◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

BROWN & BROWN, INC. CIK: 79282 Q3 2012
Filing Information
Form Type 10-Q
Accession Number 0001193125-12-462935
Period End Date 20120930
Filing Date 20121109
Fiscal Year 2012
Fiscal Period Q3
XBRL Instance bro-20120930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 68 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.10 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.10 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 280.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $272.98M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $334.50M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $244.64M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $286.31M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 280.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 143.35M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 143.82M shares Point-in-time
Restricted cash and investments RestrictedCashAndInvestmentsCurrent $198.14M USD Point-in-time
Restricted cash and investments RestrictedCashAndInvestmentsCurrent $130.53M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 143.35M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 143.82M shares Point-in-time
Short-term investments ShortTermInvestments $7.63M USD Point-in-time
Short-term investments ShortTermInvestments $8.18M USD Point-in-time
Tax effect of accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax - USD Point-in-time
Premiums, commissions and fees receivable PremiumsCommissionsAndFeesReceivable $282.97M USD Point-in-time
Premiums, commissions and fees receivable PremiumsCommissionsAndFeesReceivable $240.26M USD Point-in-time
Tax effect of accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $4.00K USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $18.79M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $19.86M USD Point-in-time
Other current assets OtherAssetsCurrent $32.79M USD Point-in-time
Other current assets OtherAssetsCurrent $23.54M USD Point-in-time
Total current assets AssetsCurrent $708.13M USD Point-in-time
Total current assets AssetsCurrent $785.51M USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $73.19M USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $61.36M USD Point-in-time
Goodwill Goodwill $1.69B USD Point-in-time
Goodwill Goodwill $1.32B USD Point-in-time
Amortizable intangible assets, net IntangibleAssetsNetExcludingGoodwill $567.49M USD Point-in-time
Amortizable intangible assets, net IntangibleAssetsNetExcludingGoodwill $496.18M USD Point-in-time
Other assets OtherAssetsNoncurrent $17.87M USD Point-in-time
Other assets OtherAssetsNoncurrent $22.08M USD Point-in-time
Total assets Assets $3.13B USD Point-in-time
Total assets Assets $2.56B USD Point-in-time
Total assets Assets $2.61B USD Point-in-time
Premiums payable to insurance companies PremiumsPayableToInsuranceCompanies $398.00M USD Point-in-time
Premiums payable to insurance companies PremiumsPayableToInsuranceCompanies $327.10M USD Point-in-time
Premium deposits and credits due customers PremiumDepositsAndCreditsDueCustomers $47.80M USD Point-in-time
Premium deposits and credits due customers PremiumDepositsAndCreditsDueCustomers $30.05M USD Point-in-time
Accounts payable AccountsPayableCurrent $22.38M USD Point-in-time
Accounts payable AccountsPayableCurrent $57.05M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $120.67M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $100.86M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $1.23M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $1.23M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $93.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $481.62M USD Point-in-time
Total current liabilities LiabilitiesCurrent $623.60M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $450.00M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $250.03M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $250.03M USD Point-in-time
Deferred income taxes, net DeferredTaxLiabilitiesNoncurrent $178.05M USD Point-in-time
Deferred income taxes, net DeferredTaxLiabilitiesNoncurrent $229.46M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $62.86M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $53.34M USD Point-in-time
Common stock, par value $0.10 per share; authorized 280,000 shares; issued and outstanding 143,817 at 2012 and 143,352 at 2011 CommonStockValue $14.34M USD Point-in-time
Common stock, par value $0.10 per share; authorized 280,000 shares; issued and outstanding 143,817 at 2012 and 143,352 at 2011 CommonStockValue $14.38M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $327.05M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $307.06M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.32B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.43B USD Point-in-time
Accumulated other comprehensive income, net of related income tax effect of $0 at 2012 and $4 at 2011 AccumulatedOtherComprehensiveIncomeLossNetOfTax $7.00K USD Point-in-time
Total shareholders' equity StockholdersEquity $1.64B USD Point-in-time
Total shareholders' equity StockholdersEquity $1.77B USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $3.13B USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $2.61B USD Point-in-time
Income Statement 80 line items
Line Item Tag Value Unit Period
Commissions and fees InsuranceCommissionsAndFees $764.61M USD 3 Qtrs
Commissions and fees InsuranceCommissionsAndFees $257.18M USD 1 Quarter
Commissions and fees InsuranceCommissionsAndFees $888.78M USD 3 Qtrs
Commissions and fees InsuranceCommissionsAndFees $302.31M USD 1 Quarter
Investment income InvestmentIncome $239.00K USD 1 Quarter
Investment income InvestmentIncome $561.00K USD 3 Qtrs
Investment income InvestmentIncome $317.00K USD 1 Quarter
Investment income InvestmentIncome $934.00K USD 3 Qtrs
Other income, net OtherIncome $7.86M USD 3 Qtrs
Other income, net OtherIncome $3.90M USD 3 Qtrs
Other income, net OtherIncome $1.25M USD 1 Quarter
Other income, net OtherIncome $2.91M USD 1 Quarter
Total revenues Revenues $260.40M USD 1 Quarter
Total revenues Revenues $897.20M USD 3 Qtrs
Total revenues Revenues $769.45M USD 3 Qtrs
Total revenues Revenues $303.80M USD 1 Quarter
Employee compensation and benefits EmployeeCompensationAndBenefits $450.04M USD 3 Qtrs
Employee compensation and benefits EmployeeCompensationAndBenefits $149.69M USD 1 Quarter
Employee compensation and benefits EmployeeCompensationAndBenefits $379.29M USD 3 Qtrs
Employee compensation and benefits EmployeeCompensationAndBenefits $126.88M USD 1 Quarter
Non-cash stock-based compensation ShareBasedCompensation $8.34M USD 3 Qtrs
Non-cash stock-based compensation ShareBasedCompensation $3.91M USD 1 Quarter
Non-cash stock-based compensation ShareBasedCompensation $11.39M USD 3 Qtrs
Non-cash stock-based compensation ShareBasedCompensation $2.86M USD 1 Quarter
Other operating expenses OtherCostAndExpenseOperating $129.39M USD 3 Qtrs
Other operating expenses OtherCostAndExpenseOperating $38.43M USD 1 Quarter
Other operating expenses OtherCostAndExpenseOperating $109.49M USD 3 Qtrs
Other operating expenses OtherCostAndExpenseOperating $43.77M USD 1 Quarter
Amortization AdjustmentForAmortization $40.79M USD 3 Qtrs
Amortization AdjustmentForAmortization $47.45M USD 3 Qtrs
Amortization AdjustmentForAmortization $15.96M USD 1 Quarter
Amortization AdjustmentForAmortization $13.72M USD 1 Quarter
Depreciation Depreciation $3.96M USD 1 Quarter
Depreciation Depreciation $9.28M USD 3 Qtrs
Depreciation Depreciation $11.38M USD 3 Qtrs
Depreciation Depreciation $3.06M USD 1 Quarter
Interest InterestExpense $10.78M USD 3 Qtrs
Interest InterestExpense $3.56M USD 1 Quarter
Interest InterestExpense $4.01M USD 1 Quarter
Interest InterestExpense $12.09M USD 3 Qtrs
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayable $-134.00K USD 3 Qtrs
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayable $-810.00K USD 1 Quarter
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayable $858.00K USD 1 Quarter
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayable $656.00K USD 3 Qtrs
Total expenses OperatingExpenses $187.71M USD 1 Quarter
Total expenses OperatingExpenses $558.62M USD 3 Qtrs
Total expenses OperatingExpenses $222.15M USD 1 Quarter
Total expenses OperatingExpenses $661.62M USD 3 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $235.58M USD 3 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $81.65M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $72.69M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $210.83M USD 3 Qtrs
Income taxes IncomeTaxExpenseBenefit $32.15M USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit $83.33M USD 3 Qtrs
Income taxes IncomeTaxExpenseBenefit $94.18M USD 3 Qtrs
Income taxes IncomeTaxExpenseBenefit $28.52M USD 1 Quarter
Net income NetIncomeLoss $44.17M USD 1 Quarter
Net income NetIncomeLoss $141.41M USD 3 Qtrs
Net income NetIncomeLoss $49.50M USD 1 Quarter
Net income NetIncomeLoss $127.50M USD 3 Qtrs
Basic EarningsPerShareBasic $0.99 USD 3 Qtrs
Basic EarningsPerShareBasic $0.31 USD 1 Quarter
Basic EarningsPerShareBasic $0.89 USD 3 Qtrs
Basic EarningsPerShareBasic $0.34 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.34 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.97 USD 3 Qtrs
Diluted EarningsPerShareDiluted $0.88 USD 3 Qtrs
Diluted EarningsPerShareDiluted $0.30 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 139.19M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 138.69M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 139.47M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 138.47M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 141.77M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 140.44M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 140.12M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 142.10M shares 1 Quarter
Dividends declared per share CommonStockDividendsPerShareDeclared $0.24 USD 3 Qtrs
Dividends declared per share CommonStockDividendsPerShareDeclared $0.09 USD 1 Quarter
Dividends declared per share CommonStockDividendsPerShareDeclared $0.08 USD 1 Quarter
Dividends declared per share CommonStockDividendsPerShareDeclared $0.26 USD 3 Qtrs
Cash Flow Statement 85 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $44.17M USD 1 Quarter
Net income NetIncomeLoss $141.41M USD 3 Qtrs
Net income NetIncomeLoss $49.50M USD 1 Quarter
Net income NetIncomeLoss $127.50M USD 3 Qtrs
Amortization AdjustmentForAmortization $40.79M USD 3 Qtrs
Amortization AdjustmentForAmortization $47.45M USD 3 Qtrs
Amortization AdjustmentForAmortization $15.96M USD 1 Quarter
Amortization AdjustmentForAmortization $13.72M USD 1 Quarter
Depreciation Depreciation $3.96M USD 1 Quarter
Depreciation Depreciation $9.28M USD 3 Qtrs
Depreciation Depreciation $11.38M USD 3 Qtrs
Depreciation Depreciation $3.06M USD 1 Quarter
Non-cash stock-based compensation ShareBasedCompensation $8.34M USD 3 Qtrs
Non-cash stock-based compensation ShareBasedCompensation $3.91M USD 1 Quarter
Non-cash stock-based compensation ShareBasedCompensation $11.39M USD 3 Qtrs
Non-cash stock-based compensation ShareBasedCompensation $2.86M USD 1 Quarter
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayableCf $-134.00K USD 3 Qtrs
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayableCf $656.00K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $30.23M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $30.93M USD 3 Qtrs
Income tax benefit from exercise of shares from the stock benefit plans ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $228.00K USD 3 Qtrs
Income tax benefit from exercise of shares from the stock benefit plans ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $279.00K USD 3 Qtrs
Net (gain) on sales of investments, fixed assets and customer accounts NetLossGainOnSalesOfInvestmentsFixedAssetsAndCustomerAccounts $2.69M USD 3 Qtrs
Net (gain) on sales of investments, fixed assets and customer accounts NetLossGainOnSalesOfInvestmentsFixedAssetsAndCustomerAccounts $639.00K USD 3 Qtrs
Payments on acquisition earn-outs in excess of original estimated payables PaymentsOnAcquisitionEarnOutsInExcessOfOriginalEstimatedPayables $1.69M USD 3 Qtrs
Restricted cash and investments (increase) IncreaseDecreaseInRestrictedCash $67.60M USD 3 Qtrs
Restricted cash and investments (increase) IncreaseDecreaseInRestrictedCash $22.44M USD 3 Qtrs
Premiums, commissions and fees receivable decrease IncreaseDecreaseInPremiumsCommissionAndFeesReceivable $-5.43M USD 3 Qtrs
Premiums, commissions and fees receivable decrease IncreaseDecreaseInPremiumsCommissionAndFeesReceivable $-8.80M USD 3 Qtrs
Other assets decrease (increase) IncreaseDecreaseInOtherOperatingAssets $9.15M USD 3 Qtrs
Other assets decrease (increase) IncreaseDecreaseInOtherOperatingAssets $-3.40M USD 3 Qtrs
Premiums payable to insurance companies (decrease) increase IncreaseDecreaseInPremiumsPayableToInsuranceCompanies $-13.00M USD 3 Qtrs
Premiums payable to insurance companies (decrease) increase IncreaseDecreaseInPremiumsPayableToInsuranceCompanies $8.32M USD 3 Qtrs
Premium deposits and credits due customers increase IncreaseDecreaseInPremiumDepositsAndCreditsDueCustomersDecreaseIncrease $17.67M USD 3 Qtrs
Premium deposits and credits due customers increase IncreaseDecreaseInPremiumDepositsAndCreditsDueCustomersDecreaseIncrease $17.70M USD 3 Qtrs
Accounts payable increase (decrease) IncreaseDecreaseInAccountsPayable $-5.16M USD 3 Qtrs
Accounts payable increase (decrease) IncreaseDecreaseInAccountsPayable $23.68M USD 3 Qtrs
Accrued expenses and other liabilities (decrease) IncreaseDecreaseInAccruedLiabilities $-4.97M USD 3 Qtrs
Accrued expenses and other liabilities (decrease) IncreaseDecreaseInAccruedLiabilities $-1.98M USD 3 Qtrs
Other liabilities (decrease) IncreaseDecreaseInOtherOperatingLiabilities $-5.10M USD 3 Qtrs
Other liabilities (decrease) IncreaseDecreaseInOtherOperatingLiabilities $-19.08M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $201.22M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $188.98M USD 3 Qtrs
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $2.99M USD 1 Quarter
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $9.51M USD 3 Qtrs
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $18.91M USD 3 Qtrs
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $6.24M USD 1 Quarter
Payments for businesses acquired, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $384.60M USD 3 Qtrs
Payments for businesses acquired, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $99.06M USD 3 Qtrs
Proceeds from sales of fixed assets and customer accounts ProceedsFromSaleOfProductiveAssets $5.24M USD 3 Qtrs
Proceeds from sales of fixed assets and customer accounts ProceedsFromSaleOfProductiveAssets $1.33M USD 3 Qtrs
Purchases of investments PaymentsToAcquireInvestments $6.15M USD 3 Qtrs
Purchases of investments PaymentsToAcquireInvestments $7.91M USD 3 Qtrs
Proceeds from sales of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $5.64M USD 3 Qtrs
Proceeds from sales of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $8.16M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-106.98M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-398.78M USD 3 Qtrs
Payments on acquisition earn-outs PaymentsOnAcquisitionEarnOuts $2.69M USD 3 Qtrs
Payments on acquisition earn-outs PaymentsOnAcquisitionEarnOuts $5.27M USD 3 Qtrs
Proceeds from long-term debt ProceedsFromIssuanceOfLongTermDebt $200.00M USD 3 Qtrs
Proceeds from long-term debt ProceedsFromIssuanceOfLongTermDebt $100.00M USD 3 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $101.84M USD 3 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $1.23M USD 3 Qtrs
Borrowings on revolving credit facilities ProceedsFromLinesOfCredit $100.00M USD 3 Qtrs
Payments on revolving credit facilities RepaymentsOfLinesOfCredit $100.00M USD 3 Qtrs
Income tax benefit from exercise of shares from the stock benefit plans ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $228.00K USD 3 Qtrs
Income tax benefit from exercise of shares from the stock benefit plans ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $279.00K USD 3 Qtrs
Issuances of common stock for employee stock benefit plans ProceedsFromStockOptionsExercised $9.59M USD 3 Qtrs
Issuances of common stock for employee stock benefit plans ProceedsFromStockOptionsExercised $8.63M USD 3 Qtrs
Repurchase of stock benefit plan shares for employees to fund tax withholdings RepurchaseOfStockBenefitPlanSharesForEmployeesToFundTaxWithholdings $171.00K USD 3 Qtrs
Repurchase of stock benefit plan shares for employees to fund tax withholdings RepurchaseOfStockBenefitPlanSharesForEmployeesToFundTaxWithholdings $1.22M USD 3 Qtrs
Cash dividends paid PaymentsOfDividends $34.31M USD 3 Qtrs
Cash dividends paid PaymentsOfDividends $36.59M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $168.13M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-32.73M USD 3 Qtrs
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-41.67M USD 3 Qtrs
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $61.51M USD 3 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $272.98M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $334.50M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $244.64M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $286.31M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $272.98M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $334.50M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $244.64M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $286.31M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...