10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-12-375827 |
| Period End Date | 20120630 |
| Filing Date | 20120830 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | elx-20120701.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$201.05M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$131.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$248.81M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$294.14M | USD | Point-in-time |
| Investments |
HeldToMaturitySecuritiesCurrent
|
$28.88M | USD | Point-in-time |
| Investments |
HeldToMaturitySecuritiesCurrent
|
$37.02M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,766 and $1,743 at July 1, 2012 and July 3, 2011, respectively |
AccountsReceivableNetCurrent
|
$84.11M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,766 and $1,743 at July 1, 2012 and July 3, 2011, respectively |
AccountsReceivableNetCurrent
|
$74.15M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$20.32M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$20.51M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.74M | USD | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$12.71M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.77M | USD | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$10.78M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpensesAndOtherCurrentAssets
|
$9.68M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpensesAndOtherCurrentAssets
|
$7.38M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$10.72M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$16.92M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$302.15M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$363.24M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$64.09M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$60.12M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Investments |
HeldToMaturitySecuritiesNoncurrent
|
$15.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$177.29M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
240.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
240.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$177.29M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$93.83M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$135.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$105.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
106.77M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
102.66M | shares | Point-in-time |
| Treasury stock, at cost, shares |
TreasuryStockShares
|
14.66M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.54M | USD | Point-in-time |
| Treasury stock, at cost, shares |
TreasuryStockShares
|
17.59M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.31M | USD | Point-in-time |
| Total assets |
Assets
|
$702.84M | USD | Point-in-time |
| Total assets |
Assets
|
$712.96M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.04M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$26.89M | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedAndOtherCurrentLiabilities
|
$42.20M | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedAndOtherCurrentLiabilities
|
$75.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$71.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$102.59M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$3.34M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$3.88M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$3.88M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$11.36M | USD | Point-in-time |
| Accrued taxes |
AccruedIncomeTaxesNoncurrent
|
$28.20M | USD | Point-in-time |
| Accrued taxes |
AccruedIncomeTaxesNoncurrent
|
$27.51M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$114.15M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$137.86M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Subsequent event (Notes 8, 10) |
SubsequentEvents
|
- | USD | Point-in-time |
| Subsequent event (Notes 8, 10) |
SubsequentEvents
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 1,000,000 shares authorized (150,000 shares designated as Series A Junior Participating Preferred Stock); none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 1,000,000 shares authorized (150,000 shares designated as Series A Junior Participating Preferred Stock); none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.10 par value; 240,000,000 shares authorized; 106,771,909 and 102,655,094 issued at July 1, 2012 and July 3, 2011, respectively |
CommonStockValue
|
$10.27M | USD | Point-in-time |
| Common stock, $0.10 par value; 240,000,000 shares authorized; 106,771,909 and 102,655,094 issued at July 1, 2012 and July 3, 2011, respectively |
CommonStockValue
|
$10.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.26B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.24B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-467.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-456.06M | USD | Point-in-time |
| Accumulated comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.67M | USD | Point-in-time |
| Accumulated comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-238.00K | USD | Point-in-time |
| Treasury stock, at cost; 17,592,322 and 14,656,242 shares at July 1, 2012 and July 3, 2011, respectively |
TreasuryStockValue
|
$208.32M | USD | Point-in-time |
| Treasury stock, at cost; 17,592,322 and 14,656,242 shares at July 1, 2012 and July 3, 2011, respectively |
TreasuryStockValue
|
$228.38M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$591.18M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$575.10M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$569.44M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$588.69M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$702.84M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$712.96M | USD | Point-in-time |
Income Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
SalesRevenueNet
|
$128.67M | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$125.75M | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$112.08M | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$123.37M | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$114.00M | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$128.96M | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$118.40M | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$501.77M | USD | Annual |
| Net revenues |
SalesRevenueNet
|
$103.10M | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$452.54M | USD | Annual |
| Net revenues |
SalesRevenueNet
|
$399.15M | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$184.59M | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$133.55M | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$167.28M | USD | Annual |
| Amortization of core and developed technology intangible assets |
AmortizationExpenseOfCoreAndDevelopedTechnologyIncludedInCostOfSales
|
$33.13M | USD | Annual |
| Amortization of core and developed technology intangible assets |
AmortizationExpenseOfCoreAndDevelopedTechnologyIncludedInCostOfSales
|
$18.90M | USD | Annual |
| Amortization of core and developed technology intangible assets |
AmortizationExpenseOfCoreAndDevelopedTechnologyIncludedInCostOfSales
|
$24.03M | USD | Annual |
| Patent litigation settlement, damages, and sunset period royalties |
PatentLitigationSettlementDamagesAndSunsetPeriodRoyalties
|
$37.31M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$200.41M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$245.93M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$152.46M | USD | Annual |
| Gross profit |
GrossProfit
|
$61.49M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$74.76M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$62.93M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$40.08M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$75.42M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$252.14M | USD | Annual |
| Gross profit |
GrossProfit
|
$70.82M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$255.84M | USD | Annual |
| Gross profit |
GrossProfit
|
$246.69M | USD | Annual |
| Gross profit |
GrossProfit
|
$56.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$65.57M | USD | 1 Quarter |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$170.84M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$163.55M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$126.85M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$56.55M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$59.99M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$58.63M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$56.13M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$35.66M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$50.45M | USD | Annual |
| Amortization of other intangible assets |
AmortizationOfOtherIntangibleAssets
|
$6.57M | USD | Annual |
| Amortization of other intangible assets |
AmortizationOfOtherIntangibleAssets
|
$6.79M | USD | Annual |
| Amortization of other intangible assets |
AmortizationOfOtherIntangibleAssets
|
$9.33M | USD | Annual |
| In-process research and development impairment |
ResearchAndDevelopmentInProcess
|
$6.00M | USD | Annual |
| In-process research and development impairment |
ResearchAndDevelopmentInProcess
|
$6.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$265.77M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$300.95M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$240.65M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-48.81M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$6.04M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-9.93M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$97.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$286.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$96.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$7.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$15.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$373.00K | USD | Annual |
| Impairment of strategic investment |
ImpairmentOfInvestments
|
$9.18M | USD | 1 Quarter |
| Impairment of strategic investment |
ImpairmentOfInvestments
|
$9.18M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$350.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-575.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$23.00K | USD | Annual |
| Total non-operating income (expense), net |
NonoperatingIncomeExpense
|
$-10.04M | USD | Annual |
| Total non-operating income (expense), net |
NonoperatingIncomeExpense
|
$432.00K | USD | Annual |
| Total non-operating income (expense), net |
NonoperatingIncomeExpense
|
$302.00K | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.50M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$6.34M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-58.85M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$1.58M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$-17.28M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$24.76M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$14.99M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-83.61M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-18.32M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-7.16M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$8.68M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-11.08M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-27.59M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-15.69M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$23.62M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-40.98M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.13 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.29 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.97 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.10 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.29 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.21 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.17 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.97 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.47 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.13 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.32 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
86.58M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
80.10M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
86.04M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
81.28M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.04M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.58M | shares | Annual |
Cash Flow Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$23.62M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-15.69M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-27.59M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-11.08M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-83.61M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-40.98M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$8.68M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$14.99M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-7.16M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-18.32M | USD | 1 Quarter |
| Depreciation and amortization of property and equipment |
DepreciationAndAmortization
|
$20.91M | USD | Annual |
| Depreciation and amortization of property and equipment |
DepreciationAndAmortization
|
$21.22M | USD | Annual |
| Depreciation and amortization of property and equipment |
DepreciationAndAmortization
|
$18.06M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$18.11M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$39.26M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$22.17M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$30.60M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$42.46M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$25.70M | USD | Annual |
| Impairment of strategic investment |
ImpairmentOfInvestments
|
$9.18M | USD | 1 Quarter |
| Impairment of strategic investment |
ImpairmentOfInvestments
|
$9.18M | USD | Annual |
| In-process research and development impairment |
ResearchAndDevelopmentInProcess
|
$6.00M | USD | Annual |
| In-process research and development impairment |
ResearchAndDevelopmentInProcess
|
$6.00M | USD | 1 Quarter |
| Provision for losses on accounts receivables |
ProvisionForDoubtfulAccounts
|
$23.00K | USD | Annual |
| Provision for losses on accounts receivables |
ProvisionForDoubtfulAccounts
|
$90.00K | USD | Annual |
| Provision for losses on accounts receivables |
ProvisionForDoubtfulAccounts
|
$100.00K | USD | Annual |
| Accrued interest income, net |
AccruedInterestIncomeNet
|
$-177.00K | USD | Annual |
| Accrued interest income, net |
AccruedInterestIncomeNet
|
$-35.00K | USD | Annual |
| Accrued interest income, net |
AccruedInterestIncomeNet
|
$-59.00K | USD | Annual |
| Loss on disposal of assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-142.00K | USD | Annual |
| Loss on disposal of assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-322.00K | USD | Annual |
| Loss on disposal of assets, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-512.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$16.77M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-6.76M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-14.30M | USD | Annual |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$658.00K | USD | Annual |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$246.00K | USD | Annual |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$937.00K | USD | Annual |
| Foreign currency adjustments |
ForeignCurrencyTransactionGainLossUnrealized
|
$-49.00K | USD | Annual |
| Foreign currency adjustments |
ForeignCurrencyTransactionGainLossUnrealized
|
$55.00K | USD | Annual |
| Foreign currency adjustments |
ForeignCurrencyTransactionGainLossUnrealized
|
$-51.00K | USD | Annual |
| Accounts receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$9.98M | USD | Annual |
| Accounts receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$5.34M | USD | Annual |
| Accounts receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$13.04M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-105.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$2.76M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$6.46M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.35M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.06M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.21M | USD | Annual |
| Accounts payable, accrued liabilities, and other liabilities (Note 8) |
IncreaseDecreaseAccountsPayableAccruedLiabilitiesAndOtherLiabilities
|
$31.39M | USD | Annual |
| Accounts payable, accrued liabilities, and other liabilities (Note 8) |
IncreaseDecreaseAccountsPayableAccruedLiabilitiesAndOtherLiabilities
|
$-7.20M | USD | Annual |
| Accounts payable, accrued liabilities, and other liabilities (Note 8) |
IncreaseDecreaseAccountsPayableAccruedLiabilitiesAndOtherLiabilities
|
$7.83M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$2.14M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-687.00K | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-6.47M | USD | Annual |
| Income taxes payable and prepaid income taxes |
IncreaseDecreaseInIncomeTaxesPayableAndPrepaidIncomeTaxes
|
$3.74M | USD | Annual |
| Income taxes payable and prepaid income taxes |
IncreaseDecreaseInIncomeTaxesPayableAndPrepaidIncomeTaxes
|
$-1.73M | USD | Annual |
| Income taxes payable and prepaid income taxes |
IncreaseDecreaseInIncomeTaxesPayableAndPrepaidIncomeTaxes
|
$-4.23M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$61.99M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$79.04M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$29.89M | USD | Annual |
| Net proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$158.00K | USD | Annual |
| Net proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$261.00K | USD | Annual |
| Net proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$89.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.92M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.94M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.64M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$21.20M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.00M | USD | Annual |
| Payments for purchase of ServerEngines Corporation, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$53.07M | USD | Annual |
| Loans to Privately Held Companies |
LoansToPrivatelyHeldCompanies
|
$1.00M | USD | Annual |
| Loans to Privately Held Companies |
LoansToPrivatelyHeldCompanies
|
$12.00M | USD | Annual |
| Cash received from escrow for prior business combination |
ProceedsFromEscrowForPriorBusinessAcquisition
|
$1.00M | USD | Annual |
| Cash disbursed for business acquisition |
CashDisbursedForBusinessAcquisition
|
$8.82M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$28.94M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$97.49M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$120.42M | USD | Annual |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
$52.07M | USD | Annual |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
$91.23M | USD | Annual |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
$82.69M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$8.36M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-91.13M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-84.16M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$18.24M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$40.08M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$20.06M | USD | Annual |
| Payroll tax withholdings on behalf of employees for restricted stock |
PayrollTaxWithholdingsPaidOnBehalfOfEmployeesForRestrictedStock
|
$4.84M | USD | Annual |
| Payroll tax withholdings on behalf of employees for restricted stock |
PayrollTaxWithholdingsPaidOnBehalfOfEmployeesForRestrictedStock
|
$4.33M | USD | Annual |
| Payroll tax withholdings on behalf of employees for restricted stock |
PayrollTaxWithholdingsPaidOnBehalfOfEmployeesForRestrictedStock
|
$5.68M | USD | Annual |
| Repayment of debt to the Founders of Server Engines Corporation |
RepaymentOfNotesReceivableFromRelatedParties
|
$-26.90M | USD | Annual |
| Proceeds from issuance of common stock under stock plans |
ProceedsFromIssuanceOfCommonStock
|
$8.08M | USD | Annual |
| Proceeds from issuance of common stock under stock plans |
ProceedsFromIssuanceOfCommonStock
|
$6.07M | USD | Annual |
| Proceeds from issuance of common stock under stock plans |
ProceedsFromIssuanceOfCommonStock
|
$7.74M | USD | Annual |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$246.00K | USD | Annual |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$658.00K | USD | Annual |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$937.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-63.64M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-16.91M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.84M | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-602.00K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-347.00K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$260.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-45.32M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-117.65M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$69.89M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$201.05M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$131.16M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$248.81M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$294.14M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$131.16M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$248.81M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$201.05M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$294.14M | USD | Point-in-time |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$591.18M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$575.10M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$569.44M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$588.69M | USD | Point-in-time |
| Net (loss) income |
NetIncomeLoss
|
$-18.32M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-7.16M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$14.99M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-40.98M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$8.68M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-11.08M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-27.59M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-15.69M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$23.62M | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-83.61M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-172.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-1.44M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$377.00K | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$23.45M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-12.52M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-83.23M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.08M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.15M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$39.21M | USD | Annual |
| Payroll tax withholdings on behalf of employees for restricted stock |
PayrollTaxWithholdingsOnBehalfOfEmployeesForRestrictedStockValue
|
$5.68M | USD | Annual |
| Payroll tax withholdings on behalf of employees for restricted stock |
PayrollTaxWithholdingsOnBehalfOfEmployeesForRestrictedStockValue
|
$4.33M | USD | Annual |
| Payroll tax withholdings on behalf of employees for restricted stock |
PayrollTaxWithholdingsOnBehalfOfEmployeesForRestrictedStockValue
|
$5.22M | USD | Annual |
| Tax shortfall from exercise of stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$-5.62M | USD | Annual |
| Tax shortfall from exercise of stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$-3.37M | USD | Annual |
| Tax shortfall from exercise of stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$-1.65M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.37M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$6.38M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.77M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.97M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.69M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$703.00K | USD | Annual |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
242,638.00 | shares | Annual |
| Issuance of common stock to acquire ServerEngines |
StockIssuedDuringPeriodValueAcquisitions
|
$67.37M | USD | Annual |
| Issuance of contingent consideration related to ServerEngines acquisition |
StockIssuedDuringPeriodValueContingentConsideration
|
$11.50M | USD | Annual |
| Stock options assumed from ServerEngines acquisition |
StockOptionsAssumedFromAcquisitionValue
|
$2.00M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$20.06M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$40.08M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$18.24M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$575.10M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$569.44M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$591.18M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$588.69M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.