◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

QXO, INC. CIK: 1236275 Q1 2018
Filing Information
Form Type 10-Q
Accession Number 0001185185-18-000864
Period End Date 20180331
Filing Date 20180514
Fiscal Year 2018
Fiscal Period Q1
XBRL Instance ssnt-20180331.xml
Filing Contents
Balance Sheet 81 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance (in Dollars) AllowanceForDoubtfulAccountsReceivableCurrent $375.00K USD Point-in-time
Accounts receivable, allowance (in Dollars) AllowanceForDoubtfulAccountsReceivableCurrent $375.00K USD Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock, authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.36M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.81M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.24M USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.62M USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net of allowance of $375,000 AccountsReceivableNetCurrent $3.02M USD Point-in-time
Accounts receivable, net of allowance of $375,000 AccountsReceivableNetCurrent $2.34M USD Point-in-time
Unbilled services UnbilledReceivablesCurrent $706.96K USD Point-in-time
Unbilled services UnbilledReceivablesCurrent $428.21K USD Point-in-time
Par value (in Dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $344.15K USD Point-in-time
Par value (in Dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $403.91K USD Point-in-time
Authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Total current assets AssetsCurrent $5.40M USD Point-in-time
Total current assets AssetsCurrent $5.88M USD Point-in-time
Issued CommonStockSharesIssued 4.49M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $512.73K USD Point-in-time
Issued CommonStockSharesIssued 4.49M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $567.53K USD Point-in-time
Outstanding CommonStockSharesOutstanding 4.49M shares Point-in-time
Outstanding CommonStockSharesOutstanding 4.49M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.64M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.74M USD Point-in-time
Goodwill Goodwill $401.00K USD Point-in-time
Goodwill Goodwill $401.00K USD Point-in-time
Deferred tax assets DeferredTaxAssetsLiabilitiesNetNoncurrent $1.36M USD Point-in-time
Deferred tax assets DeferredTaxAssetsLiabilitiesNetNoncurrent $1.34M USD Point-in-time
Deposits and other assets OtherAssetsNoncurrent $36.31K USD Point-in-time
Deposits and other assets OtherAssetsNoncurrent $36.31K USD Point-in-time
Total assets Assets $10.92M USD Point-in-time
Total assets Assets $10.41M USD Point-in-time
Bank line of credit LinesOfCreditCurrent - USD Point-in-time
Bank line of credit LinesOfCreditCurrent - USD Point-in-time
Accounts payable AccountsPayableCurrent $2.09M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.29M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.07M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $912.51K USD Point-in-time
Accrued interest InterestPayableCurrent $16.28K USD Point-in-time
Accrued interest InterestPayableCurrent $14.06K USD Point-in-time
Income taxes payable TaxesPayableCurrent $100.05K USD Point-in-time
Income taxes payable TaxesPayableCurrent $97.10K USD Point-in-time
Contingent consideration current portion BusinessCombinationContingentConsiderationLiabilityCurrent $63.38K USD Point-in-time
Contingent consideration current portion BusinessCombinationContingentConsiderationLiabilityCurrent $54.67K USD Point-in-time
Long term debt - current portion LongTermDebtCurrent $194.49K USD Point-in-time
Long term debt - current portion LongTermDebtCurrent $257.85K USD Point-in-time
Capital lease obligations current portion CapitalLeaseObligationsCurrent $77.56K USD Point-in-time
Capital lease obligations current portion CapitalLeaseObligationsCurrent $94.44K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $2.15M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $2.67M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.85M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.32M USD Point-in-time
Contingent consideration net of current portion BusinessCombinationContingentConsiderationLiabilityNoncurrent $26.06K USD Point-in-time
Contingent consideration net of current portion BusinessCombinationContingentConsiderationLiabilityNoncurrent $42.26K USD Point-in-time
Long term debt net of current portion LongTermDebtNoncurrent $228.63K USD Point-in-time
Long term debt net of current portion LongTermDebtNoncurrent $179.58K USD Point-in-time
Capital lease obligations net of current portion CapitalLeaseObligationsNoncurrent $68.61K USD Point-in-time
Capital lease obligations net of current portion CapitalLeaseObligationsNoncurrent $57.34K USD Point-in-time
Total liabilities Liabilities $6.58M USD Point-in-time
Total liabilities Liabilities $6.19M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Preferred stock, value PreferredStockValue - USD Point-in-time
Common stock, value CommonStockValue $46.00 USD Point-in-time
Common stock, value CommonStockValue $46.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $11.92M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $11.97M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-7.69M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-7.63M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.97M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.34M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.23M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $10.92M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $10.41M USD Point-in-time
Income Statement 35 line items
Line Item Tag Value Unit Period
Revenues Revenues $8.00M USD 1 Quarter
Revenues Revenues $9.31M USD 1 Quarter
Cost of revenues CostOfRevenue $4.62M USD 1 Quarter
Cost of revenues CostOfRevenue $5.37M USD 1 Quarter
Gross profit GrossProfit $3.39M USD 1 Quarter
Gross profit GrossProfit $3.94M USD 1 Quarter
Selling and marketing expenses SellingAndMarketingExpense $1.15M USD 1 Quarter
Selling and marketing expenses SellingAndMarketingExpense $1.60M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $2.06M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $1.70M USD 1 Quarter
Share based compensation expenses ShareBasedCompensation $53.74K USD 1 Quarter
Share based compensation expenses ShareBasedCompensation $76.39K USD 1 Quarter
Depreciation and amortization expenses OtherDepreciationAndAmortization $142.63K USD 1 Quarter
Depreciation and amortization expenses OtherDepreciationAndAmortization $170.84K USD 1 Quarter
Total selling, general and administrative expenses OperatingExpenses $3.10M USD 1 Quarter
Total selling, general and administrative expenses OperatingExpenses $3.85M USD 1 Quarter
Income from operations OperatingIncomeLoss $288.19K USD 1 Quarter
Income from operations OperatingIncomeLoss $88.32K USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-6.69K USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-8.46K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-8.46K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-6.69K USD 1 Quarter
Income before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $279.73K USD 1 Quarter
Income before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $81.63K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $23.25K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $125.88K USD 1 Quarter
Net income ProfitLoss $153.85K USD 1 Quarter
Net income ProfitLoss $-486.47K USD Annual
Net income ProfitLoss $58.39K USD 1 Quarter
Net income per common share basic and fully diluted (in Dollars per share) EarningsPerShareBasicAndDiluted $0.01 USD 1 Quarter
Net income per common share basic and fully diluted (in Dollars per share) EarningsPerShareBasicAndDiluted $0.03 USD 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 4.49M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 4.49M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 4.49M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 4.50M shares 1 Quarter
Cash Flow Statement 67 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $153.85K USD 1 Quarter
Net income ProfitLoss $-486.47K USD Annual
Net income ProfitLoss $58.39K USD 1 Quarter
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $-120.00K USD 1 Quarter
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $-21.00K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $71.14K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $55.99K USD 1 Quarter
Amortization of intangibles AmortizationOfIntangibleAssets $71.50K USD 1 Quarter
Amortization of intangibles AmortizationOfIntangibleAssets $114.85K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $15.97K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts - USD 1 Quarter
Share-based compensation AllocatedShareBasedCompensationExpense $8.43K USD 1 Quarter
Share-based compensation AllocatedShareBasedCompensationExpense $8.97K USD 1 Quarter
Common stock for services IssuanceOfCommonStockForServicesOrClaims $47.50K USD 1 Quarter
Common stock for services IssuanceOfCommonStockForServicesOrClaims $45.31K USD 1 Quarter
Warrants in exchange for services IssuanceOfStockAndWarrantsForServicesOrClaims - USD 1 Quarter
Warrants in exchange for services IssuanceOfStockAndWarrantsForServicesOrClaims $19.92K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-235.01K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $704.36K USD 1 Quarter
Unbilled services IncreaseDecreaseInUnbilledReceivables $243.45K USD 1 Quarter
Unbilled services IncreaseDecreaseInUnbilledReceivables $278.75K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-12.72K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.99K USD 1 Quarter
Deposits and other assets IncreaseDecreaseInOtherNoncurrentAssets $13.35K USD 1 Quarter
Deposits and other assets IncreaseDecreaseInOtherNoncurrentAssets - USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-295.44K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $195.39K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-138.62K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-159.00K USD 1 Quarter
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $5.05K USD 1 Quarter
Income tax payable IncreaseDecreaseInAccruedIncomeTaxesPayable $2.96K USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $184.00 USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $185.00 USD 1 Quarter
Deferred revenues IncreaseDecreaseInDeferredRevenue $522.52K USD 1 Quarter
Deferred revenues IncreaseDecreaseInDeferredRevenue $67.05K USD 1 Quarter
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $133.52K USD 1 Quarter
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-116.61K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $64.93K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $16.33K USD 1 Quarter
Software development costs PaymentsToDevelopSoftware $174.40K USD 1 Quarter
Software development costs PaymentsToDevelopSoftware $128.67K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-190.73K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-193.60K USD 1 Quarter
Payment of cash dividend PaymentsOfDividends $89.57K USD 1 Quarter
Payment of cash dividend PaymentsOfDividends - USD 1 Quarter
Payment of contingent consideration OtherPaymentsToAcquireBusinesses $7.82K USD 1 Quarter
Payment of contingent consideration OtherPaymentsToAcquireBusinesses $24.91K USD 1 Quarter
Payment of long term debt RepaymentsOfLongTermDebt $67.77K USD 1 Quarter
Payment of long term debt RepaymentsOfLongTermDebt $76.04K USD 1 Quarter
Payment of capital lease obligations RepaymentsOfLongTermCapitalLeaseObligations $26.61K USD 1 Quarter
Payment of capital lease obligations RepaymentsOfLongTermCapitalLeaseObligations $28.16K USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-120.84K USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-200.04K USD 1 Quarter
Net decrease in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-260.12K USD 1 Quarter
Net decrease in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-428.18K USD 1 Quarter
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $1.36M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $1.81M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $2.24M USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $1.62M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $1.36M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $1.81M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $2.24M USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $1.62M USD Point-in-time
Interest InterestPaid $8.28K USD 1 Quarter
Interest InterestPaid $6.50K USD 1 Quarter
Income taxes IncomeTaxesPaid $825.00 USD 1 Quarter
Income taxes IncomeTaxesPaid - USD 1 Quarter
Stockholders Equity 15 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.97M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.34M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.23M USD Point-in-time
Issuance of stock, net of fees StockIssuedDuringPeriodValueNewIssues $45.31K USD 1 Quarter
Stock warrants in exchange for services AdjustmentsToAdditionalPaidInCapitalWarrantIssued $19.92K USD Annual
Issuance of common stock for services StockIssuedDuringPeriodValueIssuedForServices $47.50K USD Annual
Cash dividend DividendsCash $359.01K USD Annual
Share-Based Compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $34.27K USD Annual
Share-Based Compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $8.43K USD 1 Quarter
Net income (loss) ProfitLoss $153.85K USD 1 Quarter
Net income (loss) ProfitLoss $-486.47K USD Annual
Net income (loss) ProfitLoss $58.39K USD 1 Quarter
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.97M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.34M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.23M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...