USD | 2 Qtrs |
| Accrued expense -related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-2.96K | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$-500.00 | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
- | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLiabilities
|
$-92.34K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLiabilities
|
- | USD | 2 Qtrs |
| Current portion of deferred variable payment obligation for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$154.45K | USD | 2 Qtrs |
| Current portion of deferred variable payment obligation for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$19.82K | USD | 2 Qtrs |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
$122.00K | USD | 2 Qtrs |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
$13.00K | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.22M | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.06M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.10M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-903.37K | USD | 2 Qtrs |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$32.16K | USD | 2 Qtrs |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$51.73K | USD | 2 Qtrs |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$1.00K | USD | 2 Qtrs |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$30.00K | USD | 2 Qtrs |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
$15.88K | USD | 2 Qtrs |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.04K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-50.73K | USD | 2 Qtrs |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
- | USD | 2 Qtrs |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
$966.00K | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$7.93M | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$349.01K | USD | 2 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$276.81K | USD | 2 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$113.75K | USD | 2 Qtrs |
| Cash acquired on consolidation of RAD G |
CashOnConsolidationOfRadG
|
$-284.00 | USD | 2 Qtrs |
| Cash acquired on consolidation of RAD G |
CashOnConsolidationOfRadG
|
- | USD | 2 Qtrs |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
$65.00K | USD | 2 Qtrs |
| Net borrowings (repayments) on loan payable - related party |
RepaymentsOfRelatedPartyDebt
|
$75.33K | USD | 2 Qtrs |
| Net borrowings (repayments) on loan payable - related party |
RepaymentsOfRelatedPartyDebt
|
$118.34K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.13M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.47M | USD | 2 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$171.55K | USD | 2 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.35M | USD | 2 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$184.85K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.40M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$184.85K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.40M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.59K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$109.86K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Right of use asset for operating lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
$1.28M | USD | 2 Qtrs |
| Right of use asset for operating lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
- | USD | 2 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenueEarningDevices
|
$282.34K | USD | 2 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenueEarningDevices
|
- | USD | 2 Qtrs |
| Net assets on consolidation of RAD G |
OpeningBalanceSheetRadG
|
$11.51K | USD | 2 Qtrs |
| Net assets on consolidation of RAD G |
OpeningBalanceSheetRadG
|
- | USD | 2 Qtrs |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$898.71K | USD | 2 Qtrs |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$2.08M | USD | 2 Qtrs |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$1.73M | USD | 2 Qtrs |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$422.27K | USD | 2 Qtrs |
| Derivative debt discount on re-valuation on loan amendment |
DebtDiscountRecognizedFromDerivativeLiabilities
|
- | USD | 2 Qtrs |
| Derivative debt discount on re-valuation on loan amendment |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$438.83K | USD | 2 Qtrs |
| Exchange of notes payable for Series F preferred shares |
ExchangeOfNotesPayableForSeriesFPreferredShares
|
$6.73M | USD | 2 Qtrs |
| Exchange of notes payable for Series F preferred shares |
ExchangeOfNotesPayableForSeriesFPreferredShares
|
- | USD | 2 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
- | USD | 2 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$6.16M | USD | 2 Qtrs |
| Warrants issued as part of debt |
WarrantsIssuedAsPartOfDebtIssuance
|
- | USD | 2 Qtrs |
| Warrants issued as part of debt |
WarrantsIssuedAsPartOfDebtIssuance
|
$6.78M | USD | 2 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
$3.00K | USD | 2 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
- | USD | 1 Quarter |
| Exercise of warrants |
ExerciseOfWarrants
|
- | USD | 2 Qtrs |
| Series F preferred shares issued for debt |
SeriesFPreferredSharesIssuedForDebt
|
- | USD | 2 Qtrs |
| Series F preferred shares issued for debt |
SeriesFPreferredSharesIssuedForDebt
|
$4.00M | USD | 2 Qtrs |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredShares
|
- | USD | 1 Quarter |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredShares
|
$1.00K | USD | 2 Qtrs |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredShares
|
- | USD | 2 Qtrs |
| Series F preferred shares converted to common shares |
SeriesFPreferredSharesConvertedToCommonShares
|
- | USD | 2 Qtrs |
| Series F preferred shares converted to common shares |
SeriesFPreferredSharesConvertedToCommonShares
|
$3.09K | USD | 2 Qtrs |
| Series F preferred shares issued on exercise of warrants |
SeriesFPreferredSharesIssuedOnExerciseOfWarrants
|
$38.00 | USD | 2 Qtrs |
| Series F preferred shares issued on exercise of warrants |
SeriesFPreferredSharesIssuedOnExerciseOfWarrants
|
- | USD | 2 Qtrs |
Stockholders Equity
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-24.35M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-18.26M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-19.35M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-18.80M | USD | Point-in-time |
| Series F preferred shares and warrants issued with deferred variable payment obligation amendment agreement |
StockIssuedDuringPeriodValueIssuedForServices
|
$33.02M | USD | 1 Quarter |
| Series F preferred shares cancelled in exchange for promissory notes |
StockRepurchaseAndRetiredDuringPeriodValue
|
$-6.73M | USD | 1 Quarter |
| Series F preferred shares issued on exercise of warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Series F preferred shares converted to common shares |
StockIssuedDuringPeriodValueNewIssues1
|
- | USD | 1 Quarter |
| Warrants issued as part of a debt issuance |
WarrantsIssuedWithPromissoryNotes
|
$4.75M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.20M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$69.35K | USD | 1 Quarter |
| Contributed Capital |
ContributedCapital
|
$-11.51K | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$1.56M | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$167.50K | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$422.27K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$898.71K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$159.66K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$1.92M | USD | 1 Quarter |
| Stock based compensation on issuable shares |
StockBasedCompensationOnIssuableShares
|
$109.20K | USD | 1 Quarter |
| Exercise of warrants |
ExerciseOfWarrants
|
$3.00K | USD | 2 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
- | USD | 1 Quarter |
| Exercise of warrants |
ExerciseOfWarrants
|
- | USD | 2 Qtrs |
| Exchange of debt for common shares |
ExchangeOfDebtForCommonShares
|
$6.46M | USD | Point-in-time |
| Exchange of debt for common shares |
ExchangeOfDebtForCommonShares
|
$6.46M | USD | 1 Quarter |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$2.04M | USD | 1 Quarter |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredShares
|
- | USD | 1 Quarter |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredShares
|
$1.00K | USD | 2 Qtrs |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredShares
|
- | USD | 2 Qtrs |
| Exchange of Series F preferred shares for debt |
ExchangeOfSeriesFPreferredSharesForDebt
|
$-4.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-35.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.83M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-40.74M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-7.04M | USD | 2 Qtrs |
| Cancellation of Series F Preferred Shares |
CancellationOfSeriesFPreferredShares
|
- | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-24.35M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-18.26M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-19.35M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-18.80M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.