◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

ICAD INC CIK: 749660 Q2 2013
Filing Information
Form Type 10-Q
Accession Number 0001193125-13-326953
Period End Date 20130630
Filing Date 20130808
Fiscal Year 2013
Fiscal Period Q2
XBRL Instance icad-20130630.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 80 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts on trade accounts receivables AllowanceForDoubtfulAccountsReceivableCurrent $73.00K USD Point-in-time
Allowance for doubtful accounts on trade accounts receivables AllowanceForDoubtfulAccountsReceivableCurrent $48.00K USD Point-in-time
Property and equipment, net of accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $3.63M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $14.26M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.58M USD Point-in-time
Property and equipment, net of accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $3.95M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $12.91M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $13.95M USD Point-in-time
Intangible assets, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $11.60M USD Point-in-time
Trade accounts receivable, net of allowance for doubtful accounts of $73 in 2013 and $48 in 2012 AccountsReceivableNetCurrent $6.10M USD Point-in-time
Trade accounts receivable, net of allowance for doubtful accounts of $73 in 2013 and $48 in 2012 AccountsReceivableNetCurrent $4.98M USD Point-in-time
Intangible assets, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $10.74M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Inventory, net InventoryNet $2.12M USD Point-in-time
Inventory, net InventoryNet $1.94M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $467.00K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $486.00K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Total current assets AssetsCurrent $21.53M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Total current assets AssetsCurrent $21.42M USD Point-in-time
Property and equipment, net of accumulated depreciation and amortization of $3,947 in 2013 and $3,627 in 2012 PropertyPlantAndEquipmentNet $1.34M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Property and equipment, net of accumulated depreciation and amortization of $3,947 in 2013 and $3,627 in 2012 PropertyPlantAndEquipmentNet $1.48M USD Point-in-time
Other assets OtherAssetsMiscellaneousNoncurrent $531.00K USD Point-in-time
Other assets OtherAssetsMiscellaneousNoncurrent $638.00K USD Point-in-time
Common stock, share authorized CommonStockSharesAuthorized 85.00M shares Point-in-time
Common stock, share authorized CommonStockSharesAuthorized 85.00M shares Point-in-time
Intangible assets, net of accumulated amortization of $11,604 in 2013 and $10,744 in 2012 IntangibleAssetsNetExcludingGoodwill $14.39M USD Point-in-time
Common stock, share issued CommonStockSharesIssued 11.02M shares Point-in-time
Common stock, share issued CommonStockSharesIssued 10.99M shares Point-in-time
Intangible assets, net of accumulated amortization of $11,604 in 2013 and $10,744 in 2012 IntangibleAssetsNetExcludingGoodwill $15.23M USD Point-in-time
Goodwill Goodwill $21.11M USD Point-in-time
Common stock, share outstanding CommonStockSharesOutstanding 10.84M shares Point-in-time
Common stock, share outstanding CommonStockSharesOutstanding 10.81M shares Point-in-time
Goodwill Goodwill $21.11M USD Point-in-time
Total assets Assets $59.99M USD Point-in-time
Total assets Assets $58.79M USD Point-in-time
Treasury stock, shares TreasuryStockShares 185,831.00 shares Point-in-time
Treasury stock, shares TreasuryStockShares 185,831.00 shares Point-in-time
Accounts payable AccountsPayableCurrent $1.94M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.48M USD Point-in-time
Accrued and other expenses AccountsPayableAndAccruedLiabilitiesCurrent $4.14M USD Point-in-time
Accrued and other expenses AccountsPayableAndAccruedLiabilitiesCurrent $2.83M USD Point-in-time
Interest payable InterestPayableCurrent $499.00K USD Point-in-time
Interest payable InterestPayableCurrent $543.00K USD Point-in-time
Warrant liability WarrantsAndRightsOutstanding $1.68M USD Point-in-time
Warrant liability WarrantsAndRightsOutstanding $1.54M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $7.43M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $6.52M USD Point-in-time
Total current liabilities LiabilitiesCurrent $14.64M USD Point-in-time
Total current liabilities LiabilitiesCurrent $14.96M USD Point-in-time
Deferred revenue, long-term portion DeferredRevenueNoncurrent $1.77M USD Point-in-time
Deferred revenue, long-term portion DeferredRevenueNoncurrent $1.50M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $1.25M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $1.34M USD Point-in-time
Notes payable LongTermNotesPayable $14.85M USD Point-in-time
Notes payable LongTermNotesPayable $15.17M USD Point-in-time
Total liabilities Liabilities $33.16M USD Point-in-time
Total liabilities Liabilities $32.33M USD Point-in-time
Commitments and Contingencies (see Note 5) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (see Note 5) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $ .01 par value: authorized 1,000,000 shares; none issued PreferredStockValue - USD Point-in-time
Preferred stock, $ .01 par value: authorized 1,000,000 shares; none issued PreferredStockValue - USD Point-in-time
Common stock, $ .01 par value: authorized 85,000,000 shares; issued 11,022,742 in 2013 and 10,993,933 in 2012; outstanding 10,836,911 in 2013 and 10,808,102 in 2012 CommonStockValue $110.00K USD Point-in-time
Common stock, $ .01 par value: authorized 85,000,000 shares; issued 11,022,742 in 2013 and 10,993,933 in 2012; outstanding 10,836,911 in 2013 and 10,808,102 in 2012 CommonStockValue $110.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $166.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $165.42M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-136.45M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-139.06M USD Point-in-time
Treasury stock at cost, 185,831 shares in 2013 and 2012 TreasuryStockValue $1.42M USD Point-in-time
Treasury stock at cost, 185,831 shares in 2013 and 2012 TreasuryStockValue $1.42M USD Point-in-time
Total stockholders' equity StockholdersEquity $25.64M USD Point-in-time
Total stockholders' equity StockholdersEquity $27.66M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $58.79M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $59.99M USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Products SalesRevenueGoodsNet $9.56M USD 2 Qtrs
Products SalesRevenueGoodsNet $3.54M USD 1 Quarter
Products SalesRevenueGoodsNet $7.59M USD 2 Qtrs
Products SalesRevenueGoodsNet $4.50M USD 1 Quarter
Service and supplies SalesRevenueServicesNet $6.08M USD 2 Qtrs
Service and supplies SalesRevenueServicesNet $3.21M USD 1 Quarter
Service and supplies SalesRevenueServicesNet $2.40M USD 1 Quarter
Service and supplies SalesRevenueServicesNet $4.69M USD 2 Qtrs
Total revenue SalesRevenueNet $5.93M USD 1 Quarter
Total revenue SalesRevenueNet $15.64M USD 2 Qtrs
Total revenue SalesRevenueNet $7.71M USD 1 Quarter
Total revenue SalesRevenueNet $12.27M USD 2 Qtrs
Products CostOfGoodsSold $1.45M USD 1 Quarter
Products CostOfGoodsSold $2.80M USD 2 Qtrs
Products CostOfGoodsSold $969.00K USD 1 Quarter
Products CostOfGoodsSold $2.08M USD 2 Qtrs
Service and supplies CostOfServices $1.14M USD 2 Qtrs
Service and supplies CostOfServices $560.00K USD 1 Quarter
Service and supplies CostOfServices $810.00K USD 1 Quarter
Service and supplies CostOfServices $1.50M USD 2 Qtrs
Amortization of acquired intangibles AmortizationOfIntangibleAssets $465.00K USD 2 Qtrs
Amortization of acquired intangibles AmortizationOfIntangibleAssets $233.00K USD 1 Quarter
Amortization of acquired intangibles AmortizationOfIntangibleAssets $234.00K USD 1 Quarter
Amortization of acquired intangibles AmortizationOfIntangibleAssets $467.00K USD 2 Qtrs
Total cost of revenue CostOfGoodsAndServicesSold $4.77M USD 2 Qtrs
Total cost of revenue CostOfGoodsAndServicesSold $2.49M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $1.76M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $3.68M USD 2 Qtrs
Gross profit GrossProfit $8.60M USD 2 Qtrs
Gross profit GrossProfit $5.22M USD 1 Quarter
Gross profit GrossProfit $10.87M USD 2 Qtrs
Gross profit GrossProfit $4.17M USD 1 Quarter
Engineering and product development ResearchAndDevelopmentExpense $1.98M USD 1 Quarter
Engineering and product development ResearchAndDevelopmentExpense $4.19M USD 2 Qtrs
Engineering and product development ResearchAndDevelopmentExpense $1.76M USD 1 Quarter
Engineering and product development ResearchAndDevelopmentExpense $3.62M USD 2 Qtrs
Marketing and sales SellingAndMarketingExpense $4.78M USD 2 Qtrs
Marketing and sales SellingAndMarketingExpense $2.49M USD 1 Quarter
Marketing and sales SellingAndMarketingExpense $2.34M USD 1 Quarter
Marketing and sales SellingAndMarketingExpense $5.13M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.60M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.60M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $3.20M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $3.27M USD 2 Qtrs
Total operating expenses OperatingExpenses $5.70M USD 1 Quarter
Total operating expenses OperatingExpenses $12.52M USD 2 Qtrs
Total operating expenses OperatingExpenses $6.07M USD 1 Quarter
Total operating expenses OperatingExpenses $11.67M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-1.90M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.92M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-801.00K USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-473.00K USD 1 Quarter
(Loss) gain from change in fair value of warrant FairValueAdjustmentOfWarrants $-386.00K USD 2 Qtrs
(Loss) gain from change in fair value of warrant FairValueAdjustmentOfWarrants $213.00K USD 1 Quarter
(Loss) gain from change in fair value of warrant FairValueAdjustmentOfWarrants $571.00K USD 1 Quarter
(Loss) gain from change in fair value of warrant FairValueAdjustmentOfWarrants $140.00K USD 2 Qtrs
Interest expense InterestExpense $831.00K USD 1 Quarter
Interest expense InterestExpense $1.67M USD 2 Qtrs
Interest expense InterestExpense $1.66M USD 2 Qtrs
Interest expense InterestExpense $834.00K USD 1 Quarter
Other income OtherNonoperatingIncome $12.00K USD 2 Qtrs
Other income OtherNonoperatingIncome $6.00K USD 1 Quarter
Other income OtherNonoperatingIncome $18.00K USD 2 Qtrs
Other income OtherNonoperatingIncome $9.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-1.79M USD 2 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-1.26M USD 2 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-1.40M USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-1.03M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.87M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.93M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.18M USD 2 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.59M USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit $20.00K USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit $11.00K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $10.00K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $22.00K USD 2 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-2.94M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-5.21M USD 2 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-2.61M USD 2 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-1.88M USD 1 Quarter
Basic and diluted EarningsPerShareBasicAndDiluted $-0.24 USD 2 Qtrs
Basic and diluted EarningsPerShareBasicAndDiluted $-0.48 USD 2 Qtrs
Basic and diluted EarningsPerShareBasicAndDiluted $-0.17 USD 1 Quarter
Basic and diluted EarningsPerShareBasicAndDiluted $-0.27 USD 1 Quarter
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.79M shares 2 Qtrs
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.84M shares 1 Quarter
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.83M shares 2 Qtrs
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.79M shares 1 Quarter
Cash Flow Statement 68 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.94M USD 1 Quarter
Net loss NetIncomeLoss $-5.21M USD 2 Qtrs
Net loss NetIncomeLoss $-2.61M USD 2 Qtrs
Net loss NetIncomeLoss $-1.88M USD 1 Quarter
Depreciation Depreciation $466.00K USD 2 Qtrs
Depreciation Depreciation $365.00K USD 2 Qtrs
Amortization AdjustmentForAmortization $860.00K USD 2 Qtrs
Amortization AdjustmentForAmortization $1.05M USD 2 Qtrs
Bad debt provision ProvisionForDoubtfulAccounts - USD 2 Qtrs
Bad debt provision ProvisionForDoubtfulAccounts $35.00K USD 2 Qtrs
Gain (loss) from change in fair value of warrant FairValueAdjustmentOfWarrants $-386.00K USD 2 Qtrs
Gain (loss) from change in fair value of warrant FairValueAdjustmentOfWarrants $213.00K USD 1 Quarter
Gain (loss) from change in fair value of warrant FairValueAdjustmentOfWarrants $571.00K USD 1 Quarter
Gain (loss) from change in fair value of warrant FairValueAdjustmentOfWarrants $140.00K USD 2 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets $-67.00K USD 2 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets $-49.00K USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $448.00K USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $601.00K USD 2 Qtrs
Amortization of debt discount and debt costs AmortizationOfFinancingCosts $412.00K USD 2 Qtrs
Amortization of debt discount and debt costs AmortizationOfFinancingCosts $498.00K USD 2 Qtrs
Interest on settlement obligations AmortizationOfSettlementObligations $77.00K USD 1 Quarter
Interest on settlement obligations AmortizationOfSettlementObligations $152.00K USD 2 Qtrs
Interest on settlement obligations AmortizationOfSettlementObligations $104.00K USD 1 Quarter
Interest on settlement obligations AmortizationOfSettlementObligations $216.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-669.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.15M USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $-178.00K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $-80.00K USD 2 Qtrs
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.00K USD 2 Qtrs
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-37.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $268.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $541.00K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-2.29M USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-1.51M USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-223.00K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $1.19M USD 2 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $859.00K USD 2 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $1.89M USD 2 Qtrs
Net cash used for operating activities NetCashProvidedByUsedInOperatingActivities $-4.35M USD 2 Qtrs
Net cash used for operating activities NetCashProvidedByUsedInOperatingActivities $-721.00K USD 2 Qtrs
Additions to patents, technology and other PaymentsToAcquireIntangibleAssets $3.00K USD 2 Qtrs
Additions to patents, technology and other PaymentsToAcquireIntangibleAssets $19.00K USD 2 Qtrs
Additions to property and equipment PaymentsToAcquirePropertyPlantAndEquipment $275.00K USD 2 Qtrs
Additions to property and equipment PaymentsToAcquirePropertyPlantAndEquipment $274.00K USD 2 Qtrs
Net cash used for investing activities NetCashProvidedByUsedInInvestingActivities $-278.00K USD 2 Qtrs
Net cash used for investing activities NetCashProvidedByUsedInInvestingActivities $-293.00K USD 2 Qtrs
Issuance of common stock for cash ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Issuance of common stock for cash ProceedsFromIssuanceOfCommonStock $3.00K USD 2 Qtrs
Taxes paid related to restricted stock issuance TaxesPaidRelatedToRestrictedStockIssuance $25.00K USD 2 Qtrs
Taxes paid related to restricted stock issuance TaxesPaidRelatedToRestrictedStockIssuance $13.00K USD 2 Qtrs
Proceeds from debt financing, net ProceedsFromIssuanceOfLongTermDebt - USD 2 Qtrs
Proceeds from debt financing, net ProceedsFromIssuanceOfLongTermDebt $14.32M USD 2 Qtrs
Net cash (used for) provided by financing activities NetCashProvidedByUsedInFinancingActivities $14.31M USD 2 Qtrs
Net cash (used for) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-22.00K USD 2 Qtrs
Increase (decrease) in cash and equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-1.04M USD 2 Qtrs
Increase (decrease) in cash and equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $9.69M USD 2 Qtrs
Cash and equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $14.26M USD Point-in-time
Cash and equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $4.58M USD Point-in-time
Cash and equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $12.91M USD Point-in-time
Cash and equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $13.95M USD Point-in-time
Cash and equivalents, end of period CashAndCashEquivalentsAtCarryingValue $14.26M USD Point-in-time
Cash and equivalents, end of period CashAndCashEquivalentsAtCarryingValue $4.58M USD Point-in-time
Cash and equivalents, end of period CashAndCashEquivalentsAtCarryingValue $12.91M USD Point-in-time
Cash and equivalents, end of period CashAndCashEquivalentsAtCarryingValue $13.95M USD Point-in-time
Interest paid InterestPaid $485.00K USD 2 Qtrs
Interest paid InterestPaid $1.05M USD 2 Qtrs
Taxes paid IncomeTaxesPaid $17.00K USD 2 Qtrs
Taxes paid IncomeTaxesPaid $33.00K USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...