10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001185185-21-001676 |
| Period End Date | 20210930 |
| Filing Date | 20211115 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | biosig20210930b_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$28.27M | USD | Point-in-time |
| Cash |
Cash
|
$17.54M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$100.00K | USD | Point-in-time |
| Employee advances |
DueFromRelatedParties
|
$50.00K | USD | Point-in-time |
| Employee advances |
DueFromRelatedParties
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.88M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$768.32K | USD | Point-in-time |
| Prepaid expenses and vendor deposits |
PrepaidExpenseCurrent
|
$301.00K | USD | Point-in-time |
| Prepaid expenses and vendor deposits |
PrepaidExpenseCurrent
|
$433.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$29.34M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$289.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$557.00K | USD | Point-in-time |
| Right-to-use assets, net |
OperatingLeaseRightOfUseAsset
|
$492.88K | USD | Point-in-time |
| Right-to-use assets, net |
OperatingLeaseRightOfUseAsset
|
$306.00K | USD | Point-in-time |
| Right-to-use assets, net |
OperatingLeaseRightOfUseAsset
|
$217.90K | USD | Point-in-time |
| Right-to-use assets, net |
OperatingLeaseRightOfUseAsset
|
$693.00K | USD | Point-in-time |
| Accounts payable and accrued expenses, related parties (in Dollars) |
AccountsPayableRelatedPartiesCurrent
|
$317.00K | USD | Point-in-time |
| Accounts payable and accrued expenses, related parties (in Dollars) |
AccountsPayableRelatedPartiesCurrent
|
$80.00K | USD | Point-in-time |
| Patents, net |
FiniteLivedIntangibleAssetsNet
|
$346.00K | USD | Point-in-time |
| Patents, net |
FiniteLivedIntangibleAssetsNet
|
$331.00K | USD | Point-in-time |
| Trademarks |
IndefiniteLivedTrademarks
|
$1.00K | USD | Point-in-time |
| Trademarks |
IndefiniteLivedTrademarks
|
$1.00K | USD | Point-in-time |
| Prepaid expenses, long term |
PrepaidExpenseNoncurrent
|
$5.00K | USD | Point-in-time |
| Prepaid expenses, long term |
PrepaidExpenseNoncurrent
|
- | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$92.00K | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$102.00K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Total assets |
Assets
|
$30.39M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Total assets |
Assets
|
$21.67M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.76M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
35.25M | shares | Point-in-time |
| Accounts payable and accrued expenses, including $80 and $317 to related parties as of September 30, 2021 and December 31, 2020, respectively |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.17M | USD | Point-in-time |
| Accounts payable and accrued expenses, including $80 and $317 to related parties as of September 30, 2021 and December 31, 2020, respectively |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.72M | USD | Point-in-time |
| Deferred revenue, short term |
DeferredRevenueCurrent
|
$32.00K | USD | Point-in-time |
| Deferred revenue, short term |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
35.25M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.76M | shares | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$79.00K | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$73.00K | USD | Point-in-time |
| Lease liability, short term |
OperatingLeaseLiabilityCurrent
|
$291.00K | USD | Point-in-time |
| Lease liability, short term |
OperatingLeaseLiabilityCurrent
|
$313.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.11M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.57M | USD | Point-in-time |
| Deferred revenue, long term |
DeferredRevenueNoncurrent
|
- | USD | Point-in-time |
| Deferred revenue, long term |
DeferredRevenueNoncurrent
|
$13.00K | USD | Point-in-time |
| Lease liability, long term |
OperatingLeaseLiabilityNoncurrent
|
$1.00K | USD | Point-in-time |
| Lease liability, long term |
OperatingLeaseLiabilityNoncurrent
|
$409.00K | USD | Point-in-time |
| Total long-term debt |
LiabilitiesNoncurrent
|
$1.00K | USD | Point-in-time |
| Total long-term debt |
LiabilitiesNoncurrent
|
$422.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.11M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.99M | USD | Point-in-time |
| Series C 9% Convertible Preferred Stock, $0.001 par value, $1,000 stated value, authorized 4,200 shares, 105 shares issued and outstanding; liquidation preference of $105 as of September 30, 2021 and December 31, 2020 |
TemporaryEquityCarryingAmountAttributableToParent
|
$105.00K | USD | Point-in-time |
| Series C 9% Convertible Preferred Stock, $0.001 par value, $1,000 stated value, authorized 4,200 shares, 105 shares issued and outstanding; liquidation preference of $105 as of September 30, 2021 and December 31, 2020 |
TemporaryEquityCarryingAmountAttributableToParent
|
$105.00K | USD | Point-in-time |
| Preferred stock, |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, authorized 200,000,000 shares, 35,254,860 and 30,764,792 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$31.00K | USD | Point-in-time |
| Common stock, $0.001 par value, authorized 200,000,000 shares, 35,254,860 and 30,764,792 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$35.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$181.34M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$198.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-157.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-180.28M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$18.14M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$24.37M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$438.00K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$802.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.46M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.57M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.52M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.17M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.87M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.01M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.66M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.85M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$30.39M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$21.67M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$433.00K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$108.00K | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 3 Qtrs |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Cost of goods sold |
CostOfRevenue
|
$38.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$199.00K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$234.00K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$70.00K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$15.56M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.91M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.31M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.25M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.16M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$32.63M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.50M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.26M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$51.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$24.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$142.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$67.00K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$24.65M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$13.10M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$48.25M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$7.87M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-48.25M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-13.10M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-24.41M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-7.80M | USD | 1 Quarter |
| Interest income, net |
InterestIncomeExpenseNet
|
$45.00K | USD | 3 Qtrs |
| Interest income, net |
InterestIncomeExpenseNet
|
$2.00K | USD | 3 Qtrs |
| Interest income, net |
InterestIncomeExpenseNet
|
$2.00K | USD | 1 Quarter |
| Interest income, net |
InterestIncomeExpenseNet
|
$1.00K | USD | 1 Quarter |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$553.00K | USD | 3 Qtrs |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$553.00K | USD | 1 Quarter |
| Loss on foreign currency translation |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 1 Quarter |
| Loss on foreign currency translation |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 3 Qtrs |
| Loss on foreign currency translation |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.00K | USD | 3 Qtrs |
| Loss on foreign currency translation |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.25M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-48.21M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-23.86M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.10M | USD | 1 Quarter |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-12.76M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-8.05M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-23.86M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-7.25M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-22.35M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-8.56M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-48.21M | USD | 3 Qtrs |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$6.00K | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-584.00K | USD | 3 Qtrs |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.70M | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.28M | USD | 3 Qtrs |
| Net loss attributable to BioSig Technologies, Inc. |
NetIncomeLoss
|
$-23.27M | USD | 3 Qtrs |
| Net loss attributable to BioSig Technologies, Inc. |
NetIncomeLoss
|
$-11.40M | USD | 1 Quarter |
| Net loss attributable to BioSig Technologies, Inc. |
NetIncomeLoss
|
$-41.93M | USD | 3 Qtrs |
| Net loss attributable to BioSig Technologies, Inc. |
NetIncomeLoss
|
$-7.25M | USD | 1 Quarter |
| Preferred stock dividend |
DividendsPreferredStock
|
$2.00K | USD | 1 Quarter |
| Preferred stock dividend |
DividendsPreferredStock
|
$5.00K | USD | 1 Quarter |
| Preferred stock dividend |
DividendsPreferredStock
|
$5.00K | USD | 1 Quarter |
| Preferred stock dividend |
DividendsPreferredStock
|
$11.00K | USD | 3 Qtrs |
| Preferred stock dividend |
DividendsPreferredStock
|
$2.00K | USD | 1 Quarter |
| Preferred stock dividend |
DividendsPreferredStock
|
$7.00K | USD | 3 Qtrs |
| Preferred stock dividend |
DividendsPreferredStock
|
$2.00K | USD | 1 Quarter |
| Preferred stock dividend |
DividendsPreferredStock
|
$3.00K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-23.28M | USD | 3 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.25M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-11.40M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-41.94M | USD | 3 Qtrs |
| Net loss per common share, basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.21 | USD | 1 Quarter |
| Net loss per common share, basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.71 | USD | 3 Qtrs |
| Net loss per common share, basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.56 | USD | 3 Qtrs |
| Net loss per common share, basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.38 | USD | 1 Quarter |
| Weighted average number of common shares outstanding, basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.75M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32.88M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26.90M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34.86M | shares | 1 Quarter |
Cash Flow Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-8.56M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.25M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-22.35M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-48.21M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-23.86M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-13.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-8.05M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-12.76M | USD | 1 Quarter |
| Depreciation |
DepreciationDepletionAndAmortization
|
$51.00K | USD | 1 Quarter |
| Depreciation |
DepreciationDepletionAndAmortization
|
$24.00K | USD | 1 Quarter |
| Depreciation |
DepreciationDepletionAndAmortization
|
$67.00K | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$142.00K | USD | 3 Qtrs |
| Amortization of right to use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$342.00K | USD | 3 Qtrs |
| Amortization of right to use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$10.25K | USD | Point-in-time |
| Amortization of right to use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$334.00K | USD | 3 Qtrs |
| Amortization of right to use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$60.88K | USD | Point-in-time |
| Equity based compensation |
AllocatedShareBasedCompensationExpense
|
$20.57M | USD | 3 Qtrs |
| Equity based compensation |
AllocatedShareBasedCompensationExpense
|
$6.61M | USD | 3 Qtrs |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$553.00K | USD | 3 Qtrs |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$553.00K | USD | 1 Quarter |
| Change in fair value of modified options |
EquityFairValueAdjustment
|
$-321.00K | USD | 3 Qtrs |
| Change in fair value of modified options |
EquityFairValueAdjustment
|
- | USD | 3 Qtrs |
| Fair value of subsidiary stock issued to acquire research and development from Trek Therapeutics, PBC |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Fair value of subsidiary stock issued to acquire research and development from Trek Therapeutics, PBC |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$3.17M | USD | 3 Qtrs |
| Fair value of subsidiary stock issued to acquire research and development |
ShareBasedCompensation
|
$1.30M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$100.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Employee advances |
IncreaseDecreaseInDueFromRelatedParties
|
$50.00K | USD | 3 Qtrs |
| Employee advances |
IncreaseDecreaseInDueFromRelatedParties
|
- | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$229.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.11M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$117.00K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$180.00K | USD | 3 Qtrs |
| Payment of long term deposit |
IncreaseDecreaseInDeposits
|
- | USD | 3 Qtrs |
| Payment of long term deposit |
IncreaseDecreaseInDeposits
|
$45.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.00M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-342.00K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-334.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-20.67M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-20.50M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.00K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$398.00K | USD | 3 Qtrs |
| Net cash used in investing activity |
NetCashProvidedByUsedInInvestingActivities
|
$-60.00K | USD | 3 Qtrs |
| Net cash used in investing activity |
NetCashProvidedByUsedInInvestingActivities
|
$-398.00K | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$25.21M | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$9.01M | USD | 3 Qtrs |
| Proceeds from sale subsidiary stock to non-controlling interest, net of issuance costs |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Proceeds from sale subsidiary stock to non-controlling interest, net of issuance costs |
ProceedsFromSaleOfEquityMethodInvestments
|
$10.59M | USD | 3 Qtrs |
| Proceeds from sale of common stock under a At-the-market offering, net of issuance costs |
ProceedsFromOtherEquity
|
$1.00M | USD | 3 Qtrs |
| Proceeds from sale of common stock under a At-the-market offering, net of issuance costs |
ProceedsFromOtherEquity
|
$1.30M | USD | 3 Qtrs |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$28.00K | USD | 3 Qtrs |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$2.72M | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$1.67M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.33M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$41.20M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$20.64M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-10.73M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$17.54M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$32.75M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$12.11M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$28.27M | USD | Point-in-time |
| Cash and cash equivalents, end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$17.54M | USD | Point-in-time |
| Cash and cash equivalents, end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$32.75M | USD | Point-in-time |
| Cash and cash equivalents, end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$12.11M | USD | Point-in-time |
| Cash and cash equivalents, end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$28.27M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Dividend payable on preferred stock charged to additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$7.00K | USD | 3 Qtrs |
| Dividend payable on preferred stock charged to additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$12.00K | USD | 3 Qtrs |
| Record right-to-use assets and related lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$800.00K | USD | 3 Qtrs |
| Record right-to-use assets and related lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 3 Qtrs |
Stockholders Equity
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Options, per share |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
$2.96 | USD | 3 Qtrs |
| Sale of common stock, net transactional costs (in Dollars) |
PaymentsOfStockIssuanceCosts
|
$995.00K | USD | 1 Quarter |
| Sale of common stock, net transactional costs (in Dollars) |
PaymentsOfStockIssuanceCosts
|
$182.00K | USD | 1 Quarter |
| Sale of common stock, net transactional costs (in Dollars) |
PaymentsOfStockIssuanceCosts
|
$40.37K | USD | Point-in-time |
| Preferred Stock, per share |
PreferredStockRedemptionPricePerShare
|
$50.00 | USD | Point-in-time |
| Warrants, per share |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
$3.75 | USD | Point-in-time |
| Warrants, per share |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
$4.80 | USD | Point-in-time |
| Warrants, per share |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
$2.98 | USD | Point-in-time |
| Warrants, per share |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
$6.16 | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.46M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.52M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.17M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.87M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.66M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.85M | USD | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
30.76M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
35.25M | shares | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$2.66M | USD | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$140.00K | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.35M | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$3.44M | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$3.27M | USD | 3 Qtrs |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.78M | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$108.00K | USD | 1 Quarter |
| Common stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
658,868.00 | shares | Point-in-time |
| Common stock issued for services (in Shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
853,271.00 | shares | 3 Qtrs |
| Change in fair value of modified options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$321.00K | USD | 1 Quarter |
| Change in fair value of modified options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$111.40K | USD | Point-in-time |
| Common stock issued upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$28.00K | USD | 1 Quarter |
| Common stock issued upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.23M | USD | 1 Quarter |
| Common stock issued upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$492.00K | USD | 1 Quarter |
| Common stock issued upon exercise of options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
9,375.00 | shares | 3 Qtrs |
| Common stock issued upon exercise of options (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
550,000.00 | shares | Point-in-time |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$16.16M | USD | 1 Quarter |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$9.01M | USD | 1 Quarter |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.00M | USD | 1 Quarter |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$9.05M | USD | 1 Quarter |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.30M | USD | Point-in-time |
| Sale of common stock (in Shares) |
StockIssuedDuringPeriodSharesNewIssues
|
251,720.00 | shares | Point-in-time |
| Sale of subsidiary shares to non-controlling interest |
MinorityInterestPeriodIncreaseDecrease
|
$10.59M | USD | 1 Quarter |
| Common stock issued upon exercise of warrants |
CommonStockIssuedUponExerciseOfWarrants
|
$632.00K | USD | 1 Quarter |
| Fair value of subsidiary shares issued to acquire research and development |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$1.30M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$948.00K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.39M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.41M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$742.00K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.22M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.65M | USD | 1 Quarter |
| Preferred Stock dividend |
DividendsPreferredStock
|
$2.00K | USD | 1 Quarter |
| Preferred Stock dividend |
DividendsPreferredStock
|
$2.00K | USD | 1 Quarter |
| Preferred Stock dividend |
DividendsPreferredStock
|
$7.00K | USD | 3 Qtrs |
| Preferred Stock dividend |
DividendsPreferredStock
|
$3.00K | USD | 1 Quarter |
| Preferred Stock dividend |
DividendsPreferredStock
|
$11.00K | USD | 3 Qtrs |
| Preferred Stock dividend |
DividendsPreferredStock
|
$5.00K | USD | 1 Quarter |
| Preferred Stock dividend |
DividendsPreferredStock
|
$5.00K | USD | 1 Quarter |
| Preferred Stock dividend |
DividendsPreferredStock
|
$2.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-12.76M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-23.86M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-8.05M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-22.35M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.25M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-8.56M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-48.21M | USD | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.52M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.17M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.87M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.66M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.46M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.85M | USD | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
35.25M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
30.76M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.