◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. CIK: 1498148 FY 2022
Filing Information
Form Type 10-K
Accession Number 0001161697-23-000356
Period End Date 20230228
Filing Date 20230614
Fiscal Year 2022
Fiscal Period FY
XBRL Instance form_10-k_htm.xml
Filing Contents
Balance Sheet 103 line items
Line Item Tag Value Unit Period
Accumulated depreciation, revenue earning devices AccumulatedDepreciationRevenueEarningDevices $434.66K USD Point-in-time
Accumulated depreciation, revenue earning devices AccumulatedDepreciationRevenueEarningDevices $778.84K USD Point-in-time
Accumulated depreciation, fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $182.00K USD Point-in-time
Accumulated depreciation, fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $49.06K USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable - USD Point-in-time
Discount of current portion of convertible notes payable DiscountOfCurrentPortionOfConvertibleNotesPayable - USD Point-in-time
Cash Cash $4.65M USD Point-in-time
Cash Cash $939.76K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $429.47K USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable $1.65M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $265.02K USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable $14.74K USD Point-in-time
Discount of loans payable DiscountOfLoansPayable $4.91M USD Point-in-time
Device parts inventory, net InventoryNet $1.64M USD Point-in-time
Discount of loans payable DiscountOfLoansPayable $4.13M USD Point-in-time
Device parts inventory, net InventoryNet $1.53M USD Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Prepaid expenses and deposits PrepaidExpenseCurrent $442.16K USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseCurrent $596.31K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Total current assets AssetsCurrent $3.44M USD Point-in-time
Total current assets AssetsCurrent $7.05M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $1.21M USD Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $1.33M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, par value (in dollars per shares) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $778,839 and $434,661, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $1.24M USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $778,839 and $434,661, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $709.06K USD Point-in-time
Common stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Fixed assets, net of accumulated depreciation of $182,002 and $49,065, respectively PropertyPlantAndEquipmentNet $137.95K USD Point-in-time
Fixed assets, net of accumulated depreciation of $182,002 and $49,065, respectively PropertyPlantAndEquipmentNet $315.89K USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 7.22B shares Point-in-time
Trademarks Trademarks $28.72K USD Point-in-time
Trademarks Trademarks $27.08K USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 7.22B shares Point-in-time
Investment at cost InvestmentAtCost $50.00K USD Point-in-time
Investment at cost InvestmentAtCost - USD Point-in-time
Common stock, shares, issued CommonStockSharesIssued 5.85B shares Point-in-time
Common stock, shares, issued CommonStockSharesIssued 4.74B shares Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 4.74B shares Point-in-time
Security deposit SecurityDeposit $21.24K USD Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 5.85B shares Point-in-time
Security deposit SecurityDeposit $3.86K USD Point-in-time
Security deposit SecurityDeposit $21.24K USD Point-in-time
Security deposit SecurityDeposit $1.50K USD Point-in-time
Security deposit SecurityDeposit $15.88K USD Point-in-time
Total assets Assets $9.28M USD Point-in-time
Total assets Assets $6.30M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.34M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $968.85K USD Point-in-time
Advances payable- related party ShortTermBorrowings $1.59K USD Point-in-time
Advances payable- related party ShortTermBorrowings $1.59K USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.00K USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $9.90K USD Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $248.67K USD Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $254.03K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $325.60K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $542.18K USD Point-in-time
Current portion of convertible notes payable, net of discount of $0 and $0, respectively ConvertibleNotesPayableCurrent $3.50K USD Point-in-time
Current portion of convertible notes payable, net of discount of $0 and $0, respectively ConvertibleNotesPayableCurrent - USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $193.56K USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $206.52K USD Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable $479.50K USD Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable $979.00K USD Point-in-time
Current portion of loans payable, net of discount of $1,651,597 and $14,745 LoansPayableCurrent $9.92M USD Point-in-time
Current portion of loans payable, net of discount of $1,651,597 and $14,745 LoansPayableCurrent $1.00M USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $1.26M USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $2.76M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $7.59K USD Point-in-time
Total current liabilities LiabilitiesCurrent $16.05M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.55M USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $1.06M USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $950.54K USD Point-in-time
Loans payable, net of discount of $4,130,291 and $4,905,076, respectively LongTermLoansPayable $20.31M USD Point-in-time
Loans payable, net of discount of $4,130,291 and $4,905,076, respectively LongTermLoansPayable $15.55M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $3.06M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $1.82M USD Point-in-time
Total liabilities Liabilities $38.14M USD Point-in-time
Total liabilities Liabilities $30.26M USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Common Stock, $0.00001 par value; 7,225,000,000 shares authorized 5,848,741,599 and 4,735,210,360 shares issued, issuable and outstanding, respectively CommonStockValue $58.49K USD Point-in-time
Common Stock, $0.00001 par value; 7,225,000,000 shares authorized 5,848,741,599 and 4,735,210,360 shares issued, issuable and outstanding, respectively CommonStockValue $47.35K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $80.25M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $73.02M USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $99.09K USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $99.09K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-112.25M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-94.14M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-14.54M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-20.98M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-31.84M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $6.30M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $9.28M USD Point-in-time
Income Statement 38 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $1.33M USD Annual
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $1.45M USD Annual
Cost of Goods Sold CostOfRevenue $678.07K USD Annual
Cost of Goods Sold CostOfRevenue $472.93K USD Annual
Gross Profit GrossProfit $974.18K USD Annual
Gross Profit GrossProfit $653.88K USD Annual
Research and development ResearchAndDevelopmentExpense $3.63M USD Annual
Research and development ResearchAndDevelopmentExpense $2.96M USD Annual
General and administrative GeneralAndAdministrativeExpense $10.91M USD Annual
General and administrative GeneralAndAdministrativeExpense $8.98M USD Annual
Depreciation and amortization Depreciation $478.12K USD Annual
Depreciation and amortization Depreciation $232.89K USD Annual
Operating lease cost and rent OperatingLeaseCost $275.79K USD Annual
Operating lease cost and rent OperatingLeaseCost $260.27K USD Annual
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets - USD Annual
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets $29.12K USD Annual
Total operating expenses OperatingExpenses $14.35M USD Annual
Total operating expenses OperatingExpenses $13.34M USD Annual
Loss from operations OperatingIncomeLoss $-13.37M USD Annual
Loss from operations OperatingIncomeLoss $-12.69M USD Annual
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $372.21K USD Annual
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $3.60K USD Annual
Interest expense InterestExpense $5.43M USD Annual
Interest expense InterestExpense $16.13M USD Annual
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $-33.07M USD Annual
Gain (loss) on settlement of debt GainLossRelatedToLitigationSettlement $3.99K USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-5.42M USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-48.83M USD Annual
Net Loss NetIncomeLoss $-62.20M USD Annual
Net Loss NetIncomeLoss $-18.11M USD Annual
Net loss per share - basic EarningsPerShareBasic - USD Annual
Net loss per share - basic EarningsPerShareBasic $-0.02 USD Annual
Net loss per share - diluted EarningsPerShareDiluted $-0.02 USD Annual
Net loss per share - diluted EarningsPerShareDiluted - USD Annual
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 4.03B shares Annual
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 5.09B shares Annual
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 4.03B shares Annual
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 5.09B shares Annual
Cash Flow Statement 129 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-62.20M USD Annual
Net loss NetIncomeLoss $-18.11M USD Annual
Depreciation and amortization DepreciationAndAmortization $478.12K USD Annual
Depreciation and amortization DepreciationAndAmortization $232.89K USD Annual
Inventory provision InventoryProvision $65.00K USD Annual
Inventory provision InventoryProvision $130.00K USD Annual
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets - USD Annual
(Gain) loss on disposal of fixed assets GainLossOnDispositionOfAssets $29.12K USD Annual
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts $45.11K USD Annual
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts $9.02K USD Annual
Revenue earning device sold and expensed in cost of sales RevenueEarningDeviceSoldAndExpensedInCostOfSales - USD Annual
Revenue earning device sold and expensed in cost of sales RevenueEarningDeviceSoldAndExpensedInCostOfSales $3.41K USD Annual
Reduction of right of use asset ReductionOfRightOfUseAsset $112.40K USD Annual
Reduction of right of use asset ReductionOfRightOfUseAsset $110.15K USD Annual
Accretion of lease liability AccretionOfLeaseLiability $122.93K USD Annual
Accretion of lease liability AccretionOfLeaseLiability $141.63K USD Annual
Stock based compensation ShareBasedCompensation $2.16M USD Annual
Stock based compensation ShareBasedCompensation $740.05K USD Annual
Interest expense related to the issuance of warrants for debt extensions InterestExpenseRelatedToIssuanceOfWarrantsForDebtExtensions $5.42M USD Annual
Interest expense related to the issuance of warrants for debt extensions InterestExpenseRelatedToIssuanceOfWarrantsForDebtExtensions - USD Annual
Interest expense related to penalties from debt defaults UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense - USD Annual
Interest expense related to penalties from debt defaults UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense - USD Annual
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives1 $372.21K USD Annual
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives1 $3.60K USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $7.60M USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $1.98M USD Annual
(Gain) loss on settlement of debt GainLossOnSettlementOfDebt $3.99K USD Annual
(Gain) loss on settlement of debt GainLossOnSettlementOfDebt $-33.07M USD Annual
Increase (decrease) in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $12.96K USD Annual
Increase (decrease) in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $264.33K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-119.33K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $339.95K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $442.16K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $141.73K USD Annual
Deposit on right of use asset DepositsOnInventory $20.00K USD Annual
Deposit on right of use asset DepositsOnInventory - USD Annual
Device parts inventory RobotPartsInventory $2.19M USD Annual
Device parts inventory RobotPartsInventory $1.16M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $374.53K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-596.62K USD Annual
Accrued expense, related party IncreaseDecreaseInDueToOtherRelatedParties - USD Annual
Accrued expense, related party IncreaseDecreaseInDueToOtherRelatedParties $-167.19K USD Annual
Customer deposits IncreaseDecreaseInCustomerDiscounts $-500.00 USD Annual
Customer deposits IncreaseDecreaseInCustomerDiscounts $-100.00 USD Annual
Operating lease liability payments IncreaseDecreaseInOperatingLiabilities $-233.08K USD Annual
Operating lease liability payments IncreaseDecreaseInOperatingLiabilities $-254.03K USD Annual
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure $-122.00K USD Annual
Balance owed WeSecure IncreaseDecreaseBalanceOwedWesecure - USD Annual
Current portion of deferred variable payment obligations for Payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $234.01K USD Annual
Current portion of deferred variable payment obligations for Payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $216.58K USD Annual
Accrued interest payable IncreaseDecreaseInInterestPayableNet $2.75M USD Annual
Accrued interest payable IncreaseDecreaseInInterestPayableNet $2.61M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-12.58M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-14.83M USD Annual
Purchase of fixed assets PurchaseOfFixedAssets $115.49K USD Annual
Purchase of fixed assets PurchaseOfFixedAssets $258.40K USD Annual
Purchase of investment PurchaseOfInvestment - USD Annual
Purchase of investment PurchaseOfInvestment $50.00K USD Annual
Acquisition of trademarks AssetAcquisitionPriceOfAcquisitionExpected $26.33K USD Annual
Acquisition of trademarks AssetAcquisitionPriceOfAcquisitionExpected - USD Annual
Cash paid for security deposit CashPaidForSecurityDeposit - USD Annual
Cash paid for security deposit CashPaidForSecurityDeposit $17.38K USD Annual
Proceeds on disposal of fixed assets ProceedsFromSaleOfOtherAssets1 - USD Annual
Proceeds on disposal of fixed assets ProceedsFromSaleOfOtherAssets1 $30.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-129.20K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-308.40K USD Annual
Share proceeds net of issuance costs ShareProceedsNetOfIssuanceCosts $12.52M USD Annual
Share proceeds net of issuance costs ShareProceedsNetOfIssuanceCosts $7.77M USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleNotesPayable $619.25K USD Annual
Repayment of convertible debt RepaymentsOfConvertibleDebt $750.00K USD Annual
Repayment of convertible debt RepaymentsOfConvertibleDebt $65.00K USD Annual
Proceeds from loans payable ProceedsFromLoansPayable $9.43M USD Annual
Proceeds from loans payable ProceedsFromLoansPayable $3.30M USD Annual
Repayment of loans payable RepaymentsOfBankDebt $516.31K USD Annual
Repayment of loans payable RepaymentsOfBankDebt $1.76M USD Annual
Series G preferred shares redeemed as payment on incentive plan payable SeriesGPreferredSharesRedeemedAsPaymentOnIncentivePlanPayable - USD Annual
Series G preferred shares redeemed as payment on incentive plan payable SeriesGPreferredSharesRedeemedAsPaymentOnIncentivePlanPayable $1.50M USD Annual
Dividend upon redemption of cancelled issuable Series F shares DividendAndRedemptionOfCancelledIssuableSeriesFPreferredShares - USD Annual
Dividend upon redemption of cancelled issuable Series F shares DividendAndRedemptionOfCancelledIssuableSeriesFPreferredShares $500.00K USD Annual
Net borrowings(repayments) on loan payable - related party RepaymentsOfRelatedPartyDebt - USD Annual
Net borrowings(repayments) on loan payable - related party RepaymentsOfRelatedPartyDebt $808.39K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $9.18M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $18.56M USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.71M USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.60M USD Annual
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.65M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.04M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $939.76K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.65M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.04M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $939.76K USD Point-in-time
Cash paid for interest InterestPaidNet $225.00K USD Annual
Cash paid for interest InterestPaidNet $451.19K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Right of use asset for lease liability RightOfUseAssetForOperatingLeaseLiability $1.37M USD Annual
Right of use asset for lease liability RightOfUseAssetForOperatingLeaseLiability - USD Annual
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToRevenu $932.80K USD Annual
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToRevenu $659.99K USD Annual
Conversion of convertible notes and interest to shares of common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $898.71K USD Annual
Conversion of convertible notes and interest to shares of common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable - USD Annual
Release of derivative liability on conversion of convertible notes payable ReleaseOfDerivativeLiabilityOnConversionOfConvertibleNotesPayable $422.27K USD Annual
Derivative debt discount on revaluation of loan amendment DebtConversionConvertedInstrumentAmount1 $438.83K USD Annual
Derivative debt discount on revaluation of loan amendment DebtConversionConvertedInstrumentAmount1 - USD Annual
Exchange of notes payable for Series F preferred shares ExchangeOfNotesPayableForSeriesFPreferredShares - USD Annual
Exchange of notes payable for Series F preferred shares ExchangeOfNotesPayableForSeriesFPreferredShares $6.73M USD Annual
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans $-1.80M USD Annual
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans $-6.16M USD Annual
Warrants issued as part of debt issuance AdjustmentsToAdditionalPaidInCapitalWarrantIssuedTwo - USD Annual
Warrants issued as part of debt issuance AdjustmentsToAdditionalPaidInCapitalWarrantIssuedTwo $8.07M USD Annual
Exchange of warrants for debt AdjustmentsToAdditionalPaidInCapitalWarrantIssued1 - USD Annual
Exchange of warrants for debt AdjustmentsToAdditionalPaidInCapitalWarrantIssued1 $3.00M USD Annual
Refund on abandoned trademarks RefundOnAbandonedTrademarks - USD Annual
Refund on abandoned trademarks RefundOnAbandonedTrademarks $1.64K USD Annual
Penalty shares pursuant to a share purchase agreement PenaltySharesPursuantToSharePurchaseAgreement $171.00 USD Annual
Penalty shares pursuant to a share purchase agreement PenaltySharesPursuantToSharePurchaseAgreement - USD Annual
Exercise of warrants ExerciseOfWarrants $453.00 USD Annual
Exercise of warrants ExerciseOfWarrants $3.95K USD Annual
Series F preferred shares issued for debt SeriesFPreferredSharesAndWarrantsIssuedForDebt $4.00M USD Annual
Series F preferred shares issued for debt SeriesFPreferredSharesAndWarrantsIssuedForDebt - USD Annual
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredSharesAndCommonShares - USD Annual
Cancellation of Series E preferred shares CancellationOfSeriesEPreferredSharesAndCommonShares $1.00K USD Annual
Issuance of Series G preferred shares as payment on incentive plan payable IssuanceOfSeriesGPreferredSharesAsPaymentOfIncentivePlanPayable - USD Annual
Issuance of Series G preferred shares as payment on incentive plan payable IssuanceOfSeriesGPreferredSharesAsPaymentOfIncentivePlanPayable $1.50M USD Annual
Series F preferred shares converted to common shares SeriesFPreferredSharesConvertedToCommonShares $-3.09K USD Annual
Series F preferred shares converted to common shares SeriesFPreferredSharesConvertedToCommonShares - USD Annual
Series F preferred shares issued on exercise of warrants SeriesFPreferredSharesIssuedOnExerciseOfWarrants - USD Annual
Series F preferred shares issued on exercise of warrants SeriesFPreferredSharesIssuedOnExerciseOfWarrants $-38.00 USD Annual
Stockholders Equity 45 line items
Line Item Tag Value Unit Period
Issuance cost of shares IssuanceCost $253.81K USD Annual
Warrants ProceedsFromIssuanceOfWarrants $100.00M USD Annual
Issuance cost of shares IssuanceCost2 $447.86K USD Annual
Warrants ProceedsFromIssuanceOfWarrants2 $108.38M USD Annual
Warrants cancelled for debt issuance WarrantsCancelledForDebtIssuance 955.00M shares Annual
Beginning balance, value StockholdersEquity $-14.54M USD Point-in-time
Beginning balance, value StockholdersEquity $-20.98M USD Point-in-time
Beginning balance, value StockholdersEquity $-31.84M USD Point-in-time
Cancellation of Series E Shares CancellationOfSeriesEPreferredShares1 - USD Annual
Series F Preferred Shares issued with amendment agreement StockIssuedDuringPeriodValueIssuedForServices $3.24M USD Annual
Series F Preferred Shares Warrants issued with amendment agreement StockIssuedDuringPeriodValueStockOptionsExercisedAmendent $29.77M USD Annual
Series F Preferred Shares cancelled in exchange for promissory notes StockRepurchaseAndRetiredDuringPeriodValue $-6.73M USD Annual
Series F preferred shares issued on exercise of warrants StockIssuedDuringPeriodValueStockOptionsExercised - USD Annual
Series F Preferred Shares converted to common shares StockIssuedDuringPeriodValueNewIssues1 - USD Annual
Redemption of 19 Issuable Series F shares RedemptionOf19IssuableSeriesFShares $-500.00K USD Annual
Exchange of Series F Preferred Shares for debt ExchangeOfSeriesFPreferredSharesForDebt $-4.00M USD Annual
Issuance of Series G preferred as equity awards per employment agreement IssuanceOfSeriesGPreferredAsEquityAwardsPerEmploymentAgreement $1.50M USD Annual
Redemption of Series G shares as compensation payment RedemptionOfSeriesGSharesAsCompensationPayment $-1.50M USD Annual
Adjustment to derivative liability AdjustmentToDerivativeLiability $422.27K USD Annual
Common stock issued for debt conversion StockIssuedDuringPeriodValueConversionOfUnits $898.71K USD Annual
Exercise of warrants ExerciseOfWarrants1 - USD Annual
Exchange of debt for common shares ExchangeOfDebtForCommonShares $6.46M USD Annual
Stock based compensation on issuable shares StockBasedCompensationOnIssuableShares 109,200.00 shares Annual
Issuance of shares, net of $253,811 issuance costs IssuanceOfSharesNetOfInssuanceCosts $12.52M USD Annual
Cashless exercise of 100,000,000 warrants CashlessExerciseOfWarrants - USD Annual
Relative fair value of warrants issued with debt RelativeFairValueOfWarrantsIssuedWithDebt $3.32M USD Annual
Relative fair value of warrants issued with debt RelativeFairValueOfWarrantsIssuedWithDebt $990.47K USD Annual
Warrants issued as part of debt WarrantsIssuedWithPromissoryNotes $4.75M USD Annual
Warrants as issuance cost WarrantsAsIssuanceCost $21.92K USD Annual
Warrants as consideration for debt extensions WarrantsAsConsiderationForDebtExtensions $5.42M USD Annual
Stock based compensation - employee stock option plan ShareBasedCompensation1 $69.35K USD Annual
Stock based compensation - employee stock option plan ShareBasedCompensation1 $122.05K USD Annual
Net income NetIncomeLoss $-62.20M USD Annual
Net income NetIncomeLoss $-18.11M USD Annual
Issuance of shares net of $447,858 issuance costs IssuanceOfSharesNetOfInssuanceCosts2 $7.77M USD Annual
Cashless exercise of 108,378,210 warrants CashlessExerciseOfWarrants2 - USD Annual
Penalty shares issued pursuant to a share purchase agreement PenaltySharesIssuedPursuantToASharePurchaseAgreement - USD Annual
Relative fair value of Series F warrants issued with debt RelativeFairValueOfSeriesFWarrantsIssuedWithDebt $1.20M USD Annual
Fair value of 955,000,000 warrants cancelled for debt issuance FairValueOfWarrantsCancelledForDebtIssuance $-2.96M USD Annual
Shares issued for services SharesIssuedForServices $118.50K USD Annual
Cancelled shares CancelledShares - USD Annual
Rounding RoundingShares $-1.00 USD Annual
Ending balance, value StockholdersEquity $-14.54M USD Point-in-time
Ending balance, value StockholdersEquity $-20.98M USD Point-in-time
Ending balance, value StockholdersEquity $-31.84M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...