◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K/A Filing

ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. CIK: 1498148 FY 2022
Filing Information
Form Type 10-K/A
Accession Number 0001161697-22-000273
Period End Date 20220228
Filing Date 20220531
Fiscal Year 2022
Fiscal Period FY
XBRL Instance form_10-ka_htm.xml
Filing Contents
Balance Sheet 104 line items
Line Item Tag Value Unit Period
Accumulated depreciation, Revenue earning devices AccumulatedDepreciationRevenueEarningDevices $229.46K USD Point-in-time
Accumulated depreciation, Revenue earning devices AccumulatedDepreciationRevenueEarningDevices $434.66K USD Point-in-time
Accumulated depreciation, Fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $67.11K USD Point-in-time
Accumulated depreciation, Fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $49.06K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $4.65M USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable $697.28K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable - USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable $14.74K USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable - USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $429.47K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $98.54K USD Point-in-time
Discount of loans payable DiscountOfLoansPayable - USD Point-in-time
Device parts inventory, net InventoryNet $1.53M USD Point-in-time
Discount of loans payable DiscountOfLoansPayable $4.91M USD Point-in-time
Device parts inventory, net InventoryNet $64.07K USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseCurrent $442.16K USD Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Prepaid expenses and deposits PrepaidExpenseCurrent - USD Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Total current assets AssetsCurrent $7.05M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Total current assets AssetsCurrent $1.21M USD Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $1.33M USD Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $47.75K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, par value (in dollars per shares) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $434,661 and $229,459, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $273.71K USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $434,661 and $229,459, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $709.06K USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Fixed assets, net of accumulated depreciation of $49,065 and $67,113, respectively PropertyPlantAndEquipmentNet $34.99K USD Point-in-time
Fixed assets, net of accumulated depreciation of $49,065 and $67,113, respectively PropertyPlantAndEquipmentNet $137.95K USD Point-in-time
Common Stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Trademarks Trademarks $28.72K USD Point-in-time
Trademarks Trademarks - USD Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Common Stock, authorized CommonStockSharesAuthorized 5.00B shares Point-in-time
Common stock, shares, issued CommonStockSharesIssued 3.23B shares Point-in-time
Common stock, shares, issued CommonStockSharesIssued 4.74B shares Point-in-time
Security deposit SecurityDeposit $3.86K USD Point-in-time
Security deposit SecurityDeposit $21.24K USD Point-in-time
Security deposit SecurityDeposit $3.86K USD Point-in-time
Total assets Assets $9.28M USD Point-in-time
Total assets Assets $1.57M USD Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 3.23B shares Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 4.74B shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $968.85K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.37M USD Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Balance owed WeSecure BalanceDueOnAcquisitionOfWesecure $122.00K USD Point-in-time
Balance owed WeSecure BalanceDueOnAcquisitionOfWesecure - USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.50K USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.00K USD Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $254.03K USD Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $43.89K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $325.60K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $91.59K USD Point-in-time
Current portion of convertible notes payable, net of discount of $0 and $697,276 respectively ConvertibleNotesPayableCurrent $196.22K USD Point-in-time
Current portion of convertible notes payable, net of discount of $0 and $697,276 respectively ConvertibleNotesPayableCurrent $3.50K USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $193.56K USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $904.81K USD Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable - USD Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable $479.50K USD Point-in-time
Current portion of loans payable, net of discount of $14,745 and $0 LoansPayableCurrent $944.61K USD Point-in-time
Current portion of loans payable, net of discount of $14,745 and $0 LoansPayableCurrent $1.00M USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $1.26M USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $238.66K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $444.47K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $7.59K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.41M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.55M USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $1.06M USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $3.86K USD Point-in-time
Loans payable, net of discount of $4,905,076 and $0, respectively LongTermLoansPayable $8.87M USD Point-in-time
Loans payable, net of discount of $4,905,076 and $0, respectively LongTermLoansPayable $20.31M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $1.82M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $303.47K USD Point-in-time
Vehicle loan VehicleLoanNonCurrent - USD Point-in-time
Vehicle loan VehicleLoanNonCurrent - USD Point-in-time
Total liabilities Liabilities $30.26M USD Point-in-time
Total liabilities Liabilities $16.11M USD Point-in-time
Preferred stock, value, issued PreferredStockValue - USD Point-in-time
Preferred stock, value, issued PreferredStockValue - USD Point-in-time
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 4,735,210,360 and 3,229,426,884 shares issued and outstanding, respectively CommonStockValue $32.29K USD Point-in-time
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 4,735,210,360 and 3,229,426,884 shares issued and outstanding, respectively CommonStockValue $47.35K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $16.76M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $73.02M USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $174.07K USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $99.09K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-31.52M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-94.14M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-21.11M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-14.54M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-20.98M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $9.28M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $1.57M USD Point-in-time
Income Statement 38 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $1.45M USD Annual
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $360.89K USD Annual
Cost of Goods Sold CostOfRevenue $472.93K USD Annual
Cost of Goods Sold CostOfRevenue $98.17K USD Annual
Gross Profit GrossProfit $262.72K USD Annual
Gross Profit GrossProfit $974.18K USD Annual
Research and development ResearchAndDevelopmentExpense $378.24K USD Annual
Research and development ResearchAndDevelopmentExpense $2.96M USD Annual
General and administrative GeneralAndAdministrativeExpense $2.75M USD Annual
General and administrative GeneralAndAdministrativeExpense $10.91M USD Annual
Depreciation and amortization Depreciation $120.85K USD Annual
Depreciation and amortization Depreciation $232.89K USD Annual
Operating lease cost and rent OperatingLeaseCost $9.46K USD Annual
Operating lease cost and rent OperatingLeaseCost $275.79K USD Annual
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $29.12K USD Annual
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-553.00 USD Annual
Total operating expenses OperatingExpenses $3.26M USD Annual
Total operating expenses OperatingExpenses $14.35M USD Annual
Loss from operations OperatingIncomeLoss $-13.37M USD Annual
Loss from operations OperatingIncomeLoss $-2.99M USD Annual
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $372.21K USD Annual
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $764.02K USD Annual
Interest expense InterestExpense $16.13M USD Annual
Interest expense InterestExpense $3.38M USD Annual
Loss on settlement of debt GainLossRelatedToLitigationSettlement $-33.07M USD Annual
Loss on settlement of debt GainLossRelatedToLitigationSettlement $-288.23K USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-2.90M USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-48.83M USD Annual
Net Loss NetIncomeLoss $-5.90M USD Annual
Net Loss NetIncomeLoss $-62.20M USD Annual
Net loss per share - basic EarningsPerShareBasic $-0.01 USD Annual
Net loss per share - basic EarningsPerShareBasic $-0.02 USD Annual
Net loss per share - diluted EarningsPerShareDiluted $-0.01 USD Annual
Net loss per share - diluted EarningsPerShareDiluted $-0.02 USD Annual
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 4.03B shares Annual
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 1.02B shares Annual
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 4.03B shares Annual
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 1.02B shares Annual
Cash Flow Statement 132 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-5.90M USD Annual
Net loss NetIncomeLoss $-62.20M USD Annual
Depreciation and amortization DepreciationAndAmortization $120.85K USD Annual
Depreciation and amortization DepreciationAndAmortization $232.89K USD Annual
Inventory provision InventoryProvision - USD Annual
Inventory provision InventoryProvision $65.00K USD Annual
(Gain) loss on disposal of fixed assets LossOnDisposalOfFixedAssets $-553.00 USD Annual
(Gain) loss on disposal of fixed assets LossOnDisposalOfFixedAssets $29.12K USD Annual
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts $-9.02K USD Annual
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts $-24.87K USD Annual
Revenue earning device sold and expensed in cost of sales RevenueEarningDeviceSoldAndExpensedInCostOfSales $3.41K USD Annual
Revenue earning device sold and expensed in cost of sales RevenueEarningDeviceSoldAndExpensedInCostOfSales - USD Annual
Reduction of right of use asset ReductionOfRightOfUseAsset - USD Annual
Reduction of right of use asset ReductionOfRightOfUseAsset $110.15K USD Annual
Accretion of lease liability AccretionOfLeaseLiability $122.93K USD Annual
Accretion of lease liability AccretionOfLeaseLiability - USD Annual
Stock based compensation ShareBasedCompensation $362.08K USD Annual
Stock based compensation ShareBasedCompensation $2.16M USD Annual
Interest expense related to the issuance of warrants for debt extensions InterestExpenseRelatedToIssuanceOfWarrantsForDebtExtensions - USD Annual
Interest expense related to the issuance of warrants for debt extensions InterestExpenseRelatedToIssuanceOfWarrantsForDebtExtensions $5.42M USD Annual
Interest expense related to penalties from debt defaults InterestExpenseRelatedToPenaltiesFromDebtDefaults - USD Annual
Interest expense related to penalties from debt defaults InterestExpenseRelatedToPenaltiesFromDebtDefaults $939.71K USD Annual
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $372.21K USD Annual
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $764.02K USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $201.57K USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $7.60M USD Annual
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement1 $-33.07M USD Annual
(Gain) loss on settlement of debt GainLossRelatedToLitigationSettlement1 $-288.23K USD Annual
Increase (decrease) in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $294.74K USD Annual
Increase (decrease) in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $264.33K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $73.30K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $339.95K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $442.16K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense - USD Annual
Deposit on right of use asset DepositOnRightOfUseAsset $20.00K USD Annual
Device parts inventory RobotPartsInventory $-2.19M USD Annual
Device parts inventory RobotPartsInventory $-177.20K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $89.23K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-596.62K USD Annual
Accrued expense, related party IncreaseDecreaseInDueToOtherRelatedParties $-7.25K USD Annual
Accrued expense, related party IncreaseDecreaseInDueToOtherRelatedParties $-167.19K USD Annual
Customer deposits IncreaseDecreaseInCustomerDiscounts $-500.00 USD Annual
Customer deposits IncreaseDecreaseInCustomerDiscounts $500.00 USD Annual
Operating lease liability payments IncreaseDecreaseInOperatingLiabilities $-233.08K USD Annual
Operating lease liability payments IncreaseDecreaseInOperatingLiabilities - USD Annual
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure $122.00K USD Annual
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure $40.50K USD Annual
Current portion of deferred variable payment obligations for Payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $234.01K USD Annual
Accrued interest payable IncreaseDecreaseInInterestPayableNet $2.61M USD Annual
Accrued interest payable IncreaseDecreaseInInterestPayableNet $1.57M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-14.83M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.07M USD Annual
Purchase of fixed assets PurchaseOfFixedAssets $115.49K USD Annual
Purchase of fixed assets PurchaseOfFixedAssets $37.76K USD Annual
Acquisition of trademarks AssetAcquisitionPriceOfAcquisitionExpected $26.33K USD Annual
Acquisition of trademarks AssetAcquisitionPriceOfAcquisitionExpected - USD Annual
Cash paid for security deposit CashPaidForSecurityDeposit $3.86K USD Annual
Cash paid for security deposit CashPaidForSecurityDeposit $17.38K USD Annual
Proceeds on disposal of fixed assets ProceedsFromSaleOfProductiveAssets $30.00K USD Annual
Proceeds on disposal of fixed assets ProceedsFromSaleOfProductiveAssets $1.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-129.20K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-40.62K USD Annual
Share proceeds net of issuance costs ShareProceedsNetOfIssuanceCosts - USD Annual
Share proceeds net of issuance costs ShareProceedsNetOfIssuanceCosts $12.52M USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleNotesPayable - USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleNotesPayable $692.65K USD Annual
Repayment of convertible debt RepaymentsOfConvertibleDebt $250.00K USD Annual
Repayment of convertible debt RepaymentsOfConvertibleDebt $65.00K USD Annual
Proceeds from deferred variable payment obligation ProceedsFromDeferredVariablePaymentObligation - USD Annual
Proceeds from deferred variable payment obligation ProceedsFromDeferredVariablePaymentObligation $966.00K USD Annual
Proceeds from loans payable ProceedsFromLoansPayable $3.60M USD Annual
Proceeds from loans payable ProceedsFromLoansPayable $9.43M USD Annual
Repayment of loans payable RepaymentsOfBankDebt $516.31K USD Annual
Repayment of loans payable RepaymentsOfBankDebt $173.88K USD Annual
Series G preferred shares redeemed as payment on incentive plan payable SeriesGPreferredSharesRedeemedAsPaymentOnIncentivePlanPayable $1.50M USD Annual
Series G preferred shares redeemed as payment on incentive plan payable SeriesGPreferredSharesRedeemedAsPaymentOnIncentivePlanPayable - USD Annual
Dividend upon redemption of cancelled issuable Series F shares DividendUponRedemptionOfCancelledIssuableSeriesFShares - USD Annual
Dividend upon redemption of cancelled issuable Series F shares DividendUponRedemptionOfCancelledIssuableSeriesFShares $500.00K USD Annual
Cash acquired on consolidation of RAD G CashAcquiredOnConsolidationOfRadG $-284.00 USD Annual
Cash acquired on consolidation of RAD G CashAcquiredOnConsolidationOfRadG - USD Annual
Net borrowings(repayments) on loan payable - related party RepaymentsOfRelatedPartyDebt $693.05K USD Annual
Net borrowings(repayments) on loan payable - related party RepaymentsOfRelatedPartyDebt $808.39K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $18.56M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.15M USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.60M USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.03M USD Annual
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $4.65M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $4.65M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $13.31K USD Point-in-time
Cash paid for interest InterestPaidNet $225.00K USD Annual
Cash paid for interest InterestPaidNet $321.55K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Right of use asset for lease liability RightOfUseAssetForOperatingLeaseLiability $56.40K USD Annual
Right of use asset for lease liability RightOfUseAssetForOperatingLeaseLiability $1.37M USD Annual
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToRevenu $659.99K USD Annual
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToRevenu - USD Annual
Net assets on consolidation of RAD G NetAssetsOnConsolidationOfRadG - USD Annual
Net assets on consolidation of RAD G NetAssetsOnConsolidationOfRadG $-106.26K USD Annual
Conversion of convertible notes and interest to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $3.57M USD Annual
Conversion of convertible notes and interest to shares of common stock ConversionOfConvertibleNotesAndInterestToSharesOfCommonStock $898.71K USD Annual
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable $-2.84M USD Annual
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable $-422.27K USD Annual
Debt discount from derivative liabilities DebtDiscountFromDerivativeLiabilities - USD Annual
Debt discount from derivative liabilities DebtDiscountFromDerivativeLiabilities $-143.13K USD Annual
Derivative debt discount on revaluation of loan amendment DebtDiscountRecognizedFromDerivativeLiabilities $-438.83K USD Annual
Derivative debt discount on revaluation of loan amendment DebtDiscountRecognizedFromDerivativeLiabilities - USD Annual
Settlement and exchange of convertible notes payable SettlementAndExchangeOfConvertibleNotesPayable - USD Annual
Settlement and exchange of convertible notes payable SettlementAndExchangeOfConvertibleNotesPayable $7.09M USD Annual
Exchange of notes payable for Series F preferred shares ExchangeOfNotesPayableForSeriesFPreferredShares $6.73M USD Annual
Exchange of notes payable for Series F preferred shares ExchangeOfNotesPayableForSeriesFPreferredShares - USD Annual
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans $-521.70K USD Annual
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans $-6.16M USD Annual
Warrants issued as part of debt issuance WarrantsIssuedAsPartOfDebtIssuance - USD Annual
Warrants issued as part of debt issuance WarrantsIssuedAsPartOfDebtIssuance $-8.07M USD Annual
Exercise of warrants ExerciseOfWarrants $-3.95K USD Annual
Exercise of warrants ExerciseOfWarrants $-8.94K USD Annual
Series F preferred shares issued for debt SeriesFPreferredSharesIssuedForDebt $-4.00M USD Annual
Series F preferred shares issued for debt SeriesFPreferredSharesIssuedForDebt - USD Annual
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredShares $1.00K USD Annual
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredShares - USD Annual
Issuance of Series G preferred shares as payment on incentive plan payable IssuanceOfSeriesGPreferredSharesAsPaymentOnIncentivePlanPayable $1.50M USD Annual
Issuance of Series G preferred shares as payment on incentive plan payable IssuanceOfSeriesGPreferredSharesAsPaymentOnIncentivePlanPayable - USD Annual
Series F preferred shares converted to common shares SeriesFPreferredSharesConvertedToCommonShares - USD Annual
Series F preferred shares converted to common shares SeriesFPreferredSharesConvertedToCommonShares $-3.09K USD Annual
Series F preferred shares issued on exercise of warrants SeriesFPreferredSharesIssuedOnExerciseOfWarrants - USD Annual
Series F preferred shares issued on exercise of warrants SeriesFPreferredSharesIssuedOnExerciseOfWarrants $-38.00 USD Annual
Opening balance sheet RAD G OpeningBalanceSheetRadG $-8.81K USD Annual
Opening balance sheet RAD G OpeningBalanceSheetRadG - USD Annual
Stockholders Equity 41 line items
Line Item Tag Value Unit Period
Warrants ProceedsFromIssuanceOfWarrants $100.00M USD Annual
Beginning balance, value StockholdersEquity $-21.11M USD Point-in-time
Beginning balance, value StockholdersEquity $-14.54M USD Point-in-time
Beginning balance, value StockholdersEquity $-20.98M USD Point-in-time
Contributed capital ContributedCapital $-8.81K USD Annual
Adjustment to derivative liability AdjustmentToDerivativeLiability $422.27K USD Annual
Adjustment to derivative liability AdjustmentToDerivativeLiability $2.84M USD Annual
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $898.71K USD Annual
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $3.57M USD Annual
Exercise of warrants ExerciseOfWarrants1 - USD Annual
Exercise of warrants ExerciseOfWarrants1 - USD Annual
Exchange of debt for common shares ExchangeOfDebtForCommonShares $6.46M USD Annual
Common shares and warrants issued with promissory notes CommonSharesAndWarrantsIssuedWithPromissoryNotes $2.65M USD Annual
Class F shares issued for services ClassFSharesIssuedForServices $362.08K USD Annual
Cancellation of Series F Preferred Shares CancellationOfSeriesFPreferredShares - USD Annual
Issuance of Series F shares as part of debt settlement IssuanceOfSeriesFSharesAsPartOfDebtSettlement $1.15M USD Annual
Warrants issued as part of debt WarrantsIssuedWithPromissoryNotes $1.90M USD Annual
Warrants issued as part of debt WarrantsIssuedWithPromissoryNotes $4.75M USD Annual
Rounding shares RoundingShares - USD Annual
Net income NetIncomeLoss $-5.90M USD Annual
Net income NetIncomeLoss $-62.20M USD Annual
Cancellation of Series E Shares CancellationOfSeriesEPreferredShares1 - USD Annual
Series F Preferred Shares issued with amendment agreement StockIssuedDuringPeriodValueIssuedForServices $3.24M USD Annual
Series F Preferred Shares Warrants issued with amendment agreement StockIssuedDuringPeriodValueStockOptionsExercisedAmendent $29.77M USD Annual
Series F Preferred Shares cancelled in exchange for promissory notes StockRepurchaseAndRetiredDuringPeriodValue $-6.73M USD Annual
Series F preferred shares issued on exercise of warrants StockIssuedDuringPeriodValueStockOptionsExercised - USD Annual
Series F Preferred Shares converted to common shares StockIssuedDuringPeriodValueNewIssues1 - USD Annual
Redemption of 19 Issuable Series F shares RedemptionOf19IssuableSeriesFShares $-500.00K USD Annual
Exchange of Series F Preferred Shares for debt ExchangeOfSeriesFPreferredSharesForDebt $-4.00M USD Annual
Issuance of Series G preferred as equity awards per employment agreement IssuanceOfSeriesGPreferredAsEquityAwardsPerEmploymentAgreement $1.50M USD Annual
Redemption of Series G shares as compensation payment RedemptionOfSeriesGSharesAsCompensationPayment $-1.50M USD Annual
Stock based compensation on issuable shares StockBasedCompensationOnIssuableShares $109.20K USD Annual
Issuance of shares, net of $253,811 issuance costs IssuanceOfSharesNetOfInssuanceCosts $12.52M USD Annual
Cashless exercise of 100,000,000 warrants CashlessExerciseOfWarrants - USD Annual
Relative fair value of warrants issued with debt RelativeFairValueOfWarrantsIssuedWithDebt $3.32M USD Annual
Warrants as issuance cost WarrantsAsIssuanceCost $21.92K USD Annual
Warrants as consideration for debt extensions WarrantsAsConsiderationForDebtExtensions $5.42M USD Annual
Stock based compensation ShareBasedCompensation1 $69.35K USD Annual
Ending balance, value StockholdersEquity $-21.11M USD Point-in-time
Ending balance, value StockholdersEquity $-14.54M USD Point-in-time
Ending balance, value StockholdersEquity $-20.98M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...