10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-13-079600 |
| Period End Date | 20121231 |
| Filing Date | 20130227 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | icad-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts on trade accounts receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$54.00K | USD | Point-in-time |
| Allowance for doubtful accounts on trade accounts receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$48.00K | USD | Point-in-time |
| Intangible assets, accumulated amortization |
IntangibleAssetsNetOfAccumulatedAmortization
|
$10.74M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
IntangibleAssetsNetOfAccumulatedAmortization
|
$8.84M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.58M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.95M | USD | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts of $48 in 2012 and $54 in 2011 |
AccountsReceivableNetCurrent
|
$4.98M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts of $48 in 2012 and $54 in 2011 |
AccountsReceivableNetCurrent
|
$4.00M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.12M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.04M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpensesAndOtherCurrentAssets
|
$490.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpensesAndOtherCurrentAssets
|
$486.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, share authorized |
CommonStockSharesAuthorized
|
85.00M | shares | Point-in-time |
| Common stock, share authorized |
CommonStockSharesAuthorized
|
85.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.11M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$21.53M | USD | Point-in-time |
| Common stock, share issued |
CommonStockSharesIssued
|
10.99M | shares | Point-in-time |
| Common stock, share issued |
CommonStockSharesIssued
|
10.95M | shares | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$4.42M | USD | Point-in-time |
| Common stock, share outstanding |
CommonStockSharesOutstanding
|
10.81M | shares | Point-in-time |
| Common stock, share outstanding |
CommonStockSharesOutstanding
|
10.77M | shares | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$3.96M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$108.00K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
185,831.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
185,831.00 | shares | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$527.00K | USD | Point-in-time |
| Furniture and fixtures |
FurnitureAndFixturesGross
|
$286.00K | USD | Point-in-time |
| Furniture and fixtures |
FurnitureAndFixturesGross
|
$283.00K | USD | Point-in-time |
| Marketing assets |
MarketingAssets
|
$297.00K | USD | Point-in-time |
| Marketing assets |
MarketingAssets
|
$297.00K | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$5.07M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$5.11M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.18M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.63M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$1.88M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$1.48M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$595.00K | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$638.00K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $10,744 in 2012 and $8,840 in 2011 |
IntangibleAssetsNetExcludingGoodwill
|
$17.06M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $10,744 in 2012 and $8,840 in 2011 |
IntangibleAssetsNetExcludingGoodwill
|
$15.23M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$45.97M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$21.11M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$21.11M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$36.98M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$38.77M | USD | Point-in-time |
| Total assets |
Assets
|
$59.99M | USD | Point-in-time |
| Total assets |
Assets
|
$51.76M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.94M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.20M | USD | Point-in-time |
| Accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.52M | USD | Point-in-time |
| Accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.14M | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$499.00K | USD | Point-in-time |
| Warrant liability |
WarrantPayable
|
$1.54M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$5.76M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$6.52M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.48M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$141.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$68.00K | USD | Point-in-time |
| Deferred revenue, long-term portion |
DeferredRevenueNoncurrent
|
$1.50M | USD | Point-in-time |
| Deferred revenue, long-term portion |
DeferredRevenueNoncurrent
|
$1.45M | USD | Point-in-time |
| Settlement costs, long-term |
SettlementCostsNonCurrent
|
$1.27M | USD | Point-in-time |
| Settlement costs, long-term |
SettlementCostsNonCurrent
|
$1.64M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$14.85M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$32.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.71M | USD | Point-in-time |
| Commitments and contingencies (Notes 3 and 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 3 and 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $ .01 par value: authorized 1,000,000 shares; none issued. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $ .01 par value: authorized 1,000,000 shares; none issued. |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $ .01 par value: authorized 85,000,000 shares; issued 10,993,933 in 2012 and 10,950,902 in 2011; outstanding 10,808,102 in 2012 and 10,765,071 in 2011 |
CommonStockValue
|
$110.00K | USD | Point-in-time |
| Common stock, $ .01 par value: authorized 85,000,000 shares; issued 10,993,933 in 2012 and 10,950,902 in 2011; outstanding 10,808,102 in 2012 and 10,765,071 in 2011 |
CommonStockValue
|
$110.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$164.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$165.42M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-127.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-136.45M | USD | Point-in-time |
| Treasury stock at cost 185,831 in 2012 and 2011 |
TreasuryStockValue
|
$1.42M | USD | Point-in-time |
| Treasury stock at cost 185,831 in 2012 and 2011 |
TreasuryStockValue
|
$1.42M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$66.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$36.05M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$27.66M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$73.21M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$59.99M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$51.76M | USD | Point-in-time |
Income Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$18.73M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$19.33M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$17.98M | USD | Annual |
| Service and supplies |
SalesRevenueServicesNet
|
$9.32M | USD | Annual |
| Service and supplies |
SalesRevenueServicesNet
|
$5.85M | USD | Annual |
| Service and supplies |
SalesRevenueServicesNet
|
$10.30M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$24.57M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$8.18M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$8.05M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$28.65M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$28.27M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$7.34M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$6.61M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$6.65M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$7.82M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$6.34M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$5.93M | USD | 1 Quarter |
| Products |
CostOfGoodsSold
|
$4.83M | USD | Annual |
| Products |
CostOfGoodsSold
|
$4.79M | USD | Annual |
| Products |
CostOfGoodsSold
|
$2.40M | USD | Annual |
| Service and supplies |
CostOfServices
|
$2.91M | USD | Annual |
| Service and supplies |
CostOfServices
|
$2.49M | USD | Annual |
| Service and supplies |
CostOfServices
|
$2.48M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$931.00K | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$1.17M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$931.00K | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$8.24M | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$8.62M | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$4.88M | USD | Annual |
| Gross Profit |
GrossProfit
|
$5.88M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$5.89M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$20.03M | USD | Annual |
| Gross Profit |
GrossProfit
|
$5.13M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$5.55M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$4.50M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$4.43M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$19.69M | USD | Annual |
| Gross Profit |
GrossProfit
|
$4.17M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$4.50M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$20.03M | USD | Annual |
| Engineering and product development |
ResearchAndDevelopmentExpense
|
$6.60M | USD | Annual |
| Engineering and product development |
ResearchAndDevelopmentExpense
|
$7.77M | USD | Annual |
| Engineering and product development |
ResearchAndDevelopmentExpense
|
$10.79M | USD | Annual |
| Marketing and sales |
SellingAndMarketingExpense
|
$13.68M | USD | Annual |
| Marketing and sales |
SellingAndMarketingExpense
|
$10.71M | USD | Annual |
| Marketing and sales |
SellingAndMarketingExpense
|
$9.75M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.89M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.97M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.00M | USD | Annual |
| Contingent consideration |
ContingentConsiderationOperatingExpenses
|
$4.90M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$26.83M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$26.83M | USD | Annual |
| Loss on indemnification asset |
GainLossOnIndemnificationAsset
|
$741.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$26.23M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$57.14M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$25.44M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.54M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-5.41M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-37.12M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.42M | USD | Annual |
| Interest expense |
InterestExpense
|
$422.00K | USD | Annual |
| Loss from change in fair value of warrant liability |
LossFromChangeInFairValueOfWarrant
|
$539.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$27.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$73.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$35.00K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$275.00K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-3.92M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-395.00K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$348.00K | USD | Annual |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-37.51M | USD | Annual |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-6.19M | USD | Annual |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.33M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$76.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$43.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$30.00K | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-6.22M | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-2.23M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-25.64M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-9.37M | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-5.41M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-2.26M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-4.31M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-1.47M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-2.94M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-37.59M | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-2.70M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.87 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.68 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-3.45 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.68 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.87 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-3.45 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.17M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.80M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.91M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.80M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.91M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.17M | shares | Annual |
Cash Flow Statement
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-6.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.64M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.41M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.47M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.94M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-37.59M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.70M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$476.00K | USD | Annual |
| Depreciation |
Depreciation
|
$891.00K | USD | Annual |
| Depreciation |
Depreciation
|
$1.08M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$1.90M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$2.09M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$1.17M | USD | Annual |
| Gain on sale of patent |
GainLossOnDispositionOfIntangibleAssets
|
$275.00K | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$26.83M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$26.83M | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
$-174.00K | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
$-21.00K | USD | Annual |
| Loss on indemnification asset |
LossOnIndemnificationAsset
|
$741.00K | USD | Annual |
| Loss from change in fair value of warrant liability |
LossFromChangeInFairValueOfWarrant
|
$539.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.52M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$996.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$904.00K | USD | Annual |
| Amortization of debt discount and debt costs |
AmortizationOfFinancingCosts
|
$1.01M | USD | Annual |
| Interest on settlement obligations |
FinancingInterestExpense
|
$388.00K | USD | Annual |
| Interest on settlement obligations |
FinancingInterestExpense
|
$422.00K | USD | Annual |
| Fair value of contingent consideration |
FairValueOfContingentConsideration
|
$4.90M | USD | Annual |
| Fair value of contingent consideration |
FairValueOfContingentConsideration
|
$4.90M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$976.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.91M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$614.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-278.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$79.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.45M | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-78.00K | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-248.00K | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-469.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$815.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$125.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.38M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-713.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$446.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-1.77M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$706.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.26M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$812.00K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$6.43M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$5.17M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$27.45M | USD | Annual |
| Net cash (used for) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.14M | USD | Annual |
| Net cash (used for) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.20M | USD | Annual |
| Net cash (used for) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$207.00K | USD | Annual |
| Additions to patents, technology and other |
PaymentsToAcquireIntangibleAssets
|
$13.00K | USD | Annual |
| Additions to patents, technology and other |
PaymentsToAcquireIntangibleAssets
|
$70.00K | USD | Annual |
| Additions to patents, technology and other |
PaymentsToAcquireIntangibleAssets
|
$28.00K | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$322.00K | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$665.00K | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$263.00K | USD | Annual |
| Proceeds from sale of patent |
ProceedsFromSaleOfIntangibleAssets
|
$275.00K | USD | Annual |
| Acquisition of Xoft, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$24.00K | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-99.00K | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-276.00K | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-735.00K | USD | Annual |
| Issuance of common stock for cash |
ProceedsFromIssuanceOfCommonStock
|
$60.00K | USD | Annual |
| Taxes paid related to restricted stock issuance |
TaxesPaidRelatedToRestrictedStockIssuance
|
$87.00K | USD | Annual |
| Taxes paid related to restricted stock issuance |
TaxesPaidRelatedToRestrictedStockIssuance
|
$67.00K | USD | Annual |
| Taxes paid related to restricted stock issuance |
TaxesPaidRelatedToRestrictedStockIssuance
|
$14.00K | USD | Annual |
| Payment for Xoft |
PaymentToAcquireSubsidiary
|
$1.27M | USD | Annual |
| Proceeds from debt financing, net |
ProceedsFromIssuanceOfLongTermDebt
|
$14.32M | USD | Annual |
| Net cash (used for) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.27M | USD | Annual |
| Net cash (used for) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-87.00K | USD | Annual |
| Net cash (used for) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.31M | USD | Annual |
| Increase (decrease) in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$21.00K | USD | Annual |
| Increase (decrease) in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$9.37M | USD | Annual |
| Increase (decrease) in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-11.69M | USD | Annual |
| Cash and equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.58M | USD | Point-in-time |
| Cash and equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$16.27M | USD | Point-in-time |
| Cash and equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$16.25M | USD | Point-in-time |
| Cash and equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$13.95M | USD | Point-in-time |
| Cash and equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.58M | USD | Point-in-time |
| Cash and equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$16.27M | USD | Point-in-time |
| Cash and equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$16.25M | USD | Point-in-time |
| Cash and equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$13.95M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$1.52M | USD | Annual |
| Interest paid |
InterestPaid
|
$2.00K | USD | Annual |
| Taxes paid |
IncomeTaxesPaid
|
$89.00K | USD | Annual |
| Taxes paid |
IncomeTaxesPaid
|
$40.00K | USD | Annual |
| Taxes paid |
IncomeTaxesPaid
|
$55.00K | USD | Annual |
| Fair market value of iCAD common stock issued to acquire Xoft, Inc. and accrued cash consideration |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$12.67M | USD | Annual |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Shares forfeited for tax obligations |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
10,614.00 | shares | Annual |
| Shares forfeited for tax obligations |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
11,468.00 | shares | Annual |
| Shares forfeited for tax obligations |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
4,789.00 | shares | Annual |
| Beginning Balance |
StockholdersEquity
|
$66.31M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$36.05M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$27.66M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$73.21M | USD | Point-in-time |
| Issuance of common stock relative to vesting of restricted stock, net of 10,614, 11,468 and 4,789 shares forfeited for tax obligations in 2010, 2011 and 2012 respectively |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-12.00K | USD | Annual |
| Issuance of common stock relative to vesting of restricted stock, net of 10,614, 11,468 and 4,789 shares forfeited for tax obligations in 2010, 2011 and 2012 respectively |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-88.00K | USD | Annual |
| Issuance of common stock relative to vesting of restricted stock, net of 10,614, 11,468 and 4,789 shares forfeited for tax obligations in 2010, 2011 and 2012 respectively |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-67.00K | USD | Annual |
| Issuance of common stock pursuant to stock option plans |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$60.00K | USD | Annual |
| Issuance of common stock pursuant to stock option plans, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
15,000.00 | shares | Annual |
| Merger consideration (Note 2) |
StockIssuedDuringPeriodValueAcquisitions
|
$11.70M | USD | Annual |
| Shares added to treasury pursuant to litigation settlement |
TreasuryStockRetiredCostMethodAmount
|
$465.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$904.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$996.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.52M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.64M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.41M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.47M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.94M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-37.59M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.70M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$66.31M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$36.05M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$27.66M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$73.21M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.