◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q/A Filing

DIGITAL BRAND MEDIA & MARKETING GROUP, INC. CIK: 1127475 Q3 2022
Filing Information
Form Type 10-Q/A
Accession Number 0001185185-22-001123
Period End Date 20220531
Filing Date 20220923
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance dbmm20220531_10qa_htm.xml
Filing Contents
Balance Sheet 56 line items
Line Item Tag Value Unit Period
Cash Cash $14.41K USD Point-in-time
Cash Cash $9.79K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $17.89K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $16.25K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $470.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $470.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $26.51K USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $32.77K USD Point-in-time
Property and equipment - net PropertyPlantAndEquipmentNet $1.42K USD Point-in-time
Common stock, authorized shares CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, authorized shares CommonStockSharesAuthorized 2.00B shares Point-in-time
Property and equipment - net PropertyPlantAndEquipmentNet $1.42K USD Point-in-time
Common stock, authorized shares CommonStockSharesAuthorized 2.00B shares Point-in-time
TOTAL ASSETS Assets $45.74K USD Point-in-time
TOTAL ASSETS Assets $27.93K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 757.72M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 757.72M shares Point-in-time
TOTAL ASSETS Assets $34.19K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 757.72M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 757.72M shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $754.70K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $657.27K USD Point-in-time
Accrued interest InterestPayableCurrent $643.33K USD Point-in-time
Accrued interest InterestPayableCurrent $823.18K USD Point-in-time
Accrued compensation AccruedSalariesCurrent $1.44M USD Point-in-time
Accrued compensation AccruedSalariesCurrent $1.44M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $217.45K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $506.36K USD Point-in-time
Loans payable, net LoansPayableCurrent $1.65M USD Point-in-time
Loans payable, net LoansPayableCurrent $1.86M USD Point-in-time
Officers loans payable NotesPayableRelatedPartiesClassifiedCurrent $91.98K USD Point-in-time
Officers loans payable NotesPayableRelatedPartiesClassifiedCurrent $89.71K USD Point-in-time
Convertible debentures, net ConvertibleDebtCurrent $546.57K USD Point-in-time
Convertible debentures, net ConvertibleDebtCurrent $590.99K USD Point-in-time
LiabilitiesCurrent LiabilitiesCurrent $5.58M USD Point-in-time
LiabilitiesCurrent LiabilitiesCurrent $5.73M USD Point-in-time
Loan payable, net of short-term portion LongTermLoansPayable $43.03K USD Point-in-time
Loan payable, net of short-term portion LongTermLoansPayable $46.19K USD Point-in-time
TOTAL LIABILITIES Liabilities $5.62M USD Point-in-time
TOTAL LIABILITIES Liabilities $5.78M USD Point-in-time
Common stock, par value .001; authorized 2,000,000,000 shares; 757,718,631, and 757,718,631, shares issued and outstanding CommonStockValue $757.72K USD Point-in-time
Common stock, par value .001; authorized 2,000,000,000 shares; 757,718,631, and 757,718,631, shares issued and outstanding CommonStockValue $787.72K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $9.53M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $9.67M USD Point-in-time
Other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-35.98K USD Point-in-time
Other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $51.78K USD Point-in-time
Other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-74.80K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.25M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-15.85M USD Point-in-time
TOTAL STOCKHOLDERS' DEFICIT StockholdersEquity $-5.74M USD Point-in-time
TOTAL STOCKHOLDERS' DEFICIT StockholdersEquity $-5.59M USD Point-in-time
TOTAL STOCKHOLDERS' DEFICIT StockholdersEquity $-5.72M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $27.93K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $34.19K USD Point-in-time
Income Statement 64 line items
Line Item Tag Value Unit Period
REVENUES Revenues $120.54K USD 3 Qtrs
REVENUES Revenues $68.13K USD 1 Quarter
REVENUES Revenues $45.46K USD 1 Quarter
REVENUES Revenues $164.98K USD 3 Qtrs
COST OF REVENUES CostOfRevenue $150.16K USD 3 Qtrs
COST OF REVENUES CostOfRevenue $30.22K USD 1 Quarter
COST OF REVENUES CostOfRevenue $102.09K USD 3 Qtrs
COST OF REVENUES CostOfRevenue $50.42K USD 1 Quarter
GROSS PROFIT (LOSS) GrossProfit $-29.62K USD 3 Qtrs
GROSS PROFIT (LOSS) GrossProfit $-4.96K USD 1 Quarter
GROSS PROFIT (LOSS) GrossProfit $37.91K USD 1 Quarter
GROSS PROFIT (LOSS) GrossProfit $62.89K USD 3 Qtrs
Sales, general and administrative SellingGeneralAndAdministrativeExpense $124.45K USD 1 Quarter
Sales, general and administrative SellingGeneralAndAdministrativeExpense $138.08K USD 1 Quarter
Sales, general and administrative SellingGeneralAndAdministrativeExpense $441.91K USD 3 Qtrs
Sales, general and administrative SellingGeneralAndAdministrativeExpense $377.17K USD 3 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $138.08K USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $377.17K USD 3 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $124.45K USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $441.91K USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-379.02K USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-406.79K USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-143.04K USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-86.54K USD 1 Quarter
Interest expense InterestExpense $192.27K USD 3 Qtrs
Interest expense InterestExpense $54.31K USD 1 Quarter
Interest expense InterestExpense $95.60K USD 1 Quarter
Interest expense InterestExpense $307.24K USD 3 Qtrs
Other income OtherIncome - USD 3 Qtrs
Other income OtherIncome - USD 1 Quarter
Other income OtherIncome $98.27K USD 3 Qtrs
Other income OtherIncome - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-82.84K USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-82.48K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $265.72K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $68.86K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $3.31K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-18.27K USD 1 Quarter
TOTAL OTHER (INCOME) EXPENSE NonoperatingIncomeExpense $-123.41K USD 3 Qtrs
TOTAL OTHER (INCOME) EXPENSE NonoperatingIncomeExpense $-51.01K USD 1 Quarter
TOTAL OTHER (INCOME) EXPENSE NonoperatingIncomeExpense $-26.10K USD 3 Qtrs
TOTAL OTHER (INCOME) EXPENSE NonoperatingIncomeExpense $-196.36K USD 1 Quarter
NET LOSS NetIncomeLoss $-405.12K USD 3 Qtrs
NET LOSS NetIncomeLoss $-194.05K USD 1 Quarter
NET LOSS NetIncomeLoss $-530.20K USD 3 Qtrs
NET LOSS NetIncomeLoss $-282.89K USD 1 Quarter
Foreign exchange translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $69.63K USD 1 Quarter
Foreign exchange translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $87.77K USD 3 Qtrs
Foreign exchange translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-58.01K USD 3 Qtrs
Foreign exchange translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-75.08K USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-213.26K USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-317.35K USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-269.13K USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-588.21K USD 3 Qtrs
Basic and diluted (in Dollars per share) EarningsPerShareBasicAndDiluted1 - USD 1 Quarter
Basic and diluted (in Dollars per share) EarningsPerShareBasicAndDiluted1 - USD 3 Qtrs
Basic and diluted (in Dollars per share) EarningsPerShareBasicAndDiluted1 - USD 1 Quarter
Basic and diluted (in Dollars per share) EarningsPerShareBasicAndDiluted1 - USD 3 Qtrs
Basic and diluted (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted1 757.72M shares 1 Quarter
Basic and diluted (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted1 765.99M shares 3 Qtrs
Basic and diluted (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted1 782.72M shares 1 Quarter
Basic and diluted (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted1 757.72M shares 3 Qtrs
Cash Flow Statement 54 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-405.12K USD 3 Qtrs
Net loss NetIncomeLoss $-194.05K USD 1 Quarter
Net loss NetIncomeLoss $-530.20K USD 3 Qtrs
Net loss NetIncomeLoss $-282.89K USD 1 Quarter
Depreciation Depreciation $558.00 USD 3 Qtrs
Depreciation Depreciation - USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $265.72K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $68.86K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $3.31K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-18.27K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-82.84K USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-82.48K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.20K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $6.74K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $137.06K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $129.33K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $157.77K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $197.40K USD 3 Qtrs
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-500.00 USD 3 Qtrs
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-3.30K USD 3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-321.45K USD 3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-257.24K USD 3 Qtrs
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 3 Qtrs
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 3 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Proceeds from loan payable ProceedsFromIssuanceOfDebt $260.22K USD 3 Qtrs
Proceeds from loan payable ProceedsFromIssuanceOfDebt $307.34K USD 3 Qtrs
Officer loans payable ProceedsFromRepaymentsOfRelatedPartyDebt $4.42K USD 3 Qtrs
Officer loans payable ProceedsFromRepaymentsOfRelatedPartyDebt $-1.10K USD 3 Qtrs
Principal repayments loans payable RepaymentsOfNotesPayable $2.40K USD 3 Qtrs
Principal repayments loans payable RepaymentsOfNotesPayable - USD 3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $262.24K USD 3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $306.25K USD 3 Qtrs
HELD IN FOREIGN CURRENCY EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.19K USD 3 Qtrs
HELD IN FOREIGN CURRENCY EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-374.00 USD 3 Qtrs
NET INCREASE/(DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-14.01K USD 3 Qtrs
NET INCREASE/(DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $4.62K USD 3 Qtrs
CASH - BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.41K USD Point-in-time
CASH - BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.79K USD Point-in-time
CASH - BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $34.46K USD Point-in-time
CASH - BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.45K USD Point-in-time
CASH - END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.41K USD Point-in-time
CASH - END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.79K USD Point-in-time
CASH - END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $34.46K USD Point-in-time
CASH - END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.45K USD Point-in-time
Cash paid for interest InterestPaidNet - USD 3 Qtrs
Cash paid for interest InterestPaidNet - USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaid - USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaid - USD 3 Qtrs
Issuance of shares pursuant to satisfaction of convertible debt obligations StockIssued1 $64.14K USD 3 Qtrs
Issuance of shares pursuant to satisfaction of convertible debt obligations StockIssued1 - USD 3 Qtrs
Stockholders Equity 33 line items
Line Item Tag Value Unit Period
Shares, beginning of period (in Shares) CommonStockSharesOutstanding 757.72M shares Point-in-time
Shares, beginning of period (in Shares) CommonStockSharesOutstanding 757.72M shares Point-in-time
Shares, end of period (in Shares) CommonStockSharesOutstanding 757.72M shares Point-in-time
Shares, end of period (in Shares) CommonStockSharesOutstanding 757.72M shares Point-in-time
Balance, beginning of period CommonStockValue $757.72K USD Point-in-time
Balance, beginning of period CommonStockValue $787.72K USD Point-in-time
Balance, end of period CommonStockValue $757.72K USD Point-in-time
Balance, end of period CommonStockValue $787.72K USD Point-in-time
Balance, end of period AdditionalPaidInCapital $9.53M USD Point-in-time
Balance, end of period AdditionalPaidInCapital $9.67M USD Point-in-time
Balance, end of period AdditionalPaidInCapital $9.53M USD Point-in-time
Balance, end of period AdditionalPaidInCapital $9.67M USD Point-in-time
Balance, beginning of period AccumulatedOtherComprehensiveIncomeLossNetOfTax $-35.98K USD Point-in-time
Balance, beginning of period AccumulatedOtherComprehensiveIncomeLossNetOfTax $51.78K USD Point-in-time
Balance, beginning of period AccumulatedOtherComprehensiveIncomeLossNetOfTax $-74.80K USD Point-in-time
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $69.63K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $87.77K USD 3 Qtrs
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-58.01K USD 3 Qtrs
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-75.08K USD 1 Quarter
Balance, end of period AccumulatedOtherComprehensiveIncomeLossNetOfTax $-35.98K USD Point-in-time
Balance, end of period AccumulatedOtherComprehensiveIncomeLossNetOfTax $51.78K USD Point-in-time
Balance, end of period AccumulatedOtherComprehensiveIncomeLossNetOfTax $-74.80K USD Point-in-time
Balance, beginning of period RetainedEarningsAccumulatedDeficit $-16.25M USD Point-in-time
Balance, beginning of period RetainedEarningsAccumulatedDeficit $-15.85M USD Point-in-time
Net loss NetIncomeLoss $-405.12K USD 3 Qtrs
Net loss NetIncomeLoss $-194.05K USD 1 Quarter
Net loss NetIncomeLoss $-530.20K USD 3 Qtrs
Net loss NetIncomeLoss $-282.89K USD 1 Quarter
Balance, end of period RetainedEarningsAccumulatedDeficit $-16.25M USD Point-in-time
Balance, end of period RetainedEarningsAccumulatedDeficit $-15.85M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-5.74M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-5.59M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-5.72M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...