◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

GROOVE BOTANICALS INC. CIK: 918573 Q3 2023
Filing Information
Form Type 10-Q
Accession Number 0001171520-24-000130
Period End Date 20231231
Filing Date 20240214
Fiscal Year 2023
Fiscal Period Q3
XBRL Instance eps11166_grve_htm.xml
Filing Contents
Balance Sheet 50 line items
Line Item Tag Value Unit Period
Cash and Cash Equivalents CashAndCashEquivalentsAtCarryingValue $2.15K USD Point-in-time
Cash and Cash Equivalents CashAndCashEquivalentsAtCarryingValue $4.57K USD Point-in-time
Accounts Receivable AccountsReceivableNetCurrent $25.00 USD Point-in-time
Accounts Receivable AccountsReceivableNetCurrent $25.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid Expenses PrepaidExpenseCurrent $330.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid Expenses PrepaidExpenseCurrent $390.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Total Current Assets AssetsCurrent $4.98K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Total Current Assets AssetsCurrent $2.50K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 57.64M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 59.64M shares Point-in-time
TOTAL ASSETS Assets $2.50K USD Point-in-time
TOTAL ASSETS Assets $4.98K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 59.64M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 57.64M shares Point-in-time
Accounts Payable and Accrued Liabilities AccountsPayableAndAccruedLiabilitiesCurrent $44.49K USD Point-in-time
Accounts Payable and Accrued Liabilities AccountsPayableAndAccruedLiabilitiesCurrent $76.69K USD Point-in-time
Interest Payable InterestPayableCurrent - USD Point-in-time
Interest Payable InterestPayableCurrent $14.68K USD Point-in-time
Related Party Payable RelatedPartyPayableCurrent $301.10K USD Point-in-time
Related Party Payable RelatedPartyPayableCurrent $411.44K USD Point-in-time
Convertible Notes Payable ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible Notes Payable ConvertibleNotesPayableCurrent $100.00K USD Point-in-time
Dividends Payable - Related Party DividendsPayableCurrent - USD Point-in-time
Dividends Payable - Related Party DividendsPayableCurrent $163.85K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $460.27K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $651.99K USD Point-in-time
Total Liabilities Liabilities $460.27K USD Point-in-time
Total Liabilities Liabilities $651.99K USD Point-in-time
Common Stock, $0.001 par value, 200,000,000 shares authorized; 59,643,062 and 57,643,062 shares issued and outstanding as of December 31, 2023 and March 31, 2023, respectively CommonStockValue $59.64K USD Point-in-time
Common Stock, $0.001 par value, 200,000,000 shares authorized; 59,643,062 and 57,643,062 shares issued and outstanding as of December 31, 2023 and March 31, 2023, respectively CommonStockValue $57.64K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $33.90M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $33.95M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-34.66M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-34.42M USD Point-in-time
Total stockholder's deficit StockholdersEquity $-431.19K USD Point-in-time
Total stockholder's deficit StockholdersEquity $-649.48K USD Point-in-time
Total stockholder's deficit StockholdersEquity $-520.88K USD Point-in-time
Total stockholder's deficit StockholdersEquity $-454.94K USD Point-in-time
Total stockholder's deficit StockholdersEquity $-455.29K USD Point-in-time
Total stockholder's deficit StockholdersEquity $-639.07K USD Point-in-time
Total stockholder's deficit StockholdersEquity $-532.79K USD Point-in-time
Total stockholder's deficit StockholdersEquity $-557.05K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDER'S DEFICIT LiabilitiesAndStockholdersEquity $4.98K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDER'S DEFICIT LiabilitiesAndStockholdersEquity $2.50K USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Selling, General and Administrative Expenses SellingGeneralAndAdministrativeExpense $54.71K USD 3 Qtrs
Selling, General and Administrative Expenses SellingGeneralAndAdministrativeExpense $16.30K USD 1 Quarter
Selling, General and Administrative Expenses SellingGeneralAndAdministrativeExpense $15.47K USD 1 Quarter
Selling, General and Administrative Expenses SellingGeneralAndAdministrativeExpense $52.50K USD 3 Qtrs
Rent Rent $4.64K USD 1 Quarter
Rent Rent $4.64K USD 1 Quarter
Rent Rent $13.93K USD 3 Qtrs
Rent Rent $13.15K USD 3 Qtrs
Legal and Professional Expenses ProfessionalAndContractServicesExpense $58.59K USD 3 Qtrs
Legal and Professional Expenses ProfessionalAndContractServicesExpense $7.50K USD 1 Quarter
Legal and Professional Expenses ProfessionalAndContractServicesExpense $34.52K USD 1 Quarter
Legal and Professional Expenses ProfessionalAndContractServicesExpense $45.67K USD 3 Qtrs
Consulting Expense ConsultingExpense $10.00K USD 1 Quarter
Consulting Expense ConsultingExpense - USD 1 Quarter
Consulting Expense ConsultingExpense $30.00K USD 3 Qtrs
Consulting Expense ConsultingExpense $10.00K USD 3 Qtrs
Total Operating Expenses OperatingExpenses $55.47K USD 1 Quarter
Total Operating Expenses OperatingExpenses $155.02K USD 3 Qtrs
Total Operating Expenses OperatingExpenses $37.62K USD 1 Quarter
Total Operating Expenses OperatingExpenses $123.53K USD 3 Qtrs
Operating Loss OperatingIncomeLoss $-37.62K USD 1 Quarter
Operating Loss OperatingIncomeLoss $-155.02K USD 3 Qtrs
Operating Loss OperatingIncomeLoss $-123.53K USD 3 Qtrs
Operating Loss OperatingIncomeLoss $-55.47K USD 1 Quarter
Amortization of Debt Discount AmortizationOfDebtDiscountPremium $69.45K USD 3 Qtrs
Amortization of Debt Discount AmortizationOfDebtDiscountPremium - USD 1 Quarter
Amortization of Debt Discount AmortizationOfDebtDiscountPremium - USD 3 Qtrs
Amortization of Debt Discount AmortizationOfDebtDiscountPremium $7.56K USD 1 Quarter
Change in Derivative Liability DerivativeGainLossOnDerivativeNet $60.57K USD 3 Qtrs
Change in Derivative Liability DerivativeGainLossOnDerivativeNet - USD 3 Qtrs
Change in Derivative Liability DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in Derivative Liability DerivativeGainLossOnDerivativeNet $7.81K USD 1 Quarter
Gain on Settlement of Debt GainLossRelatedToLitigationSettlement - USD 1 Quarter
Gain on Settlement of Debt GainLossRelatedToLitigationSettlement $82.18K USD 1 Quarter
Gain on Settlement of Debt GainLossRelatedToLitigationSettlement $25.00K USD 3 Qtrs
Gain on Settlement of Debt GainLossRelatedToLitigationSettlement $82.18K USD 3 Qtrs
Interest Expense InterestExpenseDebtExcludingAmortization $11.50K USD 3 Qtrs
Interest Expense InterestExpenseDebtExcludingAmortization $2.50K USD 1 Quarter
Interest Expense InterestExpenseDebtExcludingAmortization $3.69K USD 1 Quarter
Interest Expense InterestExpenseDebtExcludingAmortization $7.50K USD 3 Qtrs
Total Other Income (Expense) OtherNonoperatingIncomeExpense $-3.44K USD 1 Quarter
Total Other Income (Expense) OtherNonoperatingIncomeExpense $74.68K USD 3 Qtrs
Total Other Income (Expense) OtherNonoperatingIncomeExpense $4.62K USD 3 Qtrs
Total Other Income (Expense) OtherNonoperatingIncomeExpense $79.68K USD 1 Quarter
Net income (loss) NetIncomeLoss $-41.05K USD 1 Quarter
Net income (loss) NetIncomeLoss $-80.34K USD 3 Qtrs
Net income (loss) NetIncomeLoss $24.21K USD 1 Quarter
Net income (loss) NetIncomeLoss $-118.91K USD 3 Qtrs
Dividend on Preferred Stock DividendsPreferredStock - USD 1 Quarter
Dividend on Preferred Stock DividendsPreferredStock $54.62K USD 1 Quarter
Dividend on Preferred Stock DividendsPreferredStock $163.85K USD 3 Qtrs
Dividend on Preferred Stock DividendsPreferredStock - USD 3 Qtrs
Loss attributed to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-118.91K USD 3 Qtrs
Loss attributed to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-244.20K USD 3 Qtrs
Loss attributed to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-30.41K USD 1 Quarter
Loss attributed to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-41.05K USD 1 Quarter
Basic Earnings (Loss) per Common Share EarningsPerShareBasic - USD 3 Qtrs
Basic Earnings (Loss) per Common Share EarningsPerShareBasic - USD 3 Qtrs
Basic Earnings (Loss) per Common Share EarningsPerShareBasic - USD 1 Quarter
Basic Earnings (Loss) per Common Share EarningsPerShareBasic - USD 1 Quarter
Diluted Earnings (Loss) per Common Share EarningsPerShareDiluted - USD 1 Quarter
Diluted Earnings (Loss) per Common Share EarningsPerShareDiluted - USD 1 Quarter
Diluted Earnings (Loss) per Common Share EarningsPerShareDiluted - USD 3 Qtrs
Diluted Earnings (Loss) per Common Share EarningsPerShareDiluted - USD 3 Qtrs
Weighted Average Number of Shares Outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 60.97M shares 3 Qtrs
Weighted Average Number of Shares Outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 53.31M shares 1 Quarter
Weighted Average Number of Shares Outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 52.48M shares 3 Qtrs
Weighted Average Number of Shares Outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 58.76M shares 1 Quarter
Weighted Average Number of Shares Outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 53.31M shares 1 Quarter
Weighted Average Number of Shares Outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 60.97M shares 3 Qtrs
Weighted Average Number of Shares Outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 58.76M shares 1 Quarter
Weighted Average Number of Shares Outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 52.48M shares 3 Qtrs
Cash Flow Statement 58 line items
Line Item Tag Value Unit Period
Net (Loss) NetIncomeLoss $-41.05K USD 1 Quarter
Net (Loss) NetIncomeLoss $-80.34K USD 3 Qtrs
Net (Loss) NetIncomeLoss $24.21K USD 1 Quarter
Net (Loss) NetIncomeLoss $-118.91K USD 3 Qtrs
Amortization of Debt Discount AmortizationOfDebtDiscountPremium $69.45K USD 3 Qtrs
Amortization of Debt Discount AmortizationOfDebtDiscountPremium - USD 1 Quarter
Amortization of Debt Discount AmortizationOfDebtDiscountPremium - USD 3 Qtrs
Amortization of Debt Discount AmortizationOfDebtDiscountPremium $7.56K USD 1 Quarter
Change in Derivative Liability IncreaseDecreaseInDerivativeLiabilities $-60.57K USD 3 Qtrs
Change in Derivative Liability IncreaseDecreaseInDerivativeLiabilities - USD 3 Qtrs
Gain on Settlement of Debt GainLossRelatedToLitigationSettlement - USD 1 Quarter
Gain on Settlement of Debt GainLossRelatedToLitigationSettlement $82.18K USD 1 Quarter
Gain on Settlement of Debt GainLossRelatedToLitigationSettlement $25.00K USD 3 Qtrs
Gain on Settlement of Debt GainLossRelatedToLitigationSettlement $82.18K USD 3 Qtrs
Stock-Based Compensation for Consulting ShareBasedCompensation $30.00K USD 3 Qtrs
Stock-Based Compensation for Consulting ShareBasedCompensation $10.00K USD 3 Qtrs
Accrued Interest IncreaseDecreaseInAccruedInterestReceivableNet $-7.50K USD 3 Qtrs
Accrued Interest IncreaseDecreaseInAccruedInterestReceivableNet $-11.50K USD 3 Qtrs
Accrued Payroll IncreaseDecreaseInEmployeeRelatedLiabilities $36.00K USD 3 Qtrs
Accrued Payroll IncreaseDecreaseInEmployeeRelatedLiabilities $36.00K USD 3 Qtrs
Accounts Payable and Accrued Liabilities - Related Party IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $3.04K USD 3 Qtrs
Accounts Payable and Accrued Liabilities - Related Party IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities - USD 3 Qtrs
Decrease in Accounts Receivable IncreaseDecreaseInAccountsReceivable - USD 3 Qtrs
Decrease in Accounts Receivable IncreaseDecreaseInAccountsReceivable $-226.00 USD 3 Qtrs
Decrease in Prepaid Expenses IncreaseDecreaseInPrepaidExpense - USD 3 Qtrs
Decrease in Prepaid Expenses IncreaseDecreaseInPrepaidExpense $-60.00 USD 3 Qtrs
Increase (Decrease) in Accounts Payable and Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $32.20K USD 3 Qtrs
Increase (Decrease) in Accounts Payable and Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.02K USD 3 Qtrs
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-56.76K USD 3 Qtrs
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-75.28K USD 3 Qtrs
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Net Cash Provided by (Used in) Investing Activities NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Funds Received from Related Party ProceedsFromRelatedPartyDebt $76.39K USD 3 Qtrs
Funds Received from Related Party ProceedsFromRelatedPartyDebt $158.00K USD 3 Qtrs
Funds Distributed to Related Party RepaymentsOfRelatedPartyDebt $11.24K USD 3 Qtrs
Funds Distributed to Related Party RepaymentsOfRelatedPartyDebt $2.05K USD 3 Qtrs
Funds received from issuance of common stock FundsReceivedFromIssuanceOfCommonStock $42.96K USD 3 Qtrs
Funds received from issuance of common stock FundsReceivedFromIssuanceOfCommonStock $20.00K USD 3 Qtrs
Repayment of Outstanding Convertible Debt RepaymentsOfConvertibleDebt $40.00K USD 3 Qtrs
Repayment of Outstanding Convertible Debt RepaymentsOfConvertibleDebt $64.65K USD 3 Qtrs
Repayment of Outstanding Contingent Liability PaymentForContingentConsiderationLiabilityFinancingActivities - USD 3 Qtrs
Repayment of Outstanding Contingent Liability PaymentForContingentConsiderationLiabilityFinancingActivities $70.35K USD 3 Qtrs
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $54.73K USD 3 Qtrs
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $54.34K USD 3 Qtrs
Net Change in Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-20.55K USD 3 Qtrs
Net Change in Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.42K USD 3 Qtrs
Cash at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $48.53K USD Point-in-time
Cash at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $27.98K USD Point-in-time
Cash at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.57K USD Point-in-time
Cash at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.15K USD Point-in-time
Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $48.53K USD Point-in-time
Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $27.98K USD Point-in-time
Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.57K USD Point-in-time
Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.15K USD Point-in-time
Interest InterestPaidNet - USD 3 Qtrs
Interest InterestPaidNet - USD 3 Qtrs
Income Taxes IncomeTaxesPaidNet - USD 3 Qtrs
Income Taxes IncomeTaxesPaidNet - USD 3 Qtrs
Stockholders Equity 33 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-431.19K USD Point-in-time
Beginning balance, value StockholdersEquity $-649.48K USD Point-in-time
Beginning balance, value StockholdersEquity $-520.88K USD Point-in-time
Beginning balance, value StockholdersEquity $-454.94K USD Point-in-time
Beginning balance, value StockholdersEquity $-455.29K USD Point-in-time
Beginning balance, value StockholdersEquity $-639.07K USD Point-in-time
Beginning balance, value StockholdersEquity $-532.79K USD Point-in-time
Beginning balance, value StockholdersEquity $-557.05K USD Point-in-time
Issuance of Stock for Cash IssuanceOfStockForCash $42.96K USD 1 Quarter
Issuance of Stock for Cash IssuanceOfStockForCash $20.00K USD 1 Quarter
Issuance of Stock for Consulting IssuanceOfStockForConsultingValue $30.00K USD 1 Quarter
Issuance of Stock for Consulting IssuanceOfStockForConsultingValue $42.96K USD 1 Quarter
Accrual of Preferred Dividends to Related Party AccrualOfPreferredDividendsToRelatedParty $-54.62K USD 1 Quarter
Accrual of Preferred Dividends to Related Party AccrualOfPreferredDividendsToRelatedParty $-54.62K USD 1 Quarter
Accrual of Preferred Dividends to Related Party AccrualOfPreferredDividendsToRelatedParty $-54.62K USD 1 Quarter
Issuance of Stock for Cash Received in Prior Period StockIssuedDuringPeriodValueNewIssues $40.00K USD Point-in-time
Issuance of Stock for Cash Received in Prior Period StockIssuedDuringPeriodValueNewIssues - USD 1 Quarter
Issuance of Stock for Cash Received in Prior Period, shares StockIssuedDuringPeriodSharesNewIssues 2.50M shares Point-in-time
Issuance of Stock for Cash Received in Prior Period, shares StockIssuedDuringPeriodSharesNewIssues 1.00M shares Point-in-time
Net Income ProfitLoss $-41.05K USD 1 Quarter
Net Income ProfitLoss $23.75K USD 1 Quarter
Net Income ProfitLoss $-77.14K USD 1 Quarter
Net Income ProfitLoss $-101.60K USD 1 Quarter
Net Income ProfitLoss $24.21K USD 1 Quarter
Net Income ProfitLoss $-27.41K USD 1 Quarter
Ending balance, value StockholdersEquity $-431.19K USD Point-in-time
Ending balance, value StockholdersEquity $-649.48K USD Point-in-time
Ending balance, value StockholdersEquity $-520.88K USD Point-in-time
Ending balance, value StockholdersEquity $-454.94K USD Point-in-time
Ending balance, value StockholdersEquity $-455.29K USD Point-in-time
Ending balance, value StockholdersEquity $-639.07K USD Point-in-time
Ending balance, value StockholdersEquity $-532.79K USD Point-in-time
Ending balance, value StockholdersEquity $-557.05K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...