6-K Filing
Filing Information
| Form Type | 6-K |
| Accession Number | 0001171843-23-007718 |
| Period End Date | 20230630 |
| Filing Date | 20231228 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | f6k_122223_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Property, plant and equipment |
PropertyPlantAndEquipment
|
28.75M | EUR | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
21.27M | EUR | Point-in-time |
| Intangible assets |
IntangibleAssetsAndGoodwill
|
5.35M | EUR | Point-in-time |
| Intangible assets |
IntangibleAssetsAndGoodwill
|
5.18M | EUR | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
33.94M | EUR | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
26.62M | EUR | Point-in-time |
| Inventory |
InventoriesTotal
|
19.29M | EUR | Point-in-time |
| Inventory |
InventoriesTotal
|
22.34M | EUR | Point-in-time |
| Prepayments and other receivables |
OtherCurrentReceivables
|
5.64M | EUR | Point-in-time |
| Prepayments and other receivables |
OtherCurrentReceivables
|
8.24M | EUR | Point-in-time |
| Cash and cash equivalents |
Cash
|
3.08M | EUR | Point-in-time |
| Cash and cash equivalents |
Cash
|
8.16M | EUR | Point-in-time |
| Total current assets |
CurrentAssets
|
28.02M | EUR | Point-in-time |
| Total current assets |
CurrentAssets
|
38.74M | EUR | Point-in-time |
| Total assets |
Assets
|
65.36M | EUR | Point-in-time |
| Total assets |
Assets
|
61.96M | EUR | Point-in-time |
| Trade and other payables - Leases |
NoncurrentPayables
|
7.65M | EUR | Point-in-time |
| Trade and other payables - Leases |
NoncurrentPayables
|
9.74M | EUR | Point-in-time |
| Deferred income |
NonCurrentDeferredTaxLiabilities
|
5.64M | EUR | Point-in-time |
| Deferred income |
NonCurrentDeferredTaxLiabilities
|
2.92M | EUR | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
15.39M | EUR | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
10.58M | EUR | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
7.26M | EUR | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
13.21M | EUR | Point-in-time |
| Provisions |
Provisions
|
8.40M | EUR | Point-in-time |
| Provisions |
Provisions
|
8.40M | EUR | Point-in-time |
| Deferred income |
CurrentDeferredTaxLiabilities
|
186,000.00 | EUR | Point-in-time |
| Deferred income |
CurrentDeferredTaxLiabilities
|
1.38M | EUR | Point-in-time |
| Cost accruals |
CurrentAccruedExpensesAndOtherCurrentLiabilities
|
2.45M | EUR | Point-in-time |
| Cost accruals |
CurrentAccruedExpensesAndOtherCurrentLiabilities
|
1.93M | EUR | Point-in-time |
| Derivative financial instruments warrants |
CurrentDerivativeFinancialLiabilities
|
7.65M | EUR | Point-in-time |
| Derivative financial instruments warrants |
CurrentDerivativeFinancialLiabilities
|
2.37M | EUR | Point-in-time |
| Loans and borrowings |
Borrowings
|
414,000.00 | EUR | Point-in-time |
| Loans and borrowings |
Borrowings
|
- | EUR | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
28.22M | EUR | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
25.44M | EUR | Point-in-time |
| Total liabilities |
Liabilities
|
36.01M | EUR | Point-in-time |
| Total liabilities |
Liabilities
|
43.61M | EUR | Point-in-time |
| Net assets |
OtherNoncurrentFinancialAssets
|
29.35M | EUR | Point-in-time |
| Net assets |
OtherNoncurrentFinancialAssets
|
18.35M | EUR | Point-in-time |
| Share capital |
IssuedCapital
|
2,000.00 | EUR | Point-in-time |
| Share capital |
IssuedCapital
|
2,000.00 | EUR | Point-in-time |
| Share premium |
SharePremium
|
217.16M | EUR | Point-in-time |
| Share premium |
SharePremium
|
219.56M | EUR | Point-in-time |
| Share-based payments reserve |
ReserveOfSharebasedPayments
|
3.97M | EUR | Point-in-time |
| Share-based payments reserve |
ReserveOfSharebasedPayments
|
4.14M | EUR | Point-in-time |
| Retained earnings |
RetainedEarnings
|
-191.78M | EUR | Point-in-time |
| Retained earnings |
RetainedEarnings
|
-205.35M | EUR | Point-in-time |
| Total equity |
Equity
|
29.35M | EUR | Point-in-time |
| Total equity |
Equity
|
18.35M | EUR | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenue
|
- | EUR | 2 Qtrs |
| Revenue |
Revenue
|
- | EUR | 2 Qtrs |
| Cost of sales raw materials |
CostOfSales
|
7.30M | EUR | 2 Qtrs |
| Cost of sales raw materials |
CostOfSales
|
660,000.00 | EUR | 2 Qtrs |
| Gross profit |
GrossProfit
|
-7.30M | EUR | 2 Qtrs |
| Gross profit |
GrossProfit
|
-660,000.00 | EUR | 2 Qtrs |
| Administration expenses |
AdministrationExpenses
|
10.81M | EUR | 2 Qtrs |
| Administration expenses |
AdministrationExpenses
|
6.98M | EUR | 2 Qtrs |
| Share-based payment (expense)/credit |
SharebasedPaymentCreditExpense
|
-1.21M | EUR | 2 Qtrs |
| Share-based payment (expense)/credit |
SharebasedPaymentCreditExpense
|
-1.75M | EUR | 2 Qtrs |
| Operating loss |
ProfitLossFromOperatingActivities
|
-19.32M | EUR | 2 Qtrs |
| Operating loss |
ProfitLossFromOperatingActivities
|
-9.39M | EUR | 2 Qtrs |
| Finance income/(costs) |
FinanceIncome
|
37,000.00 | EUR | 2 Qtrs |
| Finance income/(costs) |
FinanceIncome
|
338,000.00 | EUR | 2 Qtrs |
| Interest receivable and similar income |
InterestIncomeOnLoansAndReceivables
|
9,000.00 | EUR | 2 Qtrs |
| Interest receivable and similar income |
InterestIncomeOnLoansAndReceivables
|
29,000.00 | EUR | 2 Qtrs |
| Interest payable and similar expense |
InterestExpense
|
277,000.00 | EUR | 2 Qtrs |
| Interest payable and similar expense |
InterestExpense
|
16,000.00 | EUR | 2 Qtrs |
| Derivative financial instruments at FVTPL |
DerivativeFinancialInstrumentsAtFvtpl
|
-1.69M | EUR | 2 Qtrs |
| Derivative financial instruments at FVTPL |
DerivativeFinancialInstrumentsAtFvtpl
|
-5.28M | EUR | 2 Qtrs |
| Net finance income/(costs) |
AdjustmentsForFinanceIncomeCost
|
5.07M | EUR | 2 Qtrs |
| Net finance income/(costs) |
AdjustmentsForFinanceIncomeCost
|
2.02M | EUR | 2 Qtrs |
| Share of losses of equity-accounted investees |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-205,000.00 | EUR | 2 Qtrs |
| Share of losses of equity-accounted investees |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-282,000.00 | EUR | 2 Qtrs |
| (Loss)/profit before tax |
ProfitLossBeforeTax
|
-14.45M | EUR | 2 Qtrs |
| (Loss)/profit before tax |
ProfitLossBeforeTax
|
-7.65M | EUR | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseContinuingOperations
|
159,000.00 | EUR | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseContinuingOperations
|
34,000.00 | EUR | 2 Qtrs |
| Total comprehensive (loss)/income for the year |
ComprehensiveIncome
|
-7.69M | EUR | 2 Qtrs |
| Total comprehensive (loss)/income for the year |
ComprehensiveIncome
|
-14.61M | EUR | 2 Qtrs |
| Basic (loss)/earnings per share |
BasicEarningsLossPerShare
|
-0.54 | EUR | 2 Qtrs |
| Basic (loss)/earnings per share |
BasicEarningsLossPerShare
|
-0.57 | EUR | 2 Qtrs |
| Diluted (loss)/earnings per share |
DilutedEarningsLossPerShare
|
-0.57 | EUR | 2 Qtrs |
| Diluted (loss)/earnings per share |
DilutedEarningsLossPerShare
|
-0.53 | EUR | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.