◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

S-1/A Filing

ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC. CIK: 1498148
Filing Information
Form Type S-1/A
Accession Number 0001161697-23-000421
Period End Date 20230531
Filing Date 20230719
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance s-1_htm.xml
Filing Contents
Balance Sheet 144 line items
Line Item Tag Value Unit Period
Accumulated depreciation, revenue earning devices AccumulatedDepreciationRevenueEarningDevices $434.66K USD Point-in-time
Accumulated depreciation, revenue earning devices AccumulatedDepreciationRevenueEarningDevices $902.68K USD Point-in-time
Accumulated depreciation, revenue earning devices AccumulatedDepreciationRevenueEarningDevices $778.84K USD Point-in-time
Accumulated depreciation, fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $182.00K USD Point-in-time
Accumulated depreciation, fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $227.10K USD Point-in-time
Accumulated depreciation, fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $49.06K USD Point-in-time
Cash Cash $4.65M USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable $1.65M USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable $1.35M USD Point-in-time
Cash Cash $287.20K USD Point-in-time
Cash Cash $939.76K USD Point-in-time
Discount of current portion of loans payable DiscountOfCurrentPortionOfLoansPayable $14.74K USD Point-in-time
Discount of loans payable DiscountOfLoansPayable $4.97M USD Point-in-time
Discount of loans payable DiscountOfLoansPayable $4.13M USD Point-in-time
Discount of loans payable DiscountOfLoansPayable $4.91M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $429.47K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $391.82K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $265.02K USD Point-in-time
Device parts inventory, net InventoryNet $1.64M USD Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Device parts inventory, net InventoryNet $1.53M USD Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 15.55M shares Point-in-time
Device parts inventory, net InventoryNet $1.49M USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseCurrent $596.31K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Prepaid expenses and deposits PrepaidExpenseCurrent $442.16K USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseCurrent $521.50K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total current assets AssetsCurrent $7.05M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total current assets AssetsCurrent $3.44M USD Point-in-time
Total current assets AssetsCurrent $2.69M USD Point-in-time
Preferred stock, par value (in dollars per shares) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $1.33M USD Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $1.18M USD Point-in-time
Operating lease asset OperatingLeaseRightOfUseAsset $1.21M USD Point-in-time
Common stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $902,680 and $778,839, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $709.06K USD Point-in-time
Common stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $902,680 and $778,839, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $1.24M USD Point-in-time
Common stock, par value (in dollars per shares) CommonStockParOrStatedValuePerShare - USD Point-in-time
Revenue earning devices, net of accumulated depreciation of $902,680 and $778,839, respectively RevenueEarningRobotsNetOfAccumulatedDepreciation $1.56M USD Point-in-time
Fixed assets, net of accumulated depreciation of $227,103 and $182,002, respectively PropertyPlantAndEquipmentNet $302.96K USD Point-in-time
Fixed assets, net of accumulated depreciation of $227,103 and $182,002, respectively PropertyPlantAndEquipmentNet $137.95K USD Point-in-time
Fixed assets, net of accumulated depreciation of $227,103 and $182,002, respectively PropertyPlantAndEquipmentNet $315.89K USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 7.22B shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 7.22B shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 7.22B shares Point-in-time
Common stock, shares, issued CommonStockSharesIssued 4.74B shares Point-in-time
Trademarks Trademarks $27.08K USD Point-in-time
Common stock, shares, issued CommonStockSharesIssued 6.13B shares Point-in-time
Trademarks Trademarks $27.08K USD Point-in-time
Trademarks Trademarks $28.72K USD Point-in-time
Common stock, shares, issued CommonStockSharesIssued 5.85B shares Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 4.74B shares Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 6.13B shares Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 5.85B shares Point-in-time
Investment at cost InvestmentAtCost $50.00K USD Point-in-time
Investment at cost InvestmentAtCost - USD Point-in-time
Investment at cost InvestmentAtCost $50.00K USD Point-in-time
Security deposit SecurityDeposit $21.24K USD Point-in-time
Security deposit SecurityDeposit $21.24K USD Point-in-time
Security deposit SecurityDeposit $15.88K USD Point-in-time
Security deposit SecurityDeposit $3.86K USD Point-in-time
Security deposit SecurityDeposit $21.24K USD Point-in-time
Security deposit SecurityDeposit $1.50K USD Point-in-time
Total assets Assets $9.28M USD Point-in-time
Total assets Assets $6.30M USD Point-in-time
Total assets Assets $5.83M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $968.85K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.34M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.34M USD Point-in-time
Advances payable- related party ShortTermBorrowings $1.59K USD Point-in-time
Advances payable- related party ShortTermBorrowings $1.59K USD Point-in-time
Advances payable- related party ShortTermBorrowings $1.59K USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $10.00K USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $36.46K USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $9.90K USD Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $244.17K USD Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $254.03K USD Point-in-time
Current operating lease liability OperatingLeaseLiabilityCurrent $248.67K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $604.81K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $542.18K USD Point-in-time
Current portion of deferred variable payment obligation CurrentPortionOfDeferredVariablePaymentObligation $325.60K USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $193.56K USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $206.52K USD Point-in-time
Loan payable - related party LoanPayableRelatedParty $243.26K USD Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable $979.00K USD Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable $479.50K USD Point-in-time
Incentive compensation plan payable IncentiveCompensationPlanPayable $1.04M USD Point-in-time
Current portion of loans payable, net of discount of $1,348,996 and $1,651,597 LoansPayableCurrent $16.22M USD Point-in-time
Current portion of loans payable, net of discount of $1,348,996 and $1,651,597 LoansPayableCurrent $1.00M USD Point-in-time
Current portion of loans payable, net of discount of $1,348,996 and $1,651,597 LoansPayableCurrent $9.92M USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Vehicle loan - current portion VehicleLoanCurrentPortion $38.52K USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $4.74M USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $1.26M USD Point-in-time
Current portion of accrued interest payable AccruedIncomeTaxesCurrent $2.76M USD Point-in-time
Total current liabilities LiabilitiesCurrent $24.51M USD Point-in-time
Total current liabilities LiabilitiesCurrent $16.05M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.55M USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $950.54K USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $926.27K USD Point-in-time
Non-current operating lease liability OperatingLeaseLiabilityNoncurrent $1.06M USD Point-in-time
Loans payable, net of discount of $4,973,120 and $4,130,291, respectively LongTermLoansPayable $9.88M USD Point-in-time
Loans payable, net of discount of $4,973,120 and $4,130,291, respectively LongTermLoansPayable $15.55M USD Point-in-time
Loans payable, net of discount of $4,973,120 and $4,130,291, respectively LongTermLoansPayable $20.31M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Deferred variable payment obligation DeferredVariablePaymentObligation $2.52M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $1.82M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $3.06M USD Point-in-time
Accrued interest payable InterestPayableCurrentAndNoncurrent $2.06M USD Point-in-time
Total liabilities Liabilities $38.14M USD Point-in-time
Total liabilities Liabilities $30.26M USD Point-in-time
Total liabilities Liabilities $39.91M USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Common Stock, $0.00001 par value; 7,225,000,000 shares authorized 6,129,670,689 and 5,848,741,599 shares issued, issuable and outstanding, respectively CommonStockValue $58.49K USD Point-in-time
Common Stock, $0.00001 par value; 7,225,000,000 shares authorized 6,129,670,689 and 5,848,741,599 shares issued, issuable and outstanding, respectively CommonStockValue $61.30K USD Point-in-time
Common Stock, $0.00001 par value; 7,225,000,000 shares authorized 6,129,670,689 and 5,848,741,599 shares issued, issuable and outstanding, respectively CommonStockValue $47.35K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $82.56M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $80.25M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $73.02M USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $99.09K USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $99.09K USD Point-in-time
Preferred stock to be issued PreferredStockSharesSubscribedButUnissuedValue $99.09K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-94.14M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-116.81M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-112.25M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-14.54M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-34.08M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-31.84M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-24.00M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-20.98M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $9.28M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $5.83M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $6.30M USD Point-in-time
Income Statement 66 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $385.16K USD 1 Quarter
Related party charges CostsAndExpensesRelatedParty $882.01K USD 1 Quarter
Related party charges CostsAndExpensesRelatedParty $1.00M USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $385.21K USD 1 Quarter
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $1.45M USD Annual
Revenues RevenueFromContractWithCustomerIncludingAssessedTax $1.33M USD Annual
Cost of Goods Sold CostOfRevenue $678.07K USD Annual
Cost of Goods Sold CostOfRevenue $91.51K USD 1 Quarter
Cost of Goods Sold CostOfRevenue $472.93K USD Annual
Cost of Goods Sold CostOfRevenue $293.72K USD 1 Quarter
Gross Profit GrossProfit $653.88K USD Annual
Gross Profit GrossProfit $91.43K USD 1 Quarter
Gross Profit GrossProfit $974.18K USD Annual
Gross Profit GrossProfit $293.70K USD 1 Quarter
Research and development (including related party charges of $882,015 (2022-$1,001,734)) ResearchAndDevelopmentExpense $1.02M USD 1 Quarter
Research and development (including related party charges of $882,015 (2022-$1,001,734)) ResearchAndDevelopmentExpense $891.76K USD 1 Quarter
Research and development (including related party charges of $882,015 (2022-$1,001,734)) ResearchAndDevelopmentExpense $3.63M USD Annual
Research and development (including related party charges of $882,015 (2022-$1,001,734)) ResearchAndDevelopmentExpense $2.96M USD Annual
General and administrative GeneralAndAdministrativeExpense $10.91M USD Annual
General and administrative GeneralAndAdministrativeExpense $2.40M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $8.98M USD Annual
General and administrative GeneralAndAdministrativeExpense $2.12M USD 1 Quarter
Depreciation and amortization Depreciation $167.94K USD 1 Quarter
Depreciation and amortization Depreciation $478.12K USD Annual
Depreciation and amortization Depreciation $94.00K USD 1 Quarter
Depreciation and amortization Depreciation $232.89K USD Annual
Operating lease cost and rent OperatingLeaseCost $275.79K USD Annual
Operating lease cost and rent OperatingLeaseCost $260.27K USD Annual
Operating lease cost and rent OperatingLeaseCost $69.97K USD 1 Quarter
Operating lease cost and rent OperatingLeaseCost $62.54K USD 1 Quarter
Total operating expenses OperatingExpenses $13.34M USD Annual
Total operating expenses OperatingExpenses $14.35M USD Annual
Total operating expenses OperatingExpenses $3.24M USD 1 Quarter
Total operating expenses OperatingExpenses $3.59M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.95M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-13.37M USD Annual
Loss from operations OperatingIncomeLoss $-3.50M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-12.69M USD Annual
Interest expense InterestExpense $1.61M USD 1 Quarter
Interest expense InterestExpense $5.43M USD Annual
Interest expense InterestExpense $1.18M USD 1 Quarter
Interest expense InterestExpense $16.13M USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-5.42M USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-1.18M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-48.83M USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-1.61M USD 1 Quarter
Net income (loss) NetIncomeLoss $-62.20M USD Annual
Net income (loss) NetIncomeLoss $-4.56M USD 1 Quarter
Net income (loss) NetIncomeLoss $-18.11M USD Annual
Net income (loss) NetIncomeLoss $-4.67M USD 1 Quarter
Net income (loss) per share - basic EarningsPerShareBasic - USD 1 Quarter
Net income (loss) per share - basic EarningsPerShareBasic $-0.02 USD Annual
Net income (loss) per share - basic EarningsPerShareBasic - USD 1 Quarter
Net income (loss) per share - basic EarningsPerShareBasic - USD Annual
Net income (loss) per share - diluted EarningsPerShareDiluted - USD Annual
Net income (loss) per share - diluted EarningsPerShareDiluted $-0.02 USD Annual
Net income (loss) per share - diluted EarningsPerShareDiluted - USD 1 Quarter
Net income (loss) per share - diluted EarningsPerShareDiluted - USD 1 Quarter
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 5.09B shares Annual
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 4.80B shares 1 Quarter
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 5.96B shares 1 Quarter
Weighted average common share outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 4.03B shares Annual
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 4.80B shares 1 Quarter
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 5.96B shares 1 Quarter
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 5.09B shares Annual
Weighted average common share outstanding - diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 4.03B shares Annual
Cash Flow Statement 126 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-62.20M USD Annual
Net income (loss) NetIncomeLoss $-4.56M USD 1 Quarter
Net income (loss) NetIncomeLoss $-18.11M USD Annual
Net income (loss) NetIncomeLoss $-4.67M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $94.00K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $478.12K USD Annual
Depreciation and amortization DepreciationAndAmortization $167.94K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $232.89K USD Annual
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts $-105.00K USD 1 Quarter
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts $9.02K USD Annual
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts $-16.00K USD 1 Quarter
Bad debts expense AllowanceForLoanAndLeasesLossRecoveryOfBadDebts $45.11K USD Annual
Inventory provision InventoryProvision $25.00K USD 1 Quarter
Inventory provision InventoryProvision - USD 1 Quarter
Inventory provision InventoryProvision $130.00K USD Annual
Inventory provision InventoryProvision $65.00K USD Annual
Reduction of right of use asset ReductionOfRightOfUseAsset $28.77K USD 1 Quarter
Reduction of right of use asset ReductionOfRightOfUseAsset $112.40K USD Annual
Reduction of right of use asset ReductionOfRightOfUseAsset $110.15K USD Annual
Reduction of right of use asset ReductionOfRightOfUseAsset $30.05K USD 1 Quarter
Accretion of lease liability AccretionOfLeaseLiability $33.77K USD 1 Quarter
Accretion of lease liability AccretionOfLeaseLiability $141.63K USD Annual
Accretion of lease liability AccretionOfLeaseLiability $36.35K USD 1 Quarter
Accretion of lease liability AccretionOfLeaseLiability $122.93K USD Annual
Stock based compensation ShareBasedCompensation $115.72K USD 1 Quarter
Stock based compensation ShareBasedCompensation $2.16M USD Annual
Stock based compensation ShareBasedCompensation $161.50K USD 1 Quarter
Stock based compensation ShareBasedCompensation $740.05K USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $415.03K USD 1 Quarter
Amortization of debt discounts AmortizationOfDebtDiscountPremium $1.98M USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $7.60M USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $557.22K USD 1 Quarter
Increase in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $12.96K USD Annual
Increase in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $264.33K USD Annual
Increase in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $3.24K USD 1 Quarter
Increase in related party accrued payroll and interest IncreaseInRelatedPartyAccruedPayrollAndInterest $36.74K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-119.33K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $339.95K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $142.80K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $40.25K USD 1 Quarter
Prepaid expenses and deposits on inventory IncreaseDecreaseInPrepaidExpense $442.16K USD Annual
Prepaid expenses and deposits on inventory IncreaseDecreaseInPrepaidExpense $-126.61K USD 1 Quarter
Prepaid expenses and deposits on inventory IncreaseDecreaseInPrepaidExpense $-74.81K USD 1 Quarter
Prepaid expenses and deposits on inventory IncreaseDecreaseInPrepaidExpense $141.73K USD Annual
Device parts inventory RobotPartsInventory $283.21K USD 1 Quarter
Device parts inventory RobotPartsInventory $1.16M USD Annual
Device parts inventory RobotPartsInventory $324.65K USD 1 Quarter
Device parts inventory RobotPartsInventory $2.19M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $374.53K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $101.56K USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-7.35K USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-596.62K USD Annual
Customer deposits IncreaseDecreaseInCustomerDiscounts $26.56K USD 1 Quarter
Customer deposits IncreaseDecreaseInCustomerDiscounts $-10.00K USD 1 Quarter
Customer deposits IncreaseDecreaseInCustomerDiscounts $-500.00 USD Annual
Customer deposits IncreaseDecreaseInCustomerDiscounts $-100.00 USD Annual
Operating lease liability payments IncreaseDecreaseInOperatingLiabilities $-62.54K USD 1 Quarter
Operating lease liability payments IncreaseDecreaseInOperatingLiabilities $-233.08K USD Annual
Operating lease liability payments IncreaseDecreaseInOperatingLiabilities $-66.40K USD 1 Quarter
Operating lease liability payments IncreaseDecreaseInOperatingLiabilities $-254.03K USD Annual
Current portion of deferred variable payment obligations for payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $234.01K USD Annual
Current portion of deferred variable payment obligations for payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $216.58K USD Annual
Current portion of deferred variable payment obligations for payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $62.63K USD 1 Quarter
Current portion of deferred variable payment obligations for payments IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation $62.63K USD 1 Quarter
Accrued interest payable IncreaseDecreaseInInterestPayableNet $2.61M USD Annual
Accrued interest payable IncreaseDecreaseInInterestPayableNet $981.37K USD 1 Quarter
Accrued interest payable IncreaseDecreaseInInterestPayableNet $2.75M USD Annual
Accrued interest payable IncreaseDecreaseInInterestPayableNet $289.02K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-12.58M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.62M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-14.83M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.99M USD 1 Quarter
Purchase of fixed assets PurchaseOfFixedAssets $3.46K USD 1 Quarter
Purchase of fixed assets PurchaseOfFixedAssets $115.49K USD Annual
Purchase of fixed assets PurchaseOfFixedAssets $88.21K USD 1 Quarter
Purchase of fixed assets PurchaseOfFixedAssets $258.40K USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-88.21K USD 1 Quarter
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-308.40K USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-129.20K USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-3.46K USD 1 Quarter
Share proceeds net of issuance costs ShareProceedsNetOfIssuanceCosts $7.77M USD Annual
Share proceeds net of issuance costs ShareProceedsNetOfIssuanceCosts $12.52M USD Annual
Share proceeds net of issuance costs ShareProceedsNetOfIssuanceCosts $1.65M USD 1 Quarter
Share proceeds net of issuance costs ShareProceedsNetOfIssuanceCosts $1.32M USD 1 Quarter
Proceeds from loans payable ProceedsFromLoansPayable $9.43M USD Annual
Proceeds from loans payable ProceedsFromLoansPayable $1.05M USD 1 Quarter
Proceeds from loans payable ProceedsFromLoansPayable $3.30M USD Annual
Proceeds from loans payable ProceedsFromLoansPayable - USD 1 Quarter
Repayment of loans payable RepaymentsOfBankDebt $516.31K USD Annual
Repayment of loans payable RepaymentsOfBankDebt $27.00K USD 1 Quarter
Repayment of loans payable RepaymentsOfBankDebt $1.76M USD Annual
Repayment of loans payable RepaymentsOfBankDebt $1.66M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $2.34M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-16.73K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $9.18M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $18.56M USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.73M USD 1 Quarter
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.60M USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.71M USD Annual
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-652.56K USD 1 Quarter
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $939.76K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $287.20K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.04M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $921.63K USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.65M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $939.76K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $287.20K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.04M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $921.63K USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.65M USD Point-in-time
Cash paid for interest InterestPaidNet $342.14K USD 1 Quarter
Cash paid for interest InterestPaidNet $451.19K USD Annual
Cash paid for interest InterestPaidNet $1.38K USD 1 Quarter
Cash paid for interest InterestPaidNet $225.00K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD 1 Quarter
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToRevenu $-473.12K USD 1 Quarter
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToRevenu $932.80K USD Annual
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToRevenu $-179.62K USD 1 Quarter
Transfer from device parts inventory to fixed assets TransferFromDevicePartsInventoryToRevenu $659.99K USD Annual
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans $-6.16M USD Annual
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans $-1.80M USD Annual
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans $-150.00K USD 1 Quarter
Discount applied to face value of loans DiscountAddedToFaceValueOfLoans - USD 1 Quarter
Stockholders Equity 25 line items
Line Item Tag Value Unit Period
Issuance cost of shares IssuanceCost $117.16K USD 1 Quarter
Issuance cost of shares IssuanceCost $81.28K USD 1 Quarter
Issuance cost of shares IssuanceCost $253.81K USD Annual
Beginning balance, value StockholdersEquity $-14.54M USD Point-in-time
Beginning balance, value StockholdersEquity $-34.08M USD Point-in-time
Beginning balance, value StockholdersEquity $-31.84M USD Point-in-time
Beginning balance, value StockholdersEquity $-24.00M USD Point-in-time
Beginning balance, value StockholdersEquity $-20.98M USD Point-in-time
Issuance of shares, net of $81,285 issuance costs IssuanceOfSharesNetOfInssuanceCosts $1.65M USD 1 Quarter
Issuance of shares, net of $81,285 issuance costs IssuanceOfSharesNetOfInssuanceCosts $1.32M USD 1 Quarter
Issuance of shares, net of $81,285 issuance costs IssuanceOfSharesNetOfInssuanceCosts $12.52M USD Annual
Rounding RoundingShares $-1.00 USD Annual
Rounding RoundingShares $-1.00 USD 1 Quarter
Stock based compensation ShareBasedCompensation1 $69.35K USD Annual
Stock based compensation ShareBasedCompensation1 $122.05K USD Annual
Stock based compensation ShareBasedCompensation1 $52.72K USD 1 Quarter
Net income NetIncomeLoss $-62.20M USD Annual
Net income NetIncomeLoss $-4.56M USD 1 Quarter
Net income NetIncomeLoss $-18.11M USD Annual
Net income NetIncomeLoss $-4.67M USD 1 Quarter
Ending balance, value StockholdersEquity $-14.54M USD Point-in-time
Ending balance, value StockholdersEquity $-34.08M USD Point-in-time
Ending balance, value StockholdersEquity $-31.84M USD Point-in-time
Ending balance, value StockholdersEquity $-24.00M USD Point-in-time
Ending balance, value StockholdersEquity $-20.98M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...