10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-10-182877 |
| Period End Date | 20100630 |
| Filing Date | 20100809 |
| Fiscal Year | 2010 |
| Fiscal Period | Q3 |
| XBRL Instance | ngrp-20100630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.60M | USD | Point-in-time |
| Allowance for Doubtful Accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.10M | USD | Point-in-time |
| Common Unitholders - Issued |
CommonStockSharesIssued
|
60.83M | shares | Point-in-time |
| Common Unitholders - Issued |
CommonStockSharesIssued
|
61.72M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.70M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $3.6 million and $2.7 million at June 30, 2010 and September 30, 2009, respectively |
AccountsReceivableNetCurrent
|
$94.70M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $3.6 million and $2.7 million at June 30, 2010 and September 30, 2009, respectively |
AccountsReceivableNetCurrent
|
$105.80M | USD | Point-in-time |
| Common Unitholders - Outstanding |
CommonStockSharesOutstanding
|
60.83M | shares | Point-in-time |
| Common Unitholders - Outstanding |
CommonStockSharesOutstanding
|
61.72M | shares | Point-in-time |
| Inventories (Note 3) |
InventoryNet
|
$96.50M | USD | Point-in-time |
| Inventories (Note 3) |
InventoryNet
|
$89.00M | USD | Point-in-time |
| Assets from price risk management activities |
DerivativeAssetsCurrent
|
$22.70M | USD | Point-in-time |
| Assets from price risk management activities |
DerivativeAssetsCurrent
|
$23.80M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpensesAndOtherCurrentAssets
|
$17.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpensesAndOtherCurrentAssets
|
$20.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$247.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$240.10M | USD | Point-in-time |
| Property, plant and equipment (Note 3) |
PropertyPlantAndEquipmentGross
|
$1.72B | USD | Point-in-time |
| Property, plant and equipment (Note 3) |
PropertyPlantAndEquipmentGross
|
$1.56B | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$418.40M | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$327.90M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.23B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.30B | USD | Point-in-time |
| Customer accounts |
FiniteLivedCustomerRelationshipsGross
|
$277.40M | USD | Point-in-time |
| Customer accounts |
FiniteLivedCustomerRelationshipsGross
|
$330.30M | USD | Point-in-time |
| Other intangible assets |
OtherFiniteLivedIntangibleAssetsGross
|
$153.40M | USD | Point-in-time |
| Other intangible assets |
OtherFiniteLivedIntangibleAssetsGross
|
$133.40M | USD | Point-in-time |
| Intangible Assets, Gross, Total |
IntangibleAssetsGrossExcludingGoodwill
|
$410.80M | USD | Point-in-time |
| Intangible Assets, Gross, Total |
IntangibleAssetsGrossExcludingGoodwill
|
$483.70M | USD | Point-in-time |
| Less: accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$133.40M | USD | Point-in-time |
| Less: accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$149.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$334.70M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$277.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$483.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$394.50M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.40M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.20M | USD | Point-in-time |
| Total assets |
Assets
|
$2.37B | USD | Point-in-time |
| Total assets |
Assets
|
$2.15B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$63.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$71.80M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$69.20M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$74.20M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$60.10M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$29.40M | USD | Point-in-time |
| Liabilities from price risk management activities |
DerivativeLiabilitiesCurrent
|
$10.10M | USD | Point-in-time |
| Liabilities from price risk management activities |
DerivativeLiabilitiesCurrent
|
$29.30M | USD | Point-in-time |
| Current portion of long-term debt (Note 7) |
LongTermDebtCurrent
|
$22.00M | USD | Point-in-time |
| Current portion of long-term debt (Note 7) |
LongTermDebtCurrent
|
$33.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$205.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$257.40M | USD | Point-in-time |
| Long-term debt, less current portion (Note 7) |
LongTermDebtNoncurrent
|
$1.10B | USD | Point-in-time |
| Long-term debt, less current portion (Note 7) |
LongTermDebtNoncurrent
|
$1.27B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$900.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$900.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$21.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$21.00M | USD | Point-in-time |
| Common unitholders (61,721,882 and 60,829,833 units issued and outstanding as of June 30, 2010 and September 30, 2009, respectively) |
LimitedPartnersCapitalAccount
|
$44.70M | USD | Point-in-time |
| Common unitholders (61,721,882 and 60,829,833 units issued and outstanding as of June 30, 2010 and September 30, 2009, respectively) |
LimitedPartnersCapitalAccount
|
$38.80M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$400.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.70M | USD | Point-in-time |
| Total Inergy Holdings, L.P. partners' capital |
StockholdersEquity
|
$40.50M | USD | Point-in-time |
| Total Inergy Holdings, L.P. partners' capital |
StockholdersEquity
|
$45.10M | USD | Point-in-time |
| Interest of non-controlling partners in Inergy, L.P. |
InterestOfNonControllingPartnersInInergyLP
|
$823.20M | USD | Point-in-time |
| Interest of non-controlling partners in Inergy, L.P. |
InterestOfNonControllingPartnersInInergyLP
|
$727.20M | USD | Point-in-time |
| Interest of non-controlling partners in ASC s subsidiaries |
MinorityInterest
|
$4.30M | USD | Point-in-time |
| Interest of non-controlling partners in ASC s subsidiaries |
MinorityInterest
|
$1.10M | USD | Point-in-time |
| Total partners' capital |
PartnersCapital
|
$772.00M | USD | Point-in-time |
| Total partners' capital |
PartnersCapital
|
$869.40M | USD | Point-in-time |
| Total liabilities and partners' capital |
LiabilitiesAndStockholdersEquity
|
$2.37B | USD | Point-in-time |
| Total liabilities and partners' capital |
LiabilitiesAndStockholdersEquity
|
$2.15B | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Propane |
PropaneRevenue
|
$988.60M | USD | 3 Qtrs |
| Propane |
PropaneRevenue
|
$1.09B | USD | 3 Qtrs |
| Propane |
PropaneRevenue
|
$135.50M | USD | 1 Quarter |
| Propane |
PropaneRevenue
|
$167.80M | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$392.80M | USD | 3 Qtrs |
| Other |
OtherSalesRevenueNet
|
$350.50M | USD | 3 Qtrs |
| Other |
OtherSalesRevenueNet
|
$99.50M | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$123.80M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.34B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$1.48B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$235.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$291.60M | USD | 1 Quarter |
| Propane |
PropaneCosts
|
$113.30M | USD | 1 Quarter |
| Propane |
PropaneCosts
|
$648.10M | USD | 3 Qtrs |
| Propane |
PropaneCosts
|
$733.80M | USD | 3 Qtrs |
| Propane |
PropaneCosts
|
$81.30M | USD | 1 Quarter |
| Other |
OtherCostAndExpenseOperating
|
$73.80M | USD | 1 Quarter |
| Other |
OtherCostAndExpenseOperating
|
$231.20M | USD | 3 Qtrs |
| Other |
OtherCostAndExpenseOperating
|
$56.40M | USD | 1 Quarter |
| Other |
OtherCostAndExpenseOperating
|
$207.30M | USD | 3 Qtrs |
| Total cost of goods sold |
CostOfRevenue
|
$965.00M | USD | 3 Qtrs |
| Total cost of goods sold |
CostOfRevenue
|
$855.40M | USD | 3 Qtrs |
| Total cost of goods sold |
CostOfRevenue
|
$187.10M | USD | 1 Quarter |
| Total cost of goods sold |
CostOfRevenue
|
$137.70M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$483.70M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$519.40M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$97.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$104.50M | USD | 1 Quarter |
| Operating and administrative |
OperatingExpenses
|
$66.60M | USD | 1 Quarter |
| Operating and administrative |
OperatingExpenses
|
$231.20M | USD | 3 Qtrs |
| Operating and administrative |
OperatingExpenses
|
$213.30M | USD | 3 Qtrs |
| Operating and administrative |
OperatingExpenses
|
$75.30M | USD | 1 Quarter |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$40.50M | USD | 1 Quarter |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$79.30M | USD | 3 Qtrs |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$26.40M | USD | 1 Quarter |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$117.70M | USD | 3 Qtrs |
| Loss on disposal of assets |
LossOnDisposalOfAssets
|
$-1.10M | USD | 1 Quarter |
| Loss on disposal of assets |
LossOnDisposalOfAssets
|
$-5.80M | USD | 3 Qtrs |
| Loss on disposal of assets |
LossOnDisposalOfAssets
|
$-2.10M | USD | 1 Quarter |
| Loss on disposal of assets |
LossOnDisposalOfAssets
|
$-4.10M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$164.70M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$3.20M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-13.40M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$187.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$52.80M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$17.40M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$23.10M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$67.40M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$800.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
- | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$900.00K | USD | 3 Qtrs |
| Income (loss) before gain on issuance of units in Inergy, L.P. and income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-35.70M | USD | 1 Quarter |
| Income (loss) before gain on issuance of units in Inergy, L.P. and income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$134.20M | USD | 3 Qtrs |
| Income (loss) before gain on issuance of units in Inergy, L.P. and income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-14.20M | USD | 1 Quarter |
| Income (loss) before gain on issuance of units in Inergy, L.P. and income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$98.20M | USD | 3 Qtrs |
| Gain on issuance of units in Inergy, L.P. |
GainOnIssuanceOfUnitsInInergyLP
|
- | USD | 1 Quarter |
| Gain on issuance of units in Inergy, L.P. |
GainOnIssuanceOfUnitsInInergyLP
|
- | USD | 3 Qtrs |
| Gain on issuance of units in Inergy, L.P. |
GainOnIssuanceOfUnitsInInergyLP
|
$-200.00K | USD | 1 Quarter |
| Gain on issuance of units in Inergy, L.P. |
GainOnIssuanceOfUnitsInInergyLP
|
$-3.40M | USD | 3 Qtrs |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$1.30M | USD | 3 Qtrs |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$300.00K | USD | 3 Qtrs |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$-600.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$136.30M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$97.90M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-35.10M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-14.00M | USD | 1 Quarter |
| Net income to non-controlling partners in Inergy L.P.s consolidated net income (loss) |
InterestOfNonControllingPartnersInInergyLPSConsolidatedNetIncome
|
$-47.00M | USD | 3 Qtrs |
| Net income to non-controlling partners in Inergy L.P.s consolidated net income (loss) |
InterestOfNonControllingPartnersInInergyLPSConsolidatedNetIncome
|
$-90.70M | USD | 3 Qtrs |
| Net income to non-controlling partners in Inergy L.P.s consolidated net income (loss) |
InterestOfNonControllingPartnersInInergyLPSConsolidatedNetIncome
|
$23.70M | USD | 1 Quarter |
| Net income to non-controlling partners in Inergy L.P.s consolidated net income (loss) |
InterestOfNonControllingPartnersInInergyLPSConsolidatedNetIncome
|
$47.60M | USD | 1 Quarter |
| Net income to non-controlling partners in ASCs consolidated net income (loss) |
InterestOfNonControllingPartnersInAscsConsolidatedNetIncome
|
$-1.00M | USD | 3 Qtrs |
| Net income to non-controlling partners in ASCs consolidated net income (loss) |
InterestOfNonControllingPartnersInAscsConsolidatedNetIncome
|
$-700.00K | USD | 3 Qtrs |
| Net income to non-controlling partners in ASCs consolidated net income (loss) |
InterestOfNonControllingPartnersInAscsConsolidatedNetIncome
|
$-100.00K | USD | 1 Quarter |
| Net income to non-controlling partners in ASCs consolidated net income (loss) |
InterestOfNonControllingPartnersInAscsConsolidatedNetIncome
|
$-300.00K | USD | 1 Quarter |
| Net income attributable to partners |
NetIncomeLoss
|
$44.60M | USD | 3 Qtrs |
| Net income attributable to partners |
NetIncomeLoss
|
$50.20M | USD | 3 Qtrs |
| Net income attributable to partners |
NetIncomeLoss
|
$9.40M | USD | 1 Quarter |
| Net income attributable to partners |
NetIncomeLoss
|
$12.40M | USD | 1 Quarter |
| Total limited partners interest in net income |
NetIncomeLossAllocatedToLimitedPartners
|
$12.40M | USD | 1 Quarter |
| Total limited partners interest in net income |
NetIncomeLossAllocatedToLimitedPartners
|
$9.40M | USD | 1 Quarter |
| Total limited partners interest in net income |
NetIncomeLossAllocatedToLimitedPartners
|
$44.60M | USD | 3 Qtrs |
| Total limited partners interest in net income |
NetIncomeLossAllocatedToLimitedPartners
|
$50.20M | USD | 3 Qtrs |
| Basic |
NetIncomeLossPerOutstandingLimitedPartnershipUnit
|
$0.82 | USD | 3 Qtrs |
| Basic |
NetIncomeLossPerOutstandingLimitedPartnershipUnit
|
$0.73 | USD | 3 Qtrs |
| Basic |
NetIncomeLossPerOutstandingLimitedPartnershipUnit
|
$0.20 | USD | 1 Quarter |
| Basic |
NetIncomeLossPerOutstandingLimitedPartnershipUnit
|
$0.16 | USD | 1 Quarter |
| Diluted |
NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted
|
$0.15 | USD | 1 Quarter |
| Diluted |
NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted
|
$0.81 | USD | 3 Qtrs |
| Diluted |
NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted
|
$0.20 | USD | 1 Quarter |
| Diluted |
NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted
|
$0.73 | USD | 3 Qtrs |
| Basic |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
61.61M | shares | 1 Quarter |
| Basic |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
60.74M | shares | 3 Qtrs |
| Basic |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
60.75M | shares | 1 Quarter |
| Basic |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
61.29M | shares | 3 Qtrs |
| Dilutive units |
WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment
|
956,000.00 | shares | 3 Qtrs |
| Dilutive units |
WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment
|
237,000.00 | shares | 3 Qtrs |
| Dilutive units |
WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment
|
520,000.00 | shares | 1 Quarter |
| Dilutive units |
WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment
|
1.04M | shares | 1 Quarter |
| Diluted |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
62.25M | shares | 3 Qtrs |
| Diluted |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
60.97M | shares | 3 Qtrs |
| Diluted |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
61.27M | shares | 1 Quarter |
| Diluted |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
62.65M | shares | 1 Quarter |
Cash Flow Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income attributable to partners |
NetIncomeLoss
|
$9.40M | USD | 1 Quarter |
| Net income attributable to partners |
NetIncomeLoss
|
$12.40M | USD | 1 Quarter |
| Net income attributable to partners |
NetIncomeLoss
|
$50.20M | USD | 3 Qtrs |
| Net income attributable to partners |
NetIncomeLoss
|
$44.60M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$94.50M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$59.40M | USD | 3 Qtrs |
| Amortization |
FiniteLivedIntangibleAssetsAmortizationExpense
|
$23.20M | USD | 3 Qtrs |
| Amortization |
FiniteLivedIntangibleAssetsAmortizationExpense
|
$19.90M | USD | 3 Qtrs |
| Amortization of deferred financing costs and net bond discount |
AmortizationOfFinancingCostsAndDiscounts
|
$5.40M | USD | 3 Qtrs |
| Amortization of deferred financing costs and net bond discount |
AmortizationOfFinancingCostsAndDiscounts
|
$3.50M | USD | 3 Qtrs |
| Unit-based compensation charges |
ShareBasedCompensation
|
$3.60M | USD | 3 Qtrs |
| Unit-based compensation charges |
ShareBasedCompensation
|
$2.20M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$3.20M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.10M | USD | 3 Qtrs |
| Loss on disposal of assets |
LossOnDisposalOfAssets
|
$-4.10M | USD | 3 Qtrs |
| Loss on disposal of assets |
LossOnDisposalOfAssets
|
$-2.10M | USD | 1 Quarter |
| Loss on disposal of assets |
LossOnDisposalOfAssets
|
$-5.80M | USD | 3 Qtrs |
| Loss on disposal of assets |
LossOnDisposalOfAssets
|
$-1.10M | USD | 1 Quarter |
| Gain on issuance of Inergy, L.P. units |
GainOnIssuanceOfUnitsInInergyLP
|
- | USD | 1 Quarter |
| Gain on issuance of Inergy, L.P. units |
GainOnIssuanceOfUnitsInInergyLP
|
- | USD | 3 Qtrs |
| Gain on issuance of Inergy, L.P. units |
GainOnIssuanceOfUnitsInInergyLP
|
$-200.00K | USD | 1 Quarter |
| Gain on issuance of Inergy, L.P. units |
GainOnIssuanceOfUnitsInInergyLP
|
$-3.40M | USD | 3 Qtrs |
| Net income to non-controlling partners in Inergy L.P.s consolidated net income (loss) |
InterestOfNonControllingPartnersInInergyLPSConsolidatedNetIncome
|
$-47.00M | USD | 3 Qtrs |
| Net income to non-controlling partners in Inergy L.P.s consolidated net income (loss) |
InterestOfNonControllingPartnersInInergyLPSConsolidatedNetIncome
|
$-90.70M | USD | 3 Qtrs |
| Net income to non-controlling partners in Inergy L.P.s consolidated net income (loss) |
InterestOfNonControllingPartnersInInergyLPSConsolidatedNetIncome
|
$23.70M | USD | 1 Quarter |
| Net income to non-controlling partners in Inergy L.P.s consolidated net income (loss) |
InterestOfNonControllingPartnersInInergyLPSConsolidatedNetIncome
|
$47.60M | USD | 1 Quarter |
| Interest of non-controlling partners in ASCs consolidated net income |
InterestOfNonControllingPartnersInAscsConsolidatedNetIncome
|
$-300.00K | USD | 1 Quarter |
| Interest of non-controlling partners in ASCs consolidated net income |
InterestOfNonControllingPartnersInAscsConsolidatedNetIncome
|
$-100.00K | USD | 1 Quarter |
| Interest of non-controlling partners in ASCs consolidated net income |
InterestOfNonControllingPartnersInAscsConsolidatedNetIncome
|
$-700.00K | USD | 3 Qtrs |
| Interest of non-controlling partners in ASCs consolidated net income |
InterestOfNonControllingPartnersInAscsConsolidatedNetIncome
|
$-1.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$500.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.90M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$41.40M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$14.70M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$21.40M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.10M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.60M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-100.00K | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-1.50M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-9.60M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-32.30M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-38.20M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-5.00M | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-47.70M | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-33.10M | USD | 3 Qtrs |
| Net assets (liabilities) from price risk management activities |
IncreaseDecreaseInRiskManagementAssetsAndLiabilities
|
$1.30M | USD | 3 Qtrs |
| Net assets (liabilities) from price risk management activities |
IncreaseDecreaseInRiskManagementAssetsAndLiabilities
|
$-33.90M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$140.40M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$207.80M | USD | 3 Qtrs |
| Total acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-12.40M | USD | 3 Qtrs |
| Total acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-252.90M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$153.70M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$71.20M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$5.40M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$4.80M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-400.00K | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-161.10M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-319.30M | USD | 3 Qtrs |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$788.30M | USD | 3 Qtrs |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$718.80M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$621.90M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$724.10M | USD | 3 Qtrs |
| Distributions to non-controlling partners in Inergy, L.P. |
DistributionsToNonControllingPartnersInInergyLP
|
$-92.90M | USD | 3 Qtrs |
| Distributions to non-controlling partners in Inergy, L.P. |
DistributionsToNonControllingPartnersInInergyLP
|
$-121.60M | USD | 3 Qtrs |
| Distributions to non-controlling partners in ASC |
DistributionsToNonControllingPartnersInAsc
|
$-600.00K | USD | 3 Qtrs |
| Distributions to non-controlling partners in ASC |
DistributionsToNonControllingPartnersInAsc
|
$-700.00K | USD | 3 Qtrs |
| Distributions |
PaymentsOfCapitalDistribution
|
$42.00M | USD | 3 Qtrs |
| Distributions |
PaymentsOfCapitalDistribution
|
$56.50M | USD | 3 Qtrs |
| Acquisition of ASC minority interest |
AcquisitionOfAscMinorityInterest
|
- | USD | 3 Qtrs |
| Acquisition of ASC minority interest |
AcquisitionOfAscMinorityInterest
|
$-14.20M | USD | 3 Qtrs |
| Payments for deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$10.40M | USD | 3 Qtrs |
| Payments for deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$5.40M | USD | 3 Qtrs |
| Proceeds from swap settlement |
PaymentsForProceedsFromDerivatives
|
$-5.20M | USD | 3 Qtrs |
| Proceeds from swap settlement |
PaymentsForProceedsFromDerivatives
|
- | USD | 3 Qtrs |
| Net proceeds from issuance of Inergy, L.P. common units |
ProceedsFromIssuanceOfCommonStock
|
$94.30M | USD | 3 Qtrs |
| Net proceeds from issuance of Inergy, L.P. common units |
ProceedsFromIssuanceOfCommonStock
|
$199.80M | USD | 3 Qtrs |
| Net proceeds from common unit options exercised |
ProceedsFromStockOptionsExercised
|
$200.00K | USD | 3 Qtrs |
| Net proceeds from common unit options exercised |
ProceedsFromStockOptionsExercised
|
$2.60M | USD | 3 Qtrs |
| Net proceeds from common unit options exercised of Inergy, L.P. |
NetProceedsFromCommonUnitOptionsExercisedOfInergyLP
|
$2.10M | USD | 3 Qtrs |
| Net proceeds from common unit options exercised of Inergy, L.P. |
NetProceedsFromCommonUnitOptionsExercisedOfInergyLP
|
$800.00K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-51.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$172.80M | USD | 3 Qtrs |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.30M | USD | 3 Qtrs |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-6.10M | USD | 3 Qtrs |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.70M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.60M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.10M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.40M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.10M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.40M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.60M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.70M | USD | Point-in-time |
| Additions to intangible assets through the issuance of noncompetition agreements and notes to former owners of businesses acquired |
AdditionsToIntangibleAssetsThroughIssuanceOfNoncompetitionAgreementsAndNotesToFormerOwnersOfBusinessesAcquired
|
$4.20M | USD | 3 Qtrs |
| Additions to intangible assets through the issuance of noncompetition agreements and notes to former owners of businesses acquired |
AdditionsToIntangibleAssetsThroughIssuanceOfNoncompetitionAgreementsAndNotesToFormerOwnersOfBusinessesAcquired
|
$6.40M | USD | 3 Qtrs |
| Net change to property, plant and equipment through accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$12.40M | USD | 3 Qtrs |
| Net change to property, plant and equipment through accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$-7.50M | USD | 3 Qtrs |
| Change in the fair value of interest rate swap liability and related long-term debt |
ChangeInFairValueOfInterestRateSwapLiabilityAndRelatedLongTermDebt
|
$900.00K | USD | 3 Qtrs |
| Change in the fair value of interest rate swap liability and related long-term debt |
ChangeInFairValueOfInterestRateSwapLiabilityAndRelatedLongTermDebt
|
$3.30M | USD | 3 Qtrs |
| Current assets |
CashFlowAcquisitionsCurrentAssets
|
$26.10M | USD | 3 Qtrs |
| Current assets |
CashFlowAcquisitionsCurrentAssets
|
$300.00K | USD | 3 Qtrs |
| Property, plant and equipment |
CashFlowAcquisitionsPropertyPlantAndEquipment
|
$115.20M | USD | 3 Qtrs |
| Property, plant and equipment |
CashFlowAcquisitionsPropertyPlantAndEquipment
|
$14.30M | USD | 3 Qtrs |
| Intangible assets, net |
CashFlowAcquisitionsIntangibleAssets
|
$74.50M | USD | 3 Qtrs |
| Intangible assets, net |
CashFlowAcquisitionsIntangibleAssets
|
$-100.00K | USD | 3 Qtrs |
| Goodwill |
CashFlowGoodwillAcquisitions
|
$5.70M | USD | 3 Qtrs |
| Goodwill |
CashFlowGoodwillAcquisitions
|
$89.30M | USD | 3 Qtrs |
| Other assets |
CashFlowOtherAssetsAcquisitions
|
- | USD | 3 Qtrs |
| Other assets |
CashFlowOtherAssetsAcquisitions
|
$100.00K | USD | 3 Qtrs |
| Current liabilities |
CashFlowCurrentLiabilitiesAcquisitions
|
$-1.10M | USD | 3 Qtrs |
| Current liabilities |
CashFlowCurrentLiabilitiesAcquisitions
|
$-52.30M | USD | 3 Qtrs |
| Issuance of equity |
CashFlowIssuanceOfEquityAcquisitions
|
$-6.70M | USD | 3 Qtrs |
| Issuance of equity |
CashFlowIssuanceOfEquityAcquisitions
|
- | USD | 3 Qtrs |
| Total acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-12.40M | USD | 3 Qtrs |
| Total acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-252.90M | USD | 3 Qtrs |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
PartnersCapital
|
$772.00M | USD | Point-in-time |
| Balance |
PartnersCapital
|
$869.40M | USD | Point-in-time |
| Distributions |
PartnersCapitalAccountDistributions
|
$-178.70M | USD | 3 Qtrs |
| Issuance of Inergy, L.P. units |
ProceedsFromIssuanceOfCommonStock
|
$94.30M | USD | 3 Qtrs |
| Issuance of Inergy, L.P. units |
ProceedsFromIssuanceOfCommonStock
|
$199.80M | USD | 3 Qtrs |
| Gain on issuance of Inergy, L.P. units |
GainOnIssuanceOfUnitsInInergyLP
|
- | USD | 1 Quarter |
| Gain on issuance of Inergy, L.P. units |
GainOnIssuanceOfUnitsInInergyLP
|
- | USD | 3 Qtrs |
| Gain on issuance of Inergy, L.P. units |
GainOnIssuanceOfUnitsInInergyLP
|
$-200.00K | USD | 1 Quarter |
| Gain on issuance of Inergy, L.P. units |
GainOnIssuanceOfUnitsInInergyLP
|
$-3.40M | USD | 3 Qtrs |
| Acquisition of ASC minority interest |
AcquisitionOfAscMinorityInterest
|
- | USD | 3 Qtrs |
| Acquisition of ASC minority interest |
AcquisitionOfAscMinorityInterest
|
$-14.20M | USD | 3 Qtrs |
| Inergy, L.P. unit-based compensation charges |
ChangeInNonControllingInterestInUnitBasedCompensationCharges
|
$3.60M | USD | 3 Qtrs |
| Inergy L.P. net proceeds from common unit options exercised |
NetProceedsFromCommonUnitOptionsExercisedOfInergyLp
|
$2.10M | USD | 3 Qtrs |
| Net proceeds from common unit options exercised of Inergy, L.P. |
NetProceedsFromCommonUnitOptionsExercisedOfInergyLP
|
$2.10M | USD | 3 Qtrs |
| Net proceeds from common unit options exercised of Inergy, L.P. |
NetProceedsFromCommonUnitOptionsExercisedOfInergyLP
|
$800.00K | USD | 3 Qtrs |
| Net proceeds from common unit options exercised |
PartnersCapitalAccountOptionExercise
|
$2.60M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$136.30M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$97.90M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$-35.10M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$-14.00M | USD | 1 Quarter |
| Allocation of Inergy, L.P.'s change in unrealized fair value on cash flow hedges |
AllocationOfInergyLpSChangeInUnrealizedFairValueOnCashFlowHedges
|
$15.70M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$82.20M | USD | 3 Qtrs |
| Balance |
PartnersCapital
|
$772.00M | USD | Point-in-time |
| Balance |
PartnersCapital
|
$869.40M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.