◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. CIK: 1498148 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001161697-22-000056
Period End Date 20211130
Filing Date 20220119
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance form_10-q_htm.xml
Filing Contents
Balance Sheet 139 line items
Line Item Tag Value Unit Period
Accumulated depreciation, Revenue earning devices AccumulatedDepreciationRevenueEarningDevices $365.12K USD Point-in-time
Accumulated depreciation, Revenue earning devices AccumulatedDepreciationRevenueEarningDevices $226.46K USD Point-in-time
Accumulated depreciation, Fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $38.98K USD Point-in-time
Accumulated depreciation, Fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $67.11K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $4.10M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable $697.28K USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $249.30K USD Point-in-time
Accounts receivable, net of allowance AccountsReceivableNetCurrent $98.54K USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable - USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable $7.50M USD Point-in-time
Accounts receivable, net of allowance AccountsReceivableNetCurrent $281.01K USD Point-in-time
Share proceeds receivable ShareProceedsReceivables - USD Point-in-time
Share proceeds receivable ShareProceedsReceivables $1.01M USD Point-in-time
Discount of loans payable DiscountOfLoansPayable $2.31M USD Point-in-time
Discount of loans payable DiscountOfLoansPayable $2.51M USD Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $392.81K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent - USD Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Device parts inventory InventoryNet $64.07K USD Point-in-time
Preferred stock, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Device parts inventory InventoryNet $1.34M USD Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total current assets AssetsCurrent $7.12M USD Point-in-time
Total current assets AssetsCurrent $1.21M USD Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $1.33M USD Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Series E Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare1 $0.00 USD Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $47.75K USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $365,119 and $226,459, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $710.97K USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $365,119 and $226,459, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $273.71K USD Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 4.35M shares Point-in-time
Series E Preferred Stock, authorized PreferredStockSharesAuthorized1 4.35M shares Point-in-time
Fixed assets, net of accumulated depreciation of $38,981 and $67,113, respectively PropertyPlantAndEquipmentNet $67.08K USD Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 3.35M shares Point-in-time
Fixed assets, net of accumulated depreciation of $38,981 and $67,113, respectively PropertyPlantAndEquipmentNet $34.99K USD Point-in-time
Series E Preferred Stock, outstanding PreferredStockSharesOutstanding1 4.35M shares Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 3.35M shares Point-in-time
Trademarks Trademarks - USD Point-in-time
Trademarks Trademarks $26.33K USD Point-in-time
Series E Preferred Stock, issued PreferredStockSharesIssued1 4.35M shares Point-in-time
Series F Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare2 $1.00 USD Point-in-time
Security deposit SecurityDeposit $3.86K USD Point-in-time
Security deposit SecurityDeposit $19.74K USD Point-in-time
Series F Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare2 $1.00 USD Point-in-time
Security deposit SecurityDeposit $3.86K USD Point-in-time
Total assets Assets $9.27M USD Point-in-time
Total assets Assets $1.57M USD Point-in-time
Series F Preferred Stock, authorized PreferredStockSharesAuthorized2 4,350.00 shares Point-in-time
Series F Preferred Stock, authorized PreferredStockSharesAuthorized2 4,350.00 shares Point-in-time
Series F Preferred Stock, issued PreferredStockSharesIssued2 2,799.00 shares Point-in-time
Series F Preferred Stock, issued PreferredStockSharesIssued2 2,532.00 shares Point-in-time
Series F Preferred Stock, outstanding PreferredStockSharesOutstanding2 2,799.00 shares Point-in-time
Series F Preferred Stock, outstanding PreferredStockSharesOutstanding2 2,532.00 shares Point-in-time
Series G Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare3 $0.00 USD Point-in-time
Series G Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare3 $0.00 USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.76M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.37M USD Point-in-time
Series G Preferred Stock, authorized PreferredStockSharesAuthorized3 100,000.00 shares Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Series G Preferred Stock, authorized PreferredStockSharesAuthorized3 100,000.00 shares Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Series G Preferred Stock, issued PreferredStockSharesIssued3 0.00 shares Point-in-time
Series G Preferred Stock, issued PreferredStockSharesIssued3 0.00 shares Point-in-time
Balance owed WeSecure BalanceDueOnAcquisitionOfWesecure $122.00K USD Point-in-time
Balance owed WeSecure BalanceDueOnAcquisitionOfWesecure - USD Point-in-time
Series G Preferred Stock, outstanding PreferredStockSharesOutstanding3 0.00 shares Point-in-time
Series G Preferred Stock, outstanding PreferredStockSharesOutstanding3 0.00 shares Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.50K USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.00K USD Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $43.89K USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $247.60K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $265.23K USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $91.59K USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 4.44B shares Point-in-time
Current portion of convertible notes payable, net of discount of $0 and $697,276 respectively ConvertibleNotesPayableCurrent $196.22K USD Point-in-time
Current portion of convertible notes payable, net of discount of $0 and $697,276 respectively ConvertibleNotesPayableCurrent $3.50K USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.23B shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 4.44B shares Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable - USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 3.23B shares Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable $479.50K USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $134.23K USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $904.81K USD Point-in-time
Current portion of loans payable, net of discount of $7,504,339 and $0, respectively LoansPayableCurrent $944.61K USD Point-in-time
Current portion of loans payable, net of discount of $7,504,339 and $0, respectively LoansPayableCurrent $3.59M USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $875.49K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $238.66K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $444.47K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $7.30K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.41M USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.42M USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $3.86K USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $1.07M USD Point-in-time
Loans payable, net of discount of $2,312,492 and $2,510,994 respectively LongTermLoansPayable $8.87M USD Point-in-time
Loans payable, net of discount of $2,312,492 and $2,510,994 respectively LongTermLoansPayable $12.87M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $303.47K USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $1.50M USD Point-in-time
Total liabilities Liabilities $16.11M USD Point-in-time
Total liabilities Liabilities $25.37M USD Point-in-time
Preferred Stock, undesignated; 15,545,650 shares authorized; no shares issued and outstanding at November 30, 2021 and February 28, 2021, respectively PreferredStockValue - USD Point-in-time
Preferred Stock, undesignated; 15,545,650 shares authorized; no shares issued and outstanding at November 30, 2021 and February 28, 2021, respectively PreferredStockValue - USD Point-in-time
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 3,350,000 and 4,350,000 shares issued and outstanding, respectively PreferredStockValue1 $4.35K USD Point-in-time
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 3,350,000 and 4,350,000 shares issued and outstanding, respectively PreferredStockValue1 $3.35K USD Point-in-time
Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 2,532 and 2,799 shares issued and outstanding, respectively PreferredStockValue2 $2.80K USD Point-in-time
Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 2,532 and 2,799 shares issued and outstanding, respectively PreferredStockValue2 $2.53K USD Point-in-time
Series G Preferred Stock, $0.001 par value; 100,000 shares authorized, no shares issued and outstanding at November 30, 2021 and February 28, 2021, respectively PreferredStockValue3 - USD Point-in-time
Series G Preferred Stock, $0.001 par value; 100,000 shares authorized, no shares issued and outstanding at November 30, 2021 and February 28, 2021, respectively PreferredStockValue3 - USD Point-in-time
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 4,435,210,360 and 3,229,426,884 shares issued and outstanding, respectively CommonStockValue $32.29K USD Point-in-time
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 4,435,210,360 and 3,229,426,884 shares issued and outstanding, respectively CommonStockValue $44.35K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $63.53M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $16.76M USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $174.07K USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $99.09K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-79.78M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-31.52M USD Point-in-time
Total stockholders deficit StockholdersEquity $-18.62M USD Point-in-time
Total stockholders deficit StockholdersEquity $-24.35M USD Point-in-time
Total stockholders deficit StockholdersEquity $-16.10M USD Point-in-time
Total stockholders deficit StockholdersEquity $-18.26M USD Point-in-time
Total stockholders deficit StockholdersEquity $-19.35M USD Point-in-time
Total stockholders deficit StockholdersEquity $-18.80M USD Point-in-time
Total stockholders deficit StockholdersEquity $-14.54M USD Point-in-time
Total stockholders deficit StockholdersEquity $-21.11M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.57M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $9.27M USD Point-in-time
Income Statement 81 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $373.90K USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $259.10K USD 3 Qtrs
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $119.70K USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $1.08M USD 3 Qtrs
Cost of Goods Sold CostOfRevenue $143.42K USD 1 Quarter
Cost of Goods Sold CostOfRevenue $296.30K USD 3 Qtrs
Cost of Goods Sold CostOfRevenue $24.68K USD 1 Quarter
Cost of Goods Sold CostOfRevenue $69.98K USD 3 Qtrs
Gross Profit GrossProfit $189.12K USD 3 Qtrs
Gross Profit GrossProfit $230.47K USD 1 Quarter
Gross Profit GrossProfit $779.50K USD 3 Qtrs
Gross Profit GrossProfit $95.02K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.32M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $982.45K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $20.62K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $211.03K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $3.96M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $8.46M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $941.32K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.78M USD 3 Qtrs
Depreciation and amortization Depreciation $30.14K USD 1 Quarter
Depreciation and amortization Depreciation $153.26K USD 3 Qtrs
Depreciation and amortization Depreciation $88.62K USD 3 Qtrs
Depreciation and amortization Depreciation $67.93K USD 1 Quarter
Operating lease cost and rent OperatingLeaseCost $207.20K USD 3 Qtrs
Operating lease cost and rent OperatingLeaseCost $14.80K USD 3 Qtrs
Operating lease cost and rent OperatingLeaseCost $3.00K USD 1 Quarter
Operating lease cost and rent OperatingLeaseCost $103.11K USD 1 Quarter
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $29.12K USD 3 Qtrs
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-553.00 USD 3 Qtrs
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Total operating expenses OperatingExpenses $2.10M USD 3 Qtrs
Total operating expenses OperatingExpenses $11.10M USD 3 Qtrs
Total operating expenses OperatingExpenses $995.09K USD 1 Quarter
Total operating expenses OperatingExpenses $5.12M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-4.89M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-10.32M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-900.07K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.91M USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $372.50K USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $5.35M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $1.03M USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives - USD 1 Quarter
Interest expense InterestExpense $1.08M USD 1 Quarter
Interest expense InterestExpense $2.79M USD 3 Qtrs
Interest expense InterestExpense $2.05M USD 1 Quarter
Interest expense InterestExpense $4.81M USD 3 Qtrs
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $32.55K USD Point-in-time
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $-156.66K USD 1 Quarter
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $30.03K USD 1 Quarter
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $-33.07M USD 3 Qtrs
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $30.03K USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $4.31M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-37.51M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-2.21M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-1.73M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-7.09M USD 1 Quarter
Net income (loss) NetIncomeLoss $-35.90M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.41M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.98M USD 1 Quarter
Net income (loss) NetIncomeLoss $-47.83M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-9.02M USD 1 Quarter
Net income (loss) NetIncomeLoss $-3.63M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-4.83M USD 1 Quarter
Net income (loss) per share - basic EarningsPerShareBasic - USD 3 Qtrs
Net income (loss) per share - basic EarningsPerShareBasic - USD 1 Quarter
Net income (loss) per share - basic EarningsPerShareBasic - USD 1 Quarter
Net income (loss) per share - basic EarningsPerShareBasic $-0.01 USD 3 Qtrs
Net income (loss) per share - diluted EarningsPerShareDiluted $-0.01 USD 3 Qtrs
Net income (loss) per share - diluted EarningsPerShareDiluted - USD 1 Quarter
Net income (loss) per share - diluted EarningsPerShareDiluted - USD 1 Quarter
Net income (loss) per share - diluted EarningsPerShareDiluted - USD 3 Qtrs
Weighted average common share outstanding - basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 679.54M shares 1 Quarter
Weighted average common share outstanding - basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 470.27M shares 3 Qtrs
Weighted average common share outstanding - basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 4.18B shares 1 Quarter
Weighted average common share outstanding - basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 4.16B shares 3 Qtrs
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 679.54M shares 1 Quarter
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 4.18B shares 1 Quarter
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 4.16B shares 3 Qtrs
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 470.27M shares 3 Qtrs
Cash Flow Statement 138 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-7.09M USD 1 Quarter
Net income (loss) NetIncomeLoss $-35.90M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.41M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.98M USD 1 Quarter
Net income (loss) NetIncomeLoss $-47.83M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-9.02M USD 1 Quarter
Net income (loss) NetIncomeLoss $-3.63M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-4.83M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $153.26K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $88.62K USD 3 Qtrs
(Gain) loss on disposal of fixed assets LossOnDisposalOfFixedAssets $-553.00 USD 3 Qtrs
(Gain) loss on disposal of fixed assets LossOnDisposalOfFixedAssets $29.12K USD 3 Qtrs
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts $-107.02K USD 3 Qtrs
Revenue earning device sold and expensed in cost of sales RevenueEarningDeviceSoldAndExpensedInCostOfSales - USD 3 Qtrs
Revenue earning device sold and expensed in cost of sales RevenueEarningDeviceSoldAndExpensedInCostOfSales $3.41K USD 3 Qtrs
Reduction of right of use asset ReductionOfRightOfUseAsset $75.61K USD 3 Qtrs
Reduction of right of use asset ReductionOfRightOfUseAsset - USD 3 Qtrs
Accretion of lease liability AccretionOfLeaseLiability - USD 3 Qtrs
Accretion of lease liability AccretionOfLeaseLiability $86.35K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $69.35K USD 1 Quarter
Stock based compensation ShareBasedCompensation - USD 1 Quarter
Stock based compensation ShareBasedCompensation $2.16M USD 3 Qtrs
Stock based compensation ShareBasedCompensation $362.08K USD 3 Qtrs
Stock based compensation ShareBasedCompensation - USD 1 Quarter
Interest expense related to penalties from debt defaults InterestExpenseRelatedToPenaltiesFromDebtDefaults $939.71K USD 3 Qtrs
Interest expense related to penalties from debt defaults InterestExpenseRelatedToPenaltiesFromDebtDefaults - USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $372.50K USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $5.35M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $1.03M USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives - USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium $197.65K USD 3 Qtrs
Amortization of debt discounts AmortizationOfDebtDiscountPremium $2.70M USD 3 Qtrs
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement1 $-33.07M USD 3 Qtrs
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement1 $30.03K USD 3 Qtrs
Increase (decrease) in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $215.20K USD 3 Qtrs
Increase (decrease) in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $220.14K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $61.14K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $289.49K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense - USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $392.81K USD 3 Qtrs
Deposit on right of use asset DepositOnRightOfUseAsset $18.46K USD 3 Qtrs
Deposit on right of use asset DepositOnRightOfUseAsset - USD 3 Qtrs
Device parts inventory RobotPartsInventory $-79.57K USD 3 Qtrs
Device parts inventory RobotPartsInventory $-1.86M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $177.24K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-6.64K USD 3 Qtrs
Accrued expense, related party IncreaseDecreaseInDueToOtherRelatedParties $-2.96K USD 3 Qtrs
Accrued expense, related party IncreaseDecreaseInDueToOtherRelatedParties $-178.48K USD 3 Qtrs
Customer deposits IncreaseDecreaseInCustomerDiscounts $-500.00 USD 3 Qtrs
Customer deposits IncreaseDecreaseInCustomerDiscounts - USD 3 Qtrs
Operating lease liability payments IncreaseDecreaseInOperatingLiabilities $-161.96K USD 3 Qtrs
Operating lease liability payments IncreaseDecreaseInOperatingLiabilities - USD 3 Qtrs
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure $122.00K USD 3 Qtrs
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure $23.00K USD 3 Qtrs
Current portion of deferred variable payment obligations for Payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $47.15K USD 3 Qtrs
Current portion of deferred variable payment obligations for Payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $173.64K USD 3 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $1.90M USD 3 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $1.57M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-10.43M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.45M USD 3 Qtrs
Purchase of fixed assets PurchaseOfFixedAssets $34.53K USD 3 Qtrs
Purchase of fixed assets PurchaseOfFixedAssets $77.58K USD 3 Qtrs
Acquisition of trademarks AssetAcquisitionPriceOfAcquisitionExpected - USD 3 Qtrs
Acquisition of trademarks AssetAcquisitionPriceOfAcquisitionExpected $26.33K USD 3 Qtrs
Cash paid for security deposit CashPaidForSecurityDeposit - USD 3 Qtrs
Cash paid for security deposit CashPaidForSecurityDeposit $15.88K USD 3 Qtrs
Proceeds on disposal of fixed assets ProceedsFromSaleOfProductiveAssets $1.00K USD 3 Qtrs
Proceeds on disposal of fixed assets ProceedsFromSaleOfProductiveAssets $30.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-76.58K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-46.74K USD 3 Qtrs
Share proceeds net of issuance costs ShareProceedsNetOfIssuanceCosts $7.46M USD 3 Qtrs
Share proceeds net of issuance costs ShareProceedsNetOfIssuanceCosts - USD 3 Qtrs
Settlement of convertible debt RepaymentsOfConvertibleDebt $65.00K USD 3 Qtrs
Settlement of convertible debt RepaymentsOfConvertibleDebt - USD 3 Qtrs
Proceeds from deferred variable payment obligation ProceedsFromDeferredVariablePaymentObligation - USD 3 Qtrs
Proceeds from deferred variable payment obligation ProceedsFromDeferredVariablePaymentObligation $966.00K USD 3 Qtrs
Proceeds from loans payable ProceedsFromLoansPayable $1.21M USD 3 Qtrs
Proceeds from loans payable ProceedsFromLoansPayable $9.43M USD 3 Qtrs
Repayment of loans payable RepaymentsOfBankDebt $76.08K USD 3 Qtrs
Repayment of loans payable RepaymentsOfBankDebt $471.62K USD 3 Qtrs
Series G preferred shares redeemed as payment on incentive plan payable SeriesGPreferredSharesRedeemedAsPaymentOnIncentivePlanPayable - USD 3 Qtrs
Series G preferred shares redeemed as payment on incentive plan payable SeriesGPreferredSharesRedeemedAsPaymentOnIncentivePlanPayable $1.50M USD 3 Qtrs
Dividend and redemption of cancelled issuable Series F shares DividendUponRedemptionOfCancelledIssuableSeriesFShares - USD 3 Qtrs
Dividend and redemption of cancelled issuable Series F shares DividendUponRedemptionOfCancelledIssuableSeriesFShares $500.00K USD 3 Qtrs
Cash acquired on consolidation of RAD G CashOnConsolidationOfRadG - USD 3 Qtrs
Cash acquired on consolidation of RAD G CashOnConsolidationOfRadG $-284.00 USD 3 Qtrs
Net borrowings(repayments) on loan payable - related party RepaymentsOfRelatedPartyDebt $344.62K USD 3 Qtrs
Net borrowings(repayments) on loan payable - related party RepaymentsOfRelatedPartyDebt $812.23K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.76M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.54M USD 3 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.06M USD 3 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $235.99K USD 3 Qtrs
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $4.10M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $249.30K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $4.10M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $249.30K USD Point-in-time
Cash paid for interest InterestPaidNet $2.63K USD 3 Qtrs
Cash paid for interest InterestPaidNet $165.16K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Right of use asset for lease liability RightOfUseAssetForOperatingLeaseLiability $1.34M USD 3 Qtrs
Right of use asset for lease liability RightOfUseAssetForOperatingLeaseLiability - USD 3 Qtrs
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToRevenueEarningDevices $592.35K USD 3 Qtrs
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToRevenueEarningDevices - USD 3 Qtrs
Net assets on consolidation of RAD G OpeningBalanceSheetRadG $11.51K USD 3 Qtrs
Net assets on consolidation of RAD G OpeningBalanceSheetRadG - USD 3 Qtrs
Conversion of convertible notes and interest to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $3.20M USD 3 Qtrs
Conversion of convertible notes and interest to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $898.71K USD 3 Qtrs
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable $2.60M USD 3 Qtrs
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable $422.27K USD 3 Qtrs
Derivative debt discount on revaluation of loan amendment DebtDiscountRecognizedFromDerivativeLiabilities - USD 3 Qtrs
Derivative debt discount on revaluation of loan amendment DebtDiscountRecognizedFromDerivativeLiabilities $438.83K USD 3 Qtrs
Settlement of convertible notes payable to accounts payable and accrued expenses SettlementOfConvertibleNotesPayableToAccountsPayableAndAccruedExpenses $75.00K USD 3 Qtrs
Settlement of convertible notes payable to accounts payable and accrued expenses SettlementOfConvertibleNotesPayableToAccountsPayableAndAccruedExpenses - USD 3 Qtrs
Exchange of notes payable for Series F preferred shares ExchangeOfNotesPayableForSeriesFPreferredShares - USD 3 Qtrs
Exchange of notes payable for Series F preferred shares ExchangeOfNotesPayableForSeriesFPreferredShares $6.73M USD 3 Qtrs
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans $85.00K USD 3 Qtrs
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans $6.16M USD 3 Qtrs
Warrants issued as part of debt issuance WarrantsIssuedAsPartOfDebtIssuance $8.07M USD 3 Qtrs
Warrants issued as part of debt issuance WarrantsIssuedAsPartOfDebtIssuance $330.00K USD 3 Qtrs
Exercise of warrants ExerciseOfWarrants $3.95K USD 3 Qtrs
Exercise of warrants ExerciseOfWarrants - USD 1 Quarter
Exercise of warrants ExerciseOfWarrants - USD 3 Qtrs
Series F preferred shares issued for debt SeriesFPreferredSharesIssuedForDebt - USD 3 Qtrs
Series F preferred shares issued for debt SeriesFPreferredSharesIssuedForDebt $4.00M USD 3 Qtrs
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredShares - USD 1 Quarter
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredShares $1.00K USD 3 Qtrs
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredShares - USD 3 Qtrs
Issuance of Series G preferred shares as payment on incentive plan payable IssuanceOfSeriesGPreferredSharesAsPaymentOnIncentivePlanPayable - USD 3 Qtrs
Issuance of Series G preferred shares as payment on incentive plan payable IssuanceOfSeriesGPreferredSharesAsPaymentOnIncentivePlanPayable $1.50M USD 3 Qtrs
Series F preferred shares converted to common shares SeriesFPreferredSharesConvertedToCommonShares $3.09K USD 3 Qtrs
Series F preferred shares converted to common shares SeriesFPreferredSharesConvertedToCommonShares - USD 3 Qtrs
Series F preferred shares issued on exercise of warrants SeriesFPreferredSharesIssuedOnExerciseOfWarrants $38.00 USD 3 Qtrs
Series F preferred shares issued on exercise of warrants SeriesFPreferredSharesIssuedOnExerciseOfWarrants - USD 3 Qtrs
Stockholders Equity 64 line items
Line Item Tag Value Unit Period
Issuance cost of shares IssuanceCost $253.81K USD 1 Quarter
Beginning balance, value StockholdersEquity $-18.62M USD Point-in-time
Beginning balance, value StockholdersEquity $-24.35M USD Point-in-time
Beginning balance, value StockholdersEquity $-16.10M USD Point-in-time
Beginning balance, value StockholdersEquity $-18.26M USD Point-in-time
Beginning balance, value StockholdersEquity $-19.35M USD Point-in-time
Beginning balance, value StockholdersEquity $-18.80M USD Point-in-time
Beginning balance, value StockholdersEquity $-14.54M USD Point-in-time
Beginning balance, value StockholdersEquity $-21.11M USD Point-in-time
Series F Preferred Shares issued with amendment agreement StockIssuedDuringPeriodValueIssuedForServices $3.24M USD 1 Quarter
Stock based compensation ShareBasedCompensation $69.35K USD 1 Quarter
Stock based compensation ShareBasedCompensation - USD 1 Quarter
Stock based compensation ShareBasedCompensation $2.16M USD 3 Qtrs
Stock based compensation ShareBasedCompensation $362.08K USD 3 Qtrs
Stock based compensation ShareBasedCompensation - USD 1 Quarter
Relative fair value of warrants issued with debt RelativeFairValueOfWarrantsIssuedWithDebt $4.75M USD 1 Quarter
Relative fair value of warrants issued with debt RelativeFairValueOfWarrantsIssuedWithDebt $2.04M USD 1 Quarter
Relative fair value of warrants issued with debt RelativeFairValueOfWarrantsIssuedWithDebt $1.28M USD 1 Quarter
Cancellation of Series E Shares CancellationOfSeriesEPreferredShares - USD 1 Quarter
Cancellation of Series E Shares CancellationOfSeriesEPreferredShares $1.00K USD 3 Qtrs
Cancellation of Series E Shares CancellationOfSeriesEPreferredShares - USD 3 Qtrs
Exchange of Series F Preferred Shares for debt ExchangeOfSeriesFPreferredSharesForDebt $-4.00M USD 1 Quarter
Issuance of shares, net of $253,811 issuance costs PaymentsOfStockIssuanceCosts $8.47M USD 1 Quarter
Series F Preferred Shares converted to common shares StockIssuedDuringPeriodValueNewIssues1 - USD 1 Quarter
Series F preferred shares issued on exercise of warrants StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Series F Preferred Shares cancelled in exchange for promissory notes SeriesFPreferredSharesCancelledInExchangeForPromissoryNotes $-6.73M USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $873.67K USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $422.27K USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $1.56M USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $167.50K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $1.92M USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $159.66K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $1.12M USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $898.71K USD 1 Quarter
Net income NetIncomeLoss $-7.09M USD 1 Quarter
Net income NetIncomeLoss $-35.90M USD 1 Quarter
Net income NetIncomeLoss $3.41M USD 1 Quarter
Net income NetIncomeLoss $1.98M USD 1 Quarter
Net income NetIncomeLoss $-47.83M USD 3 Qtrs
Net income NetIncomeLoss $-9.02M USD 1 Quarter
Net income NetIncomeLoss $-3.63M USD 3 Qtrs
Net income NetIncomeLoss $-4.83M USD 1 Quarter
Contributed capital ContributedCapital - USD 1 Quarter
Contributed capital ContributedCapital $-11.51K USD 1 Quarter
Cancellation of Series F Preferred Shares CancellationOfSeriesFPreferredShares - USD 1 Quarter
Series F Preferred Shares Warrants issued with amendment agreement AdjustmentsToAdditionalPaidInCapitalWarrantIssued $29.77M USD 1 Quarter
Series F Preferred Shares Warrants issued with amendment agreement AdjustmentsToAdditionalPaidInCapitalWarrantIssued $330.00K USD 1 Quarter
Ending balance, value StockholdersEquity $-18.62M USD Point-in-time
Ending balance, value StockholdersEquity $-24.35M USD Point-in-time
Ending balance, value StockholdersEquity $-16.10M USD Point-in-time
Ending balance, value StockholdersEquity $-18.26M USD Point-in-time
Ending balance, value StockholdersEquity $-19.35M USD Point-in-time
Ending balance, value StockholdersEquity $-18.80M USD Point-in-time
Ending balance, value StockholdersEquity $-14.54M USD Point-in-time
Ending balance, value StockholdersEquity $-21.11M USD Point-in-time
Exercise of warrants ExerciseOfWarrants $3.95K USD 3 Qtrs
Exercise of warrants ExerciseOfWarrants - USD 1 Quarter
Exercise of warrants ExerciseOfWarrants - USD 3 Qtrs
Stock based compensation on issuable shares StockBasedCompensationOnIssuableShares $109.20K USD 1 Quarter
Exchange of debt for common shares ExchangeOfDebtForCommonShares $6.46M USD 1 Quarter
Cashless exercise of 100,000,000 warrants CashLessExerciseOfWarrant - USD 1 Quarter
Redemption of 19 Issuable Series F shares Redemptionof19IssuableSeriesFShares $-500.00K USD 1 Quarter
Issuance of Series G preferred as equity awards per employment agreement StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.50M USD 1 Quarter
Redemption of Series G shares as compensation payment RedemptionOfSeriesGSharesAsCompensationPayment $-1.50M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...