10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001161697-22-000273 |
| Period End Date | 20220228 |
| Filing Date | 20220531 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | form_10-ka_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$229.46K | USD | Point-in-time |
| Accumulated depreciation, Revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$434.66K | USD | Point-in-time |
| Accumulated depreciation, Fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$67.11K | USD | Point-in-time |
| Accumulated depreciation, Fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$49.06K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.65M | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$697.28K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Discount of current portion of convertible notes payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
- | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$14.74K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$429.47K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$98.54K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
- | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.53M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.91M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$64.07K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$442.16K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.05M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.21M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.33M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$47.75K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, par value (in dollars per shares) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $434,661 and $229,459, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$273.71K | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $434,661 and $229,459, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$709.06K | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $49,065 and $67,113, respectively |
PropertyPlantAndEquipmentNet
|
$34.99K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $49,065 and $67,113, respectively |
PropertyPlantAndEquipmentNet
|
$137.95K | USD | Point-in-time |
| Common Stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Trademarks |
Trademarks
|
$28.72K | USD | Point-in-time |
| Trademarks |
Trademarks
|
- | USD | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Common Stock, authorized |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
3.23B | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
4.74B | shares | Point-in-time |
| Security deposit |
SecurityDeposit
|
$3.86K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$21.24K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$3.86K | USD | Point-in-time |
| Total assets |
Assets
|
$9.28M | USD | Point-in-time |
| Total assets |
Assets
|
$1.57M | USD | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
3.23B | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
4.74B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$968.85K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.37M | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
$122.00K | USD | Point-in-time |
| Balance owed WeSecure |
BalanceDueOnAcquisitionOfWesecure
|
- | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.50K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$254.03K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$43.89K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$325.60K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$91.59K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $0 and $697,276 respectively |
ConvertibleNotesPayableCurrent
|
$196.22K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $0 and $697,276 respectively |
ConvertibleNotesPayableCurrent
|
$3.50K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$193.56K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$904.81K | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
- | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$479.50K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $14,745 and $0 |
LoansPayableCurrent
|
$944.61K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $14,745 and $0 |
LoansPayableCurrent
|
$1.00M | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$1.26M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$238.66K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$444.47K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$7.59K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.06M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$3.86K | USD | Point-in-time |
| Loans payable, net of discount of $4,905,076 and $0, respectively |
LongTermLoansPayable
|
$8.87M | USD | Point-in-time |
| Loans payable, net of discount of $4,905,076 and $0, respectively |
LongTermLoansPayable
|
$20.31M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$1.82M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$303.47K | USD | Point-in-time |
| Vehicle loan |
VehicleLoanNonCurrent
|
- | USD | Point-in-time |
| Vehicle loan |
VehicleLoanNonCurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$30.26M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$16.11M | USD | Point-in-time |
| Preferred stock, value, issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value, issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 4,735,210,360 and 3,229,426,884 shares issued and outstanding, respectively |
CommonStockValue
|
$32.29K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 4,735,210,360 and 3,229,426,884 shares issued and outstanding, respectively |
CommonStockValue
|
$47.35K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.76M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$73.02M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$174.07K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-31.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-94.14M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$9.28M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.57M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.45M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$360.89K | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$472.93K | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$98.17K | USD | Annual |
| Gross Profit |
GrossProfit
|
$262.72K | USD | Annual |
| Gross Profit |
GrossProfit
|
$974.18K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$378.24K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.96M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.75M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.91M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$120.85K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$232.89K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$9.46K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$275.79K | USD | Annual |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$29.12K | USD | Annual |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-553.00 | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.26M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$14.35M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-13.37M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.99M | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$372.21K | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$764.02K | USD | Annual |
| Interest expense |
InterestExpense
|
$16.13M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.38M | USD | Annual |
| Loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-33.07M | USD | Annual |
| Loss on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-288.23K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.90M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-48.83M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-5.90M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-62.20M | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.03B | shares | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.02B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4.03B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1.02B | shares | Annual |
Cash Flow Statement
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-5.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-62.20M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$120.85K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$232.89K | USD | Annual |
| Inventory provision |
InventoryProvision
|
- | USD | Annual |
| Inventory provision |
InventoryProvision
|
$65.00K | USD | Annual |
| (Gain) loss on disposal of fixed assets |
LossOnDisposalOfFixedAssets
|
$-553.00 | USD | Annual |
| (Gain) loss on disposal of fixed assets |
LossOnDisposalOfFixedAssets
|
$29.12K | USD | Annual |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$-9.02K | USD | Annual |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$-24.87K | USD | Annual |
| Revenue earning device sold and expensed in cost of sales |
RevenueEarningDeviceSoldAndExpensedInCostOfSales
|
$3.41K | USD | Annual |
| Revenue earning device sold and expensed in cost of sales |
RevenueEarningDeviceSoldAndExpensedInCostOfSales
|
- | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
- | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$110.15K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$122.93K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$362.08K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$2.16M | USD | Annual |
| Interest expense related to the issuance of warrants for debt extensions |
InterestExpenseRelatedToIssuanceOfWarrantsForDebtExtensions
|
- | USD | Annual |
| Interest expense related to the issuance of warrants for debt extensions |
InterestExpenseRelatedToIssuanceOfWarrantsForDebtExtensions
|
$5.42M | USD | Annual |
| Interest expense related to penalties from debt defaults |
InterestExpenseRelatedToPenaltiesFromDebtDefaults
|
- | USD | Annual |
| Interest expense related to penalties from debt defaults |
InterestExpenseRelatedToPenaltiesFromDebtDefaults
|
$939.71K | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$372.21K | USD | Annual |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$764.02K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$201.57K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$7.60M | USD | Annual |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement1
|
$-33.07M | USD | Annual |
| (Gain) loss on settlement of debt |
GainLossRelatedToLitigationSettlement1
|
$-288.23K | USD | Annual |
| Increase (decrease) in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$294.74K | USD | Annual |
| Increase (decrease) in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$264.33K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$73.30K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$339.95K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$442.16K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Deposit on right of use asset |
DepositOnRightOfUseAsset
|
$20.00K | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$-2.19M | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$-177.20K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$89.23K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-596.62K | USD | Annual |
| Accrued expense, related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-7.25K | USD | Annual |
| Accrued expense, related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-167.19K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$-500.00 | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$500.00 | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-233.08K | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
- | USD | Annual |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
$122.00K | USD | Annual |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
$40.50K | USD | Annual |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$234.01K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$2.61M | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.57M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.83M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.07M | USD | Annual |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$115.49K | USD | Annual |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$37.76K | USD | Annual |
| Acquisition of trademarks |
AssetAcquisitionPriceOfAcquisitionExpected
|
$26.33K | USD | Annual |
| Acquisition of trademarks |
AssetAcquisitionPriceOfAcquisitionExpected
|
- | USD | Annual |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
$3.86K | USD | Annual |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
$17.38K | USD | Annual |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$30.00K | USD | Annual |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$1.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-129.20K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.62K | USD | Annual |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
- | USD | Annual |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$12.52M | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleNotesPayable
|
- | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleNotesPayable
|
$692.65K | USD | Annual |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
$250.00K | USD | Annual |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
$65.00K | USD | Annual |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
- | USD | Annual |
| Proceeds from deferred variable payment obligation |
ProceedsFromDeferredVariablePaymentObligation
|
$966.00K | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$3.60M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$9.43M | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$516.31K | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$173.88K | USD | Annual |
| Series G preferred shares redeemed as payment on incentive plan payable |
SeriesGPreferredSharesRedeemedAsPaymentOnIncentivePlanPayable
|
$1.50M | USD | Annual |
| Series G preferred shares redeemed as payment on incentive plan payable |
SeriesGPreferredSharesRedeemedAsPaymentOnIncentivePlanPayable
|
- | USD | Annual |
| Dividend upon redemption of cancelled issuable Series F shares |
DividendUponRedemptionOfCancelledIssuableSeriesFShares
|
- | USD | Annual |
| Dividend upon redemption of cancelled issuable Series F shares |
DividendUponRedemptionOfCancelledIssuableSeriesFShares
|
$500.00K | USD | Annual |
| Cash acquired on consolidation of RAD G |
CashAcquiredOnConsolidationOfRadG
|
$-284.00 | USD | Annual |
| Cash acquired on consolidation of RAD G |
CashAcquiredOnConsolidationOfRadG
|
- | USD | Annual |
| Net borrowings(repayments) on loan payable - related party |
RepaymentsOfRelatedPartyDebt
|
$693.05K | USD | Annual |
| Net borrowings(repayments) on loan payable - related party |
RepaymentsOfRelatedPartyDebt
|
$808.39K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.56M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.15M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.60M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.03M | USD | Annual |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.65M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.65M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.31K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$225.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$321.55K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
$56.40K | USD | Annual |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
$1.37M | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenu
|
$659.99K | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenu
|
- | USD | Annual |
| Net assets on consolidation of RAD G |
NetAssetsOnConsolidationOfRadG
|
- | USD | Annual |
| Net assets on consolidation of RAD G |
NetAssetsOnConsolidationOfRadG
|
$-106.26K | USD | Annual |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$3.57M | USD | Annual |
| Conversion of convertible notes and interest to shares of common stock |
ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock
|
$898.71K | USD | Annual |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$-2.84M | USD | Annual |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$-422.27K | USD | Annual |
| Debt discount from derivative liabilities |
DebtDiscountFromDerivativeLiabilities
|
- | USD | Annual |
| Debt discount from derivative liabilities |
DebtDiscountFromDerivativeLiabilities
|
$-143.13K | USD | Annual |
| Derivative debt discount on revaluation of loan amendment |
DebtDiscountRecognizedFromDerivativeLiabilities
|
$-438.83K | USD | Annual |
| Derivative debt discount on revaluation of loan amendment |
DebtDiscountRecognizedFromDerivativeLiabilities
|
- | USD | Annual |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
- | USD | Annual |
| Settlement and exchange of convertible notes payable |
SettlementAndExchangeOfConvertibleNotesPayable
|
$7.09M | USD | Annual |
| Exchange of notes payable for Series F preferred shares |
ExchangeOfNotesPayableForSeriesFPreferredShares
|
$6.73M | USD | Annual |
| Exchange of notes payable for Series F preferred shares |
ExchangeOfNotesPayableForSeriesFPreferredShares
|
- | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-521.70K | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-6.16M | USD | Annual |
| Warrants issued as part of debt issuance |
WarrantsIssuedAsPartOfDebtIssuance
|
- | USD | Annual |
| Warrants issued as part of debt issuance |
WarrantsIssuedAsPartOfDebtIssuance
|
$-8.07M | USD | Annual |
| Exercise of warrants |
ExerciseOfWarrants
|
$-3.95K | USD | Annual |
| Exercise of warrants |
ExerciseOfWarrants
|
$-8.94K | USD | Annual |
| Series F preferred shares issued for debt |
SeriesFPreferredSharesIssuedForDebt
|
$-4.00M | USD | Annual |
| Series F preferred shares issued for debt |
SeriesFPreferredSharesIssuedForDebt
|
- | USD | Annual |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredShares
|
$1.00K | USD | Annual |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredShares
|
- | USD | Annual |
| Issuance of Series G preferred shares as payment on incentive plan payable |
IssuanceOfSeriesGPreferredSharesAsPaymentOnIncentivePlanPayable
|
$1.50M | USD | Annual |
| Issuance of Series G preferred shares as payment on incentive plan payable |
IssuanceOfSeriesGPreferredSharesAsPaymentOnIncentivePlanPayable
|
- | USD | Annual |
| Series F preferred shares converted to common shares |
SeriesFPreferredSharesConvertedToCommonShares
|
- | USD | Annual |
| Series F preferred shares converted to common shares |
SeriesFPreferredSharesConvertedToCommonShares
|
$-3.09K | USD | Annual |
| Series F preferred shares issued on exercise of warrants |
SeriesFPreferredSharesIssuedOnExerciseOfWarrants
|
- | USD | Annual |
| Series F preferred shares issued on exercise of warrants |
SeriesFPreferredSharesIssuedOnExerciseOfWarrants
|
$-38.00 | USD | Annual |
| Opening balance sheet RAD G |
OpeningBalanceSheetRadG
|
$-8.81K | USD | Annual |
| Opening balance sheet RAD G |
OpeningBalanceSheetRadG
|
- | USD | Annual |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Warrants |
ProceedsFromIssuanceOfWarrants
|
$100.00M | USD | Annual |
| Beginning balance, value |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Contributed capital |
ContributedCapital
|
$-8.81K | USD | Annual |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$422.27K | USD | Annual |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$2.84M | USD | Annual |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$898.71K | USD | Annual |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$3.57M | USD | Annual |
| Exercise of warrants |
ExerciseOfWarrants1
|
- | USD | Annual |
| Exercise of warrants |
ExerciseOfWarrants1
|
- | USD | Annual |
| Exchange of debt for common shares |
ExchangeOfDebtForCommonShares
|
$6.46M | USD | Annual |
| Common shares and warrants issued with promissory notes |
CommonSharesAndWarrantsIssuedWithPromissoryNotes
|
$2.65M | USD | Annual |
| Class F shares issued for services |
ClassFSharesIssuedForServices
|
$362.08K | USD | Annual |
| Cancellation of Series F Preferred Shares |
CancellationOfSeriesFPreferredShares
|
- | USD | Annual |
| Issuance of Series F shares as part of debt settlement |
IssuanceOfSeriesFSharesAsPartOfDebtSettlement
|
$1.15M | USD | Annual |
| Warrants issued as part of debt |
WarrantsIssuedWithPromissoryNotes
|
$1.90M | USD | Annual |
| Warrants issued as part of debt |
WarrantsIssuedWithPromissoryNotes
|
$4.75M | USD | Annual |
| Rounding shares |
RoundingShares
|
- | USD | Annual |
| Net income |
NetIncomeLoss
|
$-5.90M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-62.20M | USD | Annual |
| Cancellation of Series E Shares |
CancellationOfSeriesEPreferredShares1
|
- | USD | Annual |
| Series F Preferred Shares issued with amendment agreement |
StockIssuedDuringPeriodValueIssuedForServices
|
$3.24M | USD | Annual |
| Series F Preferred Shares Warrants issued with amendment agreement |
StockIssuedDuringPeriodValueStockOptionsExercisedAmendent
|
$29.77M | USD | Annual |
| Series F Preferred Shares cancelled in exchange for promissory notes |
StockRepurchaseAndRetiredDuringPeriodValue
|
$-6.73M | USD | Annual |
| Series F preferred shares issued on exercise of warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Series F Preferred Shares converted to common shares |
StockIssuedDuringPeriodValueNewIssues1
|
- | USD | Annual |
| Redemption of 19 Issuable Series F shares |
RedemptionOf19IssuableSeriesFShares
|
$-500.00K | USD | Annual |
| Exchange of Series F Preferred Shares for debt |
ExchangeOfSeriesFPreferredSharesForDebt
|
$-4.00M | USD | Annual |
| Issuance of Series G preferred as equity awards per employment agreement |
IssuanceOfSeriesGPreferredAsEquityAwardsPerEmploymentAgreement
|
$1.50M | USD | Annual |
| Redemption of Series G shares as compensation payment |
RedemptionOfSeriesGSharesAsCompensationPayment
|
$-1.50M | USD | Annual |
| Stock based compensation on issuable shares |
StockBasedCompensationOnIssuableShares
|
$109.20K | USD | Annual |
| Issuance of shares, net of $253,811 issuance costs |
IssuanceOfSharesNetOfInssuanceCosts
|
$12.52M | USD | Annual |
| Cashless exercise of 100,000,000 warrants |
CashlessExerciseOfWarrants
|
- | USD | Annual |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$3.32M | USD | Annual |
| Warrants as issuance cost |
WarrantsAsIssuanceCost
|
$21.92K | USD | Annual |
| Warrants as consideration for debt extensions |
WarrantsAsConsiderationForDebtExtensions
|
$5.42M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation1
|
$69.35K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-21.11M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.