10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001161697-22-000056 |
| Period End Date | 20211130 |
| Filing Date | 20220119 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | form_10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
139 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$365.12K | USD | Point-in-time |
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$226.46K | USD | Point-in-time |
| Accumulated depreciation, Fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$38.98K | USD | Point-in-time |
| Accumulated depreciation, Fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$67.11K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.10M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$697.28K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$249.30K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$98.54K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
- | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$7.50M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$281.01K | USD | Point-in-time |
| Share proceeds receivable |
ShareProceedsReceivables
|
- | USD | Point-in-time |
| Share proceeds receivable |
ShareProceedsReceivables
|
$1.01M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$2.31M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$2.51M | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$392.81K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Device parts inventory |
InventoryNet
|
$64.07K | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Device parts inventory |
InventoryNet
|
$1.34M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.12M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.21M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.33M | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Series E Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare1
|
$0.00 | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$47.75K | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $365,119 and $226,459, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$710.97K | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $365,119 and $226,459, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$273.71K | USD | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, authorized |
PreferredStockSharesAuthorized1
|
4.35M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $38,981 and $67,113, respectively |
PropertyPlantAndEquipmentNet
|
$67.08K | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
3.35M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $38,981 and $67,113, respectively |
PropertyPlantAndEquipmentNet
|
$34.99K | USD | Point-in-time |
| Series E Preferred Stock, outstanding |
PreferredStockSharesOutstanding1
|
4.35M | shares | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
3.35M | shares | Point-in-time |
| Trademarks |
Trademarks
|
- | USD | Point-in-time |
| Trademarks |
Trademarks
|
$26.33K | USD | Point-in-time |
| Series E Preferred Stock, issued |
PreferredStockSharesIssued1
|
4.35M | shares | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$3.86K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$19.74K | USD | Point-in-time |
| Series F Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare2
|
$1.00 | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$3.86K | USD | Point-in-time |
| Total assets |
Assets
|
$9.27M | USD | Point-in-time |
| Total assets |
Assets
|
$1.57M | USD | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Series F Preferred Stock, authorized |
PreferredStockSharesAuthorized2
|
4,350.00 | shares | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
2,799.00 | shares | Point-in-time |
| Series F Preferred Stock, issued |
PreferredStockSharesIssued2
|
2,532.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
2,799.00 | shares | Point-in-time |
| Series F Preferred Stock, outstanding |
PreferredStockSharesOutstanding2
|
2,532.00 | shares | Point-in-time |
| Series G Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare3
|
$0.00 | USD | Point-in-time |
| Series G Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare3
|
$0.00 | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.76M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.37M | USD | Point-in-time |
| Series G Preferred Stock, authorized |
PreferredStockSharesAuthorized3
|
100,000.00 | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Series G Preferred Stock, authorized |
PreferredStockSharesAuthorized3
|
100,000.00 | shares | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Series G Preferred Stock, issued |
PreferredStockSharesIssued3
|
0.00 | shares | Point-in-time |
| Series G Preferred Stock, issued |
PreferredStockSharesIssued3
|
0.00 | shares | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$122.00K | USD | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
- | USD | Point-in-time |
| Series G Preferred Stock, outstanding |
PreferredStockSharesOutstanding3
|
0.00 | shares | Point-in-time |
| Series G Preferred Stock, outstanding |
PreferredStockSharesOutstanding3
|
0.00 | shares | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.50K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$43.89K | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$247.60K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$265.23K | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$91.59K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
4.44B | shares | Point-in-time |
| Current portion of convertible notes payable, net of discount of $0 and $697,276 respectively |
ConvertibleNotesPayableCurrent
|
$196.22K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $0 and $697,276 respectively |
ConvertibleNotesPayableCurrent
|
$3.50K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
3.23B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
4.44B | shares | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
- | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
3.23B | shares | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$479.50K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$134.23K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$904.81K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $7,504,339 and $0, respectively |
LoansPayableCurrent
|
$944.61K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $7,504,339 and $0, respectively |
LoansPayableCurrent
|
$3.59M | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$875.49K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$238.66K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$444.47K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$7.30K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.42M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$3.86K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.07M | USD | Point-in-time |
| Loans payable, net of discount of $2,312,492 and $2,510,994 respectively |
LongTermLoansPayable
|
$8.87M | USD | Point-in-time |
| Loans payable, net of discount of $2,312,492 and $2,510,994 respectively |
LongTermLoansPayable
|
$12.87M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$303.47K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$1.50M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.11M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.37M | USD | Point-in-time |
| Preferred Stock, undesignated; 15,545,650 shares authorized; no shares issued and outstanding at November 30, 2021 and February 28, 2021, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, undesignated; 15,545,650 shares authorized; no shares issued and outstanding at November 30, 2021 and February 28, 2021, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 3,350,000 and 4,350,000 shares issued and outstanding, respectively |
PreferredStockValue1
|
$4.35K | USD | Point-in-time |
| Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 3,350,000 and 4,350,000 shares issued and outstanding, respectively |
PreferredStockValue1
|
$3.35K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 2,532 and 2,799 shares issued and outstanding, respectively |
PreferredStockValue2
|
$2.80K | USD | Point-in-time |
| Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 2,532 and 2,799 shares issued and outstanding, respectively |
PreferredStockValue2
|
$2.53K | USD | Point-in-time |
| Series G Preferred Stock, $0.001 par value; 100,000 shares authorized, no shares issued and outstanding at November 30, 2021 and February 28, 2021, respectively |
PreferredStockValue3
|
- | USD | Point-in-time |
| Series G Preferred Stock, $0.001 par value; 100,000 shares authorized, no shares issued and outstanding at November 30, 2021 and February 28, 2021, respectively |
PreferredStockValue3
|
- | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 4,435,210,360 and 3,229,426,884 shares issued and outstanding, respectively |
CommonStockValue
|
$32.29K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 4,435,210,360 and 3,229,426,884 shares issued and outstanding, respectively |
CommonStockValue
|
$44.35K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$63.53M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.76M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$174.07K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-79.78M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-31.52M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-18.62M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-24.35M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-16.10M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-18.26M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-19.35M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-18.80M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.57M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$9.27M | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$373.90K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$259.10K | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$119.70K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.08M | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$143.42K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$296.30K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$24.68K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$69.98K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$189.12K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$230.47K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$779.50K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$95.02K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.32M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$982.45K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$20.62K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$211.03K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.96M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.46M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$941.32K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.78M | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$30.14K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$153.26K | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$88.62K | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$67.93K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$207.20K | USD | 3 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$14.80K | USD | 3 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$3.00K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$103.11K | USD | 1 Quarter |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$29.12K | USD | 3 Qtrs |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-553.00 | USD | 3 Qtrs |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.10M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$11.10M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$995.09K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.12M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.89M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-10.32M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-900.07K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.91M | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$372.50K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$5.35M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$1.03M | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.08M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.79M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.05M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.81M | USD | 3 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$32.55K | USD | Point-in-time |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-156.66K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$30.03K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-33.07M | USD | 3 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$30.03K | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$4.31M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-37.51M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.21M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.73M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-7.09M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-35.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$3.41M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-47.83M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.63M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-4.83M | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Weighted average common share outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
679.54M | shares | 1 Quarter |
| Weighted average common share outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
470.27M | shares | 3 Qtrs |
| Weighted average common share outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.18B | shares | 1 Quarter |
| Weighted average common share outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.16B | shares | 3 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
679.54M | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4.18B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4.16B | shares | 3 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
470.27M | shares | 3 Qtrs |
Cash Flow Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-7.09M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-35.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$3.41M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-47.83M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.63M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-4.83M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$153.26K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$88.62K | USD | 3 Qtrs |
| (Gain) loss on disposal of fixed assets |
LossOnDisposalOfFixedAssets
|
$-553.00 | USD | 3 Qtrs |
| (Gain) loss on disposal of fixed assets |
LossOnDisposalOfFixedAssets
|
$29.12K | USD | 3 Qtrs |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$-107.02K | USD | 3 Qtrs |
| Revenue earning device sold and expensed in cost of sales |
RevenueEarningDeviceSoldAndExpensedInCostOfSales
|
- | USD | 3 Qtrs |
| Revenue earning device sold and expensed in cost of sales |
RevenueEarningDeviceSoldAndExpensedInCostOfSales
|
$3.41K | USD | 3 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$75.61K | USD | 3 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
- | USD | 3 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
- | USD | 3 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$86.35K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$69.35K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$2.16M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$362.08K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Interest expense related to penalties from debt defaults |
InterestExpenseRelatedToPenaltiesFromDebtDefaults
|
$939.71K | USD | 3 Qtrs |
| Interest expense related to penalties from debt defaults |
InterestExpenseRelatedToPenaltiesFromDebtDefaults
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$372.50K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$5.35M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$1.03M | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$197.65K | USD | 3 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$2.70M | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement1
|
$-33.07M | USD | 3 Qtrs |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement1
|
$30.03K | USD | 3 Qtrs |
| Increase (decrease) in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$215.20K | USD | 3 Qtrs |
| Increase (decrease) in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$220.14K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$61.14K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$289.49K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$392.81K | USD | 3 Qtrs |
| Deposit on right of use asset |
DepositOnRightOfUseAsset
|
$18.46K | USD | 3 Qtrs |
| Deposit on right of use asset |
DepositOnRightOfUseAsset
|
- | USD | 3 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$-79.57K | USD | 3 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$-1.86M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$177.24K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.64K | USD | 3 Qtrs |
| Accrued expense, related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-2.96K | USD | 3 Qtrs |
| Accrued expense, related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-178.48K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$-500.00 | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
- | USD | 3 Qtrs |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-161.96K | USD | 3 Qtrs |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
- | USD | 3 Qtrs |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
$122.00K | USD | 3 Qtrs |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
$23.00K | USD | 3 Qtrs |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$47.15K | USD | 3 Qtrs |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$173.64K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.90M | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.57M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.43M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.45M | USD | 3 Qtrs |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$34.53K | USD | 3 Qtrs |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$77.58K | USD | 3 Qtrs |
| Acquisition of trademarks |
AssetAcquisitionPriceOfAcquisitionExpected
|
- | USD | 3 Qtrs |
| Acquisition of trademarks |
AssetAcquisitionPriceOfAcquisitionExpected
|
$26.33K | USD | 3 Qtrs |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
- | USD | 3 Qtrs |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
$15.88K | USD | 3 Qtrs |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$1.00K | USD | 3 Qtrs |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$30.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-76.58K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-46.74K | USD | 3 Qtrs |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$7.46M | USD | 3 Qtrs |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
- | USD | 3 Qtrs |
| Settlement of convertible debt |
RepaymentsOfConvertibleDebt
|
$65.00K | USD | 3 Qtrs |
| Settlement of convertible debt |
RepaymentsOfConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
- | USD | 3 Qtrs |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
$966.00K | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$1.21M | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$9.43M | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$76.08K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$471.62K | USD | 3 Qtrs |
| Series G preferred shares redeemed as payment on incentive plan payable |
SeriesGPreferredSharesRedeemedAsPaymentOnIncentivePlanPayable
|
- | USD | 3 Qtrs |
| Series G preferred shares redeemed as payment on incentive plan payable |
SeriesGPreferredSharesRedeemedAsPaymentOnIncentivePlanPayable
|
$1.50M | USD | 3 Qtrs |
| Dividend and redemption of cancelled issuable Series F shares |
DividendUponRedemptionOfCancelledIssuableSeriesFShares
|
- | USD | 3 Qtrs |
| Dividend and redemption of cancelled issuable Series F shares |
DividendUponRedemptionOfCancelledIssuableSeriesFShares
|
$500.00K | USD | 3 Qtrs |
| Cash acquired on consolidation of RAD G |
CashOnConsolidationOfRadG
|
- | USD | 3 Qtrs |
| Cash acquired on consolidation of RAD G |
CashOnConsolidationOfRadG
|
$-284.00 | USD | 3 Qtrs |
| Net borrowings(repayments) on loan payable - related party |
RepaymentsOfRelatedPartyDebt
|
$344.62K | USD | 3 Qtrs |
| Net borrowings(repayments) on loan payable - related party |
RepaymentsOfRelatedPartyDebt
|
$812.23K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.76M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.54M | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.06M | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$235.99K | USD | 3 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.10M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$249.30K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.10M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$249.30K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$2.63K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$165.16K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
$1.34M | USD | 3 Qtrs |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenueEarningDevices
|
$592.35K | USD | 3 Qtrs |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenueEarningDevices
|
- | USD | 3 Qtrs |
| Net assets on consolidation of RAD G |
OpeningBalanceSheetRadG
|
$11.51K | USD | 3 Qtrs |
| Net assets on consolidation of RAD G |
OpeningBalanceSheetRadG
|
- | USD | 3 Qtrs |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$3.20M | USD | 3 Qtrs |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$898.71K | USD | 3 Qtrs |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$2.60M | USD | 3 Qtrs |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$422.27K | USD | 3 Qtrs |
| Derivative debt discount on revaluation of loan amendment |
DebtDiscountRecognizedFromDerivativeLiabilities
|
- | USD | 3 Qtrs |
| Derivative debt discount on revaluation of loan amendment |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$438.83K | USD | 3 Qtrs |
| Settlement of convertible notes payable to accounts payable and accrued expenses |
SettlementOfConvertibleNotesPayableToAccountsPayableAndAccruedExpenses
|
$75.00K | USD | 3 Qtrs |
| Settlement of convertible notes payable to accounts payable and accrued expenses |
SettlementOfConvertibleNotesPayableToAccountsPayableAndAccruedExpenses
|
- | USD | 3 Qtrs |
| Exchange of notes payable for Series F preferred shares |
ExchangeOfNotesPayableForSeriesFPreferredShares
|
- | USD | 3 Qtrs |
| Exchange of notes payable for Series F preferred shares |
ExchangeOfNotesPayableForSeriesFPreferredShares
|
$6.73M | USD | 3 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$85.00K | USD | 3 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$6.16M | USD | 3 Qtrs |
| Warrants issued as part of debt issuance |
WarrantsIssuedAsPartOfDebtIssuance
|
$8.07M | USD | 3 Qtrs |
| Warrants issued as part of debt issuance |
WarrantsIssuedAsPartOfDebtIssuance
|
$330.00K | USD | 3 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
$3.95K | USD | 3 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
- | USD | 1 Quarter |
| Exercise of warrants |
ExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Series F preferred shares issued for debt |
SeriesFPreferredSharesIssuedForDebt
|
- | USD | 3 Qtrs |
| Series F preferred shares issued for debt |
SeriesFPreferredSharesIssuedForDebt
|
$4.00M | USD | 3 Qtrs |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredShares
|
- | USD | 1 Quarter |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredShares
|
$1.00K | USD | 3 Qtrs |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredShares
|
- | USD | 3 Qtrs |
| Issuance of Series G preferred shares as payment on incentive plan payable |
IssuanceOfSeriesGPreferredSharesAsPaymentOnIncentivePlanPayable
|
- | USD | 3 Qtrs |
| Issuance of Series G preferred shares as payment on incentive plan payable |
IssuanceOfSeriesGPreferredSharesAsPaymentOnIncentivePlanPayable
|
$1.50M | USD | 3 Qtrs |
| Series F preferred shares converted to common shares |
SeriesFPreferredSharesConvertedToCommonShares
|
$3.09K | USD | 3 Qtrs |
| Series F preferred shares converted to common shares |
SeriesFPreferredSharesConvertedToCommonShares
|
- | USD | 3 Qtrs |
| Series F preferred shares issued on exercise of warrants |
SeriesFPreferredSharesIssuedOnExerciseOfWarrants
|
$38.00 | USD | 3 Qtrs |
| Series F preferred shares issued on exercise of warrants |
SeriesFPreferredSharesIssuedOnExerciseOfWarrants
|
- | USD | 3 Qtrs |
Stockholders Equity
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance cost of shares |
IssuanceCost
|
$253.81K | USD | 1 Quarter |
| Beginning balance, value |
StockholdersEquity
|
$-18.62M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-24.35M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-16.10M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-18.26M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-19.35M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-18.80M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Series F Preferred Shares issued with amendment agreement |
StockIssuedDuringPeriodValueIssuedForServices
|
$3.24M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$69.35K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$2.16M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$362.08K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$4.75M | USD | 1 Quarter |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$2.04M | USD | 1 Quarter |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$1.28M | USD | 1 Quarter |
| Cancellation of Series E Shares |
CancellationOfSeriesEPreferredShares
|
- | USD | 1 Quarter |
| Cancellation of Series E Shares |
CancellationOfSeriesEPreferredShares
|
$1.00K | USD | 3 Qtrs |
| Cancellation of Series E Shares |
CancellationOfSeriesEPreferredShares
|
- | USD | 3 Qtrs |
| Exchange of Series F Preferred Shares for debt |
ExchangeOfSeriesFPreferredSharesForDebt
|
$-4.00M | USD | 1 Quarter |
| Issuance of shares, net of $253,811 issuance costs |
PaymentsOfStockIssuanceCosts
|
$8.47M | USD | 1 Quarter |
| Series F Preferred Shares converted to common shares |
StockIssuedDuringPeriodValueNewIssues1
|
- | USD | 1 Quarter |
| Series F preferred shares issued on exercise of warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Series F Preferred Shares cancelled in exchange for promissory notes |
SeriesFPreferredSharesCancelledInExchangeForPromissoryNotes
|
$-6.73M | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$873.67K | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$422.27K | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$1.56M | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$167.50K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$1.92M | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$159.66K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$1.12M | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$898.71K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-7.09M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-35.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$3.41M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-47.83M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-3.63M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-4.83M | USD | 1 Quarter |
| Contributed capital |
ContributedCapital
|
- | USD | 1 Quarter |
| Contributed capital |
ContributedCapital
|
$-11.51K | USD | 1 Quarter |
| Cancellation of Series F Preferred Shares |
CancellationOfSeriesFPreferredShares
|
- | USD | 1 Quarter |
| Series F Preferred Shares Warrants issued with amendment agreement |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$29.77M | USD | 1 Quarter |
| Series F Preferred Shares Warrants issued with amendment agreement |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$330.00K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-18.62M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-24.35M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-16.10M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-18.26M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-19.35M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-18.80M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Exercise of warrants |
ExerciseOfWarrants
|
$3.95K | USD | 3 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
- | USD | 1 Quarter |
| Exercise of warrants |
ExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Stock based compensation on issuable shares |
StockBasedCompensationOnIssuableShares
|
$109.20K | USD | 1 Quarter |
| Exchange of debt for common shares |
ExchangeOfDebtForCommonShares
|
$6.46M | USD | 1 Quarter |
| Cashless exercise of 100,000,000 warrants |
CashLessExerciseOfWarrant
|
- | USD | 1 Quarter |
| Redemption of 19 Issuable Series F shares |
Redemptionof19IssuableSeriesFShares
|
$-500.00K | USD | 1 Quarter |
| Issuance of Series G preferred as equity awards per employment agreement |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.50M | USD | 1 Quarter |
| Redemption of Series G shares as compensation payment |
RedemptionOfSeriesGSharesAsCompensationPayment
|
$-1.50M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.