10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-13-071704 |
| Period End Date | 20121231 |
| Filing Date | 20130222 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | se-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Receivables, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$14.00M | USD | Point-in-time |
| Receivables, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$13.00M | USD | Point-in-time |
| Preferred stock, par |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
22.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$94.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$174.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$130.00M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
22.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$166.00M | USD | Point-in-time |
| Receivables (net of allowance for doubtful accounts of $13 and $14 at December 31, 2012 and 2011, respectively) |
ReceivablesNetCurrent
|
$962.00M | USD | Point-in-time |
| Receivables (net of allowance for doubtful accounts of $13 and $14 at December 31, 2012 and 2011, respectively) |
ReceivablesNetCurrent
|
$970.00M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$309.00M | USD | Point-in-time |
| Common stock, par |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$393.00M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Other |
OtherAssetsCurrent
|
$235.00M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Other |
OtherAssetsCurrent
|
$290.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.76B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
668.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.66B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
651.00M | shares | Point-in-time |
| Investments in and loans to unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$2.69B | USD | Point-in-time |
| Investments in and loans to unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$2.06B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.51B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.30B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.42B | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$530.00M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$572.00M | USD | Point-in-time |
| Total investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$7.78B | USD | Point-in-time |
| Total investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$7.01B | USD | Point-in-time |
| Cost |
PropertyPlantAndEquipmentGross
|
$23.93B | USD | Point-in-time |
| Cost |
PropertyPlantAndEquipmentGross
|
$26.26B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$5.67B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.35B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$18.26B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$19.91B | USD | Point-in-time |
| Regulatory Assets and Deferred Debits |
RegulatoryAssetsNoncurrent
|
$1.10B | USD | Point-in-time |
| Regulatory Assets and Deferred Debits |
RegulatoryAssetsNoncurrent
|
$1.24B | USD | Point-in-time |
| Total Assets |
Assets
|
$28.14B | USD | Point-in-time |
| Total Assets |
Assets
|
$26.69B | USD | Point-in-time |
| Total Assets |
Assets
|
$30.59B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$498.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$464.00M | USD | Point-in-time |
| Commercial paper |
CommercialPaper
|
$1.26B | USD | Point-in-time |
| Commercial paper |
CommercialPaper
|
$1.05B | USD | Point-in-time |
| Taxes accrued |
AccruedIncomeTaxesCurrent
|
$67.00M | USD | Point-in-time |
| Taxes accrued |
AccruedIncomeTaxesCurrent
|
$82.00M | USD | Point-in-time |
| Interest accrued |
InterestPayableCurrent
|
$178.00M | USD | Point-in-time |
| Interest accrued |
InterestPayableCurrent
|
$185.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrentExcludingCommercialPaper
|
$525.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrentExcludingCommercialPaper
|
$921.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$895.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$766.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.10B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.79B | USD | Point-in-time |
| Long-term Debt |
LongTermDebtNoncurrent
|
$10.15B | USD | Point-in-time |
| Long-term Debt |
LongTermDebtNoncurrent
|
$10.65B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$3.94B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$4.36B | USD | Point-in-time |
| Regulatory and other |
OtherLiabilitiesNoncurrent
|
$1.68B | USD | Point-in-time |
| Regulatory and other |
OtherLiabilitiesNoncurrent
|
$1.80B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$5.74B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$6.04B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock of Subsidiaries |
PreferredSecuritiesOfSubsidiary
|
$258.00M | USD | Point-in-time |
| Preferred Stock of Subsidiaries |
PreferredSecuritiesOfSubsidiary
|
$258.00M | USD | Point-in-time |
| Preferred stock, $0.001 par, 22 million shares authorized, no shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par, 22 million shares authorized, no shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par, 1 billion shares authorized, 668 million and 651 million shares outstanding at December 31, 2012 and 2011, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock, $0.001 par, 1 billion shares authorized, 668 million and 651 million shares outstanding at December 31, 2012 and 2011, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.30B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.81B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.17B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.98B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.27B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.51B | USD | Point-in-time |
| Total controlling interests |
StockholdersEquity
|
$8.06B | USD | Point-in-time |
| Total controlling interests |
StockholdersEquity
|
$8.97B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$831.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$871.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.58B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.84B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.49B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.90B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$28.14B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$30.59B | USD | Point-in-time |
Income Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Transportation, Storage and Processing of Natural Gas |
GasGatheringTransportationMarketingAndProcessingRevenueExcludingSalesOfNaturalGasLiquids
|
$3.14B | USD | Annual |
| Transportation, Storage and Processing of Natural Gas |
GasGatheringTransportationMarketingAndProcessingRevenueExcludingSalesOfNaturalGasLiquids
|
$3.15B | USD | Annual |
| Transportation, Storage and Processing of Natural Gas |
GasGatheringTransportationMarketingAndProcessingRevenueExcludingSalesOfNaturalGasLiquids
|
$2.87B | USD | Annual |
| Distribution of natural gas |
RefiningAndMarketingRevenue
|
$1.45B | USD | Annual |
| Distribution of natural gas |
RefiningAndMarketingRevenue
|
$1.37B | USD | Annual |
| Distribution of natural gas |
RefiningAndMarketingRevenue
|
$1.48B | USD | Annual |
| Sales of natural gas liquids |
NaturalGasLiquidsSalesRevenues
|
$564.00M | USD | Annual |
| Sales of natural gas liquids |
NaturalGasLiquidsSalesRevenues
|
$401.00M | USD | Annual |
| Sales of natural gas liquids |
NaturalGasLiquidsSalesRevenues
|
$459.00M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$167.00M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$166.00M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$159.00M | USD | Annual |
| Total Operating Revenues |
Revenues
|
$1.19B | USD | 1 Quarter |
| Total Operating Revenues |
Revenues
|
$5.35B | USD | Annual |
| Total Operating Revenues |
Revenues
|
$1.11B | USD | 1 Quarter |
| Total Operating Revenues |
Revenues
|
$1.54B | USD | 1 Quarter |
| Total Operating Revenues |
Revenues
|
$4.95B | USD | Annual |
| Total Operating Revenues |
Revenues
|
$1.61B | USD | 1 Quarter |
| Total Operating Revenues |
Revenues
|
$1.07B | USD | 1 Quarter |
| Total Operating Revenues |
Revenues
|
$1.12B | USD | 1 Quarter |
| Total Operating Revenues |
Revenues
|
$1.35B | USD | 1 Quarter |
| Total Operating Revenues |
Revenues
|
$5.08B | USD | Annual |
| Total Operating Revenues |
Revenues
|
$1.43B | USD | 1 Quarter |
| Natural gas and petroleum products purchased |
CostOfPurchasedOilAndGas
|
$1.14B | USD | Annual |
| Natural gas and petroleum products purchased |
CostOfPurchasedOilAndGas
|
$1.06B | USD | Annual |
| Natural gas and petroleum products purchased |
CostOfPurchasedOilAndGas
|
$1.04B | USD | Annual |
| Operating, maintenance and other |
OperatingExpenses
|
$1.42B | USD | Annual |
| Operating, maintenance and other |
OperatingExpenses
|
$1.28B | USD | Annual |
| Operating, maintenance and other |
OperatingExpenses
|
$1.38B | USD | Annual |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$746.00M | USD | Annual |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$709.00M | USD | Annual |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$650.00M | USD | Annual |
| Property and other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$297.00M | USD | Annual |
| Property and other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$330.00M | USD | Annual |
| Property and other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$337.00M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.50B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.60B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.28B | USD | Annual |
| Gains on Sales of Other Assets and Other, net |
GainLossOnSaleOfOtherAssets
|
$2.00M | USD | Annual |
| Gains on Sales of Other Assets and Other, net |
GainLossOnSaleOfOtherAssets
|
$10.00M | USD | Annual |
| Gains on Sales of Other Assets and Other, net |
GainLossOnSaleOfOtherAssets
|
$8.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$361.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$367.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.76B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.67B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$443.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$328.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$557.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$361.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$402.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$519.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.57B | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$382.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$430.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$549.00M | USD | Annual |
| Other income and expenses, net |
OtherNonoperatingIncomeExpense
|
$57.00M | USD | Annual |
| Other income and expenses, net |
OtherNonoperatingIncomeExpense
|
$83.00M | USD | Annual |
| Other income and expenses, net |
OtherNonoperatingIncomeExpense
|
$32.00M | USD | Annual |
| Total other income and expenses |
NonoperatingIncomeExpense
|
$465.00M | USD | Annual |
| Total other income and expenses |
NonoperatingIncomeExpense
|
$606.00M | USD | Annual |
| Total other income and expenses |
NonoperatingIncomeExpense
|
$462.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$625.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$625.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$630.00M | USD | Annual |
| Earnings From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.42B | USD | Annual |
| Earnings From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.51B | USD | Annual |
| Earnings From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.74B | USD | Annual |
| Income Tax Expense From Continuing Operations |
IncomeTaxExpenseBenefit
|
$487.00M | USD | Annual |
| Income Tax Expense From Continuing Operations |
IncomeTaxExpenseBenefit
|
$370.00M | USD | Annual |
| Income Tax Expense From Continuing Operations |
IncomeTaxExpenseBenefit
|
$383.00M | USD | Annual |
| Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.04B | USD | Annual |
| Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.26B | USD | Annual |
| Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.12B | USD | Annual |
| Income From Discontinued Operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$25.00M | USD | Annual |
| Income From Discontinued Operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$6.00M | USD | Annual |
| Income From Discontinued Operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$2.00M | USD | Annual |
| Net Income |
ProfitLoss
|
$361.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$312.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$241.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$281.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$204.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$382.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$241.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$1.05B | USD | Annual |
| Net Income |
ProfitLoss
|
$307.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$1.28B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.13B | USD | Annual |
| Net Income - Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$80.00M | USD | Annual |
| Net Income - Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$98.00M | USD | Annual |
| Net Income - Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$107.00M | USD | Annual |
| Net income - controlling interests |
NetIncomeLoss
|
$284.00M | USD | 1 Quarter |
| Net income - controlling interests |
NetIncomeLoss
|
$940.00M | USD | Annual |
| Net income - controlling interests |
NetIncomeLoss
|
$1.18B | USD | Annual |
| Net income - controlling interests |
NetIncomeLoss
|
$289.00M | USD | 1 Quarter |
| Net income - controlling interests |
NetIncomeLoss
|
$333.00M | USD | 1 Quarter |
| Net income - controlling interests |
NetIncomeLoss
|
$357.00M | USD | 1 Quarter |
| Net income - controlling interests |
NetIncomeLoss
|
$1.05B | USD | Annual |
| Net income - controlling interests |
NetIncomeLoss
|
$179.00M | USD | 1 Quarter |
| Net income - controlling interests |
NetIncomeLoss
|
$215.00M | USD | 1 Quarter |
| Net income - controlling interests |
NetIncomeLoss
|
$254.00M | USD | 1 Quarter |
| Net income - controlling interests |
NetIncomeLoss
|
$213.00M | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
648.00M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
653.00M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
650.00M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
656.00M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
653.00M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
650.00M | shares | Annual |
| Basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.44 | USD | Annual |
| Basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.78 | USD | Annual |
| Basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.61 | USD | Annual |
| Diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.43 | USD | Annual |
| Diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.60 | USD | Annual |
| Diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.77 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.44 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.55 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.27 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.62 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.44 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.51 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.33 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.44 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.82 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.39 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.81 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.44 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.61 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.43 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.44 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.51 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.27 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.39 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.33 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.55 | USD | 1 Quarter |
| Dividends per share |
CommonStockDividendsPerShareCashPaid
|
$1.15 | USD | Annual |
| Dividends per share |
CommonStockDividendsPerShareCashPaid
|
$1.06 | USD | Annual |
| Dividends per share |
CommonStockDividendsPerShareCashPaid
|
$1.00 | USD | Annual |
Cash Flow Statement
133 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$1.28B | USD | Annual |
| Net income |
ProfitLoss
|
$307.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.05B | USD | Annual |
| Net income |
ProfitLoss
|
$241.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.13B | USD | Annual |
| Net income |
ProfitLoss
|
$204.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$281.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$241.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$312.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$382.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$361.00M | USD | 1 Quarter |
| Depreciation and amortization |
AdjustmentDepreciationAndAmortization
|
$725.00M | USD | Annual |
| Depreciation and amortization |
AdjustmentDepreciationAndAmortization
|
$664.00M | USD | Annual |
| Depreciation and amortization |
AdjustmentDepreciationAndAmortization
|
$760.00M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$205.00M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$373.00M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$210.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$382.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$430.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$549.00M | USD | Annual |
| Distributions received from unconsolidated affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$391.00M | USD | Annual |
| Distributions received from unconsolidated affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$499.00M | USD | Annual |
| Distributions received from unconsolidated affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$307.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$-69.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$15.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$50.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$99.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-80.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-14.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$20.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-1.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-51.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$90.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-67.00M | USD | Annual |
| Taxes accrued |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-141.00M | USD | Annual |
| Taxes accrued |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$33.00M | USD | Annual |
| Taxes accrued |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$14.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-184.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$12.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$43.00M | USD | Annual |
| Other, assets |
IncreaseDecreaseInOtherOperatingAssets
|
$42.00M | USD | Annual |
| Other, assets |
IncreaseDecreaseInOtherOperatingAssets
|
$49.00M | USD | Annual |
| Other, assets |
IncreaseDecreaseInOtherOperatingAssets
|
$74.00M | USD | Annual |
| Other, liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-103.00M | USD | Annual |
| Other, liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-78.00M | USD | Annual |
| Other, liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-86.00M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.94B | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.19B | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.41B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.92B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.02B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.35B | USD | Annual |
| Investments in and loans to unconsolidated affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$10.00M | USD | Annual |
| Investments in and loans to unconsolidated affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$4.00M | USD | Annual |
| Investments in and loans to unconsolidated affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$520.00M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$390.00M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$30.00M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$492.00M | USD | Annual |
| Purchases of held-to-maturity securities |
PaymentsForAcquisitionOfHeldToMaturitySecurities
|
$1.12B | USD | Annual |
| Purchases of held-to-maturity securities |
PaymentsForAcquisitionOfHeldToMaturitySecurities
|
$2.67B | USD | Annual |
| Purchases of held-to-maturity securities |
PaymentsForAcquisitionOfHeldToMaturitySecurities
|
$1.70B | USD | Annual |
| Proceeds from sales and maturities of held-to-maturity securities |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$2.58B | USD | Annual |
| Proceeds from sales and maturities of held-to-maturity securities |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$1.07B | USD | Annual |
| Proceeds from sales and maturities of held-to-maturity securities |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$1.71B | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$254.00M | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$953.00M | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$644.00M | USD | Annual |
| Proceeds from sales and maturities of available-for-sale securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$514.00M | USD | Annual |
| Proceeds from sales and maturities of available-for-sale securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$38.00M | USD | Annual |
| Proceeds from sales and maturities of available-for-sale securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$1.14B | USD | Annual |
| Distributions received from unconsolidated affiliates |
EquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$17.00M | USD | Annual |
| Distributions received from unconsolidated affiliates |
EquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$17.00M | USD | Annual |
| Distributions received from unconsolidated affiliates |
EquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$17.00M | USD | Annual |
| Other changes in restricted funds |
IncreaseDecreaseInRestrictedCash
|
$64.00M | USD | Annual |
| Other changes in restricted funds |
IncreaseDecreaseInRestrictedCash
|
$-93.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-14.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-54.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$5.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.10B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.67B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.10B | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.12B | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.23B | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.30B | USD | Annual |
| Payments for the redemption of long-term debt |
RepaymentsOfLongTermDebt
|
$531.00M | USD | Annual |
| Payments for the redemption of long-term debt |
RepaymentsOfLongTermDebt
|
$807.00M | USD | Annual |
| Payments for the redemption of long-term debt |
RepaymentsOfLongTermDebt
|
$525.00M | USD | Annual |
| Net increase in commercial paper |
ProceedsFromIssuanceOfCommercialPaper
|
$199.00M | USD | Annual |
| Net increase in commercial paper |
ProceedsFromIssuanceOfCommercialPaper
|
$669.00M | USD | Annual |
| Net increase in commercial paper |
ProceedsFromIssuanceOfCommercialPaper
|
$240.00M | USD | Annual |
| Net increase (decrease) in revolving credit facilities borrowings |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-299.00M | USD | Annual |
| Net increase (decrease) in revolving credit facilities borrowings |
ProceedsFromRepaymentsOfLinesOfCredit
|
$58.00M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$120.00M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$73.00M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$101.00M | USD | Annual |
| Proceeds from the issuance of Spectra Energy common stock |
ProceedsFromIssuanceOfCommonStock
|
$382.00M | USD | Annual |
| Proceeds from the issuance of Spectra Energy Partners, LP common units |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$216.00M | USD | Annual |
| Proceeds from the issuance of Spectra Energy Partners, LP common units |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$145.00M | USD | Point-in-time |
| Proceeds from the issuance of Spectra Energy Partners, LP common units |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$213.00M | USD | Annual |
| Proceeds from the issuance of Spectra Energy Partners, LP common units |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$145.00M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$650.00M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$694.00M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$753.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$25.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$11.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$19.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$656.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-35.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$654.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-9.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$1.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$2.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-80.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$44.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-36.00M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$130.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$166.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$94.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$174.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$130.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$166.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$94.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$174.00M | USD | Point-in-time |
| Cash paid for interest, net of amount capitalized |
InterestPaidNet
|
$601.00M | USD | Annual |
| Cash paid for interest, net of amount capitalized |
InterestPaidNet
|
$598.00M | USD | Annual |
| Cash paid for interest, net of amount capitalized |
InterestPaidNet
|
$615.00M | USD | Annual |
| Cash paid for income taxes, net of refunds received |
IncomeTaxesPaidNet
|
$312.00M | USD | Annual |
| Cash paid for income taxes, net of refunds received |
IncomeTaxesPaidNet
|
$130.00M | USD | Annual |
| Cash paid for income taxes, net of refunds received |
IncomeTaxesPaidNet
|
$76.00M | USD | Annual |
| Property, plant and equipment non-cash accruals |
CapitalExpendituresIncurredButNotYetPaid
|
$137.00M | USD | Annual |
| Property, plant and equipment non-cash accruals |
CapitalExpendituresIncurredButNotYetPaid
|
$147.00M | USD | Annual |
| Property, plant and equipment non-cash accruals |
CapitalExpendituresIncurredButNotYetPaid
|
$58.00M | USD | Annual |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.84B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.49B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.58B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.90B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$361.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$382.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$312.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$241.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$281.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$204.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.13B | USD | Annual |
| Net income |
ProfitLoss
|
$241.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.05B | USD | Annual |
| Net income |
ProfitLoss
|
$307.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.28B | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-320.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$239.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$310.00M | USD | Annual |
| Dividends on common stock |
DividendsCommonStock
|
$694.00M | USD | Annual |
| Dividends on common stock |
DividendsCommonStock
|
$752.00M | USD | Annual |
| Dividends on common stock |
DividendsCommonStock
|
$650.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$36.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.00M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$101.00M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$73.00M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$120.00M | USD | Annual |
| Spectra Energy common stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$32.00M | USD | Annual |
| Spectra Energy common stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$399.00M | USD | Annual |
| Spectra Energy common stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$382.00M | USD | Point-in-time |
| Spectra Energy Partners, LP common units issued |
GainFromIssuanceOfAdditionalEquityInterestsToNoncontrollingInterestHolders
|
$190.00M | USD | Annual |
| Spectra Energy Partners, LP common units issued |
GainFromIssuanceOfAdditionalEquityInterestsToNoncontrollingInterestHolders
|
$134.00M | USD | Annual |
| Spectra Energy Partners, LP common units issued |
GainFromIssuanceOfAdditionalEquityInterestsToNoncontrollingInterestHolders
|
$192.00M | USD | Annual |
| Transfer of interest |
SaleOfInterestInEquityInvestment
|
$10.00M | USD | Annual |
| Transfer of interest |
SaleOfInterestInEquityInvestment
|
$20.00M | USD | Annual |
| Other, net |
StockholdersEquityOther
|
$26.00M | USD | Annual |
| Other, net |
StockholdersEquityOther
|
$4.00M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.49B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.58B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.84B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.90B | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$1.28B | USD | Annual |
| Net income |
ProfitLoss
|
$361.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$382.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$241.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$281.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$312.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.13B | USD | Annual |
| Net income |
ProfitLoss
|
$241.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.05B | USD | Annual |
| Net income |
ProfitLoss
|
$307.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$204.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-181.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$344.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$215.00M | USD | Annual |
| Unrealized mark-to-market net gain (loss) on hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-28.00M | USD | Annual |
| Unrealized mark-to-market net gain (loss) on hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-3.00M | USD | Annual |
| Unrealized mark-to-market net gain (loss) on hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$6.00M | USD | Annual |
| Reclassification of cash flow hedges into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
$9.00M | USD | Annual |
| Reclassification of cash flow hedges into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
$9.00M | USD | Annual |
| Reclassification of cash flow hedges into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
$1.00M | USD | Annual |
| Pension and benefits impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$7.00M | USD | Annual |
| Pension and benefits impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$159.00M | USD | Annual |
| Pension and benefits impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-9.00M | USD | Annual |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
$14.00M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-320.00M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$239.00M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$310.00M | USD | Annual |
| Total Comprehensive Income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.44B | USD | Annual |
| Total Comprehensive Income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Annual |
| Total Comprehensive Income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$962.00M | USD | Annual |
| Less: Comprehensive Income - Noncontrolling Interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$110.00M | USD | Annual |
| Less: Comprehensive Income - Noncontrolling Interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$96.00M | USD | Annual |
| Less: Comprehensive Income - Noncontrolling Interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$100.00M | USD | Annual |
| Comprehensive Income - Controlling Interests |
ComprehensiveIncomeNetOfTax
|
$1.34B | USD | Annual |
| Comprehensive Income - Controlling Interests |
ComprehensiveIncomeNetOfTax
|
$1.18B | USD | Annual |
| Comprehensive Income - Controlling Interests |
ComprehensiveIncomeNetOfTax
|
$862.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.