◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. CIK: 1498148 Q2 2023
Filing Information
Form Type 10-Q
Accession Number 0001161697-22-000515
Period End Date 20220831
Filing Date 20221021
Fiscal Year 2023
Fiscal Period Q2
XBRL Instance form_10-q_htm.xml
Filing Contents
Balance Sheet 107 line items
Line Item Tag Value Unit Period
Accumulated Depreciation Revenue Earning Devices AccumulatedDepreciationRevenueEarningDevices $434.66K USD Point-in-time
Accumulated Depreciation Revenue Earning Devices AccumulatedDepreciationRevenueEarningDevices $622.20K USD Point-in-time
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $101.31K USD Point-in-time
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $49.06K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $4.65M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $363.07K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Discount Of Current Portion Of Convertible Notes Payable DiscountOfCurrentPortionOfConvertibleNotesPayable - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.40M USD Point-in-time
Discount Of Current Portion Of Convertible Notes Payable DiscountOfCurrentPortionOfConvertibleNotesPayable $522.50K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $442.65K USD Point-in-time
Discount Of Current Portion Of Loans Payable DiscountOfCurrentPortionOfLoansPayable $14.74K USD Point-in-time
Discount Of Current Portion Of Loans Payable DiscountOfCurrentPortionOfLoansPayable $18.54K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $429.47K USD Point-in-time
Discount Of Loans Payable DiscountOfLoansPayable $4.35M USD Point-in-time
Discount Of Loans Payable DiscountOfLoansPayable $4.91M USD Point-in-time
Share proceeds receivable ShareProceedsReceivable $281.20K USD Point-in-time
Share proceeds receivable ShareProceedsReceivable - USD Point-in-time
Device parts inventory, net InventoryNet $1.64M USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Device parts inventory, net InventoryNet $1.53M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Prepaid expenses and deposits PrepaidExpenseCurrent $442.16K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Prepaid expenses and deposits PrepaidExpenseCurrent $568.75K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total current assets AssetsCurrent $7.05M USD Point-in-time
Total current assets AssetsCurrent $3.30M USD Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $1.33M USD Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $1.27M USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare - USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $622,200 and $434,661, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $709.06K USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $622,200 and $434,661, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $947.57K USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare - USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 6.00B shares Point-in-time
Fixed assets, net of accumulated depreciation of $101,312 and $49,065, respectively PropertyPlantAndEquipmentNet $319.38K USD Point-in-time
Fixed assets, net of accumulated depreciation of $101,312 and $49,065, respectively PropertyPlantAndEquipmentNet $137.95K USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 6.00B shares Point-in-time
Trademarks Trademarks $28.72K USD Point-in-time
Common stock, shares, issued CommonStockSharesIssued 4.74B shares Point-in-time
Trademarks Trademarks $28.72K USD Point-in-time
Common stock, shares, issued CommonStockSharesIssued 5.06B shares Point-in-time
Security deposit SecurityDeposit $15.88K USD Point-in-time
Security deposit SecurityDeposit $21.24K USD Point-in-time
Security deposit SecurityDeposit $3.86K USD Point-in-time
Security deposit SecurityDeposit $21.24K USD Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 4.74B shares Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 5.06B shares Point-in-time
Security deposit SecurityDeposit $1.50K USD Point-in-time
Total assets Assets $5.88M USD Point-in-time
Total assets Assets $9.28M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $968.85K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.42M USD Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Advances payable ShortTermBorrowings $1.59K USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $1.87K USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.00K USD Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $250.17K USD Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $254.03K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $431.72K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $325.60K USD Point-in-time
Current portion of convertible notes payable, net of discount of $522,505 and $0, respectively ConvertibleNotesPayableCurrent $3.50K USD Point-in-time
Current portion of convertible notes payable, net of discount of $522,505 and $0, respectively ConvertibleNotesPayableCurrent $227.50K USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $193.56K USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $200.04K USD Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable $479.50K USD Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable $704.00K USD Point-in-time
Current portion of loans payable, net of discount of $18,541 and $14,745, respectively LoansPayableCurrent $1.00M USD Point-in-time
Current portion of loans payable, net of discount of $18,541 and $14,745, respectively LoansPayableCurrent $154.96K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $1.26M USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $39.57K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $7.59K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.47M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.55M USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $1.00M USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $1.06M USD Point-in-time
Loans payable, net of discount of $4,351,804 and $4,905,076, respectively LongTermLoansPayable $20.31M USD Point-in-time
Loans payable, net of discount of $4,351,804 and $4,905,076, respectively LongTermLoansPayable $23.58M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $1.82M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $4.02M USD Point-in-time
Total liabilities Liabilities $34.60M USD Point-in-time
Total liabilities Liabilities $30.26M USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Common Stock, $0.00001 par value; 6,000,000,000 shares authorized 5,063,354,356 and 4,735,210,360 shares issued, issuable and outstanding, respectively CommonStockValue $47.35K USD Point-in-time
Common Stock, $0.00001 par value; 6,000,000,000 shares authorized 5,063,354,356 and 4,735,210,360 shares issued, issuable and outstanding, respectively CommonStockValue $50.63K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $73.02M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $74.11M USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $99.09K USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $99.09K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-94.14M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-102.99M USD Point-in-time
Total stockholders deficit StockholdersEquity $-20.98M USD Point-in-time
Total stockholders deficit StockholdersEquity $-19.35M USD Point-in-time
Total stockholders deficit StockholdersEquity $-24.00M USD Point-in-time
Total stockholders deficit StockholdersEquity $-18.26M USD Point-in-time
Total stockholders deficit StockholdersEquity $-28.72M USD Point-in-time
Total stockholders deficit StockholdersEquity $-14.54M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $9.28M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $5.88M USD Point-in-time
Income Statement 78 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $267.48K USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $652.64K USD 2 Qtrs
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $701.91K USD 2 Qtrs
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $141.57K USD 1 Quarter
Cost of Goods Sold CostOfRevenue $41.95K USD 1 Quarter
Cost of Goods Sold CostOfRevenue $34.21K USD 1 Quarter
Cost of Goods Sold CostOfRevenue $152.88K USD 2 Qtrs
Cost of Goods Sold CostOfRevenue $327.94K USD 2 Qtrs
Gross Profit GrossProfit $549.03K USD 2 Qtrs
Gross Profit GrossProfit $233.27K USD 1 Quarter
Gross Profit GrossProfit $324.70K USD 2 Qtrs
Gross Profit GrossProfit $99.62K USD 1 Quarter
Research and development (Note 10) ResearchAndDevelopmentExpense $1.33M USD 2 Qtrs
Research and development (Note 10) ResearchAndDevelopmentExpense $1.99M USD 2 Qtrs
Research and development (Note 10) ResearchAndDevelopmentExpense $699.29K USD 1 Quarter
Research and development (Note 10) ResearchAndDevelopmentExpense $963.79K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.24M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.64M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $4.49M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $2.59M USD 1 Quarter
Depreciation and amortization Depreciation $145.79K USD 1 Quarter
Depreciation and amortization Depreciation $85.33K USD 2 Qtrs
Depreciation and amortization Depreciation $47.69K USD 1 Quarter
Depreciation and amortization Depreciation $239.79K USD 2 Qtrs
Operating lease cost and rent OperatingLeaseCost $104.09K USD 2 Qtrs
Operating lease cost and rent OperatingLeaseCost $63.68K USD 1 Quarter
Operating lease cost and rent OperatingLeaseCost $75.21K USD 1 Quarter
Operating lease cost and rent OperatingLeaseCost $133.65K USD 2 Qtrs
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets - USD 1 Quarter
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets $29.12K USD 1 Quarter
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets $29.12K USD 2 Qtrs
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets - USD 2 Qtrs
Total operating expenses OperatingExpenses $3.38M USD 1 Quarter
Total operating expenses OperatingExpenses $5.98M USD 2 Qtrs
Total operating expenses OperatingExpenses $3.41M USD 1 Quarter
Total operating expenses OperatingExpenses $7.00M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-3.28M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.68M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-5.44M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-3.18M USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $193.06K USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $3.60K USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $372.50K USD 2 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $3.60K USD 2 Qtrs
Interest expense InterestExpense $1.00M USD 1 Quarter
Interest expense InterestExpense $2.18M USD 2 Qtrs
Interest expense InterestExpense $2.76M USD 2 Qtrs
Interest expense InterestExpense $1.81M USD 1 Quarter
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $3.99K USD 2 Qtrs
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $3.99K USD 1 Quarter
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $-32.91M USD 2 Qtrs
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $72.71K USD 1 Quarter
Total other expense net NonoperatingIncomeExpense $-35.30M USD 2 Qtrs
Total other expense net NonoperatingIncomeExpense $-994.43K USD 1 Quarter
Total other expense net NonoperatingIncomeExpense $-2.17M USD 2 Qtrs
Total other expense net NonoperatingIncomeExpense $-1.55M USD 1 Quarter
Net loss NetIncomeLoss $-4.67M USD 1 Quarter
Net loss NetIncomeLoss $-8.84M USD 2 Qtrs
Net loss NetIncomeLoss $-40.74M USD 2 Qtrs
Net loss NetIncomeLoss $-35.90M USD 1 Quarter
Net loss NetIncomeLoss $-4.17M USD 1 Quarter
Net loss NetIncomeLoss $-4.83M USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic - USD 1 Quarter
Net loss per share - basic EarningsPerShareBasic - USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic $-0.01 USD 2 Qtrs
Net loss per share - basic EarningsPerShareBasic - USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted $-0.01 USD 2 Qtrs
Net loss per share - diluted EarningsPerShareDiluted - USD 1 Quarter
Net loss per share - diluted EarningsPerShareDiluted - USD 2 Qtrs
Net loss per share - diluted EarningsPerShareDiluted - USD 1 Quarter
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 3.89B shares 1 Quarter
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 4.97B shares 1 Quarter
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 4.88B shares 2 Qtrs
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 3.69B shares 2 Qtrs
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 3.69B shares 2 Qtrs
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 3.89B shares 1 Quarter
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 4.88B shares 2 Qtrs
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 4.97B shares 1 Quarter
Cash Flow Statement 120 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-4.67M USD 1 Quarter
Net loss NetIncomeLoss $-8.84M USD 2 Qtrs
Net loss NetIncomeLoss $-40.74M USD 2 Qtrs
Net loss NetIncomeLoss $-35.90M USD 1 Quarter
Net loss NetIncomeLoss $-4.17M USD 1 Quarter
Net loss NetIncomeLoss $-4.83M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $85.33K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $239.79K USD 2 Qtrs
Revenue earning device sold and expensed in cost of sales RevenueEarningDeviceSoldAndExpensedInCostOfSales - USD 2 Qtrs
Revenue earning device sold and expensed in cost of sales RevenueEarningDeviceSoldAndExpensedInCostOfSales $3.25K USD 2 Qtrs
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts $145.00K USD 2 Qtrs
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts $2.02K USD 2 Qtrs
Inventory provision InventoryProvision $70.00K USD 2 Qtrs
Inventory provision InventoryProvision - USD 2 Qtrs
Reduction of right of use asset ReductionOfRightOfUseAsset $56.85K USD 2 Qtrs
Reduction of right of use asset ReductionOfRightOfUseAsset $42.68K USD 2 Qtrs
Accretion of lease liability AccretionOfLeaseLiability $49.66K USD 2 Qtrs
Accretion of lease liability AccretionOfLeaseLiability $72.09K USD 2 Qtrs
(Gain) loss on disposal of fixed assets GainLossRelatedToLitigationSettlement1 - USD 2 Qtrs
(Gain) loss on disposal of fixed assets GainLossRelatedToLitigationSettlement1 $29.12K USD 2 Qtrs
Stock based compensation ShareBasedCompensation $343.00K USD 2 Qtrs
Stock based compensation ShareBasedCompensation $1.20M USD 2 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives1 $3.60K USD 2 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives1 $372.50K USD 2 Qtrs
Interest expense related to penalties from debt defaults UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense - USD 2 Qtrs
Interest expense related to penalties from debt defaults UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense - USD 2 Qtrs
Amortization of debt discounts AmortizationOfDebtDiscountPremium $1.40M USD 2 Qtrs
Amortization of debt discounts AmortizationOfDebtDiscountPremium $671.59K USD 2 Qtrs
(Gain) loss on settlement of debt GainLossOnSettlementOfDebt $3.99K USD 2 Qtrs
(Gain) loss on settlement of debt GainLossOnSettlementOfDebt $-32.91M USD 2 Qtrs
Increase in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $6.48K USD 2 Qtrs
Increase in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $162.44K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $158.18K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $89.91K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $23.98K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $269.61K USD 2 Qtrs
Deposits on inventory DepositsOnInventory $278.43K USD 2 Qtrs
Deposits on inventory DepositsOnInventory - USD 2 Qtrs
Device parts inventory RobotPartsInventory $632.76K USD 2 Qtrs
Device parts inventory RobotPartsInventory $706.56K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $351.01K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-586.89K USD 2 Qtrs
Accrued expense -related party IncreaseDecreaseInDueToOtherRelatedParties $-38.81K USD 2 Qtrs
Accrued expense -related party IncreaseDecreaseInDueToOtherRelatedParties - USD 2 Qtrs
Customer deposits IncreaseDecreaseInCustomerDiscounts $8.13K USD 2 Qtrs
Customer deposits IncreaseDecreaseInCustomerDiscounts $500.00 USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLiabilities $-92.34K USD 2 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLiabilities $-128.94K USD 2 Qtrs
Current portion of deferred variable payment obligation for payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $106.12K USD 2 Qtrs
Current portion of deferred variable payment obligation for payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $154.45K USD 2 Qtrs
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure - USD 2 Qtrs
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure $122.00K USD 2 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $1.22M USD 2 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $987.74K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.75M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.10M USD 2 Qtrs
Purchase of fixed assets PurchaseOfFixedAssets $32.16K USD 2 Qtrs
Purchase of fixed assets PurchaseOfFixedAssets $207.20K USD 2 Qtrs
Proceeds on disposal of fixed assets ProceedsFromSaleOfOtherAssets1 $30.00K USD 2 Qtrs
Proceeds on disposal of fixed assets ProceedsFromSaleOfOtherAssets1 - USD 2 Qtrs
Cash paid for security deposit CashPaidForSecurityDeposit - USD 2 Qtrs
Cash paid for security deposit CashPaidForSecurityDeposit $15.88K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-18.04K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-207.20K USD 2 Qtrs
Share proceeds net of issuance costs ShareProceedsNetOfIssuanceCosts - USD 2 Qtrs
Share proceeds net of issuance costs ShareProceedsNetOfIssuanceCosts $3.26M USD 2 Qtrs
Proceeds from loans payable ProceedsFromLoansPayable $7.93M USD 2 Qtrs
Proceeds from loans payable ProceedsFromLoansPayable $500.00K USD 2 Qtrs
Repayment of loans payable RepaymentsOfBankDebt $276.81K USD 2 Qtrs
Repayment of loans payable RepaymentsOfBankDebt $1.70M USD 2 Qtrs
Proceeds from convertible debt and warrants issued ProceedsFromConvertibleDebt - USD 2 Qtrs
Proceeds from convertible debt and warrants issued ProceedsFromConvertibleDebt $619.25K USD 2 Qtrs
Repayment of convertible debt RepaymentsOfConvertibleDebt - USD 2 Qtrs
Repayment of convertible debt RepaymentsOfConvertibleDebt $65.00K USD 2 Qtrs
Net borrowings (repayments) on loan payable - related party RepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Net borrowings (repayments) on loan payable - related party RepaymentsOfRelatedPartyDebt $118.34K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $7.47M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.68M USD 2 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.35M USD 2 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-4.29M USD 2 Qtrs
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $4.65M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $363.07K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $2.40M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $4.65M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $363.07K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $1.04M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $2.40M USD Point-in-time
Cash paid for interest InterestPaidNet $109.86K USD 2 Qtrs
Cash paid for interest InterestPaidNet $405.12K USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Right of use asset for operating lease liability RightOfUseAssetForOperatingLeaseLiability - USD 2 Qtrs
Right of use asset for operating lease liability RightOfUseAssetForOperatingLeaseLiability $1.28M USD 2 Qtrs
Transfer from device parts inventory to revenue earning devices TransferFromDevicePartsInventoryToRevenu $452.53K USD 2 Qtrs
Transfer from device parts inventory to revenue earning devices TransferFromDevicePartsInventoryToRevenu $282.34K USD 2 Qtrs
Conversion of convertible notes and interest to shares of common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 2 Qtrs
Conversion of convertible notes and interest to shares of common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $898.71K USD 2 Qtrs
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable - USD 2 Qtrs
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable $422.27K USD 2 Qtrs
Derivative debt discount on re-valuation on loan amendment DebtConversionConvertedInstrumentAmount1 - USD 2 Qtrs
Derivative debt discount on re-valuation on loan amendment DebtConversionConvertedInstrumentAmount1 $438.83K USD 2 Qtrs
Exchange of notes payable for Series F preferred shares ExchangeOfNotesPayableForSeriesFPreferredShares - USD 2 Qtrs
Exchange of notes payable for Series F preferred shares ExchangeOfNotesPayableForSeriesFPreferredShares $6.73M USD 2 Qtrs
Exchange of warrants for debt AdjustmentsToAdditionalPaidInCapitalWarrantIssued1 - USD 2 Qtrs
Exchange of warrants for debt AdjustmentsToAdditionalPaidInCapitalWarrantIssued1 $3.00M USD 2 Qtrs
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans $-39.50K USD 2 Qtrs
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans $-6.16M USD 2 Qtrs
Warrants issued as part of debt AdjustmentsToAdditionalPaidInCapitalWarrantIssuedTwo $6.78M USD 2 Qtrs
Warrants issued as part of debt AdjustmentsToAdditionalPaidInCapitalWarrantIssuedTwo - USD 2 Qtrs
Exercise of warrants ExerciseOfWarrants $3.00K USD 2 Qtrs
Exercise of warrants ExerciseOfWarrants $97.00 USD 2 Qtrs
Series F preferred shares issued for debt SeriesFPreferredSharesIssuedForDebt $4.00M USD 2 Qtrs
Series F preferred shares issued for debt SeriesFPreferredSharesIssuedForDebt - USD 2 Qtrs
Cancellation of Series E preferred shares and common shares CancellationOfSeriesEPreferredSharesAndCommonShares $171.00 USD 2 Qtrs
Cancellation of Series E preferred shares and common shares CancellationOfSeriesEPreferredSharesAndCommonShares $1.00K USD 2 Qtrs
Series F preferred shares converted to common shares SeriesFPreferredSharesConvertedToCommonShares - USD 2 Qtrs
Series F preferred shares converted to common shares SeriesFPreferredSharesConvertedToCommonShares $-3.09K USD 2 Qtrs
Series F preferred shares issued on exercise of warrants SeriesFPreferredSharesIssuedOnExerciseOfWarrants $-38.00 USD 2 Qtrs
Series F preferred shares issued on exercise of warrants SeriesFPreferredSharesIssuedOnExerciseOfWarrants - USD 2 Qtrs
Stockholders Equity 44 line items
Line Item Tag Value Unit Period
Issuance cost of shares IssuanceCost $117.16K USD 2 Qtrs
Issuance cost of shares IssuanceCost $95.29K USD 1 Quarter
Exchange of warrants for debt (in shares) ExchangeOfWarrantsDebtShares 955.00M shares 1 Quarter
Beginning balance, value StockholdersEquity $-20.98M USD Point-in-time
Beginning balance, value StockholdersEquity $-19.35M USD Point-in-time
Beginning balance, value StockholdersEquity $-24.00M USD Point-in-time
Beginning balance, value StockholdersEquity $-18.26M USD Point-in-time
Beginning balance, value StockholdersEquity $-28.72M USD Point-in-time
Beginning balance, value StockholdersEquity $-14.54M USD Point-in-time
Series F preferred shares and warrants issued with deferred variable payment obligation amendment agreement StockIssuedDuringPeriodValueStockOptionsExercisedAmendent $33.02M USD 1 Quarter
Series F preferred shares cancelled in exchange for promissory notes StockRepurchaseAndRetiredDuringPeriodValue $-6.73M USD 1 Quarter
Series F preferred shares issued on exercise of warrants StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Series F preferred shares converted to common shares StockIssuedDuringPeriodValueNewIssues1 - USD 1 Quarter
Warrants issued as part of a debt issuance WarrantsIssuedWithPromissoryNotes $4.75M USD 1 Quarter
Stock based compensation on issuable shares StockIssuedDuringPeriodValueShareBasedCompensation $69.35K USD 1 Quarter
Stock based compensation on issuable shares StockIssuedDuringPeriodValueShareBasedCompensation $109.20K USD 1 Quarter
Net income NetIncomeLoss $-4.67M USD 1 Quarter
Net income NetIncomeLoss $-8.84M USD 2 Qtrs
Net income NetIncomeLoss $-40.74M USD 2 Qtrs
Net income NetIncomeLoss $-35.90M USD 1 Quarter
Net income NetIncomeLoss $-4.17M USD 1 Quarter
Net income NetIncomeLoss $-4.83M USD 1 Quarter
Adjustment to derivative liability AdjustmentToDerivativeLiability $422.27K USD 1 Quarter
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $898.71K USD 1 Quarter
Exercise of warrants ExerciseOfWarrants1 - USD 1 Quarter
Exchange of debt for common shares ExchangeOfDebtForCommonShares $6.46M USD 1 Quarter
Relative fair value of warrants issued with debt RelativeFairValueOfWarrantsIssuedWithDebt $2.04M USD 1 Quarter
Relative fair value of warrants issued with debt RelativeFairValueOfWarrantsIssuedWithDebt $404.37K USD 1 Quarter
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredShares1 - USD 1 Quarter
Exchange of Series F preferred shares for debt ExchangeOfSeriesFPreferredSharesForDebt $-4.00M USD 1 Quarter
Issuance of shares, net of $95,293 issuance costs IssuanceOfSharesNetOfInssuanceCosts $1.89M USD 1 Quarter
Issuance of shares, net of $95,293 issuance costs IssuanceOfSharesNetOfInssuanceCosts $1.65M USD 1 Quarter
Issuance of shares StockIssuedDuringPeriodSharesNewIssues 325.57M shares 2 Qtrs
Rounding Rounding $-1.00 USD 1 Quarter
Cashless exercise of warrants CashlessExerciseOfWarrants - USD 1 Quarter
Cancelled shares CancelledSharesValueDuringPeriod - USD 1 Quarter
Exchange of 955,000,000 warrants for debt ExchangeOfWarrantForDebt $-2.96M USD 1 Quarter
Shares as payment for services StockIssuedDuringPeriodValueIssuedForServices $118.50K USD 1 Quarter
Ending balance, value StockholdersEquity $-20.98M USD Point-in-time
Ending balance, value StockholdersEquity $-19.35M USD Point-in-time
Ending balance, value StockholdersEquity $-24.00M USD Point-in-time
Ending balance, value StockholdersEquity $-18.26M USD Point-in-time
Ending balance, value StockholdersEquity $-28.72M USD Point-in-time
Ending balance, value StockholdersEquity $-14.54M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...