10-K Filing

SOUTH DAKOTA SOYBEAN PROCESSORS LLC CIK: 1163609 FY 2013

Filing Information

Form Type	10-K
Accession Number	`0001163609-14-000007`
Period End Date	20131231
Filing Date	20140321
Fiscal Year	2013
Fiscal Period	FY
XBRL Instance	sdsp-20131231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 66 Income Statement 66 Cash Flow Statement 99 Stockholders Equity 9

Balance Sheet 66 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$292.87K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$150.00	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$150.00	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$50.00	USD	Point-in-time
Trade accounts receivable	`AccountsReceivableNetCurrent`	$30.60M	USD	Point-in-time
Subscriptions receivable (in dollars)	`SubscriptionsReceivable`	-	USD	Point-in-time
Subscriptions receivable (in dollars)	`SubscriptionsReceivable`	$2.26K	USD	Point-in-time
Trade accounts receivable	`AccountsReceivableNetCurrent`	$30.93M	USD	Point-in-time
Inventories	`InventoryNet`	$72.47M	USD	Point-in-time
Inventories	`InventoryNet`	$64.80M	USD	Point-in-time
Margin deposits	`MarginDepositAssets`	$1.69M	USD	Point-in-time
Margin deposits	`MarginDepositAssets`	$1.62M	USD	Point-in-time
Assets of discontinued division	`AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$155.42K	USD	Point-in-time
Assets of discontinued division	`AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$216.10K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$1.53M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$1.02M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$106.22M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$99.10M	USD	Point-in-time
Property and equipment	`PropertyPlantAndEquipmentGross`	$67.75M	USD	Point-in-time
Property and equipment	`PropertyPlantAndEquipmentGross`	$62.46M	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$35.99M	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$37.91M	USD	Point-in-time
Total property and equipment, net	`PropertyPlantAndEquipmentNet`	$29.84M	USD	Point-in-time
Total property and equipment, net	`PropertyPlantAndEquipmentNet`	$26.47M	USD	Point-in-time
Investments in cooperatives	`InvestmentInCooperatives`	$6.06M	USD	Point-in-time
Investments in cooperatives	`InvestmentInCooperatives`	$8.20M	USD	Point-in-time
Notes receivable - members	`NotesReceivableRelatedPartiesNoncurrent`	$147.06K	USD	Point-in-time
Notes receivable - members	`NotesReceivableRelatedPartiesNoncurrent`	$145.71K	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$8.21K	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$6.28K	USD	Point-in-time
Total other assets	`AssetsNoncurrentExcludingPropertyPlantAndEquipment`	$6.22M	USD	Point-in-time
Total other assets	`AssetsNoncurrentExcludingPropertyPlantAndEquipment`	$8.35M	USD	Point-in-time
Total assets	`Assets`	$135.16M	USD	Point-in-time
Total assets	`Assets`	$141.05M	USD	Point-in-time
Total assets	`Assets`	$90.11M	USD	Point-in-time
Excess of outstanding checks over bank balance	`BankOverdrafts`	$12.37M	USD	Point-in-time
Excess of outstanding checks over bank balance	`BankOverdrafts`	-	USD	Point-in-time
Current maturities of long-term debt	`LongTermDebtCurrent`	$2.60M	USD	Point-in-time
Current maturities of long-term debt	`LongTermDebtCurrent`	$51.36K	USD	Point-in-time
Note payable - seasonal loan	`NotesPayableSeasonalLoanCurrent`	$16.92M	USD	Point-in-time
Note payable - seasonal loan	`NotesPayableSeasonalLoanCurrent`	-	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$1.93M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$1.81M	USD	Point-in-time
Member distributions payable	`DividendsPayableCurrentAndNoncurrent`	$5.08M	USD	Point-in-time
Member distributions payable	`DividendsPayableCurrentAndNoncurrent`	$11.00M	USD	Point-in-time
Accrued commodity purchases	`AccruedCommodityPurchasesCurrent`	$62.42M	USD	Point-in-time
Accrued commodity purchases	`AccruedCommodityPurchasesCurrent`	$54.67M	USD	Point-in-time
Accrued expenses	`OtherAccruedLiabilitiesCurrent`	$3.31M	USD	Point-in-time
Accrued expenses	`OtherAccruedLiabilitiesCurrent`	$2.24M	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$448.80K	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$327.43K	USD	Point-in-time
Deferred liabilities - current	`DeferredRevenueAndLiabilitiesCurrent`	$1.45M	USD	Point-in-time
Deferred liabilities - current	`DeferredRevenueAndLiabilitiesCurrent`	$858.47K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$92.97M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$84.52M	USD	Point-in-time
Long-term debt, less current maturities	`LongTermDebtNoncurrent`	$11.60M	USD	Point-in-time
Long-term debt, less current maturities	`LongTermDebtNoncurrent`	$4.04M	USD	Point-in-time
Deferred liabilities	`DeferredRevenueAndLiabilitiesNoncurrent`	$55.44K	USD	Point-in-time
Deferred liabilities	`DeferredRevenueAndLiabilitiesNoncurrent`	$126.21K	USD	Point-in-time
Total long-term liabilities	`LiabilitiesNoncurrent`	$11.73M	USD	Point-in-time
Total long-term liabilities	`LiabilitiesNoncurrent`	$4.09M	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Members' equity Class A Units, no par value, 30,419,000 units issued and outstanding, net of subscriptions receivable of $0 and $2,259 at December 31, 2013 and 2012, respectively	`CapitalUnitsNetAmount`	$36.35M	USD	Point-in-time
Total liabilities and members' equity	`LiabilitiesAndStockholdersEquity`	$141.05M	USD	Point-in-time
Total liabilities and members' equity	`LiabilitiesAndStockholdersEquity`	$135.16M	USD	Point-in-time

Income Statement 66 line items

Line Item	Tag	Value	Unit	Period
Net revenues	`SalesRevenueNet`	$468.83M	USD	Annual
Net revenues	`SalesRevenueNet`	$397.23M	USD	Annual
Net revenues	`SalesRevenueNet`	$411.99M	USD	Annual
Cost of product sold	`CostOfGoodsSoldDirectMaterials`	$353.64M	USD	Annual
Cost of product sold	`CostOfGoodsSoldDirectMaterials`	$399.25M	USD	Annual
Cost of product sold	`CostOfGoodsSoldDirectMaterials`	$362.14M	USD	Annual
Production	`ProductionCost`	$16.53M	USD	Annual
Production	`ProductionCost`	$15.23M	USD	Annual
Production	`ProductionCost`	$18.65M	USD	Annual
Freight and rail	`FreightAndRailCosts`	$18.86M	USD	Annual
Freight and rail	`FreightAndRailCosts`	$27.65M	USD	Annual
Freight and rail	`FreightAndRailCosts`	$24.39M	USD	Annual
Brokerage fees	`BrokerageFees`	$515.01K	USD	Annual
Brokerage fees	`BrokerageFees`	$633.88K	USD	Annual
Brokerage fees	`BrokerageFees`	$466.95K	USD	Annual
Total cost of revenues	`CostOfRevenue`	$396.70M	USD	Annual
Total cost of revenues	`CostOfRevenue`	$395.07M	USD	Annual
Total cost of revenues	`CostOfRevenue`	$446.18M	USD	Annual
Gross profit	`GrossProfit`	$16.91M	USD	Annual
Gross profit	`GrossProfit`	$524.90K	USD	Annual
Gross profit	`GrossProfit`	$22.65M	USD	Annual
Administration	`GeneralAndAdministrativeExpense`	$2.88M	USD	Annual
Administration	`GeneralAndAdministrativeExpense`	$2.42M	USD	Annual
Administration	`GeneralAndAdministrativeExpense`	$2.31M	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$19.77M	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$-1.78M	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$14.50M	USD	Annual
Interest expense	`InterestExpense`	$1.67M	USD	Annual
Interest expense	`InterestExpense`	$1.31M	USD	Annual
Interest expense	`InterestExpense`	$1.93M	USD	Annual
Other non-operating income	`OtherNonoperatingIncome`	$1.60M	USD	Annual
Other non-operating income	`OtherNonoperatingIncome`	$1.91M	USD	Annual
Other non-operating income	`OtherNonoperatingIncome`	$2.44M	USD	Annual
Patronage dividend income	`InvestmentIncomeDividend`	$1.17M	USD	Annual
Patronage dividend income	`InvestmentIncomeDividend`	$576.73K	USD	Annual
Patronage dividend income	`InvestmentIncomeDividend`	$292.21K	USD	Annual
Total other income (expense)	`NonoperatingIncomeExpense`	$1.43M	USD	Annual
Total other income (expense)	`NonoperatingIncomeExpense`	$243.22K	USD	Annual
Total other income (expense)	`NonoperatingIncomeExpense`	$1.41M	USD	Annual
Income (loss) from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$21.18M	USD	Annual
Income (loss) from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$14.74M	USD	Annual
Income (loss) from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-355.22K	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$1.00K	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$1.00K	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$300.00	USD	Annual
Income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$14.74M	USD	Annual
Income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$-355.52K	USD	Annual
Income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$21.18M	USD	Annual
Gain (loss) on discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$-3.59M	USD	Annual
Gain (loss) on discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$-236.80K	USD	Annual
Gain (loss) on discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$9.27K	USD	Annual
Net income (loss)	`NetIncomeLoss`	$14.50M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$21.19M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-3.95M	USD	Annual
Income (loss) from continuing operations, in dollars per share	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	$0.48	USD	Annual
Income (loss) from continuing operations, in dollars per share	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	$0.70	USD	Annual
Income (loss) from continuing operations, in dollars per share	`IncomeLossFromContinuingOperationsPerBasicAndDilutedShare`	$-0.01	USD	Annual
Income (loss) from discontinuing operations, in dollars per share	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare`	-	USD	Annual
Income (loss) from discontinuing operations, in dollars per share	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare`	$-0.01	USD	Annual
Income (loss) from discontinuing operations, in dollars per share	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare`	$-0.12	USD	Annual
Net income (loss), in dollars per share	`EarningsPerShareBasicAndDiluted`	$0.48	USD	Annual
Net income (loss), in dollars per share	`EarningsPerShareBasicAndDiluted`	$0.70	USD	Annual
Net income (loss), in dollars per share	`EarningsPerShareBasicAndDiluted`	$-0.13	USD	Annual
Weighted average number of capital units outstanding for calculation of basic and diluted earnings (loss) per capital unit	`WeightedAverageNumberOfUnitsOutstandingForCalculationOfBasicAndDilutedLossPerCapitalUnit`	30.42M	shares	Annual
Weighted average number of capital units outstanding for calculation of basic and diluted earnings (loss) per capital unit	`WeightedAverageNumberOfUnitsOutstandingForCalculationOfBasicAndDilutedLossPerCapitalUnit`	30.42M	shares	Annual
Weighted average number of capital units outstanding for calculation of basic and diluted earnings (loss) per capital unit	`WeightedAverageNumberOfUnitsOutstandingForCalculationOfBasicAndDilutedLossPerCapitalUnit`	30.42M	shares	Annual

Cash Flow Statement 99 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`NetIncomeLoss`	$14.50M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$21.19M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-3.95M	USD	Annual
(Gain) loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$-3.59M	USD	Annual
(Gain) loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$-236.80K	USD	Annual
(Gain) loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$9.27K	USD	Annual
Income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$14.74M	USD	Annual
Income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$-355.52K	USD	Annual
Income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$21.18M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$2.08M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$2.06M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$1.79M	USD	Annual
(Gain) loss on sales of property and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$-13.22K	USD	Annual
(Gain) loss on sales of property and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$-1.16K	USD	Annual
(Gain) loss on sales of property and equipment	`GainLossOnSaleOfPropertyPlantEquipment`	$7.39K	USD	Annual
Non-cash patronage dividends	`NoncashPatronageDividends`	$591.10K	USD	Annual
Non-cash patronage dividends	`NoncashPatronageDividends`	$102.27K	USD	Annual
Non-cash patronage dividends	`NoncashPatronageDividends`	$327.17K	USD	Annual
Change in current assets and liabilities	`IncreaseDecreaseInOperatingCapital`	$576.88K	USD	Annual
Change in current assets and liabilities	`IncreaseDecreaseInOperatingCapital`	$-23.01M	USD	Annual
Change in current assets and liabilities	`IncreaseDecreaseInOperatingCapital`	$26.41M	USD	Annual
Net cash from (used for) operating activities of continuing operations	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$-10.21M	USD	Annual
Net cash from (used for) operating activities of continuing operations	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$24.65M	USD	Annual
Net cash from (used for) operating activities of continuing operations	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$22.07M	USD	Annual
Net cash from (used for) operating activities of discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$324.84K	USD	Annual
Net cash from (used for) operating activities of discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$-216.48K	USD	Annual
Net cash from (used for) operating activities of discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$69.96K	USD	Annual
Net cash from (used for) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-9.89M	USD	Annual
Net cash from (used for) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$24.43M	USD	Annual
Net cash from (used for) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$22.14M	USD	Annual
Proceeds from investments in cooperatives	`ProceedsFromInvestmentsInCooperatives`	-	USD	Annual
Proceeds from investments in cooperatives	`ProceedsFromInvestmentsInCooperatives`	-	USD	Annual
Proceeds from investments in cooperatives	`ProceedsFromInvestmentsInCooperatives`	$77.60K	USD	Annual
Retirement of patronage dividends	`ProceedsFromRetirementOfPatronageDividends`	$2.72M	USD	Point-in-time
Retirement of patronage dividends	`ProceedsFromRetirementOfPatronageDividends`	-	USD	Annual
Retirement of patronage dividends	`ProceedsFromRetirementOfPatronageDividends`	$76.58K	USD	Annual
Retirement of patronage dividends	`ProceedsFromRetirementOfPatronageDividends`	$2.72M	USD	Annual
Decrease in member loans	`IncreaseDecreaseInMemberLoans`	$-223.00	USD	Annual
Decrease in member loans	`IncreaseDecreaseInMemberLoans`	$-619.00	USD	Annual
Decrease in member loans	`IncreaseDecreaseInMemberLoans`	$-1.35K	USD	Annual
Proceeds from sales of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$88.41K	USD	Annual
Proceeds from sales of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	-	USD	Annual
Proceeds from sales of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$14.00K	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$3.14M	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.85M	USD	Annual
Purchase of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$5.44M	USD	Annual
Net cash used for investing activities of continued operations	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-2.90M	USD	Annual
Net cash used for investing activities of continued operations	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-2.70M	USD	Annual
Net cash used for investing activities of continued operations	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-1.85M	USD	Annual
Net cash from (used for) investing activities of discontinued operations	`CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations`	-	USD	Annual
Net cash from (used for) investing activities of discontinued operations	`CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations`	$-83.33K	USD	Annual
Net cash from (used for) investing activities of discontinued operations	`CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations`	$108.50K	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.75M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-2.70M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-2.98M	USD	Annual
Change in excess of outstanding checks over bank balances	`ProceedsFromRepaymentsOfBankOverdrafts`	$2.65M	USD	Annual
Change in excess of outstanding checks over bank balances	`ProceedsFromRepaymentsOfBankOverdrafts`	$-4.39M	USD	Annual
Change in excess of outstanding checks over bank balances	`ProceedsFromRepaymentsOfBankOverdrafts`	$12.37M	USD	Annual
Net (payments) proceeds from seasonal borrowings	`ProceedsFromPaymentsOfSeasonalBorrwings`	$16.92M	USD	Annual
Net (payments) proceeds from seasonal borrowings	`ProceedsFromPaymentsOfSeasonalBorrwings`	$-16.92M	USD	Annual
Net (payments) proceeds from seasonal borrowings	`ProceedsFromPaymentsOfSeasonalBorrwings`	$-24.79M	USD	Annual
Distributions to members	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid`	-	USD	Annual
Distributions to members	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid`	-	USD	Annual
Distributions to members	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid`	$5.08M	USD	Annual
Decrease in subscriptions receivable	`IncreaseDecreaseInAccountsAndOtherReceivables`	-	USD	Annual
Decrease in subscriptions receivable	`IncreaseDecreaseInAccountsAndOtherReceivables`	$-2.26K	USD	Annual
Decrease in subscriptions receivable	`IncreaseDecreaseInAccountsAndOtherReceivables`	-	USD	Annual
Proceeds from long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$1.55M	USD	Annual
Proceeds from long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$23.16M	USD	Annual
Proceeds from long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$10.06M	USD	Annual
Principal payments on long-term debt	`RepaymentsOfLongTermDebt`	$2.15M	USD	Annual
Principal payments on long-term debt	`RepaymentsOfLongTermDebt`	$33.27M	USD	Annual
Principal payments on long-term debt	`RepaymentsOfLongTermDebt`	$9.13M	USD	Annual
Net cash from (used for) financing activities of continued operations	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-19.73M	USD	Annual
Net cash from (used for) financing activities of continued operations	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-21.21M	USD	Annual
Net cash from (used for) financing activities of continued operations	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$11.93M	USD	Annual
Net cash used for financing activities of discontinued operations	`CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations`	$-237.60K	USD	Annual
Net cash used for financing activities of discontinued operations	`CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations`	-	USD	Annual
Net cash used for financing activities of discontinued operations	`CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations`	-	USD	Annual
Net cash from (used for) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-19.73M	USD	Annual
Net cash from (used for) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$11.93M	USD	Annual
Net cash from (used for) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-21.45M	USD	Annual
Net change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$292.72K	USD	Annual
Net change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	-	USD	Annual
Net change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-292.82K	USD	Annual
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$292.87K	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$150.00	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$150.00	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$50.00	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$292.87K	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$150.00	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$150.00	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$50.00	USD	Point-in-time
Interest	`InterestPaid`	$1.76M	USD	Annual
Interest	`InterestPaid`	$1.79M	USD	Annual
Interest	`InterestPaid`	$1.47M	USD	Annual
Income taxes	`IncomeTaxesPaid`	-	USD	Annual
Income taxes	`IncomeTaxesPaid`	-	USD	Annual
Income taxes	`IncomeTaxesPaid`	-	USD	Annual

Stockholders Equity 9 line items

Line Item	Tag	Value	Unit	Period
Member's Equity	`CapitalUnitsNetAmount`	$36.35M	USD	Point-in-time
Net income (loss)	`NetIncomeLoss`	$14.50M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$21.19M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-3.95M	USD	Annual
Distribution to members	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared`	$5.08M	USD	Point-in-time
Distribution to members	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared`	$5.08M	USD	Annual
Subscriptions Receivable	`SubscriptionsReceivable`	-	USD	Point-in-time
Subscriptions Receivable	`SubscriptionsReceivable`	$2.26K	USD	Point-in-time
Balance, December 31, 2012	`CapitalUnitsNetAmount`	$36.35M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.