10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001161697-22-000515 |
| Period End Date | 20220831 |
| Filing Date | 20221021 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | form_10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated Depreciation Revenue Earning Devices |
AccumulatedDepreciationRevenueEarningDevices
|
$434.66K | USD | Point-in-time |
| Accumulated Depreciation Revenue Earning Devices |
AccumulatedDepreciationRevenueEarningDevices
|
$622.20K | USD | Point-in-time |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$101.31K | USD | Point-in-time |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$49.06K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.65M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$363.07K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Discount Of Current Portion Of Convertible Notes Payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.40M | USD | Point-in-time |
| Discount Of Current Portion Of Convertible Notes Payable |
DiscountOfCurrentPortionOfConvertibleNotesPayable
|
$522.50K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$442.65K | USD | Point-in-time |
| Discount Of Current Portion Of Loans Payable |
DiscountOfCurrentPortionOfLoansPayable
|
$14.74K | USD | Point-in-time |
| Discount Of Current Portion Of Loans Payable |
DiscountOfCurrentPortionOfLoansPayable
|
$18.54K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$429.47K | USD | Point-in-time |
| Discount Of Loans Payable |
DiscountOfLoansPayable
|
$4.35M | USD | Point-in-time |
| Discount Of Loans Payable |
DiscountOfLoansPayable
|
$4.91M | USD | Point-in-time |
| Share proceeds receivable |
ShareProceedsReceivable
|
$281.20K | USD | Point-in-time |
| Share proceeds receivable |
ShareProceedsReceivable
|
- | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.64M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.53M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$442.16K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$568.75K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.05M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.30M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.33M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.27M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $622,200 and $434,661, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$709.06K | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $622,200 and $434,661, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$947.57K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
6.00B | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $101,312 and $49,065, respectively |
PropertyPlantAndEquipmentNet
|
$319.38K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $101,312 and $49,065, respectively |
PropertyPlantAndEquipmentNet
|
$137.95K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
6.00B | shares | Point-in-time |
| Trademarks |
Trademarks
|
$28.72K | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
4.74B | shares | Point-in-time |
| Trademarks |
Trademarks
|
$28.72K | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
5.06B | shares | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$21.24K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$3.86K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$21.24K | USD | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
4.74B | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
5.06B | shares | Point-in-time |
| Security deposit |
SecurityDeposit
|
$1.50K | USD | Point-in-time |
| Total assets |
Assets
|
$5.88M | USD | Point-in-time |
| Total assets |
Assets
|
$9.28M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$968.85K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.42M | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$1.87K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$250.17K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$254.03K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$431.72K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$325.60K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $522,505 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$3.50K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discount of $522,505 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$227.50K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$193.56K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$200.04K | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$479.50K | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$704.00K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $18,541 and $14,745, respectively |
LoansPayableCurrent
|
$1.00M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $18,541 and $14,745, respectively |
LoansPayableCurrent
|
$154.96K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$1.26M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$39.57K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$7.59K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.00M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.06M | USD | Point-in-time |
| Loans payable, net of discount of $4,351,804 and $4,905,076, respectively |
LongTermLoansPayable
|
$20.31M | USD | Point-in-time |
| Loans payable, net of discount of $4,351,804 and $4,905,076, respectively |
LongTermLoansPayable
|
$23.58M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$1.82M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$4.02M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$34.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$30.26M | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.00001 par value; 6,000,000,000 shares authorized 5,063,354,356 and 4,735,210,360 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$47.35K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 6,000,000,000 shares authorized 5,063,354,356 and 4,735,210,360 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$50.63K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$73.02M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$74.11M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-94.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-102.99M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-19.35M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-24.00M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-18.26M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-28.72M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$9.28M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$5.88M | USD | Point-in-time |
Income Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$267.48K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$652.64K | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$701.91K | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$141.57K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$41.95K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$34.21K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$152.88K | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfRevenue
|
$327.94K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$549.03K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$233.27K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$324.70K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$99.62K | USD | 1 Quarter |
| Research and development (Note 10) |
ResearchAndDevelopmentExpense
|
$1.33M | USD | 2 Qtrs |
| Research and development (Note 10) |
ResearchAndDevelopmentExpense
|
$1.99M | USD | 2 Qtrs |
| Research and development (Note 10) |
ResearchAndDevelopmentExpense
|
$699.29K | USD | 1 Quarter |
| Research and development (Note 10) |
ResearchAndDevelopmentExpense
|
$963.79K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.24M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.64M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.49M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.59M | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$145.79K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$85.33K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$47.69K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$239.79K | USD | 2 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$104.09K | USD | 2 Qtrs |
| Operating lease cost and rent |
OperatingLeaseCost
|
$63.68K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$75.21K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$133.65K | USD | 2 Qtrs |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$29.12K | USD | 1 Quarter |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$29.12K | USD | 2 Qtrs |
| (Gain) loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.38M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.98M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.41M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$7.00M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.28M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.68M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-5.44M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.18M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$193.06K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$3.60K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$372.50K | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$3.60K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.18M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$2.76M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.81M | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$3.99K | USD | 2 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$3.99K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$-32.91M | USD | 2 Qtrs |
| Gain (loss) on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$72.71K | USD | 1 Quarter |
| Total other expense net |
NonoperatingIncomeExpense
|
$-35.30M | USD | 2 Qtrs |
| Total other expense net |
NonoperatingIncomeExpense
|
$-994.43K | USD | 1 Quarter |
| Total other expense net |
NonoperatingIncomeExpense
|
$-2.17M | USD | 2 Qtrs |
| Total other expense net |
NonoperatingIncomeExpense
|
$-1.55M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.67M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.84M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-40.74M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-35.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.83M | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.01 | USD | 2 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.89B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.97B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.88B | shares | 2 Qtrs |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.69B | shares | 2 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3.69B | shares | 2 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3.89B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4.88B | shares | 2 Qtrs |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4.97B | shares | 1 Quarter |
Cash Flow Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.67M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.84M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-40.74M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-35.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.83M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$85.33K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$239.79K | USD | 2 Qtrs |
| Revenue earning device sold and expensed in cost of sales |
RevenueEarningDeviceSoldAndExpensedInCostOfSales
|
- | USD | 2 Qtrs |
| Revenue earning device sold and expensed in cost of sales |
RevenueEarningDeviceSoldAndExpensedInCostOfSales
|
$3.25K | USD | 2 Qtrs |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$145.00K | USD | 2 Qtrs |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$2.02K | USD | 2 Qtrs |
| Inventory provision |
InventoryProvision
|
$70.00K | USD | 2 Qtrs |
| Inventory provision |
InventoryProvision
|
- | USD | 2 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$56.85K | USD | 2 Qtrs |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$42.68K | USD | 2 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$49.66K | USD | 2 Qtrs |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$72.09K | USD | 2 Qtrs |
| (Gain) loss on disposal of fixed assets |
GainLossRelatedToLitigationSettlement1
|
- | USD | 2 Qtrs |
| (Gain) loss on disposal of fixed assets |
GainLossRelatedToLitigationSettlement1
|
$29.12K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$343.00K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.20M | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives1
|
$3.60K | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives1
|
$372.50K | USD | 2 Qtrs |
| Interest expense related to penalties from debt defaults |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
- | USD | 2 Qtrs |
| Interest expense related to penalties from debt defaults |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
- | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.40M | USD | 2 Qtrs |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$671.59K | USD | 2 Qtrs |
| (Gain) loss on settlement of debt |
GainLossOnSettlementOfDebt
|
$3.99K | USD | 2 Qtrs |
| (Gain) loss on settlement of debt |
GainLossOnSettlementOfDebt
|
$-32.91M | USD | 2 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$6.48K | USD | 2 Qtrs |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$162.44K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$158.18K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$89.91K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$23.98K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$269.61K | USD | 2 Qtrs |
| Deposits on inventory |
DepositsOnInventory
|
$278.43K | USD | 2 Qtrs |
| Deposits on inventory |
DepositsOnInventory
|
- | USD | 2 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$632.76K | USD | 2 Qtrs |
| Device parts inventory |
RobotPartsInventory
|
$706.56K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$351.01K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-586.89K | USD | 2 Qtrs |
| Accrued expense -related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
$-38.81K | USD | 2 Qtrs |
| Accrued expense -related party |
IncreaseDecreaseInDueToOtherRelatedParties
|
- | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$8.13K | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$500.00 | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLiabilities
|
$-92.34K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLiabilities
|
$-128.94K | USD | 2 Qtrs |
| Current portion of deferred variable payment obligation for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$106.12K | USD | 2 Qtrs |
| Current portion of deferred variable payment obligation for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$154.45K | USD | 2 Qtrs |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
- | USD | 2 Qtrs |
| Balance owed WeSecure |
IncreaseDecreaseBalanceOwedWesecure
|
$122.00K | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.22M | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$987.74K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.75M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.10M | USD | 2 Qtrs |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$32.16K | USD | 2 Qtrs |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$207.20K | USD | 2 Qtrs |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfOtherAssets1
|
$30.00K | USD | 2 Qtrs |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfOtherAssets1
|
- | USD | 2 Qtrs |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
- | USD | 2 Qtrs |
| Cash paid for security deposit |
CashPaidForSecurityDeposit
|
$15.88K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.04K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-207.20K | USD | 2 Qtrs |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
- | USD | 2 Qtrs |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$3.26M | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$7.93M | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$500.00K | USD | 2 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$276.81K | USD | 2 Qtrs |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$1.70M | USD | 2 Qtrs |
| Proceeds from convertible debt and warrants issued |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from convertible debt and warrants issued |
ProceedsFromConvertibleDebt
|
$619.25K | USD | 2 Qtrs |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
$65.00K | USD | 2 Qtrs |
| Net borrowings (repayments) on loan payable - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Net borrowings (repayments) on loan payable - related party |
RepaymentsOfRelatedPartyDebt
|
$118.34K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.47M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.68M | USD | 2 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.35M | USD | 2 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.29M | USD | 2 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.65M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$363.07K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.40M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.65M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$363.07K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.40M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$109.86K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$405.12K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Right of use asset for operating lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
- | USD | 2 Qtrs |
| Right of use asset for operating lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
$1.28M | USD | 2 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenu
|
$452.53K | USD | 2 Qtrs |
| Transfer from device parts inventory to revenue earning devices |
TransferFromDevicePartsInventoryToRevenu
|
$282.34K | USD | 2 Qtrs |
| Conversion of convertible notes and interest to shares of common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 2 Qtrs |
| Conversion of convertible notes and interest to shares of common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$898.71K | USD | 2 Qtrs |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
- | USD | 2 Qtrs |
| Release of derivative liability on conversion of convertible notes payable |
ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable
|
$422.27K | USD | 2 Qtrs |
| Derivative debt discount on re-valuation on loan amendment |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 2 Qtrs |
| Derivative debt discount on re-valuation on loan amendment |
DebtConversionConvertedInstrumentAmount1
|
$438.83K | USD | 2 Qtrs |
| Exchange of notes payable for Series F preferred shares |
ExchangeOfNotesPayableForSeriesFPreferredShares
|
- | USD | 2 Qtrs |
| Exchange of notes payable for Series F preferred shares |
ExchangeOfNotesPayableForSeriesFPreferredShares
|
$6.73M | USD | 2 Qtrs |
| Exchange of warrants for debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued1
|
- | USD | 2 Qtrs |
| Exchange of warrants for debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued1
|
$3.00M | USD | 2 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-39.50K | USD | 2 Qtrs |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-6.16M | USD | 2 Qtrs |
| Warrants issued as part of debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedTwo
|
$6.78M | USD | 2 Qtrs |
| Warrants issued as part of debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedTwo
|
- | USD | 2 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
$3.00K | USD | 2 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
$97.00 | USD | 2 Qtrs |
| Series F preferred shares issued for debt |
SeriesFPreferredSharesIssuedForDebt
|
$4.00M | USD | 2 Qtrs |
| Series F preferred shares issued for debt |
SeriesFPreferredSharesIssuedForDebt
|
- | USD | 2 Qtrs |
| Cancellation of Series E preferred shares and common shares |
CancellationOfSeriesEPreferredSharesAndCommonShares
|
$171.00 | USD | 2 Qtrs |
| Cancellation of Series E preferred shares and common shares |
CancellationOfSeriesEPreferredSharesAndCommonShares
|
$1.00K | USD | 2 Qtrs |
| Series F preferred shares converted to common shares |
SeriesFPreferredSharesConvertedToCommonShares
|
- | USD | 2 Qtrs |
| Series F preferred shares converted to common shares |
SeriesFPreferredSharesConvertedToCommonShares
|
$-3.09K | USD | 2 Qtrs |
| Series F preferred shares issued on exercise of warrants |
SeriesFPreferredSharesIssuedOnExerciseOfWarrants
|
$-38.00 | USD | 2 Qtrs |
| Series F preferred shares issued on exercise of warrants |
SeriesFPreferredSharesIssuedOnExerciseOfWarrants
|
- | USD | 2 Qtrs |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance cost of shares |
IssuanceCost
|
$117.16K | USD | 2 Qtrs |
| Issuance cost of shares |
IssuanceCost
|
$95.29K | USD | 1 Quarter |
| Exchange of warrants for debt (in shares) |
ExchangeOfWarrantsDebtShares
|
955.00M | shares | 1 Quarter |
| Beginning balance, value |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-19.35M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-24.00M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-18.26M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-28.72M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Series F preferred shares and warrants issued with deferred variable payment obligation amendment agreement |
StockIssuedDuringPeriodValueStockOptionsExercisedAmendent
|
$33.02M | USD | 1 Quarter |
| Series F preferred shares cancelled in exchange for promissory notes |
StockRepurchaseAndRetiredDuringPeriodValue
|
$-6.73M | USD | 1 Quarter |
| Series F preferred shares issued on exercise of warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Series F preferred shares converted to common shares |
StockIssuedDuringPeriodValueNewIssues1
|
- | USD | 1 Quarter |
| Warrants issued as part of a debt issuance |
WarrantsIssuedWithPromissoryNotes
|
$4.75M | USD | 1 Quarter |
| Stock based compensation on issuable shares |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$69.35K | USD | 1 Quarter |
| Stock based compensation on issuable shares |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$109.20K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.67M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-8.84M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-40.74M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-35.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.17M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.83M | USD | 1 Quarter |
| Adjustment to derivative liability |
AdjustmentToDerivativeLiability
|
$422.27K | USD | 1 Quarter |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$898.71K | USD | 1 Quarter |
| Exercise of warrants |
ExerciseOfWarrants1
|
- | USD | 1 Quarter |
| Exchange of debt for common shares |
ExchangeOfDebtForCommonShares
|
$6.46M | USD | 1 Quarter |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$2.04M | USD | 1 Quarter |
| Relative fair value of warrants issued with debt |
RelativeFairValueOfWarrantsIssuedWithDebt
|
$404.37K | USD | 1 Quarter |
| Cancellation of Series E preferred shares |
CancellationOfSeriesEPreferredShares1
|
- | USD | 1 Quarter |
| Exchange of Series F preferred shares for debt |
ExchangeOfSeriesFPreferredSharesForDebt
|
$-4.00M | USD | 1 Quarter |
| Issuance of shares, net of $95,293 issuance costs |
IssuanceOfSharesNetOfInssuanceCosts
|
$1.89M | USD | 1 Quarter |
| Issuance of shares, net of $95,293 issuance costs |
IssuanceOfSharesNetOfInssuanceCosts
|
$1.65M | USD | 1 Quarter |
| Issuance of shares |
StockIssuedDuringPeriodSharesNewIssues
|
325.57M | shares | 2 Qtrs |
| Rounding |
Rounding
|
$-1.00 | USD | 1 Quarter |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 1 Quarter |
| Cancelled shares |
CancelledSharesValueDuringPeriod
|
- | USD | 1 Quarter |
| Exchange of 955,000,000 warrants for debt |
ExchangeOfWarrantForDebt
|
$-2.96M | USD | 1 Quarter |
| Shares as payment for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$118.50K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-19.35M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-24.00M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-18.26M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-28.72M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.