◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

ICAD INC CIK: 749660 Q3 2012
Filing Information
Form Type 10-Q
Accession Number 0001193125-12-466515
Period End Date 20120930
Filing Date 20121113
Fiscal Year 2012
Fiscal Period Q3
XBRL Instance icad-20120930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 77 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts on trade accounts receivables AllowanceForDoubtfulAccountsReceivableCurrent $54.00K USD Point-in-time
Allowance for doubtful accounts on trade accounts receivables AllowanceForDoubtfulAccountsReceivableCurrent $48.00K USD Point-in-time
Property and equipment, accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $3.18M USD Point-in-time
Property and equipment, accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $3.48M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.29M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.58M USD Point-in-time
Intangible assets, accumulated amortization IntangibleAssetsNetOfAccumulatedAmortization $10.31M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $16.27M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $13.79M USD Point-in-time
Intangible assets, accumulated amortization IntangibleAssetsNetOfAccumulatedAmortization $8.84M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Trade accounts receivable, net of allowance for doubtful accounts of $48 in 2012 and $54 in 2011 AccountsReceivableNetCurrent $5.71M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Trade accounts receivable, net of allowance for doubtful accounts of $48 in 2012 and $54 in 2011 AccountsReceivableNetCurrent $4.00M USD Point-in-time
Inventory, net InventoryNet $1.86M USD Point-in-time
Inventory, net InventoryNet $2.04M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpensesAndOtherCurrentAssets $490.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpensesAndOtherCurrentAssets $511.00K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Total current assets AssetsCurrent $21.88M USD Point-in-time
Total current assets AssetsCurrent $11.11M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Property and equipment, net of accumulated depreciation and amortization of $3,479 in 2012 and $3,184 in 2011 PropertyPlantAndEquipmentNet $1.50M USD Point-in-time
Common stock, share authorized CommonStockSharesAuthorized 85.00M shares Point-in-time
Common stock, share authorized CommonStockSharesAuthorized 85.00M shares Point-in-time
Property and equipment, net of accumulated depreciation and amortization of $3,479 in 2012 and $3,184 in 2011 PropertyPlantAndEquipmentNet $1.88M USD Point-in-time
Common stock, share issued CommonStockSharesIssued 10.99M shares Point-in-time
Common stock, share issued CommonStockSharesIssued 10.95M shares Point-in-time
Other assets OtherAssetsNoncurrent $868.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $595.00K USD Point-in-time
Common stock, share outstanding CommonStockSharesOutstanding 10.77M shares Point-in-time
Common stock, share outstanding CommonStockSharesOutstanding 10.81M shares Point-in-time
Intangible assets, net of accumulated amortization of $10,312 in 2012 and $8,840 in 2011 IntangibleAssetsNetExcludingGoodwill $17.06M USD Point-in-time
Intangible assets, net of accumulated amortization of $10,312 in 2012 and $8,840 in 2011 IntangibleAssetsNetExcludingGoodwill $15.60M USD Point-in-time
Treasury stock, shares TreasuryStockShares 185,831.00 shares Point-in-time
Goodwill Goodwill $21.11M USD Point-in-time
Goodwill Goodwill $21.11M USD Point-in-time
Treasury stock, shares TreasuryStockShares 185,831.00 shares Point-in-time
Total assets Assets $60.96M USD Point-in-time
Total assets Assets $51.76M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.23M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.12M USD Point-in-time
Accrued and other expenses AccruedAndOtherExpenses $5.59M USD Point-in-time
Accrued and other expenses AccruedAndOtherExpenses $3.67M USD Point-in-time
Interest payable InterestPayableCurrent $563.00K USD Point-in-time
Warrant liability WarrantPayable $487.00K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $6.34M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $5.76M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.48M USD Point-in-time
Total current liabilities LiabilitiesCurrent $13.29M USD Point-in-time
Deferred revenue, long-term portion DeferredRevenueNoncurrent $1.45M USD Point-in-time
Deferred revenue, long-term portion DeferredRevenueNoncurrent $1.68M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $1.78M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $1.28M USD Point-in-time
Notes payable LongTermNotesPayable $14.60M USD Point-in-time
Total liabilities Liabilities $30.85M USD Point-in-time
Total liabilities Liabilities $15.71M USD Point-in-time
Commitments and Contingencies (see Note 5) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (see Note 5) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $ .01 par value: authorized 1,000,000 shares; none issued. PreferredStockValue - USD Point-in-time
Preferred stock, $ .01 par value: authorized 1,000,000 shares; none issued. PreferredStockValue - USD Point-in-time
Common stock, $ .01 par value: authorized 85,000,000 shares; issued 10,993,478 in 2012 and 10,950,902 in 2011; outstanding 10,807,647 in 2012 and 10,765,071 in 2011 CommonStockValue $110.00K USD Point-in-time
Common stock, $ .01 par value: authorized 85,000,000 shares; issued 10,993,478 in 2012 and 10,950,902 in 2011; outstanding 10,807,647 in 2012 and 10,765,071 in 2011 CommonStockValue $110.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $165.15M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $164.43M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-133.74M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-127.07M USD Point-in-time
Treasury stock at cost 185,831 in 2012 and 2011 TreasuryStockValue $1.42M USD Point-in-time
Treasury stock at cost 185,831 in 2012 and 2011 TreasuryStockValue $1.42M USD Point-in-time
Total stockholders' equity StockholdersEquity $36.05M USD Point-in-time
Total stockholders' equity StockholdersEquity $30.10M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $51.76M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $60.96M USD Point-in-time
Income Statement 86 line items
Line Item Tag Value Unit Period
Products SalesRevenueGoodsNet $5.78M USD 1 Quarter
Products SalesRevenueGoodsNet $13.43M USD 3 Qtrs
Products SalesRevenueGoodsNet $15.46M USD 3 Qtrs
Products SalesRevenueGoodsNet $5.75M USD 1 Quarter
Service and supplies SalesRevenueServicesNet $6.58M USD 3 Qtrs
Service and supplies SalesRevenueServicesNet $2.40M USD 1 Quarter
Service and supplies SalesRevenueServicesNet $2.30M USD 1 Quarter
Service and supplies SalesRevenueServicesNet $7.02M USD 3 Qtrs
Total revenue SalesRevenueNet $22.04M USD 3 Qtrs
Total revenue SalesRevenueNet $8.18M USD 1 Quarter
Total revenue SalesRevenueNet $20.46M USD 3 Qtrs
Total revenue SalesRevenueNet $8.05M USD 1 Quarter
Products CostOfGoodsSold $1.53M USD 1 Quarter
Products CostOfGoodsSold $3.63M USD 3 Qtrs
Products CostOfGoodsSold $3.60M USD 3 Qtrs
Products CostOfGoodsSold $1.28M USD 1 Quarter
Service and supplies CostOfServices $1.68M USD 3 Qtrs
Service and supplies CostOfServices $541.00K USD 1 Quarter
Service and supplies CostOfServices $650.00K USD 1 Quarter
Service and supplies CostOfServices $2.19M USD 3 Qtrs
Amortization of acquired intangibles AmortizationOfIntangibleAssets $233.00K USD 1 Quarter
Amortization of acquired intangibles AmortizationOfIntangibleAssets $698.00K USD 3 Qtrs
Amortization of acquired intangibles AmortizationOfIntangibleAssets $699.00K USD 3 Qtrs
Amortization of acquired intangibles AmortizationOfIntangibleAssets $233.00K USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $2.16M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $2.30M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $5.98M USD 3 Qtrs
Total cost of revenue CostOfGoodsAndServicesSold $6.52M USD 3 Qtrs
Gross profit GrossProfit $15.53M USD 3 Qtrs
Gross profit GrossProfit $5.88M USD 1 Quarter
Gross profit GrossProfit $5.89M USD 1 Quarter
Gross profit GrossProfit $14.48M USD 3 Qtrs
Engineering and product development ResearchAndDevelopmentExpense $6.16M USD 3 Qtrs
Engineering and product development ResearchAndDevelopmentExpense $2.63M USD 1 Quarter
Engineering and product development ResearchAndDevelopmentExpense $8.71M USD 3 Qtrs
Engineering and product development ResearchAndDevelopmentExpense $1.97M USD 1 Quarter
Marketing and sales SellingAndMarketingExpense $7.98M USD 3 Qtrs
Marketing and sales SellingAndMarketingExpense $3.11M USD 1 Quarter
Marketing and sales SellingAndMarketingExpense $2.84M USD 1 Quarter
Marketing and sales SellingAndMarketingExpense $10.78M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $2.15M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.95M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.71M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $8.36M USD 3 Qtrs
Contingent consideration ContingentConsiderationOperatingExpenses $-4.90M USD 3 Qtrs
Contingent consideration ContingentConsiderationOperatingExpenses $-3.80M USD 1 Quarter
Contingent consideration ContingentConsiderationOperatingExpenses - USD 3 Qtrs
Contingent consideration ContingentConsiderationOperatingExpenses - USD 1 Quarter
Goodwill impairment GoodwillImpairmentLoss - USD 1 Quarter
Goodwill impairment GoodwillImpairmentLoss $26.83M USD 3 Qtrs
Goodwill impairment GoodwillImpairmentLoss - USD 3 Qtrs
Goodwill impairment GoodwillImpairmentLoss $26.83M USD 1 Quarter
Loss on indemnification asset GainLossOnIndemnificationAsset $-508.00K USD 1 Quarter
Loss on indemnification asset GainLossOnIndemnificationAsset $-801.00K USD 3 Qtrs
Loss on indemnification asset GainLossOnIndemnificationAsset - USD 1 Quarter
Loss on indemnification asset GainLossOnIndemnificationAsset - USD 3 Qtrs
Total operating expenses OperatingExpenses $19.08M USD 3 Qtrs
Total operating expenses OperatingExpenses $6.52M USD 1 Quarter
Total operating expenses OperatingExpenses $31.42M USD 1 Quarter
Total operating expenses OperatingExpenses $50.58M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-641.00K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-4.60M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-25.53M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-35.06M USD 3 Qtrs
Gain from change in fair value of warrant GainOnWarrant $512.00K USD 3 Qtrs
Gain from change in fair value of warrant GainOnWarrant $126.00K USD 1 Quarter
Interest expense InterestExpense $883.00K USD 1 Quarter
Interest expense InterestExpense $2.55M USD 3 Qtrs
Interest expense InterestExpense $111.00K USD 1 Quarter
Interest expense InterestExpense $327.00K USD 3 Qtrs
Other (expense) income InvestmentIncomeInterest $24.00K USD 3 Qtrs
Other (expense) income InvestmentIncomeInterest $6.00K USD 1 Quarter
Other (expense) income InvestmentIncomeInterest $-67.00K USD 1 Quarter
Other (expense) income InvestmentIncomeInterest $-33.00K USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-6.67M USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-1.47M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-25.64M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-35.36M USD 3 Qtrs
Basic and diluted EarningsPerShareBasicAndDiluted $0.62 USD 3 Qtrs
Basic and diluted EarningsPerShareBasicAndDiluted $0.14 USD 1 Quarter
Basic and diluted EarningsPerShareBasicAndDiluted $-3.24 USD 3 Qtrs
Basic and diluted EarningsPerShareBasicAndDiluted $-2.34 USD 1 Quarter
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.94M shares 1 Quarter
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.80M shares 1 Quarter
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.91M shares 3 Qtrs
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.79M shares 3 Qtrs
Cash Flow Statement 68 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-6.67M USD 3 Qtrs
Net loss NetIncomeLoss $-1.47M USD 1 Quarter
Net loss NetIncomeLoss $-25.64M USD 1 Quarter
Net loss NetIncomeLoss $-35.36M USD 3 Qtrs
Depreciation Depreciation $701.00K USD 3 Qtrs
Depreciation Depreciation $813.00K USD 3 Qtrs
Amortization AdjustmentForAmortization $1.47M USD 3 Qtrs
Amortization AdjustmentForAmortization $1.57M USD 3 Qtrs
Gain from change in fair value of warrant GainOnWarrant $512.00K USD 3 Qtrs
Gain from change in fair value of warrant GainOnWarrant $126.00K USD 1 Quarter
Goodwill impairment GoodwillImpairmentLoss - USD 1 Quarter
Goodwill impairment GoodwillImpairmentLoss $26.83M USD 3 Qtrs
Goodwill impairment GoodwillImpairmentLoss - USD 3 Qtrs
Goodwill impairment GoodwillImpairmentLoss $26.83M USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets $-143.00K USD 3 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets $-21.00K USD 3 Qtrs
Loss on indemnification asset LossOnIndemnificationAsset - USD 3 Qtrs
Loss on indemnification asset LossOnIndemnificationAsset $801.00K USD 3 Qtrs
Loss on indemnification asset LossOnIndemnificationAsset $508.00K USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $684.00K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $731.00K USD 3 Qtrs
Amortization of discount financing AmortizationOfFinancingCosts $719.00K USD 3 Qtrs
Interest on settlement obligations FinancingInterestExpense $313.00K USD 3 Qtrs
Interest on settlement obligations FinancingInterestExpense $326.00K USD 3 Qtrs
Fair value of contingent consideration FairValueOfContingentConsideration - USD 3 Qtrs
Fair value of contingent consideration FairValueOfContingentConsideration $4.90M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $2.27M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.71M USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-1.36M USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-178.00K USD 3 Qtrs
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-75.00K USD 3 Qtrs
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-257.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-93.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $1.11M USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-703.00K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-2.17M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $1.38M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $818.00K USD 3 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $25.90M USD 3 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $2.04M USD 3 Qtrs
Net cash used for operating activities NetCashProvidedByUsedInOperatingActivities $-9.46M USD 3 Qtrs
Net cash used for operating activities NetCashProvidedByUsedInOperatingActivities $-4.63M USD 3 Qtrs
Additions to patents, technology and other PaymentsToAcquireIntangibleAssets $9.00K USD 3 Qtrs
Additions to patents, technology and other PaymentsToAcquireIntangibleAssets $3.00K USD 3 Qtrs
Additions to property and equipment PaymentsToAcquirePropertyPlantAndEquipment $233.00K USD 3 Qtrs
Additions to property and equipment PaymentsToAcquirePropertyPlantAndEquipment $465.00K USD 3 Qtrs
Net cash used for investing activities NetCashProvidedByUsedInInvestingActivities $-468.00K USD 3 Qtrs
Net cash used for investing activities NetCashProvidedByUsedInInvestingActivities $-242.00K USD 3 Qtrs
Taxes paid related to restricted stock issuance TaxesPaidRelatedToRestrictedStockIssuance $7.00K USD 3 Qtrs
Taxes paid related to restricted stock issuance TaxesPaidRelatedToRestrictedStockIssuance $13.00K USD 3 Qtrs
Payment for Xoft PaymentToAcquireSubsidiary - USD 3 Qtrs
Payment for Xoft PaymentToAcquireSubsidiary $1.27M USD 3 Qtrs
Proceeds from debt financing, net ProceedsFromIssuanceOfLongTermDebt $14.32M USD 3 Qtrs
Net cash provided by (used for) financing activities NetCashProvidedByUsedInFinancingActivities $-1.27M USD 3 Qtrs
Net cash provided by (used for) financing activities NetCashProvidedByUsedInFinancingActivities $14.31M USD 3 Qtrs
Increase (decrease) in cash and equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-10.98M USD 3 Qtrs
Increase (decrease) in cash and equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $9.21M USD 3 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $5.29M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $4.58M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $16.27M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $13.79M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $5.29M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $4.58M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $16.27M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $13.79M USD Point-in-time
Interest paid InterestPaid $953.00K USD 3 Qtrs
Taxes paid IncomeTaxesPaid $43.00K USD 3 Qtrs
Taxes paid IncomeTaxesPaid $58.00K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...