20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001171843-24-002345 |
| Period End Date | 20231231 |
| Filing Date | 20240430 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | f20f_042224_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Property, plant and equipment |
PropertyPlantAndEquipment
|
21.27M | EUR | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
21.27M | EUR | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
24.78M | EUR | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
24.78M | EUR | Point-in-time |
| Intangible assets |
IntangibleAssetsAndGoodwill
|
5.08M | EUR | Point-in-time |
| Intangible assets |
IntangibleAssetsAndGoodwill
|
5.08M | EUR | Point-in-time |
| Intangible assets |
IntangibleAssetsAndGoodwill
|
5.35M | EUR | Point-in-time |
| Intangible assets |
IntangibleAssetsAndGoodwill
|
5.35M | EUR | Point-in-time |
| Other assets |
OtherAssetNoncurrent
|
- | EUR | Point-in-time |
| Other assets |
OtherAssetNoncurrent
|
- | EUR | Point-in-time |
| Other assets |
OtherAssetNoncurrent
|
1.18M | EUR | Point-in-time |
| Other assets |
OtherAssetNoncurrent
|
1.18M | EUR | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
26.62M | EUR | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
26.62M | EUR | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
31.03M | EUR | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
31.03M | EUR | Point-in-time |
| Assets held for sale |
AssetsHeldForSale
|
833,000.00 | EUR | Point-in-time |
| Assets held for sale |
AssetsHeldForSale
|
833,000.00 | EUR | Point-in-time |
| Assets held for sale |
AssetsHeldForSale
|
- | EUR | Point-in-time |
| Assets held for sale |
AssetsHeldForSale
|
- | EUR | Point-in-time |
| Inventory |
InventoriesTotal
|
22.34M | EUR | Point-in-time |
| Inventory |
InventoriesTotal
|
22.34M | EUR | Point-in-time |
| Inventory |
InventoriesTotal
|
3.67M | EUR | Point-in-time |
| Inventory |
InventoriesTotal
|
3.67M | EUR | Point-in-time |
| Prepayments and other receivables |
OtherCurrentReceivables
|
4.92M | EUR | Point-in-time |
| Prepayments and other receivables |
OtherCurrentReceivables
|
4.92M | EUR | Point-in-time |
| Prepayments and other receivables |
OtherCurrentReceivables
|
8.24M | EUR | Point-in-time |
| Prepayments and other receivables |
OtherCurrentReceivables
|
8.24M | EUR | Point-in-time |
| Contract assets |
CurrentContractAssets
|
- | EUR | Point-in-time |
| Contract assets |
CurrentContractAssets
|
- | EUR | Point-in-time |
| Contract assets |
CurrentContractAssets
|
752,000.00 | EUR | Point-in-time |
| Contract assets |
CurrentContractAssets
|
752,000.00 | EUR | Point-in-time |
| Cash and cash equivalents |
Cash
|
8.16M | EUR | Point-in-time |
| Cash and cash equivalents |
Cash
|
8.16M | EUR | Point-in-time |
| Cash and cash equivalents |
Cash
|
1.15M | EUR | Point-in-time |
| Cash and cash equivalents |
Cash
|
1.15M | EUR | Point-in-time |
| Total current assets |
CurrentAssets
|
38.74M | EUR | Point-in-time |
| Total current assets |
CurrentAssets
|
38.74M | EUR | Point-in-time |
| Total current assets |
CurrentAssets
|
11.32M | EUR | Point-in-time |
| Total current assets |
CurrentAssets
|
11.32M | EUR | Point-in-time |
| Total assets |
Assets
|
42.35M | EUR | Point-in-time |
| Total assets |
Assets
|
42.35M | EUR | Point-in-time |
| Total assets |
Assets
|
65.36M | EUR | Point-in-time |
| Total assets |
Assets
|
65.36M | EUR | Point-in-time |
| Lease liability |
NoncurrentLeaseLiabilities
|
9.96M | EUR | Point-in-time |
| Lease liability |
NoncurrentLeaseLiabilities
|
9.96M | EUR | Point-in-time |
| Lease liability |
NoncurrentLeaseLiabilities
|
7.65M | EUR | Point-in-time |
| Lease liability |
NoncurrentLeaseLiabilities
|
7.65M | EUR | Point-in-time |
| Deferred income |
NonCurrentDeferredTaxLiabilities
|
9.30M | EUR | Point-in-time |
| Deferred income |
NonCurrentDeferredTaxLiabilities
|
9.30M | EUR | Point-in-time |
| Deferred income |
NonCurrentDeferredTaxLiabilities
|
2.92M | EUR | Point-in-time |
| Deferred income |
NonCurrentDeferredTaxLiabilities
|
2.92M | EUR | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
19.26M | EUR | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
19.26M | EUR | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
10.58M | EUR | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
10.58M | EUR | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
7.26M | EUR | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
7.26M | EUR | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
15.31M | EUR | Point-in-time |
| Trade and other payables |
TradeAndOtherCurrentPayables
|
15.31M | EUR | Point-in-time |
| Provisions |
Provisions
|
- | EUR | Point-in-time |
| Provisions |
Provisions
|
- | EUR | Point-in-time |
| Provisions |
Provisions
|
8.40M | EUR | Point-in-time |
| Provisions |
Provisions
|
8.40M | EUR | Point-in-time |
| Provisions |
Provisions
|
609,000.00 | EUR | Point-in-time |
| Provisions |
Provisions
|
609,000.00 | EUR | Point-in-time |
| Contract liabilities |
CurrentContractLiabilities
|
587,000.00 | EUR | Point-in-time |
| Contract liabilities |
CurrentContractLiabilities
|
587,000.00 | EUR | Point-in-time |
| Contract liabilities |
CurrentContractLiabilities
|
- | EUR | Point-in-time |
| Contract liabilities |
CurrentContractLiabilities
|
- | EUR | Point-in-time |
| Deferred income |
CurrentDeferredTaxIncome
|
186,000.00 | EUR | Point-in-time |
| Deferred income |
CurrentDeferredTaxIncome
|
186,000.00 | EUR | Point-in-time |
| Deferred income |
CurrentDeferredTaxIncome
|
- | EUR | Point-in-time |
| Deferred income |
CurrentDeferredTaxIncome
|
- | EUR | Point-in-time |
| Cost accruals |
CurrentAccruedExpensesAndOtherCurrentLiabilities
|
1.76M | EUR | Point-in-time |
| Cost accruals |
CurrentAccruedExpensesAndOtherCurrentLiabilities
|
1.76M | EUR | Point-in-time |
| Cost accruals |
CurrentAccruedExpensesAndOtherCurrentLiabilities
|
1.93M | EUR | Point-in-time |
| Cost accruals |
CurrentAccruedExpensesAndOtherCurrentLiabilities
|
1.93M | EUR | Point-in-time |
| Derivative financial instruments warrants |
CurrentDerivativeFinancialLiabilities
|
7.65M | EUR | Point-in-time |
| Derivative financial instruments warrants |
CurrentDerivativeFinancialLiabilities
|
7.65M | EUR | Point-in-time |
| Derivative financial instruments warrants |
CurrentDerivativeFinancialLiabilities
|
765,000.00 | EUR | Point-in-time |
| Derivative financial instruments warrants |
CurrentDerivativeFinancialLiabilities
|
765,000.00 | EUR | Point-in-time |
| Loans and borrowings |
Borrowings
|
- | EUR | Point-in-time |
| Loans and borrowings |
Borrowings
|
- | EUR | Point-in-time |
| Loans and borrowings |
Borrowings
|
1.33M | EUR | Point-in-time |
| Loans and borrowings |
Borrowings
|
1.33M | EUR | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
20.36M | EUR | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
20.36M | EUR | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
25.44M | EUR | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
25.44M | EUR | Point-in-time |
| Total liabilities |
Liabilities
|
39.62M | EUR | Point-in-time |
| Total liabilities |
Liabilities
|
39.62M | EUR | Point-in-time |
| Total liabilities |
Liabilities
|
36.01M | EUR | Point-in-time |
| Total liabilities |
Liabilities
|
36.01M | EUR | Point-in-time |
| Net assets |
OtherNoncurrentFinancialAssets
|
2.73M | EUR | Point-in-time |
| Net assets |
OtherNoncurrentFinancialAssets
|
2.73M | EUR | Point-in-time |
| Net assets |
OtherNoncurrentFinancialAssets
|
29.35M | EUR | Point-in-time |
| Net assets |
OtherNoncurrentFinancialAssets
|
29.35M | EUR | Point-in-time |
| Share capital |
IssuedCapital
|
2,000.00 | EUR | Point-in-time |
| Share capital |
IssuedCapital
|
2,000.00 | EUR | Point-in-time |
| Share capital |
IssuedCapital
|
2,000.00 | EUR | Point-in-time |
| Share capital |
IssuedCapital
|
2,000.00 | EUR | Point-in-time |
| Share premium |
SharePremium
|
217.16M | EUR | Point-in-time |
| Share premium |
SharePremium
|
217.16M | EUR | Point-in-time |
| Share premium |
SharePremium
|
220.16M | EUR | Point-in-time |
| Share premium |
SharePremium
|
220.16M | EUR | Point-in-time |
| Share-based payments reserve |
ReserveOfSharebasedPayments
|
5.37M | EUR | Point-in-time |
| Share-based payments reserve |
ReserveOfSharebasedPayments
|
5.37M | EUR | Point-in-time |
| Share-based payments reserve |
ReserveOfSharebasedPayments
|
3.97M | EUR | Point-in-time |
| Share-based payments reserve |
ReserveOfSharebasedPayments
|
3.97M | EUR | Point-in-time |
| Retained earnings |
RetainedEarnings
|
-222.79M | EUR | Point-in-time |
| Retained earnings |
RetainedEarnings
|
-222.79M | EUR | Point-in-time |
| Retained earnings |
RetainedEarnings
|
-191.78M | EUR | Point-in-time |
| Retained earnings |
RetainedEarnings
|
-191.78M | EUR | Point-in-time |
| Total equity |
Equity
|
49.51M | EUR | Point-in-time |
| Total equity |
Equity
|
49.51M | EUR | Point-in-time |
| Total equity |
Equity
|
2.73M | EUR | Point-in-time |
| Total equity |
Equity
|
2.73M | EUR | Point-in-time |
| Total equity |
Equity
|
7.36M | EUR | Point-in-time |
| Total equity |
Equity
|
7.36M | EUR | Point-in-time |
| Total equity |
Equity
|
29.35M | EUR | Point-in-time |
| Total equity |
Equity
|
29.35M | EUR | Point-in-time |
Income Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenue
|
4.14M | EUR | Annual |
| Revenue |
Revenue
|
4.14M | EUR | Annual |
| Revenue |
Revenue
|
- | EUR | Annual |
| Revenue |
Revenue
|
- | EUR | Annual |
| Revenue |
Revenue
|
- | EUR | Annual |
| Revenue |
Revenue
|
- | EUR | Annual |
| Cost of sales |
CostOfSales
|
- | EUR | Annual |
| Cost of sales |
CostOfSales
|
- | EUR | Annual |
| Cost of sales |
CostOfSales
|
20.09M | EUR | Annual |
| Cost of sales |
CostOfSales
|
20.09M | EUR | Annual |
| Cost of sales |
CostOfSales
|
8.77M | EUR | Annual |
| Cost of sales |
CostOfSales
|
8.77M | EUR | Annual |
| Gross loss |
GrossProfit
|
- | EUR | Annual |
| Gross loss |
GrossProfit
|
- | EUR | Annual |
| Gross loss |
GrossProfit
|
-15.94M | EUR | Annual |
| Gross loss |
GrossProfit
|
-15.94M | EUR | Annual |
| Gross loss |
GrossProfit
|
-8.77M | EUR | Annual |
| Gross loss |
GrossProfit
|
-8.77M | EUR | Annual |
| Other income |
OtherIncome
|
- | EUR | Annual |
| Other income |
OtherIncome
|
- | EUR | Annual |
| Other income |
OtherIncome
|
199,000.00 | EUR | Annual |
| Other income |
OtherIncome
|
199,000.00 | EUR | Annual |
| Other income |
OtherIncome
|
172,000.00 | EUR | Annual |
| Other income |
OtherIncome
|
172,000.00 | EUR | Annual |
| Administration expenses |
AdministrationExpenses
|
18.42M | EUR | Annual |
| Administration expenses |
AdministrationExpenses
|
18.42M | EUR | Annual |
| Administration expenses |
AdministrationExpenses
|
7.51M | EUR | Annual |
| Administration expenses |
AdministrationExpenses
|
7.51M | EUR | Annual |
| Administration expenses |
AdministrationExpenses
|
15.84M | EUR | Annual |
| Administration expenses |
AdministrationExpenses
|
15.84M | EUR | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
1.93M | EUR | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
1.93M | EUR | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
908,000.00 | EUR | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
908,000.00 | EUR | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
182,000.00 | EUR | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
182,000.00 | EUR | Annual |
| Share-based payment (expense)/ credit |
SharebasedPaymentCreditExpense
|
1.39M | EUR | Annual |
| Share-based payment (expense)/ credit |
SharebasedPaymentCreditExpense
|
1.39M | EUR | Annual |
| Share-based payment (expense)/ credit |
SharebasedPaymentCreditExpense
|
-841,000.00 | EUR | Annual |
| Share-based payment (expense)/ credit |
SharebasedPaymentCreditExpense
|
-841,000.00 | EUR | Annual |
| Share-based payment (expense)/ credit |
SharebasedPaymentCreditExpense
|
3.51M | EUR | Annual |
| Share-based payment (expense)/ credit |
SharebasedPaymentCreditExpense
|
3.51M | EUR | Annual |
| Impairment of property, plant and equipment |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipments
|
- | EUR | Annual |
| Impairment of property, plant and equipment |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipments
|
- | EUR | Annual |
| Impairment of property, plant and equipment |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipments
|
3.32M | EUR | Annual |
| Impairment of property, plant and equipment |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipments
|
3.32M | EUR | Annual |
| Impairment of property, plant and equipment |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipments
|
2.17M | EUR | Annual |
| Impairment of property, plant and equipment |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipments
|
2.17M | EUR | Annual |
| Operating loss |
ProfitLossFromOperatingActivities
|
-6.85M | EUR | Annual |
| Operating loss |
ProfitLossFromOperatingActivities
|
-6.85M | EUR | Annual |
| Operating loss |
ProfitLossFromOperatingActivities
|
-34.75M | EUR | Annual |
| Operating loss |
ProfitLossFromOperatingActivities
|
-34.75M | EUR | Annual |
| Operating loss |
ProfitLossFromOperatingActivities
|
-37.06M | EUR | Annual |
| Operating loss |
ProfitLossFromOperatingActivities
|
-37.06M | EUR | Annual |
| Finance income |
FinanceIncome
|
1.38M | EUR | Annual |
| Finance income |
FinanceIncome
|
1.38M | EUR | Annual |
| Finance income |
FinanceIncome
|
51,000.00 | EUR | Annual |
| Finance income |
FinanceIncome
|
51,000.00 | EUR | Annual |
| Finance income |
FinanceIncome
|
2.71M | EUR | Annual |
| Finance income |
FinanceIncome
|
2.71M | EUR | Annual |
| Interest receivable and similar income |
InterestIncomeOnLoansAndReceivables
|
58,000.00 | EUR | Annual |
| Interest receivable and similar income |
InterestIncomeOnLoansAndReceivables
|
58,000.00 | EUR | Annual |
| Interest receivable and similar income |
InterestIncomeOnLoansAndReceivables
|
- | EUR | Annual |
| Interest receivable and similar income |
InterestIncomeOnLoansAndReceivables
|
- | EUR | Annual |
| Interest receivable and similar income |
InterestIncomeOnLoansAndReceivables
|
25,000.00 | EUR | Annual |
| Interest receivable and similar income |
InterestIncomeOnLoansAndReceivables
|
25,000.00 | EUR | Annual |
| Finance costs |
FinanceCosts
|
962,000.00 | EUR | Annual |
| Finance costs |
FinanceCosts
|
962,000.00 | EUR | Annual |
| Finance costs |
FinanceCosts
|
23,000.00 | EUR | Annual |
| Finance costs |
FinanceCosts
|
23,000.00 | EUR | Annual |
| Finance costs |
FinanceCosts
|
544,000.00 | EUR | Annual |
| Finance costs |
FinanceCosts
|
544,000.00 | EUR | Annual |
| Derivative financial instruments at FVTPL |
DerivativeFinancialInstrumentsAtFvtpl
|
-28.35M | EUR | Annual |
| Derivative financial instruments at FVTPL |
DerivativeFinancialInstrumentsAtFvtpl
|
-28.35M | EUR | Annual |
| Derivative financial instruments at FVTPL |
DerivativeFinancialInstrumentsAtFvtpl
|
-6.89M | EUR | Annual |
| Derivative financial instruments at FVTPL |
DerivativeFinancialInstrumentsAtFvtpl
|
-6.89M | EUR | Annual |
| Derivative financial instruments at FVTPL |
DerivativeFinancialInstrumentsAtFvtpl
|
-7.62M | EUR | Annual |
| Derivative financial instruments at FVTPL |
DerivativeFinancialInstrumentsAtFvtpl
|
-7.62M | EUR | Annual |
| Net finance income/ (costs) |
AdjustmentsForFinanceIncomeCost
|
6.45M | EUR | Annual |
| Net finance income/ (costs) |
AdjustmentsForFinanceIncomeCost
|
6.45M | EUR | Annual |
| Net finance income/ (costs) |
AdjustmentsForFinanceIncomeCost
|
31.04M | EUR | Annual |
| Net finance income/ (costs) |
AdjustmentsForFinanceIncomeCost
|
31.04M | EUR | Annual |
| Net finance income/ (costs) |
AdjustmentsForFinanceIncomeCost
|
8.06M | EUR | Annual |
| Net finance income/ (costs) |
AdjustmentsForFinanceIncomeCost
|
8.06M | EUR | Annual |
| Share of losses of equity-accounted investees |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-628,000.00 | EUR | Annual |
| Share of losses of equity-accounted investees |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-628,000.00 | EUR | Annual |
| Share of losses of equity-accounted investees |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-629,000.00 | EUR | Annual |
| Share of losses of equity-accounted investees |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-629,000.00 | EUR | Annual |
| Share of losses of equity-accounted investees |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-245,000.00 | EUR | Annual |
| Share of losses of equity-accounted investees |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-245,000.00 | EUR | Annual |
| (Loss) / profit before tax |
ProfitLossBeforeTax
|
23.56M | EUR | Annual |
| (Loss) / profit before tax |
ProfitLossBeforeTax
|
23.56M | EUR | Annual |
| (Loss) / profit before tax |
ProfitLossBeforeTax
|
-27.31M | EUR | Annual |
| (Loss) / profit before tax |
ProfitLossBeforeTax
|
-27.31M | EUR | Annual |
| (Loss) / profit before tax |
ProfitLossBeforeTax
|
-30.86M | EUR | Annual |
| (Loss) / profit before tax |
ProfitLossBeforeTax
|
-30.86M | EUR | Annual |
| Income tax expense |
IncomeTaxExpenseContinuingOperations
|
- | EUR | Annual |
| Income tax expense |
IncomeTaxExpenseContinuingOperations
|
- | EUR | Annual |
| Income tax expense |
IncomeTaxExpenseContinuingOperations
|
34,000.00 | EUR | Annual |
| Income tax expense |
IncomeTaxExpenseContinuingOperations
|
34,000.00 | EUR | Annual |
| Income tax expense |
IncomeTaxExpenseContinuingOperations
|
159,000.00 | EUR | Annual |
| Income tax expense |
IncomeTaxExpenseContinuingOperations
|
159,000.00 | EUR | Annual |
| Total comprehensive (loss) / income for the year |
ComprehensiveIncome
|
23.56M | EUR | Annual |
| Total comprehensive (loss) / income for the year |
ComprehensiveIncome
|
23.56M | EUR | Annual |
| Total comprehensive (loss) / income for the year |
ComprehensiveIncome
|
-27.35M | EUR | Annual |
| Total comprehensive (loss) / income for the year |
ComprehensiveIncome
|
-27.35M | EUR | Annual |
| Total comprehensive (loss) / income for the year |
ComprehensiveIncome
|
-31.02M | EUR | Annual |
| Total comprehensive (loss) / income for the year |
ComprehensiveIncome
|
-31.02M | EUR | Annual |
| Basic (loss)/ earnings per share |
BasicEarningsLossPerShare
|
1.80 | EUR | Annual |
| Basic (loss)/ earnings per share |
BasicEarningsLossPerShare
|
1.80 | EUR | Annual |
| Basic (loss)/ earnings per share |
BasicEarningsLossPerShare
|
-2.05 | EUR | Annual |
| Basic (loss)/ earnings per share |
BasicEarningsLossPerShare
|
-2.05 | EUR | Annual |
| Basic (loss)/ earnings per share |
BasicEarningsLossPerShare
|
-2.12 | EUR | Annual |
| Basic (loss)/ earnings per share |
BasicEarningsLossPerShare
|
-2.12 | EUR | Annual |
| Diluted (loss)/ earnings per share |
DilutedEarningsLossPerShare
|
-2.12 | EUR | Annual |
| Diluted (loss)/ earnings per share |
DilutedEarningsLossPerShare
|
-2.12 | EUR | Annual |
| Diluted (loss)/ earnings per share |
DilutedEarningsLossPerShare
|
-2.05 | EUR | Annual |
| Diluted (loss)/ earnings per share |
DilutedEarningsLossPerShare
|
-2.05 | EUR | Annual |
| Diluted (loss)/ earnings per share |
DilutedEarningsLossPerShare
|
1.79 | EUR | Annual |
| Diluted (loss)/ earnings per share |
DilutedEarningsLossPerShare
|
1.79 | EUR | Annual |
Cash Flow Statement
244 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss)/ profit for the year |
NetLossProfitForYear
|
27.35M | EUR | Annual |
| Net (loss)/ profit for the year |
NetLossProfitForYear
|
27.35M | EUR | Annual |
| Net (loss)/ profit for the year |
NetLossProfitForYear
|
31.02M | EUR | Annual |
| Net (loss)/ profit for the year |
NetLossProfitForYear
|
31.02M | EUR | Annual |
| Net (loss)/ profit for the year |
NetLossProfitForYear
|
-23.56M | EUR | Annual |
| Net (loss)/ profit for the year |
NetLossProfitForYear
|
-23.56M | EUR | Annual |
| Equity settled share-based compensation |
EquitySettledShareBasedPayment
|
-841,000.00 | EUR | Annual |
| Equity settled share-based compensation |
EquitySettledShareBasedPayment
|
-841,000.00 | EUR | Annual |
| Equity settled share-based compensation |
EquitySettledShareBasedPayment
|
1.39M | EUR | Annual |
| Equity settled share-based compensation |
EquitySettledShareBasedPayment
|
1.39M | EUR | Annual |
| Equity settled share-based compensation |
EquitySettledShareBasedPayment
|
3.51M | EUR | Annual |
| Equity settled share-based compensation |
EquitySettledShareBasedPayment
|
3.51M | EUR | Annual |
| Fair value movement in warrants |
FairValueMovementInWarrants
|
-7.62M | EUR | Annual |
| Fair value movement in warrants |
FairValueMovementInWarrants
|
-7.62M | EUR | Annual |
| Fair value movement in warrants |
FairValueMovementInWarrants
|
-28.35M | EUR | Annual |
| Fair value movement in warrants |
FairValueMovementInWarrants
|
-28.35M | EUR | Annual |
| Fair value movement in warrants |
FairValueMovementInWarrants
|
-6.89M | EUR | Annual |
| Fair value movement in warrants |
FairValueMovementInWarrants
|
-6.89M | EUR | Annual |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
351,000.00 | EUR | Annual |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
351,000.00 | EUR | Annual |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
2.54M | EUR | Annual |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
2.54M | EUR | Annual |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
1.00M | EUR | Annual |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
1.00M | EUR | Annual |
| Net finance income |
OtherAdjustmentsForNoncashItems
|
-2.69M | EUR | Annual |
| Net finance income |
OtherAdjustmentsForNoncashItems
|
-2.69M | EUR | Annual |
| Net finance income |
OtherAdjustmentsForNoncashItems
|
-115,000.00 | EUR | Annual |
| Net finance income |
OtherAdjustmentsForNoncashItems
|
-115,000.00 | EUR | Annual |
| Net finance income |
OtherAdjustmentsForNoncashItems
|
-442,000.00 | EUR | Annual |
| Net finance income |
OtherAdjustmentsForNoncashItems
|
-442,000.00 | EUR | Annual |
| Share of losses of equity-accounted investee |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-628,000.00 | EUR | Annual |
| Share of losses of equity-accounted investee |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-628,000.00 | EUR | Annual |
| Share of losses of equity-accounted investee |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-629,000.00 | EUR | Annual |
| Share of losses of equity-accounted investee |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-629,000.00 | EUR | Annual |
| Share of losses of equity-accounted investee |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-245,000.00 | EUR | Annual |
| Share of losses of equity-accounted investee |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
|
-245,000.00 | EUR | Annual |
| Impairment of property, plant and equipment |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment
|
5.48M | EUR | Annual |
| Impairment of property, plant and equipment |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment
|
5.48M | EUR | Annual |
| Impairment of property, plant and equipment |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment
|
- | EUR | Annual |
| Impairment of property, plant and equipment |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment
|
- | EUR | Annual |
| Impairment of property, plant and equipment |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment
|
3.32M | EUR | Annual |
| Impairment of property, plant and equipment |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment
|
3.32M | EUR | Annual |
| Impairment of inventory |
ImpairmentChargeInventory
|
- | EUR | Annual |
| Impairment of inventory |
ImpairmentChargeInventory
|
- | EUR | Annual |
| Impairment of inventory |
ImpairmentChargeInventory
|
13.94M | EUR | Annual |
| Impairment of inventory |
ImpairmentChargeInventory
|
13.94M | EUR | Annual |
| Impairment of inventory |
ImpairmentChargeInventory
|
- | EUR | Annual |
| Impairment of inventory |
ImpairmentChargeInventory
|
- | EUR | Annual |
| Onerous contract provision |
OnerousContractProvision
|
- | EUR | Annual |
| Onerous contract provision |
OnerousContractProvision
|
- | EUR | Annual |
| Onerous contract provision |
OnerousContractProvision
|
-7.79M | EUR | Annual |
| Onerous contract provision |
OnerousContractProvision
|
-7.79M | EUR | Annual |
| Onerous contract provision |
OnerousContractProvision
|
8.40M | EUR | Annual |
| Onerous contract provision |
OnerousContractProvision
|
8.40M | EUR | Annual |
| Loss/(gain) on sale of property, plant and equipment |
GainsLossesOnDisposalsOfPropertyPlantAndEquipment
|
-205,000.00 | EUR | Annual |
| Loss/(gain) on sale of property, plant and equipment |
GainsLossesOnDisposalsOfPropertyPlantAndEquipment
|
-205,000.00 | EUR | Annual |
| Loss/(gain) on sale of property, plant and equipment |
GainsLossesOnDisposalsOfPropertyPlantAndEquipment
|
172,000.00 | EUR | Annual |
| Loss/(gain) on sale of property, plant and equipment |
GainsLossesOnDisposalsOfPropertyPlantAndEquipment
|
172,000.00 | EUR | Annual |
| Loss/(gain) on sale of property, plant and equipment |
GainsLossesOnDisposalsOfPropertyPlantAndEquipment
|
- | EUR | Annual |
| Loss/(gain) on sale of property, plant and equipment |
GainsLossesOnDisposalsOfPropertyPlantAndEquipment
|
- | EUR | Annual |
| Total adjusted |
AdjustmentsForReconcileProfitLoss
|
-22.01M | EUR | Annual |
| Total adjusted |
AdjustmentsForReconcileProfitLoss
|
-22.01M | EUR | Annual |
| Total adjusted |
AdjustmentsForReconcileProfitLoss
|
-18.72M | EUR | Annual |
| Total adjusted |
AdjustmentsForReconcileProfitLoss
|
-18.72M | EUR | Annual |
| Total adjusted |
AdjustmentsForReconcileProfitLoss
|
-7.34M | EUR | Annual |
| Total adjusted |
AdjustmentsForReconcileProfitLoss
|
-7.34M | EUR | Annual |
| (Increase)/decrease in receivables |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
|
-5.22M | EUR | Annual |
| (Increase)/decrease in receivables |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
|
-5.22M | EUR | Annual |
| (Increase)/decrease in receivables |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
|
2.82M | EUR | Annual |
| (Increase)/decrease in receivables |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
|
2.82M | EUR | Annual |
| (Increase)/decrease in receivables |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
|
2.28M | EUR | Annual |
| (Increase)/decrease in receivables |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
|
2.28M | EUR | Annual |
| (Increase)/decrease in inventories |
AdjustmentsForDecreaseIncreaseInInventories
|
-18.65M | EUR | Annual |
| (Increase)/decrease in inventories |
AdjustmentsForDecreaseIncreaseInInventories
|
-18.65M | EUR | Annual |
| (Increase)/decrease in inventories |
AdjustmentsForDecreaseIncreaseInInventories
|
-19,000.00 | EUR | Annual |
| (Increase)/decrease in inventories |
AdjustmentsForDecreaseIncreaseInInventories
|
-19,000.00 | EUR | Annual |
| (Increase)/decrease in inventories |
AdjustmentsForDecreaseIncreaseInInventories
|
-3.69M | EUR | Annual |
| (Increase)/decrease in inventories |
AdjustmentsForDecreaseIncreaseInInventories
|
-3.69M | EUR | Annual |
| Increase/(decrease) in payables and accruals |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
1.59M | EUR | Annual |
| Increase/(decrease) in payables and accruals |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
1.59M | EUR | Annual |
| Increase/(decrease) in payables and accruals |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
5.30M | EUR | Annual |
| Increase/(decrease) in payables and accruals |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
5.30M | EUR | Annual |
| Increase/(decrease) in payables and accruals |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
8.48M | EUR | Annual |
| Increase/(decrease) in payables and accruals |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
8.48M | EUR | Annual |
| Interest and similar expenses - paid |
InterestAndSimilarExpensesPaid
|
-549,000.00 | EUR | Annual |
| Interest and similar expenses - paid |
InterestAndSimilarExpensesPaid
|
-549,000.00 | EUR | Annual |
| Interest and similar expenses - paid |
InterestAndSimilarExpensesPaid
|
-62,000.00 | EUR | Annual |
| Interest and similar expenses - paid |
InterestAndSimilarExpensesPaid
|
-62,000.00 | EUR | Annual |
| Interest and similar expenses - paid |
InterestAndSimilarExpensesPaid
|
- | EUR | Annual |
| Interest and similar expenses - paid |
InterestAndSimilarExpensesPaid
|
- | EUR | Annual |
| Taxes received |
IncreaseDecreaseInTaxesReceived
|
2.10M | EUR | Annual |
| Taxes received |
IncreaseDecreaseInTaxesReceived
|
2.10M | EUR | Annual |
| Taxes received |
IncreaseDecreaseInTaxesReceived
|
- | EUR | Annual |
| Taxes received |
IncreaseDecreaseInTaxesReceived
|
- | EUR | Annual |
| Taxes received |
IncreaseDecreaseInTaxesReceived
|
- | EUR | Annual |
| Taxes received |
IncreaseDecreaseInTaxesReceived
|
- | EUR | Annual |
| Net cash used by operating activities |
CashFlowsFromUsedInOperatingActivities
|
-29.85M | EUR | Annual |
| Net cash used by operating activities |
CashFlowsFromUsedInOperatingActivities
|
-29.85M | EUR | Annual |
| Net cash used by operating activities |
CashFlowsFromUsedInOperatingActivities
|
-14.66M | EUR | Annual |
| Net cash used by operating activities |
CashFlowsFromUsedInOperatingActivities
|
-14.66M | EUR | Annual |
| Net cash used by operating activities |
CashFlowsFromUsedInOperatingActivities
|
-9.18M | EUR | Annual |
| Net cash used by operating activities |
CashFlowsFromUsedInOperatingActivities
|
-9.18M | EUR | Annual |
| Payment for intellectual property from 2020 business combination |
PaymentForIntellectualPropertyFrom2020BusinessCombination
|
- | EUR | Annual |
| Payment for intellectual property from 2020 business combination |
PaymentForIntellectualPropertyFrom2020BusinessCombination
|
- | EUR | Annual |
| Payment for intellectual property from 2020 business combination |
PaymentForIntellectualPropertyFrom2020BusinessCombination
|
250,000.00 | EUR | Annual |
| Payment for intellectual property from 2020 business combination |
PaymentForIntellectualPropertyFrom2020BusinessCombination
|
250,000.00 | EUR | Annual |
| Payment for intellectual property from 2020 business combination |
PaymentForIntellectualPropertyFrom2020BusinessCombination
|
500,000.00 | EUR | Annual |
| Payment for intellectual property from 2020 business combination |
PaymentForIntellectualPropertyFrom2020BusinessCombination
|
500,000.00 | EUR | Annual |
| Purchase of property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
8.59M | EUR | Annual |
| Purchase of property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
8.59M | EUR | Annual |
| Purchase of property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
16.61M | EUR | Annual |
| Purchase of property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
16.61M | EUR | Annual |
| Purchase of property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
8.59M | EUR | Annual |
| Purchase of property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
8.59M | EUR | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfAssets
|
439,000.00 | EUR | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfAssets
|
439,000.00 | EUR | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfAssets
|
8.40M | EUR | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfAssets
|
8.40M | EUR | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfAssets
|
- | EUR | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfAssets
|
- | EUR | Annual |
| Development expenditure |
PaymentsForDevelopmentProjectExpenditure
|
1.63M | EUR | Annual |
| Development expenditure |
PaymentsForDevelopmentProjectExpenditure
|
1.63M | EUR | Annual |
| Development expenditure |
PaymentsForDevelopmentProjectExpenditure
|
629,000.00 | EUR | Annual |
| Development expenditure |
PaymentsForDevelopmentProjectExpenditure
|
629,000.00 | EUR | Annual |
| Development expenditure |
PaymentsForDevelopmentProjectExpenditure
|
1.77M | EUR | Annual |
| Development expenditure |
PaymentsForDevelopmentProjectExpenditure
|
1.77M | EUR | Annual |
| Purchase of intangible assets other |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
19,000.00 | EUR | Annual |
| Purchase of intangible assets other |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
19,000.00 | EUR | Annual |
| Purchase of intangible assets other |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
109,000.00 | EUR | Annual |
| Purchase of intangible assets other |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
109,000.00 | EUR | Annual |
| Purchase of intangible assets other |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
80,000.00 | EUR | Annual |
| Purchase of intangible assets other |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
80,000.00 | EUR | Annual |
| Receipt of government grants |
ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities
|
7.97M | EUR | Annual |
| Receipt of government grants |
ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities
|
7.97M | EUR | Annual |
| Receipt of government grants |
ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities
|
- | EUR | Annual |
| Receipt of government grants |
ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities
|
- | EUR | Annual |
| Receipt of government grants |
ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities
|
- | EUR | Annual |
| Receipt of government grants |
ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities
|
- | EUR | Annual |
| Purchase of financial assets |
PurchaseOfAvailableforsaleFinancialAssets
|
- | EUR | Annual |
| Purchase of financial assets |
PurchaseOfAvailableforsaleFinancialAssets
|
- | EUR | Annual |
| Purchase of financial assets |
PurchaseOfAvailableforsaleFinancialAssets
|
44.33M | EUR | Annual |
| Purchase of financial assets |
PurchaseOfAvailableforsaleFinancialAssets
|
44.33M | EUR | Annual |
| Purchase of financial assets |
PurchaseOfAvailableforsaleFinancialAssets
|
- | EUR | Annual |
| Purchase of financial assets |
PurchaseOfAvailableforsaleFinancialAssets
|
- | EUR | Annual |
| Proceeds from realisation of financial assets |
ProceedsFromRealisationOfFinancialAssets
|
- | EUR | Annual |
| Proceeds from realisation of financial assets |
ProceedsFromRealisationOfFinancialAssets
|
- | EUR | Annual |
| Proceeds from realisation of financial assets |
ProceedsFromRealisationOfFinancialAssets
|
-27.89M | EUR | Annual |
| Proceeds from realisation of financial assets |
ProceedsFromRealisationOfFinancialAssets
|
-27.89M | EUR | Annual |
| Proceeds from realisation of financial assets |
ProceedsFromRealisationOfFinancialAssets
|
-18.22M | EUR | Annual |
| Proceeds from realisation of financial assets |
ProceedsFromRealisationOfFinancialAssets
|
-18.22M | EUR | Annual |
| Investment in equity-accounted investees |
InvestmentInEquityaccountedInvestees
|
640,000.00 | EUR | Annual |
| Investment in equity-accounted investees |
InvestmentInEquityaccountedInvestees
|
640,000.00 | EUR | Annual |
| Investment in equity-accounted investees |
InvestmentInEquityaccountedInvestees
|
245,000.00 | EUR | Annual |
| Investment in equity-accounted investees |
InvestmentInEquityaccountedInvestees
|
245,000.00 | EUR | Annual |
| Investment in equity-accounted investees |
InvestmentInEquityaccountedInvestees
|
629,000.00 | EUR | Annual |
| Investment in equity-accounted investees |
InvestmentInEquityaccountedInvestees
|
629,000.00 | EUR | Annual |
| Net cash provided by investing activities |
CashFlowsFromUsedInInvestingActivities
|
-1.16M | EUR | Annual |
| Net cash provided by investing activities |
CashFlowsFromUsedInInvestingActivities
|
-1.16M | EUR | Annual |
| Net cash provided by investing activities |
CashFlowsFromUsedInInvestingActivities
|
24.96M | EUR | Annual |
| Net cash provided by investing activities |
CashFlowsFromUsedInInvestingActivities
|
24.96M | EUR | Annual |
| Net cash provided by investing activities |
CashFlowsFromUsedInInvestingActivities
|
-45.50M | EUR | Annual |
| Net cash provided by investing activities |
CashFlowsFromUsedInInvestingActivities
|
-45.50M | EUR | Annual |
| Proceeds from issuance of shares |
ProceedsFromIssuingShares
|
- | EUR | Annual |
| Proceeds from issuance of shares |
ProceedsFromIssuingShares
|
- | EUR | Annual |
| Proceeds from issuance of shares |
ProceedsFromIssuingShares
|
3.00M | EUR | Annual |
| Proceeds from issuance of shares |
ProceedsFromIssuingShares
|
3.00M | EUR | Annual |
| Proceeds from issuance of shares |
ProceedsFromIssuingShares
|
3.68M | EUR | Annual |
| Proceeds from issuance of shares |
ProceedsFromIssuingShares
|
3.68M | EUR | Annual |
| Proceeds from warrants exercised |
ProceedsFromWarrantsExercised
|
- | EUR | Annual |
| Proceeds from warrants exercised |
ProceedsFromWarrantsExercised
|
- | EUR | Annual |
| Proceeds from warrants exercised |
ProceedsFromWarrantsExercised
|
- | EUR | Annual |
| Proceeds from warrants exercised |
ProceedsFromWarrantsExercised
|
- | EUR | Annual |
| Proceeds from warrants exercised |
ProceedsFromWarrantsExercised
|
10.05M | EUR | Annual |
| Proceeds from warrants exercised |
ProceedsFromWarrantsExercised
|
10.05M | EUR | Annual |
| Proceeds from factoring agreement |
ProceedsFromFactoringAgreement
|
- | EUR | Annual |
| Proceeds from factoring agreement |
ProceedsFromFactoringAgreement
|
- | EUR | Annual |
| Proceeds from factoring agreement |
ProceedsFromFactoringAgreement
|
1.33M | EUR | Annual |
| Proceeds from factoring agreement |
ProceedsFromFactoringAgreement
|
1.33M | EUR | Annual |
| Proceeds from factoring agreement |
ProceedsFromFactoringAgreement
|
- | EUR | Annual |
| Proceeds from factoring agreement |
ProceedsFromFactoringAgreement
|
- | EUR | Annual |
| Payment of lease liabilities |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
470,000.00 | EUR | Annual |
| Payment of lease liabilities |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
470,000.00 | EUR | Annual |
| Payment of lease liabilities |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
1.31M | EUR | Annual |
| Payment of lease liabilities |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
1.31M | EUR | Annual |
| Payment of lease liabilities |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
1.29M | EUR | Annual |
| Payment of lease liabilities |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
1.29M | EUR | Annual |
| Shareholder loan (repayment) / proceeds |
ShareholderLoanRepaymentProceeds
|
- | EUR | Annual |
| Shareholder loan (repayment) / proceeds |
ShareholderLoanRepaymentProceeds
|
- | EUR | Annual |
| Shareholder loan (repayment) / proceeds |
ShareholderLoanRepaymentProceeds
|
38,000.00 | EUR | Annual |
| Shareholder loan (repayment) / proceeds |
ShareholderLoanRepaymentProceeds
|
38,000.00 | EUR | Annual |
| Shareholder loan (repayment) / proceeds |
ShareholderLoanRepaymentProceeds
|
- | EUR | Annual |
| Shareholder loan (repayment) / proceeds |
ShareholderLoanRepaymentProceeds
|
- | EUR | Annual |
| Net cash provided by financing activities |
CashFlowsFromUsedInFinancingActivities
|
3.07M | EUR | Annual |
| Net cash provided by financing activities |
CashFlowsFromUsedInFinancingActivities
|
3.07M | EUR | Annual |
| Net cash provided by financing activities |
CashFlowsFromUsedInFinancingActivities
|
9.58M | EUR | Annual |
| Net cash provided by financing activities |
CashFlowsFromUsedInFinancingActivities
|
9.58M | EUR | Annual |
| Net cash provided by financing activities |
CashFlowsFromUsedInFinancingActivities
|
2.37M | EUR | Annual |
| Net cash provided by financing activities |
CashFlowsFromUsedInFinancingActivities
|
2.37M | EUR | Annual |
| Net (decrease)/increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
-7.27M | EUR | Annual |
| Net (decrease)/increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
-7.27M | EUR | Annual |
| Net (decrease)/increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
-2.52M | EUR | Annual |
| Net (decrease)/increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
-2.52M | EUR | Annual |
| Net (decrease)/increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
-50.57M | EUR | Annual |
| Net (decrease)/increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
-50.57M | EUR | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
860,000.00 | EUR | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
860,000.00 | EUR | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
5.24M | EUR | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
5.24M | EUR | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
58.01M | EUR | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
58.01M | EUR | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
7.68M | EUR | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalents
|
7.68M | EUR | Point-in-time |
| Transfer from restricted cash |
TransferFromRestrictedCash
|
- | EUR | Annual |
| Transfer from restricted cash |
TransferFromRestrictedCash
|
- | EUR | Annual |
| Transfer from restricted cash |
TransferFromRestrictedCash
|
- | EUR | Annual |
| Transfer from restricted cash |
TransferFromRestrictedCash
|
- | EUR | Annual |
| Transfer from restricted cash |
TransferFromRestrictedCash
|
2.92M | EUR | Annual |
| Transfer from restricted cash |
TransferFromRestrictedCash
|
2.92M | EUR | Annual |
| Effects of movements in exchange rates on cash held |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
245,000.00 | EUR | Annual |
| Effects of movements in exchange rates on cash held |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
245,000.00 | EUR | Annual |
| Effects of movements in exchange rates on cash held |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
82,000.00 | EUR | Annual |
| Effects of movements in exchange rates on cash held |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
82,000.00 | EUR | Annual |
| Effects of movements in exchange rates on cash held |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
-38,000.00 | EUR | Annual |
| Effects of movements in exchange rates on cash held |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
-38,000.00 | EUR | Annual |
| Cash and cash equivalents at end of year |
CashAndCashEquivalents
|
860,000.00 | EUR | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalents
|
860,000.00 | EUR | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalents
|
5.24M | EUR | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalents
|
5.24M | EUR | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalents
|
58.01M | EUR | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalents
|
58.01M | EUR | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalents
|
7.68M | EUR | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalents
|
7.68M | EUR | Point-in-time |
| Add restricted cash |
AddRestrictedCash
|
2.92M | EUR | Annual |
| Add restricted cash |
AddRestrictedCash
|
2.92M | EUR | Annual |
| Add restricted cash |
AddRestrictedCash
|
- | EUR | Annual |
| Add restricted cash |
AddRestrictedCash
|
- | EUR | Annual |
| Add restricted cash |
AddRestrictedCash
|
287,000.00 | EUR | Annual |
| Add restricted cash |
AddRestrictedCash
|
287,000.00 | EUR | Annual |
| Cash and cash equivalents at end of year including restricted cash |
CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents
|
8.16M | EUR | Annual |
| Cash and cash equivalents at end of year including restricted cash |
CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents
|
8.16M | EUR | Annual |
| Cash and cash equivalents at end of year including restricted cash |
CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents
|
1.15M | EUR | Annual |
| Cash and cash equivalents at end of year including restricted cash |
CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents
|
1.15M | EUR | Annual |
| Cash and cash equivalents at end of year including restricted cash |
CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents
|
7.68M | EUR | Annual |
| Cash and cash equivalents at end of year including restricted cash |
CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents
|
7.68M | EUR | Annual |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
Equity
|
49.51M | EUR | Point-in-time |
| Beginning balance, value |
Equity
|
49.51M | EUR | Point-in-time |
| Beginning balance, value |
Equity
|
2.73M | EUR | Point-in-time |
| Beginning balance, value |
Equity
|
2.73M | EUR | Point-in-time |
| Beginning balance, value |
Equity
|
7.36M | EUR | Point-in-time |
| Beginning balance, value |
Equity
|
7.36M | EUR | Point-in-time |
| Beginning balance, value |
Equity
|
29.35M | EUR | Point-in-time |
| Beginning balance, value |
Equity
|
29.35M | EUR | Point-in-time |
| Loss during the year |
ProfitLoss
|
23.56M | EUR | Annual |
| Loss during the year |
ProfitLoss
|
23.56M | EUR | Annual |
| Loss during the year |
ProfitLoss
|
-31.02M | EUR | Annual |
| Loss during the year |
ProfitLoss
|
-31.02M | EUR | Annual |
| Loss during the year |
ProfitLoss
|
-27.35M | EUR | Annual |
| Loss during the year |
ProfitLoss
|
-27.35M | EUR | Annual |
| Total comprehensive income for the year |
TotalComprehensiveIncomeForYear
|
23.56M | EUR | Annual |
| Total comprehensive income for the year |
TotalComprehensiveIncomeForYear
|
23.56M | EUR | Annual |
| Total comprehensive income for the year |
TotalComprehensiveIncomeForYear
|
- | EUR | Annual |
| Total comprehensive income for the year |
TotalComprehensiveIncomeForYear
|
- | EUR | Annual |
| Total comprehensive income for the year |
TotalComprehensiveIncomeForYear
|
-27.35M | EUR | Annual |
| Total comprehensive income for the year |
TotalComprehensiveIncomeForYear
|
-27.35M | EUR | Annual |
| Equity incentive plan |
EquityIncentivePlan
|
- | EUR | Annual |
| Equity incentive plan |
EquityIncentivePlan
|
- | EUR | Annual |
| ATM share sales |
AtmShareSales
|
3.00M | EUR | Annual |
| ATM share sales |
AtmShareSales
|
3.00M | EUR | Annual |
| ATM share sales |
AtmShareSales
|
3.68M | EUR | Annual |
| ATM share sales |
AtmShareSales
|
3.68M | EUR | Annual |
| Vesting of shares |
VestingOfShares
|
- | EUR | Annual |
| Vesting of shares |
VestingOfShares
|
- | EUR | Annual |
| Exercise of warrants |
ExerciseOfWarrantsValue
|
10.05M | EUR | Annual |
| Exercise of warrants |
ExerciseOfWarrantsValue
|
10.05M | EUR | Annual |
| Derecognition of warrant liability on exercise |
DerecognitionOfWarrantLiabilityOnExerciseValue
|
9.37M | EUR | Annual |
| Derecognition of warrant liability on exercise |
DerecognitionOfWarrantLiabilityOnExerciseValue
|
9.37M | EUR | Annual |
| Share based payments |
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
-1.04M | EUR | Annual |
| Share based payments |
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
-1.04M | EUR | Annual |
| Equity-settled share-based compensation |
EquitysettledShareBasedCompensationValue
|
2.44M | EUR | Annual |
| Equity-settled share-based compensation |
EquitysettledShareBasedCompensationValue
|
2.44M | EUR | Annual |
| Equity-settled share-based compensation |
EquitysettledShareBasedCompensationValue
|
3.51M | EUR | Annual |
| Equity-settled share-based compensation |
EquitysettledShareBasedCompensationValue
|
3.51M | EUR | Annual |
| Equity-settled share-based compensation |
EquitysettledShareBasedCompensationValue
|
-841,000.00 | EUR | Annual |
| Equity-settled share-based compensation |
EquitysettledShareBasedCompensationValue
|
-841,000.00 | EUR | Annual |
| Ending balance, value |
Equity
|
49.51M | EUR | Point-in-time |
| Ending balance, value |
Equity
|
49.51M | EUR | Point-in-time |
| Ending balance, value |
Equity
|
2.73M | EUR | Point-in-time |
| Ending balance, value |
Equity
|
2.73M | EUR | Point-in-time |
| Ending balance, value |
Equity
|
7.36M | EUR | Point-in-time |
| Ending balance, value |
Equity
|
7.36M | EUR | Point-in-time |
| Ending balance, value |
Equity
|
29.35M | EUR | Point-in-time |
| Ending balance, value |
Equity
|
29.35M | EUR | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.