◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. CIK: 1498148 Q2 2022
Filing Information
Form Type 10-Q
Accession Number 0001161697-21-000492
Period End Date 20210831
Filing Date 20211019
Fiscal Year 2022
Fiscal Period Q2
XBRL Instance aitx-20210831_10q_htm.xml
Filing Contents
Balance Sheet 135 line items
Line Item Tag Value Unit Period
Accumulated depreciation, Revenue earning devices AccumulatedDepreciationRevenueEarningDevices $226.46K USD Point-in-time
Accumulated depreciation, Revenue earning devices AccumulatedDepreciationRevenueEarningDevices $303.14K USD Point-in-time
Accumulated depreciation, Fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $67.11K USD Point-in-time
Accumulated depreciation, Fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $33.03K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $184.85K USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable $697.28K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.40M USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Accounts receivable, net of allowance AccountsReceivableNetCurrent $98.54K USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable $8.74M USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable - USD Point-in-time
Accounts receivable, net of allowance AccountsReceivableNetCurrent $186.44K USD Point-in-time
Discount of loans payable DiscountOfLoansPayable $2.51M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent - USD Point-in-time
Discount of loans payable DiscountOfLoansPayable $951.23K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $269.61K USD Point-in-time
Deposits on inventory DepositsOnInventory - USD Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Deposits on inventory DepositsOnInventory $278.43K USD Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Preferred stock, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Device parts inventory InventoryNet $488.30K USD Point-in-time
Device parts inventory InventoryNet $64.07K USD Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total current assets AssetsCurrent $3.62M USD Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total current assets AssetsCurrent $1.21M USD Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $47.75K USD Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $1.28M USD Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 4.35M shares Point-in-time
Revenue earning devices, net of accumulated depreciation of $303,143 and $226,459, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $475.96K USD Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 4.35M shares Point-in-time
Revenue earning devices, net of accumulated depreciation of $303,143 and $226,459, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $273.71K USD Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 3.35M shares Point-in-time
Fixed assets, net of accumulated depreciation of $33,032 and $67,113, respectively PropertyPlantAndEquipmentNet $34.99K USD Point-in-time
Fixed assets, net of accumulated depreciation of $33,032 and $67,113, respectively PropertyPlantAndEquipmentNet $57.78K USD Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 4.35M shares Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 3.35M shares Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 4.35M shares Point-in-time
Security deposit SecurityDeposit $3.86K USD Point-in-time
Security deposit SecurityDeposit $3.86K USD Point-in-time
Security deposit SecurityDeposit $19.74K USD Point-in-time
Total assets Assets $1.57M USD Point-in-time
Total assets Assets $5.45M USD Point-in-time
Series F Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare2 $1.00 USD Point-in-time
Series F Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare2 $1.00 USD Point-in-time
Series F Preferred Stock, authorized PreferredStockSharesAuthorized2 4,350.00 shares Point-in-time
Series F Preferred Stock, authorized PreferredStockSharesAuthorized2 4,350.00 shares Point-in-time
Series F Preferred Stock, issued PreferredStockSharesIssued2 2,532.00 shares Point-in-time
Series F Preferred Stock, issued PreferredStockSharesIssued2 2,799.00 shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.37M USD Point-in-time
Series F Preferred Stock, outstanding PreferredStockSharesOutstanding2 2,532.00 shares Point-in-time
Series F Preferred Stock, outstanding PreferredStockSharesOutstanding2 2,799.00 shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $841.44K USD Point-in-time
Series G Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare3 $0.00 USD Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Series G Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare3 $0.00 USD Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Series G Preferred Stock, authorized PreferredStockSharesAuthorized3 100,000.00 shares Point-in-time
Series G Preferred Stock, authorized PreferredStockSharesAuthorized3 100,000.00 shares Point-in-time
Balance owed WeSecure BalanceDueOnAcquisitionOfWesecure $122.00K USD Point-in-time
Balance owed WeSecure BalanceDueOnAcquisitionOfWesecure - USD Point-in-time
Series G Preferred Stock, issued PreferredStockSharesIssued3 0.00 shares Point-in-time
Series G Preferred Stock, issued PreferredStockSharesIssued3 0.00 shares Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.50K USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.00K USD Point-in-time
Series G Preferred Stock, outstanding PreferredStockSharesOutstanding3 0.00 shares Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $43.89K USD Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $94.61K USD Point-in-time
Series G Preferred Stock, outstanding PreferredStockSharesOutstanding3 0.00 shares Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $246.03K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $91.59K USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Current portion of convertible notes payable, net of discount of $0 and $697,276 respectively ConvertibleNotesPayableCurrent $196.22K USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Current portion of convertible notes payable, net of discount of $0 and $697,276 respectively ConvertibleNotesPayableCurrent $3.50K USD Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable - USD Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable $1.02M USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 4.00B shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.23B shares Point-in-time
Loan payable - related party LoanPayableRelatedParty $904.81K USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $910.10K USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 4.00B shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 3.23B shares Point-in-time
Current portion of loans payable, net of discount of $8,735,256 and $0, respectively LoansPayableCurrent $944.61K USD Point-in-time
Current portion of loans payable, net of discount of $8,735,256 and $0, respectively LoansPayableCurrent $2.56M USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $238.66K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $516.36K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $444.47K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $7.30K USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.25M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.41M USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $1.19M USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $3.86K USD Point-in-time
Loans payable, net of discount of $951,226 and $2,510,994 respectively LongTermLoansPayable $12.58M USD Point-in-time
Loans payable, net of discount of $951,226 and $2,510,994 respectively LongTermLoansPayable $8.87M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $1.17M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $303.47K USD Point-in-time
Total liabilities Liabilities $23.71M USD Point-in-time
Total liabilities Liabilities $16.11M USD Point-in-time
Preferred Stock, undesignated; 15,545,650 shares authorized; no shares issued and outstanding at August 31, 2021 and February 28, 2021, respectively PreferredStockValue - USD Point-in-time
Preferred Stock, undesignated; 15,545,650 shares authorized; no shares issued and outstanding at August 31, 2021 and February 28, 2021, respectively PreferredStockValue - USD Point-in-time
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 3,350,000 and 4,350,000 shares issued and outstanding, respectively PreferredStockValue1 $3.35K USD Point-in-time
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 3,350,000 and 4,350,000 shares issued and outstanding, respectively PreferredStockValue1 $4.35K USD Point-in-time
Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 2,532 and 2,799 shares issued and outstanding, respectively PreferredStockValue2 $2.53K USD Point-in-time
Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 2,532 and 2,799 shares issued and outstanding, respectively PreferredStockValue2 $2.80K USD Point-in-time
Series G Preferred Stock, $0.001 par value; 100,000 shares authorized, no shares issued and outstanding at August 31, 2021 and February 28, 2021, respectively PreferredStockValue3 - USD Point-in-time
Series G Preferred Stock, $0.001 par value; 100,000 shares authorized, no shares issued and outstanding at August 31, 2021 and February 28, 2021, respectively PreferredStockValue3 - USD Point-in-time
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 3,995,271,111 and 3,229,426,884 shares issued and outstanding, respectively CommonStockValue $32.29K USD Point-in-time
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 3,995,271,111 and 3,229,426,884 shares issued and outstanding, respectively CommonStockValue $39.95K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $53.78M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $16.76M USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $174.07K USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $174.07K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-72.26M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-31.52M USD Point-in-time
Total stockholders deficit StockholdersEquity $-21.11M USD Point-in-time
Total stockholders deficit StockholdersEquity $-24.35M USD Point-in-time
Total stockholders deficit StockholdersEquity $-18.26M USD Point-in-time
Total stockholders deficit StockholdersEquity $-19.35M USD Point-in-time
Total stockholders deficit StockholdersEquity $-14.54M USD Point-in-time
Total stockholders deficit StockholdersEquity $-18.80M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $5.45M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.57M USD Point-in-time
Income Statement 79 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $141.57K USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $701.91K USD 2 Qtrs
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $139.40K USD 2 Qtrs
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $76.08K USD 1 Quarter
Cost of Goods Sold CostOfRevenue $36.01K USD 1 Quarter
Cost of Goods Sold CostOfRevenue $45.30K USD 2 Qtrs
Cost of Goods Sold CostOfRevenue $152.88K USD 2 Qtrs
Cost of Goods Sold CostOfRevenue $41.95K USD 1 Quarter
Gross Profit GrossProfit $40.07K USD 1 Quarter
Gross Profit GrossProfit $549.03K USD 2 Qtrs
Gross Profit GrossProfit $99.62K USD 1 Quarter
Gross Profit GrossProfit $94.10K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $108.68K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $699.29K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $1.33M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $190.40K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $4.49M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $844.00K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $564.08K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.59M USD 1 Quarter
Depreciation and amortization Depreciation $58.48K USD 2 Qtrs
Depreciation and amortization Depreciation $47.69K USD 1 Quarter
Depreciation and amortization Depreciation $30.36K USD 1 Quarter
Depreciation and amortization Depreciation $85.33K USD 2 Qtrs
Operating lease cost and rent OperatingLeaseCost $75.21K USD 1 Quarter
Operating lease cost and rent OperatingLeaseCost $4.30K USD 1 Quarter
Operating lease cost and rent OperatingLeaseCost $7.30K USD 2 Qtrs
Operating lease cost and rent OperatingLeaseCost $104.09K USD 2 Qtrs
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-553.00 USD 1 Quarter
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $29.12K USD 2 Qtrs
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-553.00 USD 2 Qtrs
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $29.12K USD 1 Quarter
Total operating expenses OperatingExpenses $5.98M USD 2 Qtrs
Total operating expenses OperatingExpenses $707.97K USD 1 Quarter
Total operating expenses OperatingExpenses $1.10M USD 2 Qtrs
Total operating expenses OperatingExpenses $3.38M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.44M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-667.90K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.01M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-3.28M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $372.50K USD 2 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $-4.33M USD 2 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $-7.17M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $193.06K USD 1 Quarter
Interest expense InterestExpense $2.76M USD 2 Qtrs
Interest expense InterestExpense $1.71M USD 2 Qtrs
Interest expense InterestExpense $1.18M USD 1 Quarter
Interest expense InterestExpense $1.81M USD 1 Quarter
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $32.55K USD Point-in-time
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement - USD 1 Quarter
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $-32.91M USD 2 Qtrs
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement - USD 2 Qtrs
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $72.71K USD 1 Quarter
Total other expense net NonoperatingIncomeExpense $-1.55M USD 1 Quarter
Total other expense net NonoperatingIncomeExpense $-6.04M USD 2 Qtrs
Total other expense net NonoperatingIncomeExpense $-35.30M USD 2 Qtrs
Total other expense net NonoperatingIncomeExpense $-8.35M USD 1 Quarter
Net loss NetIncomeLoss $1.98M USD 1 Quarter
Net loss NetIncomeLoss $-9.02M USD 1 Quarter
Net loss NetIncomeLoss $-35.90M USD 1 Quarter
Net loss NetIncomeLoss $-4.83M USD 1 Quarter
Net loss NetIncomeLoss $-40.74M USD 2 Qtrs
Net loss NetIncomeLoss $-7.04M USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic $-0.04 USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic $-0.01 USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic $-0.07 USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic - USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-0.07 USD 2 Qtrs
Net loss per share - diluted EarningsPerShareDiluted $-0.04 USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted - USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-0.01 USD 2 Qtrs
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 200.78M shares 1 Quarter
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 3.69B shares 2 Qtrs
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 3.89B shares 1 Quarter
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 101.16M shares 2 Qtrs
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 101.16M shares 2 Qtrs
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 200.78M shares 1 Quarter
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 3.89B shares 1 Quarter
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 3.69B shares 2 Qtrs
Cash Flow Statement 123 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $1.98M USD 1 Quarter
Net loss NetIncomeLoss $-9.02M USD 1 Quarter
Net loss NetIncomeLoss $-35.90M USD 1 Quarter
Net loss NetIncomeLoss $-4.83M USD 1 Quarter
Net loss NetIncomeLoss $-40.74M USD 2 Qtrs
Net loss NetIncomeLoss $-7.04M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $58.48K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $85.33K USD 2 Qtrs
Revenue earning device sold and expensed in cost of sales RevenueEarningDeviceSoldAndExpensedInCostOfSales $3.25K USD 2 Qtrs
Revenue earning device sold and expensed in cost of sales RevenueEarningDeviceSoldAndExpensedInCostOfSales - USD 2 Qtrs
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts - USD 2 Qtrs
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts $-2.02K USD 2 Qtrs
Reduction of right of use asset ReductionOfRightOfUseAsset $42.68K USD 2 Qtrs
Reduction of right of use asset ReductionOfRightOfUseAsset - USD 2 Qtrs
Accretion of lease liability AccretionOfLeaseLiability $49.66K USD 2 Qtrs
Accretion of lease liability AccretionOfLeaseLiability - USD 2 Qtrs
(Gain) loss on disposal of fixed assets LossOnDisposalOfFixedAssets $29.12K USD 2 Qtrs
(Gain) loss on disposal of fixed assets LossOnDisposalOfFixedAssets $-553.00 USD 2 Qtrs
Stock based compensation ShareBasedCompensation - USD 2 Qtrs
Stock based compensation ShareBasedCompensation $1.20M USD 2 Qtrs
Stock based compensation ShareBasedCompensation $69.35K USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $372.50K USD 2 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $-4.33M USD 2 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $-7.17M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $193.06K USD 1 Quarter
Interest expense related to penalties from debt defaults InterestExpenseRelatedToPenaltiesFromDebtDefaults $445.28K USD 2 Qtrs
Interest expense related to penalties from debt defaults InterestExpenseRelatedToPenaltiesFromDebtDefaults - USD 2 Qtrs
Amortization of debt discounts AmortizationOfDebtDiscountPremium $1.40M USD 2 Qtrs
Amortization of debt discounts AmortizationOfDebtDiscountPremium $156.53K USD 2 Qtrs
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement1 - USD 2 Qtrs
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement1 $-32.91M USD 2 Qtrs
Increase in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $162.44K USD 2 Qtrs
Increase in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $143.37K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.51K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $89.91K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $269.61K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense - USD 2 Qtrs
Deposits on inventory IncreaseDecreaseInInventories $278.43K USD 2 Qtrs
Deposits on inventory IncreaseDecreaseInInventories - USD 2 Qtrs
Device parts inventory RobotPartsInventory - USD 2 Qtrs
Device parts inventory RobotPartsInventory $-706.56K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-586.89K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-53.10K USD 2 Qtrs
Accrued expense -related party IncreaseDecreaseInDueToOtherRelatedParties $-38.81K USD 2 Qtrs
Accrued expense -related party IncreaseDecreaseInDueToOtherRelatedParties $-2.96K USD 2 Qtrs
Customer deposits IncreaseDecreaseInCustomerDiscounts $-500.00 USD 2 Qtrs
Customer deposits IncreaseDecreaseInCustomerDiscounts - USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLiabilities $-92.34K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLiabilities - USD 2 Qtrs
Current portion of deferred variable payment obligation for payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $154.45K USD 2 Qtrs
Current portion of deferred variable payment obligation for payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $19.82K USD 2 Qtrs
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure $122.00K USD 2 Qtrs
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure $13.00K USD 2 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $1.22M USD 2 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $1.06M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.10M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-903.37K USD 2 Qtrs
Purchase of fixed assets PurchaseOfFixedAssets $32.16K USD 2 Qtrs
Purchase of fixed assets PurchaseOfFixedAssets $51.73K USD 2 Qtrs
Proceeds on disposal of fixed assets ProceedsFromSaleOfProductiveAssets $1.00K USD 2 Qtrs
Proceeds on disposal of fixed assets ProceedsFromSaleOfProductiveAssets $30.00K USD 2 Qtrs
Cash paid for security deposit CashPaidForSecurityDeposit $15.88K USD 2 Qtrs
Cash paid for security deposit CashPaidForSecurityDeposit - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-18.04K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-50.73K USD 2 Qtrs
Proceeds from deferred variable payment obligation ProceedsFromDeferredVariablePaymentObligation - USD 2 Qtrs
Proceeds from deferred variable payment obligation ProceedsFromDeferredVariablePaymentObligation $966.00K USD 2 Qtrs
Proceeds from loans payable ProceedsFromLoansPayable $7.93M USD 2 Qtrs
Proceeds from loans payable ProceedsFromLoansPayable $349.01K USD 2 Qtrs
Repayment of loans payable RepaymentsOfBankDebt $276.81K USD 2 Qtrs
Repayment of loans payable RepaymentsOfBankDebt $113.75K USD 2 Qtrs
Cash acquired on consolidation of RAD G CashOnConsolidationOfRadG $-284.00 USD 2 Qtrs
Cash acquired on consolidation of RAD G CashOnConsolidationOfRadG - USD 2 Qtrs
Repayment of convertible debt RepaymentsOfConvertibleDebt - USD 2 Qtrs
Repayment of convertible debt RepaymentsOfConvertibleDebt $65.00K USD 2 Qtrs
Net borrowings (repayments) on loan payable - related party RepaymentsOfRelatedPartyDebt $75.33K USD 2 Qtrs
Net borrowings (repayments) on loan payable - related party RepaymentsOfRelatedPartyDebt $118.34K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.13M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $7.47M USD 2 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $171.55K USD 2 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $1.35M USD 2 Qtrs
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $184.85K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $2.40M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $184.85K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $2.40M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Cash paid for interest InterestPaidNet $1.59K USD 2 Qtrs
Cash paid for interest InterestPaidNet $109.86K USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Right of use asset for operating lease liability RightOfUseAssetForOperatingLeaseLiability $1.28M USD 2 Qtrs
Right of use asset for operating lease liability RightOfUseAssetForOperatingLeaseLiability - USD 2 Qtrs
Transfer from device parts inventory to revenue earning devices TransferFromDevicePartsInventoryToRevenueEarningDevices $282.34K USD 2 Qtrs
Transfer from device parts inventory to revenue earning devices TransferFromDevicePartsInventoryToRevenueEarningDevices - USD 2 Qtrs
Net assets on consolidation of RAD G OpeningBalanceSheetRadG $11.51K USD 2 Qtrs
Net assets on consolidation of RAD G OpeningBalanceSheetRadG - USD 2 Qtrs
Conversion of convertible notes and interest to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $898.71K USD 2 Qtrs
Conversion of convertible notes and interest to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $2.08M USD 2 Qtrs
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable $1.73M USD 2 Qtrs
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable $422.27K USD 2 Qtrs
Derivative debt discount on re-valuation on loan amendment DebtDiscountRecognizedFromDerivativeLiabilities - USD 2 Qtrs
Derivative debt discount on re-valuation on loan amendment DebtDiscountRecognizedFromDerivativeLiabilities $438.83K USD 2 Qtrs
Exchange of notes payable for Series F preferred shares ExchangeOfNotesPayableForSeriesFPreferredShares $6.73M USD 2 Qtrs
Exchange of notes payable for Series F preferred shares ExchangeOfNotesPayableForSeriesFPreferredShares - USD 2 Qtrs
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans - USD 2 Qtrs
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans $6.16M USD 2 Qtrs
Warrants issued as part of debt WarrantsIssuedAsPartOfDebtIssuance - USD 2 Qtrs
Warrants issued as part of debt WarrantsIssuedAsPartOfDebtIssuance $6.78M USD 2 Qtrs
Exercise of warrants ExerciseOfWarrants $3.00K USD 2 Qtrs
Exercise of warrants ExerciseOfWarrants - USD 1 Quarter
Exercise of warrants ExerciseOfWarrants - USD 2 Qtrs
Series F preferred shares issued for debt SeriesFPreferredSharesIssuedForDebt - USD 2 Qtrs
Series F preferred shares issued for debt SeriesFPreferredSharesIssuedForDebt $4.00M USD 2 Qtrs
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredShares - USD 1 Quarter
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredShares $1.00K USD 2 Qtrs
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredShares - USD 2 Qtrs
Series F preferred shares converted to common shares SeriesFPreferredSharesConvertedToCommonShares - USD 2 Qtrs
Series F preferred shares converted to common shares SeriesFPreferredSharesConvertedToCommonShares $3.09K USD 2 Qtrs
Series F preferred shares issued on exercise of warrants SeriesFPreferredSharesIssuedOnExerciseOfWarrants $38.00 USD 2 Qtrs
Series F preferred shares issued on exercise of warrants SeriesFPreferredSharesIssuedOnExerciseOfWarrants - USD 2 Qtrs
Stockholders Equity 45 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-21.11M USD Point-in-time
Beginning balance, value StockholdersEquity $-24.35M USD Point-in-time
Beginning balance, value StockholdersEquity $-18.26M USD Point-in-time
Beginning balance, value StockholdersEquity $-19.35M USD Point-in-time
Beginning balance, value StockholdersEquity $-14.54M USD Point-in-time
Beginning balance, value StockholdersEquity $-18.80M USD Point-in-time
Series F preferred shares and warrants issued with deferred variable payment obligation amendment agreement StockIssuedDuringPeriodValueIssuedForServices $33.02M USD 1 Quarter
Series F preferred shares cancelled in exchange for promissory notes StockRepurchaseAndRetiredDuringPeriodValue $-6.73M USD 1 Quarter
Series F preferred shares issued on exercise of warrants StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Series F preferred shares converted to common shares StockIssuedDuringPeriodValueNewIssues1 - USD 1 Quarter
Warrants issued as part of a debt issuance WarrantsIssuedWithPromissoryNotes $4.75M USD 1 Quarter
Stock based compensation ShareBasedCompensation - USD 2 Qtrs
Stock based compensation ShareBasedCompensation $1.20M USD 2 Qtrs
Stock based compensation ShareBasedCompensation $69.35K USD 1 Quarter
Contributed Capital ContributedCapital $-11.51K USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $1.56M USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $167.50K USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $422.27K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $898.71K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $159.66K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $1.92M USD 1 Quarter
Stock based compensation on issuable shares StockBasedCompensationOnIssuableShares $109.20K USD 1 Quarter
Exercise of warrants ExerciseOfWarrants $3.00K USD 2 Qtrs
Exercise of warrants ExerciseOfWarrants - USD 1 Quarter
Exercise of warrants ExerciseOfWarrants - USD 2 Qtrs
Exchange of debt for common shares ExchangeOfDebtForCommonShares $6.46M USD Point-in-time
Exchange of debt for common shares ExchangeOfDebtForCommonShares $6.46M USD 1 Quarter
Relative fair value of warrants issued with debt RelativeFairValueOfWarrantsIssuedWithDebt $2.04M USD 1 Quarter
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredShares - USD 1 Quarter
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredShares $1.00K USD 2 Qtrs
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredShares - USD 2 Qtrs
Exchange of Series F preferred shares for debt ExchangeOfSeriesFPreferredSharesForDebt $-4.00M USD 1 Quarter
Net income NetIncomeLoss $1.98M USD 1 Quarter
Net income NetIncomeLoss $-9.02M USD 1 Quarter
Net income NetIncomeLoss $-35.90M USD 1 Quarter
Net income NetIncomeLoss $-4.83M USD 1 Quarter
Net income NetIncomeLoss $-40.74M USD 2 Qtrs
Net income NetIncomeLoss $-7.04M USD 2 Qtrs
Cancellation of Series F Preferred Shares CancellationOfSeriesFPreferredShares - USD 1 Quarter
Ending balance, value StockholdersEquity $-21.11M USD Point-in-time
Ending balance, value StockholdersEquity $-24.35M USD Point-in-time
Ending balance, value StockholdersEquity $-18.26M USD Point-in-time
Ending balance, value StockholdersEquity $-19.35M USD Point-in-time
Ending balance, value StockholdersEquity $-14.54M USD Point-in-time
Ending balance, value StockholdersEquity $-18.80M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...