S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001161697-23-000421 |
| Period End Date | 20230531 |
| Filing Date | 20230719 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | s-1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$434.66K | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$902.68K | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$778.84K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$182.00K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$227.10K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$49.06K | USD | Point-in-time |
| Cash |
Cash
|
$4.65M | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$1.65M | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$1.35M | USD | Point-in-time |
| Cash |
Cash
|
$287.20K | USD | Point-in-time |
| Cash |
Cash
|
$939.76K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$14.74K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.97M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.13M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.91M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$429.47K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$391.82K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$265.02K | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.64M | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.53M | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
15.55M | shares | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.49M | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$596.31K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$442.16K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$521.50K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.05M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.44M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.69M | USD | Point-in-time |
| Preferred stock, par value (in dollars per shares) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.33M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.18M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.21M | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $902,680 and $778,839, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$709.06K | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $902,680 and $778,839, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$1.24M | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $902,680 and $778,839, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$1.56M | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $227,103 and $182,002, respectively |
PropertyPlantAndEquipmentNet
|
$302.96K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $227,103 and $182,002, respectively |
PropertyPlantAndEquipmentNet
|
$137.95K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $227,103 and $182,002, respectively |
PropertyPlantAndEquipmentNet
|
$315.89K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
7.22B | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
7.22B | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
7.22B | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
4.74B | shares | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
6.13B | shares | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$28.72K | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
5.85B | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
4.74B | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
6.13B | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
5.85B | shares | Point-in-time |
| Investment at cost |
InvestmentAtCost
|
$50.00K | USD | Point-in-time |
| Investment at cost |
InvestmentAtCost
|
- | USD | Point-in-time |
| Investment at cost |
InvestmentAtCost
|
$50.00K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$21.24K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$21.24K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$3.86K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$21.24K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$1.50K | USD | Point-in-time |
| Total assets |
Assets
|
$9.28M | USD | Point-in-time |
| Total assets |
Assets
|
$6.30M | USD | Point-in-time |
| Total assets |
Assets
|
$5.83M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$968.85K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.34M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.34M | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Advances payable- related party |
ShortTermBorrowings
|
$1.59K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$10.00K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$36.46K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$9.90K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$244.17K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$254.03K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$248.67K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$604.81K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$542.18K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$325.60K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$193.56K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$206.52K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$243.26K | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$979.00K | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$479.50K | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$1.04M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $1,348,996 and $1,651,597 |
LoansPayableCurrent
|
$16.22M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $1,348,996 and $1,651,597 |
LoansPayableCurrent
|
$1.00M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $1,348,996 and $1,651,597 |
LoansPayableCurrent
|
$9.92M | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$4.74M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$1.26M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedIncomeTaxesCurrent
|
$2.76M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.51M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$950.54K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$926.27K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.06M | USD | Point-in-time |
| Loans payable, net of discount of $4,973,120 and $4,130,291, respectively |
LongTermLoansPayable
|
$9.88M | USD | Point-in-time |
| Loans payable, net of discount of $4,973,120 and $4,130,291, respectively |
LongTermLoansPayable
|
$15.55M | USD | Point-in-time |
| Loans payable, net of discount of $4,973,120 and $4,130,291, respectively |
LongTermLoansPayable
|
$20.31M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$1.82M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$3.06M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$2.06M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$38.14M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$30.26M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$39.91M | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.00001 par value; 7,225,000,000 shares authorized 6,129,670,689 and 5,848,741,599 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$58.49K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 7,225,000,000 shares authorized 6,129,670,689 and 5,848,741,599 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$61.30K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 7,225,000,000 shares authorized 6,129,670,689 and 5,848,741,599 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$47.35K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$82.56M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$80.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$73.02M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-94.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-116.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-112.25M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-24.00M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$9.28M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$5.83M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$6.30M | USD | Point-in-time |
Income Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$385.16K | USD | 1 Quarter |
| Related party charges |
CostsAndExpensesRelatedParty
|
$882.01K | USD | 1 Quarter |
| Related party charges |
CostsAndExpensesRelatedParty
|
$1.00M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$385.21K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.45M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.33M | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$678.07K | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$91.51K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfRevenue
|
$472.93K | USD | Annual |
| Cost of Goods Sold |
CostOfRevenue
|
$293.72K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$653.88K | USD | Annual |
| Gross Profit |
GrossProfit
|
$91.43K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$974.18K | USD | Annual |
| Gross Profit |
GrossProfit
|
$293.70K | USD | 1 Quarter |
| Research and development (including related party charges of $882,015 (2022-$1,001,734)) |
ResearchAndDevelopmentExpense
|
$1.02M | USD | 1 Quarter |
| Research and development (including related party charges of $882,015 (2022-$1,001,734)) |
ResearchAndDevelopmentExpense
|
$891.76K | USD | 1 Quarter |
| Research and development (including related party charges of $882,015 (2022-$1,001,734)) |
ResearchAndDevelopmentExpense
|
$3.63M | USD | Annual |
| Research and development (including related party charges of $882,015 (2022-$1,001,734)) |
ResearchAndDevelopmentExpense
|
$2.96M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.91M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.40M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.98M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.12M | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$167.94K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$478.12K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$94.00K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$232.89K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$275.79K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$260.27K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$69.97K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$62.54K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$13.34M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$14.35M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.24M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.59M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.95M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-13.37M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.50M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-12.69M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.61M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$5.43M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.18M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$16.13M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-5.42M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.18M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-48.83M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.61M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-62.20M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-18.11M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.67M | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | Annual |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.09B | shares | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.80B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.96B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.03B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4.80B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
5.96B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
5.09B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4.03B | shares | Annual |
Cash Flow Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-62.20M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-18.11M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.67M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$94.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$478.12K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$167.94K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$232.89K | USD | Annual |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$-105.00K | USD | 1 Quarter |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$9.02K | USD | Annual |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$-16.00K | USD | 1 Quarter |
| Bad debts expense |
AllowanceForLoanAndLeasesLossRecoveryOfBadDebts
|
$45.11K | USD | Annual |
| Inventory provision |
InventoryProvision
|
$25.00K | USD | 1 Quarter |
| Inventory provision |
InventoryProvision
|
- | USD | 1 Quarter |
| Inventory provision |
InventoryProvision
|
$130.00K | USD | Annual |
| Inventory provision |
InventoryProvision
|
$65.00K | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$28.77K | USD | 1 Quarter |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$112.40K | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$110.15K | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$30.05K | USD | 1 Quarter |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$33.77K | USD | 1 Quarter |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$141.63K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$36.35K | USD | 1 Quarter |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$122.93K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$115.72K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$2.16M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$161.50K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$740.05K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$415.03K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$1.98M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$7.60M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$557.22K | USD | 1 Quarter |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$12.96K | USD | Annual |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$264.33K | USD | Annual |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$3.24K | USD | 1 Quarter |
| Increase in related party accrued payroll and interest |
IncreaseInRelatedPartyAccruedPayrollAndInterest
|
$36.74K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-119.33K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$339.95K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$142.80K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$40.25K | USD | 1 Quarter |
| Prepaid expenses and deposits on inventory |
IncreaseDecreaseInPrepaidExpense
|
$442.16K | USD | Annual |
| Prepaid expenses and deposits on inventory |
IncreaseDecreaseInPrepaidExpense
|
$-126.61K | USD | 1 Quarter |
| Prepaid expenses and deposits on inventory |
IncreaseDecreaseInPrepaidExpense
|
$-74.81K | USD | 1 Quarter |
| Prepaid expenses and deposits on inventory |
IncreaseDecreaseInPrepaidExpense
|
$141.73K | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$283.21K | USD | 1 Quarter |
| Device parts inventory |
RobotPartsInventory
|
$1.16M | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$324.65K | USD | 1 Quarter |
| Device parts inventory |
RobotPartsInventory
|
$2.19M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$374.53K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$101.56K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-7.35K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-596.62K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$26.56K | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$-10.00K | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$-500.00 | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDiscounts
|
$-100.00 | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-62.54K | USD | 1 Quarter |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-233.08K | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-66.40K | USD | 1 Quarter |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLiabilities
|
$-254.03K | USD | Annual |
| Current portion of deferred variable payment obligations for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$234.01K | USD | Annual |
| Current portion of deferred variable payment obligations for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$216.58K | USD | Annual |
| Current portion of deferred variable payment obligations for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$62.63K | USD | 1 Quarter |
| Current portion of deferred variable payment obligations for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$62.63K | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$2.61M | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$981.37K | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$2.75M | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$289.02K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.58M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.62M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.83M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.99M | USD | 1 Quarter |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$3.46K | USD | 1 Quarter |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$115.49K | USD | Annual |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$88.21K | USD | 1 Quarter |
| Purchase of fixed assets |
PurchaseOfFixedAssets
|
$258.40K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-88.21K | USD | 1 Quarter |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-308.40K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-129.20K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.46K | USD | 1 Quarter |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$7.77M | USD | Annual |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$12.52M | USD | Annual |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$1.65M | USD | 1 Quarter |
| Share proceeds net of issuance costs |
ShareProceedsNetOfIssuanceCosts
|
$1.32M | USD | 1 Quarter |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$9.43M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$1.05M | USD | 1 Quarter |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
$3.30M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoansPayable
|
- | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$516.31K | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$27.00K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$1.76M | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$1.66M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.34M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-16.73K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.18M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.56M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.73M | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.60M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.71M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-652.56K | USD | 1 Quarter |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$287.20K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.04M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$921.63K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.65M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$287.20K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.04M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$921.63K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.65M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$342.14K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$451.19K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.38K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$225.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenu
|
$-473.12K | USD | 1 Quarter |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenu
|
$932.80K | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenu
|
$-179.62K | USD | 1 Quarter |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenu
|
$659.99K | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-6.16M | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-1.80M | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-150.00K | USD | 1 Quarter |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
- | USD | 1 Quarter |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance cost of shares |
IssuanceCost
|
$117.16K | USD | 1 Quarter |
| Issuance cost of shares |
IssuanceCost
|
$81.28K | USD | 1 Quarter |
| Issuance cost of shares |
IssuanceCost
|
$253.81K | USD | Annual |
| Beginning balance, value |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-24.00M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
| Issuance of shares, net of $81,285 issuance costs |
IssuanceOfSharesNetOfInssuanceCosts
|
$1.65M | USD | 1 Quarter |
| Issuance of shares, net of $81,285 issuance costs |
IssuanceOfSharesNetOfInssuanceCosts
|
$1.32M | USD | 1 Quarter |
| Issuance of shares, net of $81,285 issuance costs |
IssuanceOfSharesNetOfInssuanceCosts
|
$12.52M | USD | Annual |
| Rounding |
RoundingShares
|
$-1.00 | USD | Annual |
| Rounding |
RoundingShares
|
$-1.00 | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation1
|
$69.35K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation1
|
$122.05K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation1
|
$52.72K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-62.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-4.56M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-18.11M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-4.67M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-14.54M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-34.08M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-24.00M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-20.98M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.