◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

DIGITAL BRAND MEDIA & MARKETING GROUP, INC. CIK: 1127475 Q3 2025
Filing Information
Form Type 10-Q
Accession Number 0001185185-25-000785
Period End Date 20250531
Filing Date 20250715
Fiscal Year 2025
Fiscal Period Q3
XBRL Instance dbmm10q053125_htm.xml
Filing Contents
Balance Sheet 102 line items
Line Item Tag Value Unit Period
Cash Cash $20.38K USD Point-in-time
Cash Cash $20.38K USD Point-in-time
Cash Cash $49.81K USD Point-in-time
Cash Cash $49.81K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $18.97K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $18.97K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $11.01K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $11.01K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $255.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $255.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $592.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $592.00 USD Point-in-time
Total assets Assets $61.42K USD Point-in-time
Total assets Assets $61.42K USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total assets Assets $39.60K USD Point-in-time
Total assets Assets $39.60K USD Point-in-time
Total assets Assets $53.88K USD Point-in-time
Total assets Assets $53.88K USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized shares CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, authorized shares CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, authorized shares CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, authorized shares CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, authorized shares CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, authorized shares CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 825.22M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 825.22M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 925.22M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 925.22M shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $921.69K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $921.69K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $812.48K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $812.48K USD Point-in-time
Accrued interest InterestPayableCurrent $1.72M USD Point-in-time
Accrued interest InterestPayableCurrent $1.72M USD Point-in-time
Accrued interest InterestPayableCurrent $1.61M USD Point-in-time
Accrued interest InterestPayableCurrent $1.61M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 825.22M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 825.22M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 925.22M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 925.22M shares Point-in-time
Accrued compensation AccruedSalariesCurrent $1.11M USD Point-in-time
Accrued compensation AccruedSalariesCurrent $1.11M USD Point-in-time
Accrued compensation AccruedSalariesCurrent $1.09M USD Point-in-time
Accrued compensation AccruedSalariesCurrent $1.09M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $134.53K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $134.53K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $375.79K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $375.79K USD Point-in-time
Loans payable, net LoansPayableCurrent $3.16M USD Point-in-time
Loans payable, net LoansPayableCurrent $3.16M USD Point-in-time
Loans payable, net LoansPayableCurrent $3.61M USD Point-in-time
Loans payable, net LoansPayableCurrent $3.61M USD Point-in-time
Officers loans payable NotesPayableCurrent $42.97K USD Point-in-time
Officers loans payable NotesPayableCurrent $42.97K USD Point-in-time
Officers loans payable NotesPayableCurrent $46.04K USD Point-in-time
Officers loans payable NotesPayableCurrent $46.04K USD Point-in-time
Convertible debentures, net ConvertibleDebtCurrent $293.25K USD Point-in-time
Convertible debentures, net ConvertibleDebtCurrent $293.25K USD Point-in-time
Convertible debentures, net ConvertibleDebtCurrent $517.24K USD Point-in-time
Convertible debentures, net ConvertibleDebtCurrent $517.24K USD Point-in-time
LiabilitiesCurrent LiabilitiesCurrent $7.63M USD Point-in-time
LiabilitiesCurrent LiabilitiesCurrent $7.63M USD Point-in-time
LiabilitiesCurrent LiabilitiesCurrent $7.81M USD Point-in-time
LiabilitiesCurrent LiabilitiesCurrent $7.81M USD Point-in-time
Loan payable, net of short-term portion LongTermLoansPayable - USD Point-in-time
Loan payable, net of short-term portion LongTermLoansPayable - USD Point-in-time
Loan payable, net of short-term portion LongTermLoansPayable $14.11K USD Point-in-time
Loan payable, net of short-term portion LongTermLoansPayable $14.11K USD Point-in-time
TOTAL LIABILITIES Liabilities $7.64M USD Point-in-time
TOTAL LIABILITIES Liabilities $7.64M USD Point-in-time
TOTAL LIABILITIES Liabilities $7.81M USD Point-in-time
TOTAL LIABILITIES Liabilities $7.81M USD Point-in-time
Common stock, par value .001; authorized 2,000,000,000 shares; 925,218,631 and 825,218,631 shares issued and outstanding CommonStockValue $825.22K USD Point-in-time
Common stock, par value .001; authorized 2,000,000,000 shares; 925,218,631 and 825,218,631 shares issued and outstanding CommonStockValue $825.22K USD Point-in-time
Common stock, par value .001; authorized 2,000,000,000 shares; 925,218,631 and 825,218,631 shares issued and outstanding CommonStockValue $925.22K USD Point-in-time
Common stock, par value .001; authorized 2,000,000,000 shares; 925,218,631 and 825,218,631 shares issued and outstanding CommonStockValue $925.22K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $9.81M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $9.81M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $9.99M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $9.99M USD Point-in-time
Other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-109.95K USD Point-in-time
Other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-109.95K USD Point-in-time
Other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-39.94K USD Point-in-time
Other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-39.94K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-18.58M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-18.58M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-18.18M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-18.18M USD Point-in-time
TOTAL STOCKHOLDERS DEFICIT StockholdersEquity $-7.21M USD Point-in-time
TOTAL STOCKHOLDERS DEFICIT StockholdersEquity $-7.21M USD Point-in-time
TOTAL STOCKHOLDERS DEFICIT StockholdersEquity $-7.77M USD Point-in-time
TOTAL STOCKHOLDERS DEFICIT StockholdersEquity $-7.77M USD Point-in-time
TOTAL STOCKHOLDERS DEFICIT StockholdersEquity $-7.58M USD Point-in-time
TOTAL STOCKHOLDERS DEFICIT StockholdersEquity $-7.58M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $61.42K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $61.42K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $39.60K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $39.60K USD Point-in-time
Income Statement 144 line items
Line Item Tag Value Unit Period
REVENUES Revenues $42.34K USD 1 Quarter
REVENUES Revenues $42.34K USD 1 Quarter
REVENUES Revenues $81.67K USD 3 Qtrs
REVENUES Revenues $81.67K USD 3 Qtrs
REVENUES Revenues $25.09K USD 1 Quarter
REVENUES Revenues $25.09K USD 1 Quarter
REVENUES Revenues $208.67K USD 3 Qtrs
REVENUES Revenues $208.67K USD 3 Qtrs
COST OF REVENUES CostOfRevenue $72.47K USD 1 Quarter
COST OF REVENUES CostOfRevenue $72.47K USD 1 Quarter
COST OF REVENUES CostOfRevenue $19.41K USD 1 Quarter
COST OF REVENUES CostOfRevenue $19.41K USD 1 Quarter
COST OF REVENUES CostOfRevenue $211.84K USD 3 Qtrs
COST OF REVENUES CostOfRevenue $211.84K USD 3 Qtrs
COST OF REVENUES CostOfRevenue $66.50K USD 3 Qtrs
COST OF REVENUES CostOfRevenue $66.50K USD 3 Qtrs
GROSS PROFIT GrossProfit $-30.13K USD 1 Quarter
GROSS PROFIT GrossProfit $-30.13K USD 1 Quarter
GROSS PROFIT GrossProfit $-3.17K USD 3 Qtrs
GROSS PROFIT GrossProfit $-3.17K USD 3 Qtrs
GROSS PROFIT GrossProfit $15.17K USD 3 Qtrs
GROSS PROFIT GrossProfit $15.17K USD 3 Qtrs
GROSS PROFIT GrossProfit $5.68K USD 1 Quarter
GROSS PROFIT GrossProfit $5.68K USD 1 Quarter
Sales, general and administrative SellingGeneralAndAdministrativeExpense $320.67K USD 3 Qtrs
Sales, general and administrative SellingGeneralAndAdministrativeExpense $320.67K USD 3 Qtrs
Sales, general and administrative SellingGeneralAndAdministrativeExpense $102.36K USD 1 Quarter
Sales, general and administrative SellingGeneralAndAdministrativeExpense $102.36K USD 1 Quarter
Sales, general and administrative SellingGeneralAndAdministrativeExpense $421.26K USD 3 Qtrs
Sales, general and administrative SellingGeneralAndAdministrativeExpense $421.26K USD 3 Qtrs
Sales, general and administrative SellingGeneralAndAdministrativeExpense $91.41K USD 1 Quarter
Sales, general and administrative SellingGeneralAndAdministrativeExpense $91.41K USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $91.41K USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $91.41K USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $320.67K USD 3 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $320.67K USD 3 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $102.36K USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $102.36K USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $421.26K USD 3 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $421.26K USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-85.72K USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-85.72K USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-132.49K USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-132.49K USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-323.85K USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-323.85K USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-406.10K USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-406.10K USD 3 Qtrs
Interest expense InterestExpenseNonoperating $370.41K USD 3 Qtrs
Interest expense InterestExpenseNonoperating $370.41K USD 3 Qtrs
Interest expense InterestExpenseNonoperating $142.65K USD 1 Quarter
Interest expense InterestExpenseNonoperating $142.65K USD 1 Quarter
Interest expense InterestExpenseNonoperating $158.28K USD 1 Quarter
Interest expense InterestExpenseNonoperating $158.28K USD 1 Quarter
Interest expense InterestExpenseNonoperating $460.64K USD 3 Qtrs
Interest expense InterestExpenseNonoperating $460.64K USD 3 Qtrs
Other income OtherIncome - USD 3 Qtrs
Other income OtherIncome - USD 3 Qtrs
Other income OtherIncome - USD 1 Quarter
Other income OtherIncome - USD 1 Quarter
Other income OtherIncome $17.62K USD 1 Quarter
Other income OtherIncome $17.62K USD 1 Quarter
Other income OtherIncome $17.62K USD 3 Qtrs
Other income OtherIncome $17.62K USD 3 Qtrs
Gain on derecognition of liabilities GainLossOnDerecognitionOfLiabilities $459.42K USD 3 Qtrs
Gain on derecognition of liabilities GainLossOnDerecognitionOfLiabilities $459.42K USD 3 Qtrs
Gain on derecognition of liabilities GainLossOnDerecognitionOfLiabilities $158.29K USD 3 Qtrs
Gain on derecognition of liabilities GainLossOnDerecognitionOfLiabilities $158.29K USD 3 Qtrs
Gain on derecognition of liabilities GainLossOnDerecognitionOfLiabilities - USD 1 Quarter
Gain on derecognition of liabilities GainLossOnDerecognitionOfLiabilities - USD 1 Quarter
Gain on derecognition of liabilities GainLossOnDerecognitionOfLiabilities - USD 1 Quarter
Gain on derecognition of liabilities GainLossOnDerecognitionOfLiabilities - USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $157.08K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $157.08K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $8.84K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $8.84K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $414.00 USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $414.00 USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-182.93K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-182.93K USD 3 Qtrs
TOTAL OTHER (INCOME) EXPENSES, NET NonoperatingIncomeExpense $7.62K USD 3 Qtrs
TOTAL OTHER (INCOME) EXPENSES, NET NonoperatingIncomeExpense $7.62K USD 3 Qtrs
TOTAL OTHER (INCOME) EXPENSES, NET NonoperatingIncomeExpense $16.42K USD 1 Quarter
TOTAL OTHER (INCOME) EXPENSES, NET NonoperatingIncomeExpense $16.42K USD 1 Quarter
TOTAL OTHER (INCOME) EXPENSES, NET NonoperatingIncomeExpense $-377.43K USD 3 Qtrs
TOTAL OTHER (INCOME) EXPENSES, NET NonoperatingIncomeExpense $-377.43K USD 3 Qtrs
TOTAL OTHER (INCOME) EXPENSES, NET NonoperatingIncomeExpense $-142.24K USD 1 Quarter
TOTAL OTHER (INCOME) EXPENSES, NET NonoperatingIncomeExpense $-142.24K USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-116.07K USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-116.07K USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-398.48K USD 3 Qtrs
NET INCOME (LOSS) NetIncomeLoss $-398.48K USD 3 Qtrs
NET INCOME (LOSS) NetIncomeLoss $-227.97K USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-227.97K USD 1 Quarter
NET INCOME (LOSS) NetIncomeLoss $-701.27K USD 3 Qtrs
NET INCOME (LOSS) NetIncomeLoss $-701.27K USD 3 Qtrs
Foreign exchange translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.01K USD 3 Qtrs
Foreign exchange translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.01K USD 3 Qtrs
Foreign exchange translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-120.34K USD 1 Quarter
Foreign exchange translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-120.34K USD 1 Quarter
Foreign exchange translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-45.86K USD 1 Quarter
Foreign exchange translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-45.86K USD 1 Quarter
Foreign exchange translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-60.67K USD 3 Qtrs
Foreign exchange translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-60.67K USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-761.94K USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-761.94K USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-161.93K USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-161.93K USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-468.49K USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-468.49K USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-348.31K USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-348.31K USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic - USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic - USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic - USD 3 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic - USD 3 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic - USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic - USD 1 Quarter
Basic (in Dollars per share) EarningsPerShareBasic - USD 3 Qtrs
Basic (in Dollars per share) EarningsPerShareBasic - USD 3 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted - USD 1 Quarter
Diluted (in Dollars per share) EarningsPerShareDiluted - USD 1 Quarter
Diluted (in Dollars per share) EarningsPerShareDiluted - USD 3 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted - USD 3 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted - USD 1 Quarter
Diluted (in Dollars per share) EarningsPerShareDiluted - USD 1 Quarter
Diluted (in Dollars per share) EarningsPerShareDiluted - USD 3 Qtrs
Diluted (in Dollars per share) EarningsPerShareDiluted - USD 3 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 825.22M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 825.22M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 825.22M shares 3 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 825.22M shares 3 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 869.70M shares 3 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 869.70M shares 3 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 925.22M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 925.22M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 825.22M shares 3 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 825.22M shares 3 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 869.70M shares 3 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 869.70M shares 3 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 825.22M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 825.22M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 925.22M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 925.22M shares 1 Quarter
Cash Flow Statement 116 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-116.07K USD 1 Quarter
Net loss NetIncomeLoss $-116.07K USD 1 Quarter
Net loss NetIncomeLoss $-398.48K USD 3 Qtrs
Net loss NetIncomeLoss $-398.48K USD 3 Qtrs
Net loss NetIncomeLoss $-227.97K USD 1 Quarter
Net loss NetIncomeLoss $-227.97K USD 1 Quarter
Net loss NetIncomeLoss $-701.27K USD 3 Qtrs
Net loss NetIncomeLoss $-701.27K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $157.08K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $157.08K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $8.84K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $8.84K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $414.00 USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $414.00 USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-182.93K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-182.93K USD 3 Qtrs
Gain on derecognition of liability GainLossOnDerecognitionOfLiabilities $459.42K USD 3 Qtrs
Gain on derecognition of liability GainLossOnDerecognitionOfLiabilities $459.42K USD 3 Qtrs
Gain on derecognition of liability GainLossOnDerecognitionOfLiabilities $158.29K USD 3 Qtrs
Gain on derecognition of liability GainLossOnDerecognitionOfLiabilities $158.29K USD 3 Qtrs
Gain on derecognition of liability GainLossOnDerecognitionOfLiabilities - USD 1 Quarter
Gain on derecognition of liability GainLossOnDerecognitionOfLiabilities - USD 1 Quarter
Gain on derecognition of liability GainLossOnDerecognitionOfLiabilities - USD 1 Quarter
Gain on derecognition of liability GainLossOnDerecognitionOfLiabilities - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $7.36K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $7.36K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-10.22K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-10.22K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $17.62K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $17.62K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-337.00 USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-337.00 USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $13.31K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $13.31K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $92.84K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $92.84K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $286.61K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $286.61K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $395.22K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $395.22K USD 3 Qtrs
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-65.65K USD 3 Qtrs
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-65.65K USD 3 Qtrs
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-23.35K USD 3 Qtrs
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-23.35K USD 3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-449.77K USD 3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-449.77K USD 3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-409.05K USD 3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-409.05K USD 3 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Proceeds from loan payable ProceedsFromIssuanceOfDebt $390.99K USD 3 Qtrs
Proceeds from loan payable ProceedsFromIssuanceOfDebt $390.99K USD 3 Qtrs
Proceeds from loan payable ProceedsFromIssuanceOfDebt $445.06K USD 3 Qtrs
Proceeds from loan payable ProceedsFromIssuanceOfDebt $445.06K USD 3 Qtrs
Principal repayments loan payable RepaymentsOfNotesPayable $6.22K USD 3 Qtrs
Principal repayments loan payable RepaymentsOfNotesPayable $6.22K USD 3 Qtrs
Principal repayments loan payable RepaymentsOfNotesPayable $9.16K USD 3 Qtrs
Principal repayments loan payable RepaymentsOfNotesPayable $9.16K USD 3 Qtrs
Officer loans payable ProceedsFromRepaymentsOfRelatedPartyDebt $-3.07K USD 3 Qtrs
Officer loans payable ProceedsFromRepaymentsOfRelatedPartyDebt $-3.07K USD 3 Qtrs
Officer loans payable ProceedsFromRepaymentsOfRelatedPartyDebt $-10.92K USD 3 Qtrs
Officer loans payable ProceedsFromRepaymentsOfRelatedPartyDebt $-10.92K USD 3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $427.92K USD 3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $427.92K USD 3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $378.76K USD 3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $378.76K USD 3 Qtrs
Effect of variation of exchange rate of cash held in foreign currency EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $911.00 USD 3 Qtrs
Effect of variation of exchange rate of cash held in foreign currency EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $911.00 USD 3 Qtrs
Effect of variation of exchange rate of cash held in foreign currency EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $848.00 USD 3 Qtrs
Effect of variation of exchange rate of cash held in foreign currency EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $848.00 USD 3 Qtrs
NET INCREASE/(DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-29.44K USD 3 Qtrs
NET INCREASE/(DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-29.44K USD 3 Qtrs
NET INCREASE/(DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-20.94K USD 3 Qtrs
NET INCREASE/(DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-20.94K USD 3 Qtrs
Cash beginning or period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.81K USD Point-in-time
Cash beginning or period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.81K USD Point-in-time
Cash beginning or period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $44.52K USD Point-in-time
Cash beginning or period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $44.52K USD Point-in-time
Cash beginning or period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.59K USD Point-in-time
Cash beginning or period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.59K USD Point-in-time
Cash beginning or period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.38K USD Point-in-time
Cash beginning or period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.38K USD Point-in-time
Cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.81K USD Point-in-time
Cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.81K USD Point-in-time
Cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $44.52K USD Point-in-time
Cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $44.52K USD Point-in-time
Cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.59K USD Point-in-time
Cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.59K USD Point-in-time
Cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.38K USD Point-in-time
Cash end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.38K USD Point-in-time
Cash paid for interest InterestPaidNet $420.00 USD 3 Qtrs
Cash paid for interest InterestPaidNet $420.00 USD 3 Qtrs
Cash paid for interest InterestPaidNet $219.00 USD 3 Qtrs
Cash paid for interest InterestPaidNet $219.00 USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaid - USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaid - USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaid - USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaid - USD 3 Qtrs
Issuance of shares of common stock StockIssued1 - USD 3 Qtrs
Issuance of shares of common stock StockIssued1 - USD 3 Qtrs
Issuance of shares of common stock StockIssued1 $280.00K USD 3 Qtrs
Issuance of shares of common stock StockIssued1 $280.00K USD 3 Qtrs
Derecognition of accrued interest DerecognitionOfAccruedInterest - USD 3 Qtrs
Derecognition of accrued interest DerecognitionOfAccruedInterest - USD 3 Qtrs
Derecognition of accrued interest DerecognitionOfAccruedInterest $282.53K USD 3 Qtrs
Derecognition of accrued interest DerecognitionOfAccruedInterest $282.53K USD 3 Qtrs
Derecognition of convertible notes DerecognitionOfConvertibleNotes - USD 3 Qtrs
Derecognition of convertible notes DerecognitionOfConvertibleNotes - USD 3 Qtrs
Derecognition of convertible notes DerecognitionOfConvertibleNotes $223.90K USD 3 Qtrs
Derecognition of convertible notes DerecognitionOfConvertibleNotes $223.90K USD 3 Qtrs
Derecognition of derivative liabilities DerecognitionOfDerivativeLiabilities - USD 3 Qtrs
Derecognition of derivative liabilities DerecognitionOfDerivativeLiabilities - USD 3 Qtrs
Derecognition of derivative liabilities DerecognitionOfDerivativeLiabilities $232.90K USD 3 Qtrs
Derecognition of derivative liabilities DerecognitionOfDerivativeLiabilities $232.90K USD 3 Qtrs
Stockholders Equity 62 line items
Line Item Tag Value Unit Period
Shares (in Shares) CommonStockSharesOutstanding 825.22M shares Point-in-time
Shares (in Shares) CommonStockSharesOutstanding 825.22M shares Point-in-time
Shares (in Shares) CommonStockSharesOutstanding 925.22M shares Point-in-time
Shares (in Shares) CommonStockSharesOutstanding 925.22M shares Point-in-time
Shares, May 31, (in Shares) CommonStockSharesOutstanding 825.22M shares Point-in-time
Shares, May 31, (in Shares) CommonStockSharesOutstanding 825.22M shares Point-in-time
Shares, May 31, (in Shares) CommonStockSharesOutstanding 925.22M shares Point-in-time
Shares, May 31, (in Shares) CommonStockSharesOutstanding 925.22M shares Point-in-time
Balance, at CommonStockValue $825.22K USD Point-in-time
Balance, at CommonStockValue $825.22K USD Point-in-time
Balance, at CommonStockValue $925.22K USD Point-in-time
Balance, at CommonStockValue $925.22K USD Point-in-time
Balance, May 31, CommonStockValue $825.22K USD Point-in-time
Balance, May 31, CommonStockValue $825.22K USD Point-in-time
Balance, May 31, CommonStockValue $925.22K USD Point-in-time
Balance, May 31, CommonStockValue $925.22K USD Point-in-time
Balance, at AdditionalPaidInCapital $9.81M USD Point-in-time
Balance, at AdditionalPaidInCapital $9.81M USD Point-in-time
Balance, at AdditionalPaidInCapital $9.99M USD Point-in-time
Balance, at AdditionalPaidInCapital $9.99M USD Point-in-time
Balance, May 31, AdditionalPaidInCapital $9.81M USD Point-in-time
Balance, May 31, AdditionalPaidInCapital $9.81M USD Point-in-time
Balance, May 31, AdditionalPaidInCapital $9.99M USD Point-in-time
Balance, May 31, AdditionalPaidInCapital $9.99M USD Point-in-time
Balance, at AccumulatedOtherComprehensiveIncomeLossNetOfTax $-109.95K USD Point-in-time
Balance, at AccumulatedOtherComprehensiveIncomeLossNetOfTax $-109.95K USD Point-in-time
Balance, at AccumulatedOtherComprehensiveIncomeLossNetOfTax $-39.94K USD Point-in-time
Balance, at AccumulatedOtherComprehensiveIncomeLossNetOfTax $-39.94K USD Point-in-time
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.01K USD 3 Qtrs
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.01K USD 3 Qtrs
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-120.34K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-120.34K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-45.86K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-45.86K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-60.67K USD 3 Qtrs
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-60.67K USD 3 Qtrs
Balance, May 31, AccumulatedOtherComprehensiveIncomeLossNetOfTax $-109.95K USD Point-in-time
Balance, May 31, AccumulatedOtherComprehensiveIncomeLossNetOfTax $-109.95K USD Point-in-time
Balance, May 31, AccumulatedOtherComprehensiveIncomeLossNetOfTax $-39.94K USD Point-in-time
Balance, May 31, AccumulatedOtherComprehensiveIncomeLossNetOfTax $-39.94K USD Point-in-time
Balance, at RetainedEarningsAccumulatedDeficit $-18.58M USD Point-in-time
Balance, at RetainedEarningsAccumulatedDeficit $-18.58M USD Point-in-time
Balance, at RetainedEarningsAccumulatedDeficit $-18.18M USD Point-in-time
Balance, at RetainedEarningsAccumulatedDeficit $-18.18M USD Point-in-time
Net income (loss) NetIncomeLoss $-116.07K USD 1 Quarter
Net income (loss) NetIncomeLoss $-116.07K USD 1 Quarter
Net income (loss) NetIncomeLoss $-398.48K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-398.48K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-227.97K USD 1 Quarter
Net income (loss) NetIncomeLoss $-227.97K USD 1 Quarter
Net income (loss) NetIncomeLoss $-701.27K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-701.27K USD 3 Qtrs
Balance, May 31, RetainedEarningsAccumulatedDeficit $-18.58M USD Point-in-time
Balance, May 31, RetainedEarningsAccumulatedDeficit $-18.58M USD Point-in-time
Balance, May 31, RetainedEarningsAccumulatedDeficit $-18.18M USD Point-in-time
Balance, May 31, RetainedEarningsAccumulatedDeficit $-18.18M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-7.21M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-7.21M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-7.77M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-7.77M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-7.58M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-7.58M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...