10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-13-133935 |
| Period End Date | 20121231 |
| Filing Date | 20130329 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | inre-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated amortization on financing cost |
AccumulatedAmortizationDeferredFinanceCosts
|
$1.01M | USD | Point-in-time |
| Accumulated amortization on financing cost |
AccumulatedAmortizationDeferredFinanceCosts
|
$1.56M | USD | Point-in-time |
| Accumulated amortization on rent incentive |
AccumulatedAmortizationOnRentIncentive
|
$217.00K | USD | Point-in-time |
| Property and equipment, less accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$355.66M | USD | Point-in-time |
| Property and equipment, less accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$355.97M | USD | Point-in-time |
| Accumulated amortization on rent incentive |
AccumulatedAmortizationOnRentIncentive
|
$317.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.56M | USD | Point-in-time |
| Accumulated amortization on intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$1.66M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.19M | USD | Point-in-time |
| Accumulated amortization on intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$2.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.01M | USD | Point-in-time |
| Restricted deposits and funded reserves |
OtherRestrictedAssets
|
$3.40M | USD | Point-in-time |
| Restricted deposits and funded reserves |
OtherRestrictedAssets
|
$3.47M | USD | Point-in-time |
| Investment in unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$4.34M | USD | Point-in-time |
| Investment in unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.51M | USD | Point-in-time |
| Due from related party |
DueFromRelatedParties
|
$337.00K | USD | Point-in-time |
| Due from related party |
DueFromRelatedParties
|
$368.00K | USD | Point-in-time |
| Receivables |
AccountsReceivableNet
|
$2.66M | USD | Point-in-time |
| Receivables |
AccountsReceivableNet
|
$2.63M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrentAndNoncurrent
|
$860.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrentAndNoncurrent
|
$709.00K | USD | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
$4.00K | USD | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
$1.81M | USD | Point-in-time |
| Financing costs, less accumulated amortization of $ 1,556,000 in 2012 and $ 1,012,000 in 2011 |
DeferredFinanceCostsNet
|
$2.44M | USD | Point-in-time |
| Financing costs, less accumulated amortization of $ 1,556,000 in 2012 and $ 1,012,000 in 2011 |
DeferredFinanceCostsNet
|
$2.36M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleAtCarryingValue
|
$450.00K | USD | Point-in-time |
| Rent incentive, less accumulated amortization of $ 317,000 in 2012 and $ 217,000 in 2011 |
IncentiveToLessee
|
$1.28M | USD | Point-in-time |
| Rent incentive, less accumulated amortization of $ 317,000 in 2012 and $ 217,000 in 2011 |
IncentiveToLessee
|
$1.18M | USD | Point-in-time |
| Intangible assets, less accumulated amortization of $ 2,606,000 in 2012 and $ 1,661,000 in 2011 |
IntangibleAssetsNetExcludingGoodwill
|
$9.13M | USD | Point-in-time |
| Intangible assets, less accumulated amortization of $ 2,606,000 in 2012 and $ 1,661,000 in 2011 |
IntangibleAssetsNetExcludingGoodwill
|
$7.18M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$724.00K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$145.00K | USD | Point-in-time |
| Total assets |
Assets
|
$381.27M | USD | Point-in-time |
| Total assets |
Assets
|
$385.10M | USD | Point-in-time |
| Mortgage notes payable |
MortgageNotesPayable
|
$217.48M | USD | Point-in-time |
| Mortgage notes payable |
MortgageNotesPayable
|
$208.96M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$8.00M | USD | Point-in-time |
| Special assessments payable |
SpecialAssessmentBond
|
$1.57M | USD | Point-in-time |
| Special assessments payable |
SpecialAssessmentBond
|
$1.64M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$2.95M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$3.40M | USD | Point-in-time |
| Due to related party |
DueToRelatedPartiesCurrentAndNoncurrent
|
$67.00K | USD | Point-in-time |
| Due to related party |
DueToRelatedPartiesCurrentAndNoncurrent
|
$112.00K | USD | Point-in-time |
| Tenant security deposits payable |
SecurityDepositLiability
|
$1.53M | USD | Point-in-time |
| Tenant security deposits payable |
SecurityDepositLiability
|
$1.76M | USD | Point-in-time |
| Investment certificates |
InvestmentCertificates
|
$1.42M | USD | Point-in-time |
| Investment certificates |
InvestmentCertificates
|
$1.44M | USD | Point-in-time |
| Unfavorable leases, net |
OffMarketLeaseUnfavorable
|
$519.00K | USD | Point-in-time |
| Unfavorable leases, net |
OffMarketLeaseUnfavorable
|
$1.19M | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableTradeCurrentAndNoncurrent
|
$114.00K | USD | Point-in-time |
| Accounts payable - trade |
AccountsPayableTradeCurrentAndNoncurrent
|
$9.00K | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfAssetsHeldForSale
|
$6.00K | USD | Point-in-time |
| Fair value of interest rate swap |
InterestRateDerivativeLiabilitiesAtFairValue
|
$492.00K | USD | Point-in-time |
| Fair value of interest rate swap |
InterestRateDerivativeLiabilitiesAtFairValue
|
$453.00K | USD | Point-in-time |
| Deferred insurance proceeds |
OtherDeferredCreditsCurrent
|
$105.00K | USD | Point-in-time |
| Deferred insurance proceeds |
OtherDeferredCreditsCurrent
|
$49.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrentAndNoncurrent
|
$2.71M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrentAndNoncurrent
|
$2.97M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$221.90M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$237.04M | USD | Point-in-time |
| Commitments - Note 17 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments - Note 17 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Noncontrolling interest in operating partnership |
MinorityInterestInOperatingPartnerships
|
$108.54M | USD | Point-in-time |
| Noncontrolling interest in operating partnership |
MinorityInterestInOperatingPartnerships
|
$109.17M | USD | Point-in-time |
| Beneficial interest |
CommonStockValueOutstanding
|
$36.14M | USD | Point-in-time |
| Beneficial interest |
CommonStockValueOutstanding
|
$54.52M | USD | Point-in-time |
| Accumulated comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-492.00K | USD | Point-in-time |
| Accumulated comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-453.00K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$139.66M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$144.22M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$163.19M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$385.10M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$381.27M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Real estate rental income |
RealEstateRevenueGross
|
$45.09M | USD | Annual |
| Real estate rental income |
RealEstateRevenueGross
|
$50.77M | USD | Annual |
| Tenant reimbursements |
TenantReimbursements
|
$4.23M | USD | Annual |
| Tenant reimbursements |
TenantReimbursements
|
$3.68M | USD | Annual |
| Total income from rental operations |
RealEstateRevenueNet
|
$54.45M | USD | Annual |
| Total income from rental operations |
RealEstateRevenueNet
|
$49.32M | USD | Annual |
| Interest |
FinancingInterestExpense
|
$11.81M | USD | Annual |
| Interest |
FinancingInterestExpense
|
$12.03M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.25M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.24M | USD | Annual |
| Real estate taxes |
RealEstateTaxExpense
|
$5.57M | USD | Annual |
| Real estate taxes |
RealEstateTaxExpense
|
$5.84M | USD | Annual |
| Property management fees |
OwnedPropertyManagementCosts
|
$4.32M | USD | Annual |
| Property management fees |
OwnedPropertyManagementCosts
|
$3.85M | USD | Annual |
| Utilities |
CostOfUtilities
|
$3.31M | USD | Annual |
| Utilities |
CostOfUtilities
|
$3.56M | USD | Annual |
| Repairs and maintenance |
CostOfPropertyRepairsAndMaintenance
|
$5.40M | USD | Annual |
| Repairs and maintenance |
CostOfPropertyRepairsAndMaintenance
|
$4.76M | USD | Annual |
| Insurance |
RealEstateInsurance
|
$899.00K | USD | Annual |
| Insurance |
RealEstateInsurance
|
$799.00K | USD | Annual |
| Total expenses from rental operations |
CostOfRealEstateRevenue
|
$43.06M | USD | Annual |
| Total expenses from rental operations |
CostOfRealEstateRevenue
|
$40.58M | USD | Annual |
| Administration expenses |
GeneralAndAdministrativeExpense
|
$134.00K | USD | Annual |
| Administration expenses |
GeneralAndAdministrativeExpense
|
$259.00K | USD | Annual |
| Advisory fees |
ServiceManagementCosts
|
$1.31M | USD | Annual |
| Advisory fees |
ServiceManagementCosts
|
$765.00K | USD | Annual |
| Acquisition and disposition expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$735.00K | USD | Annual |
| Acquisition and disposition expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$794.00K | USD | Annual |
| Trustee fees |
TrusteeFees
|
$64.00K | USD | Annual |
| Trustee fees |
TrusteeFees
|
$41.00K | USD | Annual |
| Legal and accounting |
ProfessionalFees
|
$493.00K | USD | Annual |
| Legal and accounting |
ProfessionalFees
|
$641.00K | USD | Annual |
| Loss on impairment of property |
ImpairmentOfRealEstate
|
$264.00K | USD | Annual |
| Loss on impairment of property |
ImpairmentOfRealEstate
|
$262.00K | USD | Annual |
| Total Administration of REIT |
SellingGeneralAndAdministrativeExpense
|
$2.64M | USD | Annual |
| Total Administration of REIT |
SellingGeneralAndAdministrativeExpense
|
$3.13M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$46.18M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$43.22M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$8.27M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$6.10M | USD | Annual |
| Equity in income of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$64.00K | USD | Annual |
| Equity in income of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$788.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$78.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$239.00K | USD | Annual |
| Gain on bargain purchase |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$100.00K | USD | Annual |
| Total other income |
OtherIncome
|
$866.00K | USD | Annual |
| Total other income |
OtherIncome
|
$403.00K | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$6.50M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$9.13M | USD | Annual |
| Discontinued operations - Note 18 |
GainLossOnSaleOfPropertiesBeforeApplicableIncomeTaxes
|
$116.00K | USD | Annual |
| Net income |
ProfitLoss
|
$9.13M | USD | Annual |
| Net income |
ProfitLoss
|
$6.62M | USD | Annual |
| Net income attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$6.42M | USD | Annual |
| Net income attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.89M | USD | Annual |
| Net income attributable to INREIT Real Estate Investment Trust |
NetIncomeLoss
|
$1.73M | USD | Annual |
| Net income attributable to INREIT Real Estate Investment Trust |
NetIncomeLoss
|
$2.71M | USD | Annual |
| Net income per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.57 | USD | Annual |
| Net income per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.46 | USD | Annual |
| Net income |
ProfitLoss
|
$9.13M | USD | Annual |
| Net income |
ProfitLoss
|
$6.62M | USD | Annual |
| Other comprehensive income (loss) - increase (decrease) in fair value of interest rate swap |
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion
|
$258.00K | USD | Annual |
| Other comprehensive income (loss) - increase (decrease) in fair value of interest rate swap |
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion
|
$39.00K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$6.36M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$9.09M | USD | Annual |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$6.40M | USD | Annual |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$4.70M | USD | Annual |
| Comprehensive income attributable to INREIT Real Estate Investment Trust |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.66M | USD | Annual |
| Comprehensive income attributable to INREIT Real Estate Investment Trust |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$2.70M | USD | Annual |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$9.13M | USD | Annual |
| Net income |
ProfitLoss
|
$6.62M | USD | Annual |
| Gain on sale of property and equipment |
GainOnSaleOfPropertyAndEquipment
|
$114.00K | USD | Annual |
| Gain on sale of property and equipment |
GainOnSaleOfPropertyAndEquipment
|
$367.00K | USD | Annual |
| Loss on sale of property and equipment |
LossOnSaleOfPropertyAndEquipment
|
$88.00K | USD | Annual |
| Loss on sale of property and equipment |
LossOnSaleOfPropertyAndEquipment
|
$67.00K | USD | Annual |
| Bargain purchase on business combinations |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$100.00K | USD | Annual |
| Loss on impairment of property |
ImpairmentOfRealEstate
|
$264.00K | USD | Annual |
| Loss on impairment of property |
ImpairmentOfRealEstate
|
$262.00K | USD | Annual |
| Equity in income of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$64.00K | USD | Annual |
| Equity in income of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$788.00K | USD | Annual |
| Depreciation |
Depreciation
|
$9.65M | USD | Annual |
| Depreciation |
Depreciation
|
$8.93M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$1.39M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$1.59M | USD | Annual |
| Tenant security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-238.00K | USD | Annual |
| Tenant security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-218.00K | USD | Annual |
| Due from related party |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$17.00K | USD | Annual |
| Due from related party |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-31.00K | USD | Annual |
| Receivables |
IncreaseDecreaseInAccountsReceivable
|
$442.00K | USD | Annual |
| Receivables |
IncreaseDecreaseInAccountsReceivable
|
$428.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$161.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$234.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$579.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-577.00K | USD | Annual |
| Due to related party |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$46.00K | USD | Annual |
| Due to related party |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$-166.00K | USD | Annual |
| Tenant security deposits payable |
IncreaseDecreaseInSecurityDepositPayable
|
$-229.00K | USD | Annual |
| Tenant security deposits payable |
IncreaseDecreaseInSecurityDepositPayable
|
$-317.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-144.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$104.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$95.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$163.00K | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$15.40M | USD | Annual |
| NET CASH FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$20.09M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.32M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.22M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$777.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.59M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$933.00K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.83M | USD | Annual |
| Investment in unconsolidated affiliates |
PaymentsToAcquireRealEstateAndRealEstateJointVentures
|
$81.00K | USD | Annual |
| Investment in unconsolidated affiliates |
PaymentsToAcquireRealEstateAndRealEstateJointVentures
|
$273.00K | USD | Annual |
| Distributions received from unconsolidated affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$1.00M | USD | Annual |
| Distributions received from unconsolidated affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$18.00K | USD | Annual |
| Real estate tax and insurance escrows |
RealEstateTaxAndInsuranceEscrows
|
$70.00K | USD | Annual |
| Real estate tax and insurance escrows |
RealEstateTaxAndInsuranceEscrows
|
$-522.00K | USD | Annual |
| Notes receivable payments received |
ProceedsFromCollectionOfNotesReceivable
|
$54.00K | USD | Annual |
| Notes receivable payments received |
ProceedsFromCollectionOfNotesReceivable
|
$1.80M | USD | Annual |
| Notes receivable issued for tenant improvements |
NotesReceivableIssuedForTenantImprovements
|
$33.00K | USD | Annual |
| Deferred insurance proceeds |
NetDeferredInsuranceProceedsInvestingActivities
|
$-42.00K | USD | Annual |
| Deferred insurance proceeds |
NetDeferredInsuranceProceedsInvestingActivities
|
$-56.00K | USD | Annual |
| Net payments from (deposits to) replacement reserve |
NetPaymentsFromDepositsToReplacementReserve
|
$156.00K | USD | Annual |
| Net payments from (deposits to) replacement reserve |
NetPaymentsFromDepositsToReplacementReserve
|
$50.00K | USD | Annual |
| Net payments from exchange escrow |
NetPaymentsFromExchangeEscrow
|
$-2.31M | USD | Annual |
| NET CASH USED FOR INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-9.51M | USD | Annual |
| NET CASH USED FOR INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-11.50M | USD | Annual |
| Payments for financing costs |
PaymentsOfFinancingCosts
|
$751.00K | USD | Annual |
| Payments for financing costs |
PaymentsOfFinancingCosts
|
$1.30M | USD | Annual |
| Payments on investment certificates |
PaymentsOnInvestmentCertificates
|
$1.01M | USD | Annual |
| Payments on investment certificates |
PaymentsOnInvestmentCertificates
|
$27.00K | USD | Annual |
| Principal payments on special assessments payable |
PrincipalPaymentsOnSpecialAssessmentsPayable
|
$169.00K | USD | Annual |
| Principal payments on special assessments payable |
PrincipalPaymentsOnSpecialAssessmentsPayable
|
$161.00K | USD | Annual |
| Proceeds from issuance of mortgage notes payable |
ProceedsFromIssuanceOfMortgageNotesPayable
|
$7.97M | USD | Annual |
| Proceeds from issuance of mortgage notes payable |
ProceedsFromIssuanceOfMortgageNotesPayable
|
$11.00M | USD | Annual |
| Principal payments on mortgage notes payable |
PrincipalPaymentsOnMortgageNotesPayable
|
$16.06M | USD | Annual |
| Principal payments on mortgage notes payable |
PrincipalPaymentsOnMortgageNotesPayable
|
$12.77M | USD | Annual |
| Net change in short-term notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-8.00M | USD | Annual |
| Net change in short-term notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$8.00M | USD | Annual |
| Proceeds from issuance of shares |
ProceedsFromIssuanceOfCommonStock
|
$2.08M | USD | Annual |
| Proceeds from issuance of shares |
ProceedsFromIssuanceOfCommonStock
|
$21.77M | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
$5.26M | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
$3.47M | USD | Annual |
| Distributions paid |
PaymentsOfDividendsCommonStock
|
$9.46M | USD | Annual |
| Distributions paid |
PaymentsOfDividendsCommonStock
|
$10.27M | USD | Annual |
| Payment of syndication costs |
PaymentOfSyndicationCosts
|
$580.00K | USD | Annual |
| Payment of syndication costs |
PaymentOfSyndicationCosts
|
$1.46M | USD | Annual |
| NET CASH FLOWS USED FOR FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-10.72M | USD | Annual |
| NET CASH FLOWS USED FOR FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-9.22M | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.36M | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-6.82M | USD | Annual |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$4.56M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$3.19M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$10.01M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$4.56M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$3.19M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$10.01M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaid
|
$11.88M | USD | Annual |
| Cash paid during the period for interest |
InterestPaid
|
$12.02M | USD | Annual |
| Distributions reinvested |
DistributionsReinvested
|
$1.83M | USD | Annual |
| Distributions reinvested |
DistributionsReinvested
|
$2.41M | USD | Annual |
| Distributions declared and not paid |
DistributionsDeclaredAndNotPaid
|
$764.00K | USD | Annual |
| Distributions declared and not paid |
DistributionsDeclaredAndNotPaid
|
$1.10M | USD | Annual |
| UPREIT distributions declared and not paid |
SubsidiaryDistributionsDeclaredAndNotPaid
|
$2.18M | USD | Annual |
| UPREIT distributions declared and not paid |
SubsidiaryDistributionsDeclaredAndNotPaid
|
$2.30M | USD | Annual |
| UPREIT units converted to REIT common shares |
SubsidiaryUnitsConvertedToParentCommonSharesSupplementaryScheduleOfNoncashInvestingAndFinancingActivities
|
$2.12M | USD | Annual |
| UPREIT units converted to REIT common shares |
SubsidiaryUnitsConvertedToParentCommonSharesSupplementaryScheduleOfNoncashInvestingAndFinancingActivities
|
$2.29M | USD | Annual |
| Acquisition of assets in exchange for the issuance of noncontrolling interest shares in UPREIT |
AcquisitionOfAssetsInExchangeForIssuanceOfNoncontrollingInterestShares
|
$9.66M | USD | Annual |
| Acquisition of assets in exchange for the issuance of noncontrolling interest shares in UPREIT |
AcquisitionOfAssetsInExchangeForIssuanceOfNoncontrollingInterestShares
|
$5.55M | USD | Annual |
| Acquisition of assets through assumption of debt and property purchased with financing |
AcquisitionOfAssetsThroughAssumptionOfDebtAndPropertyPurchasedWithFinancing
|
$30.11M | USD | Annual |
| Acquisition of assets through assumption of debt and property purchased with financing |
AcquisitionOfAssetsThroughAssumptionOfDebtAndPropertyPurchasedWithFinancing
|
$7.57M | USD | Annual |
| Increase in land improvements due to increase in special assessments payable |
IncreaseInLandImprovementsDueToIncreaseInSpecialAssessmentsPayable
|
$161.00K | USD | Annual |
| Increase in land improvements due to increase in special assessments payable |
IncreaseInLandImprovementsDueToIncreaseInSpecialAssessmentsPayable
|
$328.00K | USD | Annual |
| Unrealized (gain) loss on interest rate swap |
UnrealizedGainLossOnInterestRateSwap
|
$39.00K | USD | Annual |
| Unrealized (gain) loss on interest rate swap |
UnrealizedGainLossOnInterestRateSwap
|
$258.00K | USD | Annual |
| Acquisition of assets with reduction of notes receivable |
AcquisitionOfAssetsWithReductionOfNotesReceivable
|
$89.00K | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$139.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$144.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$163.19M | USD | Point-in-time |
| Issuance of common shares |
StockIssuedDuringPeriodValueNewIssues
|
$21.77M | USD | Annual |
| Issuance of common shares |
StockIssuedDuringPeriodValueNewIssues
|
$2.08M | USD | Annual |
| REIT common shares converted to UPREIT units |
StockIssuedDuringPeriodValueConversionOfCommonStock
|
- | USD | Annual |
| Contribution of assets in exchange for the issuance of noncontrolling interest shares |
MinorityInterestIncreaseFromStockIssuance
|
$5.55M | USD | Annual |
| Contribution of assets in exchange for the issuance of noncontrolling interest shares |
MinorityInterestIncreaseFromStockIssuance
|
$9.66M | USD | Annual |
| Repurchase of shares |
StockRepurchasedDuringPeriodValue
|
$3.47M | USD | Annual |
| Repurchase of shares |
StockRepurchasedDuringPeriodValue
|
$5.26M | USD | Annual |
| Dividends |
DividendsCommonStockStock
|
$9.73M | USD | Annual |
| Dividends |
DividendsCommonStockStock
|
$8.69M | USD | Annual |
| Dividends declared |
DividendsCommonStockCash
|
$3.40M | USD | Annual |
| Dividends declared |
DividendsCommonStockCash
|
$2.95M | USD | Annual |
| Dividends reinvested-stock dividend, shares |
StockIssuedDuringPeriodSharesDividendReinvestmentPlan
|
49,000.00 | shares | Annual |
| Dividends reinvested-stock dividend |
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
$2.41M | USD | Annual |
| Dividends reinvested-stock dividend |
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
$1.83M | USD | Annual |
| Syndication costs |
SyndicationCosts
|
$269.00K | USD | Annual |
| Syndication costs |
SyndicationCosts
|
$1.46M | USD | Annual |
| Decrease in fair value of interest rate swap |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-40.00K | USD | Annual |
| Decrease in fair value of interest rate swap |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-258.00K | USD | Annual |
| Net income |
ProfitLoss
|
$9.13M | USD | Annual |
| Net income |
ProfitLoss
|
$6.62M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$139.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$144.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$163.19M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.