◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

S-4 Filing

INUVO, INC. CIK: 829323
Filing Information
Form Type S-4
Accession Number 0001193125-11-311627
Period End Date 20110930
Filing Date 20111115
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance inuv-20110930.xml
Filing Contents
Balance Sheet 121 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $440.10K USD Point-in-time
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $450.63K USD Point-in-time
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $1.34M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 500,000.00 shares Point-in-time
Preferred stock PreferredStockValue - USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 500,000.00 shares Point-in-time
Preferred stock PreferredStockValue - USD Point-in-time
Preferred stock PreferredStockValue - USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 500,000.00 shares Point-in-time
Common stock CommonStockValue $9.11K USD Point-in-time
Common stock CommonStockValue $9.00K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Common stock CommonStockValue $10.42K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Additional paid-in capital AdditionalPaidInCapital $114.86M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $111.77M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $110.98M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-100.67M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-110.26M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-105.67M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 20.00M shares Point-in-time
Treasury stock TreasuryStockValue $2.10M USD Point-in-time
Treasury stock TreasuryStockValue $2.10M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 20.00M shares Point-in-time
Treasury stock TreasuryStockValue $1.47M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 20.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 9.00M shares Point-in-time
Total stockholders' equity StockholdersEquity $4.01M USD Point-in-time
Total stockholders' equity StockholdersEquity $8.39M USD Point-in-time
Total stockholders' equity StockholdersEquity $8.22M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 10.42M shares Point-in-time
Total stockholders' equity StockholdersEquity $3.14M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 9.11M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 8.44M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10.04M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 8.56M shares Point-in-time
Cash Cash $118.56K USD Point-in-time
Cash Cash $4.84M USD Point-in-time
Cash Cash $1.16M USD Point-in-time
Treasury stock, shares TreasuryStockShares 551,696.00 shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $475.41K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $140.49K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $638.28K USD Point-in-time
Treasury stock, shares TreasuryStockShares 551,696.00 shares Point-in-time
Treasury stock, shares TreasuryStockShares 386,827.00 shares Point-in-time
Accounts receivable, net of allowance for doubtful accounts AccountsReceivableNetCurrent $2.87M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts AccountsReceivableNetCurrent $4.67M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts AccountsReceivableNetCurrent $4.50M USD Point-in-time
Unbilled revenue UnbilledContractsReceivable $55.12K USD Point-in-time
Unbilled revenue UnbilledContractsReceivable $59.88K USD Point-in-time
Unbilled revenue UnbilledContractsReceivable $35.86K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $463.96K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $380.44K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $306.82K USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $2.42M USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $50.00K USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $50.00K USD Point-in-time
Total current assets AssetsCurrent $4.90M USD Point-in-time
Total current assets AssetsCurrent $13.01M USD Point-in-time
Total current assets AssetsCurrent $5.33M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.75M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.92M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.88M USD Point-in-time
Total assets Assets $25.83M USD Point-in-time
Total assets Assets $12.81M USD Point-in-time
Total assets Assets $14.03M USD Point-in-time
Term and credit note payable - current portion LongTermDebtCurrent $2.32M USD Point-in-time
Term and credit note payable - current portion LongTermDebtCurrent $757.00K USD Point-in-time
Term and credit note payable - current portion LongTermDebtCurrent $1.85M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.13M USD Point-in-time
Accounts payable AccountsPayableCurrent $5.48M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.43M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $18.08K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $19.92K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $112.77K USD Point-in-time
Deferred compensation DeferredCompensationLiabilityCurrent $736.39K USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $1.24M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $1.74M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $1.60M USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $220.00K USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $2.53M USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $712.02K USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.11M USD Point-in-time
Total current liabilities LiabilitiesCurrent $11.14M USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.66M USD Point-in-time
Total liabilities Liabilities $10.02M USD Point-in-time
Total liabilities Liabilities $9.67M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $14.03M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $25.83M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $12.81M USD Point-in-time
Goodwill Goodwill $3.35M USD Point-in-time
Goodwill Goodwill $3.35M USD Point-in-time
Goodwill Goodwill $3.35M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $2.64M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $3.81M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $2.51M USD Point-in-time
Other assets OtherAssetsNoncurrent $2.24K USD Point-in-time
Other assets OtherAssetsNoncurrent $1.66K USD Point-in-time
Other assets OtherAssetsNoncurrent $79.32K USD Point-in-time
Other assets of discontinued operations OtherAssetsOfDiscontinuedOperations $775.00K USD Point-in-time
Total other assets AssetsNoncurrent $5.94M USD Point-in-time
Total other assets AssetsNoncurrent $5.99M USD Point-in-time
Total other assets AssetsNoncurrent $7.93M USD Point-in-time
Term and credit notes payable - long term LongTermDebtNoncurrent $2.25M USD Point-in-time
Term and credit notes payable - long term LongTermDebtNoncurrent $5.79M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $309.18K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $456.34K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $356.51K USD Point-in-time
Long-term liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $214.83K USD Point-in-time
Long-term liabilities LiabilitiesNoncurrent $356.51K USD Point-in-time
Long-term liabilities LiabilitiesNoncurrent $6.46M USD Point-in-time
Income Statement 143 line items
Line Item Tag Value Unit Period
Affiliate expenses AffiliateExpenses $7.86M USD 1 Quarter
Loss from discontinued operations, net of tax expense DiscontinuedOperationTaxEffectOfDiscontinuedOperation - USD Annual
Affiliate expenses AffiliateExpenses $26.82M USD Annual
Affiliate expenses AffiliateExpenses $19.57M USD 3 Qtrs
Loss from discontinued operations, net of tax expense DiscontinuedOperationTaxEffectOfDiscontinuedOperation $212.43K USD Annual
Affiliate expenses AffiliateExpenses $14.09M USD 3 Qtrs
Affiliate expenses AffiliateExpenses $3.92M USD 1 Quarter
Affiliate expenses AffiliateExpenses $22.13M USD Annual
Data acquisition DataAcquisition $1.86M USD 3 Qtrs
Data acquisition DataAcquisition $1.74M USD 3 Qtrs
Data acquisition DataAcquisition $564.72K USD 1 Quarter
Data acquisition DataAcquisition $2.51M USD Annual
Data acquisition DataAcquisition $2.34M USD Annual
Data acquisition DataAcquisition $660.74K USD 1 Quarter
Merchant processing fees and product costs MerchantProcessingFeesAndProductCosts $155.81K USD 3 Qtrs
Merchant processing fees and product costs MerchantProcessingFeesAndProductCosts $53.00K USD 1 Quarter
Merchant processing fees and product costs MerchantProcessingFeesAndProductCosts $27.84K USD 1 Quarter
Merchant processing fees and product costs MerchantProcessingFeesAndProductCosts $102.38K USD Annual
Merchant processing fees and product costs MerchantProcessingFeesAndProductCosts $86.52K USD 3 Qtrs
Merchant processing fees and product costs MerchantProcessingFeesAndProductCosts $133.47K USD Annual
Cost of revenue CostOfRevenue $29.26M USD Annual
Cost of revenue CostOfRevenue $24.77M USD Annual
Cost of revenue CostOfRevenue $4.64M USD 1 Quarter
Cost of revenue CostOfRevenue $8.45M USD 1 Quarter
Cost of revenue CostOfRevenue $16.11M USD 3 Qtrs
Cost of revenue CostOfRevenue $21.40M USD 3 Qtrs
Net revenue SalesRevenueNet $14.27M USD 1 Quarter
Net revenue SalesRevenueNet $48.97M USD Annual
Net revenue SalesRevenueNet $39.81M USD Annual
Net revenue SalesRevenueNet $34.97M USD 3 Qtrs
Net revenue SalesRevenueNet $8.20M USD 1 Quarter
Net revenue SalesRevenueNet $29.21M USD 3 Qtrs
Gross profit GrossProfit $5.82M USD 1 Quarter
Gross profit GrossProfit $15.03M USD Annual
Gross profit GrossProfit $3.57M USD 1 Quarter
Gross profit GrossProfit $13.58M USD 3 Qtrs
Gross profit GrossProfit $19.71M USD Annual
Gross profit GrossProfit $13.10M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-200.25K USD 1 Quarter
Operating loss OperatingIncomeLoss $-4.23M USD Annual
Operating loss OperatingIncomeLoss $-3.00M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-4.03M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-3.69M USD Annual
Operating loss OperatingIncomeLoss $-1.24M USD 1 Quarter
Loss from continuing operations before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.37M USD 1 Quarter
Loss from continuing operations before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-4.64M USD Annual
Loss from continuing operations before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-3.43M USD 3 Qtrs
Loss from continuing operations before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-4.85M USD 3 Qtrs
Loss from continuing operations before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-5.08M USD Annual
Loss from continuing operations before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-320.38K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $2.64K USD Annual
Income tax expense IncomeTaxExpenseBenefit $141.00 USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $1.76K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $2.64K USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $141.00 USD 3 Qtrs
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-3.43M USD 3 Qtrs
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-322.14K USD 1 Quarter
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-1.37M USD 1 Quarter
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-4.64M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-4.85M USD 3 Qtrs
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-5.08M USD Annual
Loss from discontinued operations net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $257.14K USD 3 Qtrs
Loss from discontinued operations net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $-310.24K USD Annual
Loss from discontinued operations net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $-890.25K USD 3 Qtrs
Loss from discontinued operations net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $-1.91M USD 1 Quarter
Loss from discontinued operations net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $-368.22K USD Annual
Net loss ProfitLoss $-4.32M USD 3 Qtrs
Net loss ProfitLoss $-5.01M USD Annual
Net loss ProfitLoss $-4.59M USD 3 Qtrs
Net loss ProfitLoss $-1.37M USD 1 Quarter
Net loss ProfitLoss $-5.39M USD Annual
Net loss ProfitLoss $-2.23M USD 1 Quarter
Litigation settlements GainLossRelatedToLitigationSettlement $-374.80K USD 3 Qtrs
Write-down of note receivable and capitalized development costs WriteDownOfNoteReceivableAndCapitalizedDevelopmentCosts $-78.36K USD 1 Quarter
Write-down of note receivable and capitalized development costs WriteDownOfNoteReceivableAndCapitalizedDevelopmentCosts $-179.11K USD 3 Qtrs
Interest income InvestmentIncomeInterest $13.13K USD 1 Quarter
Interest income InvestmentIncomeInterest $4.67K USD Annual
Interest income InvestmentIncomeInterest $4.72K USD Annual
Interest income InvestmentIncomeInterest $13.13K USD 3 Qtrs
Interest expense InterestExpense $263.44K USD 3 Qtrs
Interest expense InterestExpense $53.17K USD 1 Quarter
Interest expense InterestExpense $444.02K USD 3 Qtrs
Interest expense InterestExpense $133.26K USD 1 Quarter
Interest expense InterestExpense $839.23K USD Annual
Interest expense InterestExpense $564.00K USD Annual
Impairment of assets AssetImpairmentCharges $2.21K USD Annual
Impairment of assets AssetImpairmentCharges $400.00K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $11.84K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-13.21K USD Annual
Other expenses, net NonoperatingIncomeExpense $-849.99K USD Annual
Other expenses, net NonoperatingIncomeExpense $-430.89K USD 3 Qtrs
Other expenses, net NonoperatingIncomeExpense $-131.53K USD 1 Quarter
Other expenses, net NonoperatingIncomeExpense $-817.34K USD 3 Qtrs
Other expenses, net NonoperatingIncomeExpense $-947.44K USD Annual
Other expenses, net NonoperatingIncomeExpense $-120.12K USD 1 Quarter
Net loss from continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-0.53 USD 3 Qtrs
Net loss from continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-0.40 USD 3 Qtrs
Net loss from continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-0.76 USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-0.55 USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-0.04 USD 1 Quarter
Net loss from continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-0.14 USD 1 Quarter
Net (loss) income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.03 USD 3 Qtrs
Net (loss) income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare - USD 1 Quarter
Net (loss) income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.04 USD Annual
Net (loss) income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.11 USD 3 Qtrs
Net (loss) income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.22 USD 1 Quarter
Net (loss) income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.05 USD Annual
Net loss EarningsPerShareBasic $-0.51 USD 3 Qtrs
Net loss EarningsPerShareBasic $-0.81 USD Annual
Net loss EarningsPerShareBasic $-0.26 USD 1 Quarter
Net loss EarningsPerShareBasic $-0.59 USD Annual
Net loss EarningsPerShareBasic $-0.50 USD 3 Qtrs
Net loss EarningsPerShareBasic $-0.14 USD 1 Quarter
Weighted average shares (basic and diluted) WeightedAverageNumberOfSharesOutstandingBasic 8.50M shares Annual
Weighted average shares (basic and diluted) WeightedAverageNumberOfSharesOutstandingBasic 10.04M shares 1 Quarter
Weighted average shares (basic and diluted) WeightedAverageNumberOfSharesOutstandingBasic 6.68M shares Annual
Weighted average shares (basic and diluted) WeightedAverageNumberOfSharesOutstandingBasic 8.48M shares 3 Qtrs
Weighted average shares (basic and diluted) WeightedAverageNumberOfSharesOutstandingBasic 9.14M shares 3 Qtrs
Weighted average shares (basic and diluted) WeightedAverageNumberOfSharesOutstandingBasic 8.52M shares 1 Quarter
Search costs SearchCosts $3.06M USD 3 Qtrs
Search costs SearchCosts $6.75M USD 3 Qtrs
Search costs SearchCosts $906.37K USD Annual
Search costs SearchCosts $1.96M USD 1 Quarter
Search costs SearchCosts $1.71M USD 1 Quarter
Search costs SearchCosts $5.42M USD Annual
Compensation and telemarketing SalariesAndWages $10.36M USD Annual
Compensation and telemarketing SalariesAndWages $2.53M USD 1 Quarter
Compensation and telemarketing SalariesAndWages $1.48M USD 1 Quarter
Compensation and telemarketing SalariesAndWages $6.37M USD 3 Qtrs
Compensation and telemarketing SalariesAndWages $10.17M USD Annual
Compensation and telemarketing SalariesAndWages $7.81M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $8.19M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $7.63M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $4.02M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.36M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $5.71M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.79M USD 1 Quarter
Total operating expenses OperatingExpenses $17.14M USD 3 Qtrs
Total operating expenses OperatingExpenses $19.26M USD Annual
Total operating expenses OperatingExpenses $16.58M USD 3 Qtrs
Total operating expenses OperatingExpenses $23.40M USD Annual
Total operating expenses OperatingExpenses $6.02M USD 1 Quarter
Total operating expenses OperatingExpenses $4.80M USD 1 Quarter
Cash Flow Statement 128 line items
Line Item Tag Value Unit Period
Retirement of treasury stock, shares TreasuryStockSharesRetired 164,869.00 shares 3 Qtrs
Net loss ProfitLoss $-4.32M USD 3 Qtrs
Net loss ProfitLoss $-5.01M USD Annual
Net loss ProfitLoss $-4.59M USD 3 Qtrs
Net loss ProfitLoss $-1.37M USD 1 Quarter
Net loss ProfitLoss $-5.39M USD Annual
Net loss ProfitLoss $-2.23M USD 1 Quarter
Retirement of treasury stock, shares TreasuryStockSharesRetired 164,869.00 shares 3 Qtrs
Net cash provided by operating activities from continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $3.74M USD Annual
Net cash provided by operating activities from continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $4.64M USD Annual
Net cash provided by operating activities from continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $649.94K USD 3 Qtrs
Net cash provided by operating activities from continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $784.14K USD 3 Qtrs
Net cash (used in) provided by operating activities from discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $37.87K USD Annual
Net cash (used in) provided by operating activities from discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-389.70K USD Annual
Net cash (used in) provided by operating activities from discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $1.24M USD 3 Qtrs
Net cash (used in) provided by operating activities from discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-376.42K USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $407.71K USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $1.89M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $4.68M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.35M USD Annual
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-253.79K USD Annual
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-140.08K USD 3 Qtrs
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-467.63K USD 3 Qtrs
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-497.79K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.80M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.46M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $320.38K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-1.58M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpense $22.58K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpense $-157.49K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpense $330.00K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpense $39.25K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $1.22M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $1.05M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-658.87K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-1.35M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $327.32K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-92.85K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-1.84K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-64.35K USD 3 Qtrs
Other accrued expenses and current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $500.79K USD Annual
Other accrued expenses and current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $45.28K USD 3 Qtrs
Other accrued expenses and current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-43.95K USD 3 Qtrs
Other accrued expenses and current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-90.83K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $5.70M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $3.78M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $3.20M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $5.07M USD Annual
Impairment of assets OtherAssetImpairmentCharges $849.08K USD Annual
Impairment of assets OtherAssetImpairmentCharges $400.00K USD Annual
Provision for doubtful accounts ProvisionForDoubtfulAccounts $45.52K USD 3 Qtrs
Provision for doubtful accounts ProvisionForDoubtfulAccounts $427.00K USD 3 Qtrs
Provision for doubtful accounts ProvisionForDoubtfulAccounts $304.60K USD Annual
Provision for doubtful accounts ProvisionForDoubtfulAccounts $491.00K USD Annual
Write-down of note receivable WriteDownOfNoteReceivable $100.75K USD 3 Qtrs
Write-down of capitalized development costs WriteDownOfCapitalizedDevelopmentCosts $78.36K USD 3 Qtrs
Deferred compensation DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued $-368.19K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $434.83K USD Annual
Stock based compensation ShareBasedCompensation $1.09M USD 3 Qtrs
Stock based compensation ShareBasedCompensation $579.42K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $790.30K USD Annual
Loss (gain) on sale of discontinued operations DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax $-989.36K USD Annual
Loss (gain) on sale of discontinued operations DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax $168.81K USD Annual
Other OtherNoncashIncomeExpense $-1.29K USD Annual
Other OtherNoncashIncomeExpense $-15.02K USD Annual
Purchasing of equipment, software, and capitalized development costs PaymentsToAcquireProductiveAssets $430.61K USD 3 Qtrs
Purchasing of equipment, software, and capitalized development costs PaymentsToAcquireProductiveAssets $1.38M USD Annual
Purchasing of equipment, software, and capitalized development costs PaymentsToAcquireProductiveAssets $674.67K USD 3 Qtrs
Purchasing of equipment, software, and capitalized development costs PaymentsToAcquireProductiveAssets $659.45K USD Annual
Purchase of names database and exclusivity rights PaymentsToAcquireIntangibleAssets $2.44M USD Annual
Purchase of names database and exclusivity rights PaymentsToAcquireIntangibleAssets $2.14M USD 3 Qtrs
Purchase of names database and exclusivity rights PaymentsToAcquireIntangibleAssets $2.10M USD Annual
Purchase of names database and exclusivity rights PaymentsToAcquireIntangibleAssets $1.38M USD 3 Qtrs
Proceeds from sale of discontinued operations ProceedsFromDivestitureOfBusinesses $749.99K USD Annual
Proceeds from sale of discontinued operations ProceedsFromDivestitureOfBusinesses $247.15K USD 3 Qtrs
Proceeds from sale of discontinued operations ProceedsFromDivestitureOfBusinesses $1.43M USD Annual
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $20.02K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.65M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.57M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.73M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.80M USD 3 Qtrs
Equipment under capital leases CapitalLeaseObligationsIncurred $19.24K USD Annual
Equipment under capital leases CapitalLeaseObligationsIncurred $133.81K USD Annual
Equipment under capital leases CapitalLeaseObligationsIncurred $19.24K USD 3 Qtrs
Sale of assets through note receivable NoncashInvestingSaleOfAssetsThroughNoteReceivable $140.47K USD Annual
Furniture and fixtures sold under notes receivable FurnitureAndFixturesSoldUnderNotesReceivablefurnitureAndFixturesSoldUnderNotesReceivable $140.47K USD 3 Qtrs
MSA assets sold under notes receivable AssetsOfDiscontinuedOperationsSoldUnderNotesReceivable $766.64K USD 3 Qtrs
Restricted advances on term-note payable NotesAssumed1 $475.00K USD 3 Qtrs
Payment of litigation settlements with common stock PaymentOfLitigationSettlementsWithCommonStock $365.40K USD 3 Qtrs
Retirement of 164,869 shares of treasury stock TreasuryStockRetiredCostMethodAmount $626.50K USD 3 Qtrs
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $1.04M USD 3 Qtrs
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $4.48M USD Annual
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-4.72M USD Annual
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-3.20M USD 3 Qtrs
Cash, beginning of year CashAndCashEquivalentsAtCarryingValue $360.31K USD Point-in-time
Cash, beginning of year CashAndCashEquivalentsAtCarryingValue $118.56K USD Point-in-time
Cash, beginning of year CashAndCashEquivalentsAtCarryingValue $1.16M USD Point-in-time
Cash, beginning of year CashAndCashEquivalentsAtCarryingValue $1.64M USD Point-in-time
Cash, beginning of year CashAndCashEquivalentsAtCarryingValue $4.84M USD Point-in-time
Cash, end of year CashAndCashEquivalentsAtCarryingValue $360.31K USD Point-in-time
Cash, end of year CashAndCashEquivalentsAtCarryingValue $118.56K USD Point-in-time
Cash, end of year CashAndCashEquivalentsAtCarryingValue $1.16M USD Point-in-time
Cash, end of year CashAndCashEquivalentsAtCarryingValue $1.64M USD Point-in-time
Cash, end of year CashAndCashEquivalentsAtCarryingValue $4.84M USD Point-in-time
Proceeds from term note ProceedsFromLongTermLinesOfCredit $2.70M USD Annual
Principal payments made on term note and capital leases RepaymentsOfLongTermCapitalLeaseObligations $3.63M USD Annual
Principal payments made on term note and capital leases RepaymentsOfLongTermCapitalLeaseObligations $2.24M USD 3 Qtrs
Principal payments made on term note and capital leases RepaymentsOfLongTermCapitalLeaseObligations $3.27M USD Annual
Advances from credit note ProceedsFromNotesPayable $39.28M USD Annual
Advances from credit note ProceedsFromNotesPayable $40.07M USD Annual
Advances from credit note ProceedsFromNotesPayable $25.14M USD 3 Qtrs
Advances from credit note ProceedsFromNotesPayable $4.63M USD 3 Qtrs
Payments on credit note RepaymentsOfNotesPayable $42.86M USD Annual
Payments on credit note RepaymentsOfNotesPayable $4.06M USD 3 Qtrs
Payments on credit note RepaymentsOfNotesPayable $40.85M USD Annual
Payments on credit note RepaymentsOfNotesPayable $26.18M USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $2.64M USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $4.67M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-3.28M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-6.42M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.21M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.53M USD Annual
Interest paid InterestPaid $312.91K USD 3 Qtrs
Interest paid InterestPaid $548.37K USD Annual
Interest paid InterestPaid $428.99K USD 3 Qtrs
Interest paid InterestPaid $743.79K USD Annual
Income taxes paid, net IncomeTaxesPaidNet $20.90K USD Annual
Income taxes paid, net IncomeTaxesPaidNet $2.64K USD Annual
Stockholders Equity 22 line items
Line Item Tag Value Unit Period
Balances StockholdersEquity $4.01M USD Point-in-time
Balances StockholdersEquity $8.39M USD Point-in-time
Balances StockholdersEquity $8.22M USD Point-in-time
Balances StockholdersEquity $3.14M USD Point-in-time
Balances StockholdersEquity $4.01M USD Point-in-time
Balances StockholdersEquity $8.39M USD Point-in-time
Balances StockholdersEquity $8.22M USD Point-in-time
Balances StockholdersEquity $3.14M USD Point-in-time
Warrants exercised, net AdjustmentsToAdditionalPaidInCapitalWarrantIssued $610.45K USD Annual
Issuance of common stock for equity offering, net StockIssuedDuringPeriodValueNewIssues $4.06M USD Annual
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $533.40K USD Annual
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $434.83K USD Annual
Issuance of common stock for compensation StockIssuedDuringPeriodValueShareBasedCompensationGross $256.90K USD Annual
Net loss ProfitLoss $-4.32M USD 3 Qtrs
Net loss ProfitLoss $-5.01M USD Annual
Net loss ProfitLoss $-4.59M USD 3 Qtrs
Net loss ProfitLoss $-1.37M USD 1 Quarter
Net loss ProfitLoss $-5.39M USD Annual
Net loss ProfitLoss $-2.23M USD 1 Quarter
Interest rate swap termination InterestRateSwapTermination $101.94K USD Annual
Other OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease $15.02K USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-5.27M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...