S-4 Filing
Filing Information
| Form Type | S-4 |
| Accession Number | 0001193125-11-311627 |
| Period End Date | 20110930 |
| Filing Date | 20111115 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | inuv-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$440.10K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$450.63K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.34M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Common stock |
CommonStockValue
|
$9.11K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$9.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock |
CommonStockValue
|
$10.42K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$114.86M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$111.77M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$110.98M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-100.67M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-110.26M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-105.67M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$2.10M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$2.10M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$1.47M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.00M | shares | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.01M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$8.39M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$8.22M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.42M | shares | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.14M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.11M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
8.44M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.04M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
8.56M | shares | Point-in-time |
| Cash |
Cash
|
$118.56K | USD | Point-in-time |
| Cash |
Cash
|
$4.84M | USD | Point-in-time |
| Cash |
Cash
|
$1.16M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
551,696.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$475.41K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$140.49K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$638.28K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
551,696.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
386,827.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$2.87M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$4.67M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$4.50M | USD | Point-in-time |
| Unbilled revenue |
UnbilledContractsReceivable
|
$55.12K | USD | Point-in-time |
| Unbilled revenue |
UnbilledContractsReceivable
|
$59.88K | USD | Point-in-time |
| Unbilled revenue |
UnbilledContractsReceivable
|
$35.86K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$463.96K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$380.44K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$306.82K | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.42M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$50.00K | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$50.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.33M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.75M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.92M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.88M | USD | Point-in-time |
| Total assets |
Assets
|
$25.83M | USD | Point-in-time |
| Total assets |
Assets
|
$12.81M | USD | Point-in-time |
| Total assets |
Assets
|
$14.03M | USD | Point-in-time |
| Term and credit note payable - current portion |
LongTermDebtCurrent
|
$2.32M | USD | Point-in-time |
| Term and credit note payable - current portion |
LongTermDebtCurrent
|
$757.00K | USD | Point-in-time |
| Term and credit note payable - current portion |
LongTermDebtCurrent
|
$1.85M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.13M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.48M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.43M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$18.08K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$19.92K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$112.77K | USD | Point-in-time |
| Deferred compensation |
DeferredCompensationLiabilityCurrent
|
$736.39K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$1.24M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$1.74M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$1.60M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$220.00K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.53M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$712.02K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.11M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.66M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.02M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.67M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$14.03M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$25.83M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$12.81M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.35M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$2.64M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.81M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$2.51M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.24K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.66K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$79.32K | USD | Point-in-time |
| Other assets of discontinued operations |
OtherAssetsOfDiscontinuedOperations
|
$775.00K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$5.94M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$5.99M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$7.93M | USD | Point-in-time |
| Term and credit notes payable - long term |
LongTermDebtNoncurrent
|
$2.25M | USD | Point-in-time |
| Term and credit notes payable - long term |
LongTermDebtNoncurrent
|
$5.79M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$309.18K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$456.34K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$356.51K | USD | Point-in-time |
| Long-term liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$214.83K | USD | Point-in-time |
| Long-term liabilities |
LiabilitiesNoncurrent
|
$356.51K | USD | Point-in-time |
| Long-term liabilities |
LiabilitiesNoncurrent
|
$6.46M | USD | Point-in-time |
Income Statement
143 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Affiliate expenses |
AffiliateExpenses
|
$7.86M | USD | 1 Quarter |
| Loss from discontinued operations, net of tax expense |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | Annual |
| Affiliate expenses |
AffiliateExpenses
|
$26.82M | USD | Annual |
| Affiliate expenses |
AffiliateExpenses
|
$19.57M | USD | 3 Qtrs |
| Loss from discontinued operations, net of tax expense |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$212.43K | USD | Annual |
| Affiliate expenses |
AffiliateExpenses
|
$14.09M | USD | 3 Qtrs |
| Affiliate expenses |
AffiliateExpenses
|
$3.92M | USD | 1 Quarter |
| Affiliate expenses |
AffiliateExpenses
|
$22.13M | USD | Annual |
| Data acquisition |
DataAcquisition
|
$1.86M | USD | 3 Qtrs |
| Data acquisition |
DataAcquisition
|
$1.74M | USD | 3 Qtrs |
| Data acquisition |
DataAcquisition
|
$564.72K | USD | 1 Quarter |
| Data acquisition |
DataAcquisition
|
$2.51M | USD | Annual |
| Data acquisition |
DataAcquisition
|
$2.34M | USD | Annual |
| Data acquisition |
DataAcquisition
|
$660.74K | USD | 1 Quarter |
| Merchant processing fees and product costs |
MerchantProcessingFeesAndProductCosts
|
$155.81K | USD | 3 Qtrs |
| Merchant processing fees and product costs |
MerchantProcessingFeesAndProductCosts
|
$53.00K | USD | 1 Quarter |
| Merchant processing fees and product costs |
MerchantProcessingFeesAndProductCosts
|
$27.84K | USD | 1 Quarter |
| Merchant processing fees and product costs |
MerchantProcessingFeesAndProductCosts
|
$102.38K | USD | Annual |
| Merchant processing fees and product costs |
MerchantProcessingFeesAndProductCosts
|
$86.52K | USD | 3 Qtrs |
| Merchant processing fees and product costs |
MerchantProcessingFeesAndProductCosts
|
$133.47K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$29.26M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$24.77M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$4.64M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$8.45M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$16.11M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$21.40M | USD | 3 Qtrs |
| Net revenue |
SalesRevenueNet
|
$14.27M | USD | 1 Quarter |
| Net revenue |
SalesRevenueNet
|
$48.97M | USD | Annual |
| Net revenue |
SalesRevenueNet
|
$39.81M | USD | Annual |
| Net revenue |
SalesRevenueNet
|
$34.97M | USD | 3 Qtrs |
| Net revenue |
SalesRevenueNet
|
$8.20M | USD | 1 Quarter |
| Net revenue |
SalesRevenueNet
|
$29.21M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$5.82M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$15.03M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.57M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$13.58M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$19.71M | USD | Annual |
| Gross profit |
GrossProfit
|
$13.10M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-200.25K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-4.23M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-3.00M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-4.03M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.69M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.24M | USD | 1 Quarter |
| Loss from continuing operations before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.37M | USD | 1 Quarter |
| Loss from continuing operations before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.64M | USD | Annual |
| Loss from continuing operations before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.43M | USD | 3 Qtrs |
| Loss from continuing operations before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.85M | USD | 3 Qtrs |
| Loss from continuing operations before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-5.08M | USD | Annual |
| Loss from continuing operations before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-320.38K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.64K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$141.00 | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.76K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.64K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$141.00 | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.43M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-322.14K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.37M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.64M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.85M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-5.08M | USD | Annual |
| Loss from discontinued operations net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$257.14K | USD | 3 Qtrs |
| Loss from discontinued operations net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-310.24K | USD | Annual |
| Loss from discontinued operations net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-890.25K | USD | 3 Qtrs |
| Loss from discontinued operations net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.91M | USD | 1 Quarter |
| Loss from discontinued operations net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-368.22K | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.32M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-5.01M | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.59M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.37M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.39M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.23M | USD | 1 Quarter |
| Litigation settlements |
GainLossRelatedToLitigationSettlement
|
$-374.80K | USD | 3 Qtrs |
| Write-down of note receivable and capitalized development costs |
WriteDownOfNoteReceivableAndCapitalizedDevelopmentCosts
|
$-78.36K | USD | 1 Quarter |
| Write-down of note receivable and capitalized development costs |
WriteDownOfNoteReceivableAndCapitalizedDevelopmentCosts
|
$-179.11K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$13.13K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$4.67K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.72K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$13.13K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$263.44K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$53.17K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$444.02K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$133.26K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$839.23K | USD | Annual |
| Interest expense |
InterestExpense
|
$564.00K | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$2.21K | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$400.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$11.84K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-13.21K | USD | Annual |
| Other expenses, net |
NonoperatingIncomeExpense
|
$-849.99K | USD | Annual |
| Other expenses, net |
NonoperatingIncomeExpense
|
$-430.89K | USD | 3 Qtrs |
| Other expenses, net |
NonoperatingIncomeExpense
|
$-131.53K | USD | 1 Quarter |
| Other expenses, net |
NonoperatingIncomeExpense
|
$-817.34K | USD | 3 Qtrs |
| Other expenses, net |
NonoperatingIncomeExpense
|
$-947.44K | USD | Annual |
| Other expenses, net |
NonoperatingIncomeExpense
|
$-120.12K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.53 | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.40 | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.76 | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.55 | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.04 | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.14 | USD | 1 Quarter |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.03 | USD | 3 Qtrs |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.04 | USD | Annual |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.11 | USD | 3 Qtrs |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.22 | USD | 1 Quarter |
| Net (loss) income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.05 | USD | Annual |
| Net loss |
EarningsPerShareBasic
|
$-0.51 | USD | 3 Qtrs |
| Net loss |
EarningsPerShareBasic
|
$-0.81 | USD | Annual |
| Net loss |
EarningsPerShareBasic
|
$-0.26 | USD | 1 Quarter |
| Net loss |
EarningsPerShareBasic
|
$-0.59 | USD | Annual |
| Net loss |
EarningsPerShareBasic
|
$-0.50 | USD | 3 Qtrs |
| Net loss |
EarningsPerShareBasic
|
$-0.14 | USD | 1 Quarter |
| Weighted average shares (basic and diluted) |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.50M | shares | Annual |
| Weighted average shares (basic and diluted) |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.04M | shares | 1 Quarter |
| Weighted average shares (basic and diluted) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.68M | shares | Annual |
| Weighted average shares (basic and diluted) |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.48M | shares | 3 Qtrs |
| Weighted average shares (basic and diluted) |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.14M | shares | 3 Qtrs |
| Weighted average shares (basic and diluted) |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.52M | shares | 1 Quarter |
| Search costs |
SearchCosts
|
$3.06M | USD | 3 Qtrs |
| Search costs |
SearchCosts
|
$6.75M | USD | 3 Qtrs |
| Search costs |
SearchCosts
|
$906.37K | USD | Annual |
| Search costs |
SearchCosts
|
$1.96M | USD | 1 Quarter |
| Search costs |
SearchCosts
|
$1.71M | USD | 1 Quarter |
| Search costs |
SearchCosts
|
$5.42M | USD | Annual |
| Compensation and telemarketing |
SalariesAndWages
|
$10.36M | USD | Annual |
| Compensation and telemarketing |
SalariesAndWages
|
$2.53M | USD | 1 Quarter |
| Compensation and telemarketing |
SalariesAndWages
|
$1.48M | USD | 1 Quarter |
| Compensation and telemarketing |
SalariesAndWages
|
$6.37M | USD | 3 Qtrs |
| Compensation and telemarketing |
SalariesAndWages
|
$10.17M | USD | Annual |
| Compensation and telemarketing |
SalariesAndWages
|
$7.81M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.19M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$7.63M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.02M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.36M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$5.71M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.79M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$17.14M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$19.26M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$16.58M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$23.40M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.02M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.80M | USD | 1 Quarter |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Retirement of treasury stock, shares |
TreasuryStockSharesRetired
|
164,869.00 | shares | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-4.32M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-5.01M | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.59M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.37M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.39M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.23M | USD | 1 Quarter |
| Retirement of treasury stock, shares |
TreasuryStockSharesRetired
|
164,869.00 | shares | 3 Qtrs |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.74M | USD | Annual |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$4.64M | USD | Annual |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$649.94K | USD | 3 Qtrs |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$784.14K | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$37.87K | USD | Annual |
| Net cash (used in) provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-389.70K | USD | Annual |
| Net cash (used in) provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$1.24M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-376.42K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$407.71K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.89M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.68M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.35M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-253.79K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-140.08K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-467.63K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-497.79K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.46M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$320.38K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.58M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$22.58K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-157.49K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$330.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$39.25K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$1.22M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$1.05M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-658.87K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-1.35M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$327.32K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-92.85K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.84K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-64.35K | USD | 3 Qtrs |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$500.79K | USD | Annual |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$45.28K | USD | 3 Qtrs |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-43.95K | USD | 3 Qtrs |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-90.83K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.70M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.78M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.20M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.07M | USD | Annual |
| Impairment of assets |
OtherAssetImpairmentCharges
|
$849.08K | USD | Annual |
| Impairment of assets |
OtherAssetImpairmentCharges
|
$400.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$45.52K | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$427.00K | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$304.60K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$491.00K | USD | Annual |
| Write-down of note receivable |
WriteDownOfNoteReceivable
|
$100.75K | USD | 3 Qtrs |
| Write-down of capitalized development costs |
WriteDownOfCapitalizedDevelopmentCosts
|
$78.36K | USD | 3 Qtrs |
| Deferred compensation |
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
|
$-368.19K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$434.83K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.09M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$579.42K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$790.30K | USD | Annual |
| Loss (gain) on sale of discontinued operations |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-989.36K | USD | Annual |
| Loss (gain) on sale of discontinued operations |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$168.81K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-1.29K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-15.02K | USD | Annual |
| Purchasing of equipment, software, and capitalized development costs |
PaymentsToAcquireProductiveAssets
|
$430.61K | USD | 3 Qtrs |
| Purchasing of equipment, software, and capitalized development costs |
PaymentsToAcquireProductiveAssets
|
$1.38M | USD | Annual |
| Purchasing of equipment, software, and capitalized development costs |
PaymentsToAcquireProductiveAssets
|
$674.67K | USD | 3 Qtrs |
| Purchasing of equipment, software, and capitalized development costs |
PaymentsToAcquireProductiveAssets
|
$659.45K | USD | Annual |
| Purchase of names database and exclusivity rights |
PaymentsToAcquireIntangibleAssets
|
$2.44M | USD | Annual |
| Purchase of names database and exclusivity rights |
PaymentsToAcquireIntangibleAssets
|
$2.14M | USD | 3 Qtrs |
| Purchase of names database and exclusivity rights |
PaymentsToAcquireIntangibleAssets
|
$2.10M | USD | Annual |
| Purchase of names database and exclusivity rights |
PaymentsToAcquireIntangibleAssets
|
$1.38M | USD | 3 Qtrs |
| Proceeds from sale of discontinued operations |
ProceedsFromDivestitureOfBusinesses
|
$749.99K | USD | Annual |
| Proceeds from sale of discontinued operations |
ProceedsFromDivestitureOfBusinesses
|
$247.15K | USD | 3 Qtrs |
| Proceeds from sale of discontinued operations |
ProceedsFromDivestitureOfBusinesses
|
$1.43M | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$20.02K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.65M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.57M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.73M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.80M | USD | 3 Qtrs |
| Equipment under capital leases |
CapitalLeaseObligationsIncurred
|
$19.24K | USD | Annual |
| Equipment under capital leases |
CapitalLeaseObligationsIncurred
|
$133.81K | USD | Annual |
| Equipment under capital leases |
CapitalLeaseObligationsIncurred
|
$19.24K | USD | 3 Qtrs |
| Sale of assets through note receivable |
NoncashInvestingSaleOfAssetsThroughNoteReceivable
|
$140.47K | USD | Annual |
| Furniture and fixtures sold under notes receivable |
FurnitureAndFixturesSoldUnderNotesReceivablefurnitureAndFixturesSoldUnderNotesReceivable
|
$140.47K | USD | 3 Qtrs |
| MSA assets sold under notes receivable |
AssetsOfDiscontinuedOperationsSoldUnderNotesReceivable
|
$766.64K | USD | 3 Qtrs |
| Restricted advances on term-note payable |
NotesAssumed1
|
$475.00K | USD | 3 Qtrs |
| Payment of litigation settlements with common stock |
PaymentOfLitigationSettlementsWithCommonStock
|
$365.40K | USD | 3 Qtrs |
| Retirement of 164,869 shares of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
$626.50K | USD | 3 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.04M | USD | 3 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.48M | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.72M | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.20M | USD | 3 Qtrs |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$360.31K | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$118.56K | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.16M | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.64M | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.84M | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$360.31K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$118.56K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.16M | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.64M | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.84M | USD | Point-in-time |
| Proceeds from term note |
ProceedsFromLongTermLinesOfCredit
|
$2.70M | USD | Annual |
| Principal payments made on term note and capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$3.63M | USD | Annual |
| Principal payments made on term note and capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$2.24M | USD | 3 Qtrs |
| Principal payments made on term note and capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$3.27M | USD | Annual |
| Advances from credit note |
ProceedsFromNotesPayable
|
$39.28M | USD | Annual |
| Advances from credit note |
ProceedsFromNotesPayable
|
$40.07M | USD | Annual |
| Advances from credit note |
ProceedsFromNotesPayable
|
$25.14M | USD | 3 Qtrs |
| Advances from credit note |
ProceedsFromNotesPayable
|
$4.63M | USD | 3 Qtrs |
| Payments on credit note |
RepaymentsOfNotesPayable
|
$42.86M | USD | Annual |
| Payments on credit note |
RepaymentsOfNotesPayable
|
$4.06M | USD | 3 Qtrs |
| Payments on credit note |
RepaymentsOfNotesPayable
|
$40.85M | USD | Annual |
| Payments on credit note |
RepaymentsOfNotesPayable
|
$26.18M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.64M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.67M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.28M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.42M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.21M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.53M | USD | Annual |
| Interest paid |
InterestPaid
|
$312.91K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$548.37K | USD | Annual |
| Interest paid |
InterestPaid
|
$428.99K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$743.79K | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$20.90K | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$2.64K | USD | Annual |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquity
|
$4.01M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$8.39M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$8.22M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$3.14M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$4.01M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$8.39M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$8.22M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$3.14M | USD | Point-in-time |
| Warrants exercised, net |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$610.45K | USD | Annual |
| Issuance of common stock for equity offering, net |
StockIssuedDuringPeriodValueNewIssues
|
$4.06M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$533.40K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$434.83K | USD | Annual |
| Issuance of common stock for compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$256.90K | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.32M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-5.01M | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.59M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.37M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.39M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.23M | USD | 1 Quarter |
| Interest rate swap termination |
InterestRateSwapTermination
|
$101.94K | USD | Annual |
| Other |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
$15.02K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.27M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.