◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

BROWN & BROWN, INC. CIK: 79282 Q3 2013
Filing Information
Form Type 10-Q
Accession Number 0001193125-13-433040
Period End Date 20130930
Filing Date 20131107
Fiscal Year 2013
Fiscal Period Q3
XBRL Instance bro-20130930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 63 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.10 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.10 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 280.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 280.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 143.88M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $286.31M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $219.82M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $244.64M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $170.97M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 145.44M shares Point-in-time
Restricted cash and investments RestrictedCashAndInvestmentsCurrent $164.56M USD Point-in-time
Restricted cash and investments RestrictedCashAndInvestmentsCurrent $247.31M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 145.44M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 143.88M shares Point-in-time
Short-term investments ShortTermInvestments $11.69M USD Point-in-time
Short-term investments ShortTermInvestments $8.18M USD Point-in-time
Premiums, commissions and fees receivable PremiumsCommissionsAndFeesReceivable $365.70M USD Point-in-time
Premiums, commissions and fees receivable PremiumsCommissionsAndFeesReceivable $302.73M USD Point-in-time
Deferred income taxes, net DeferredTaxAssetsNetCurrent $24.41M USD Point-in-time
Deferred income taxes, net DeferredTaxAssetsNetCurrent $21.27M USD Point-in-time
Other current assets OtherAssetsCurrent $26.80M USD Point-in-time
Other current assets OtherAssetsCurrent $39.81M USD Point-in-time
Total current assets AssetsCurrent $843.75M USD Point-in-time
Total current assets AssetsCurrent $759.51M USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $74.34M USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $74.48M USD Point-in-time
Goodwill Goodwill $1.99B USD Point-in-time
Goodwill Goodwill $1.71B USD Point-in-time
Amortizable intangible assets, net IntangibleAssetsNetExcludingGoodwill $566.54M USD Point-in-time
Amortizable intangible assets, net IntangibleAssetsNetExcludingGoodwill $625.30M USD Point-in-time
Other assets OtherAssetsNoncurrent $20.32M USD Point-in-time
Other assets OtherAssetsNoncurrent $16.16M USD Point-in-time
Total assets Assets $3.55B USD Point-in-time
Total assets Assets $3.13B USD Point-in-time
Total assets Assets $3.13B USD Point-in-time
Premiums payable to insurance companies PremiumsPayableToInsuranceCompanies $406.70M USD Point-in-time
Premiums payable to insurance companies PremiumsPayableToInsuranceCompanies $481.76M USD Point-in-time
Premium deposits and credits due customers PremiumDepositsAndCreditsDueCustomers $32.87M USD Point-in-time
Premium deposits and credits due customers PremiumDepositsAndCreditsDueCustomers $93.42M USD Point-in-time
Accounts payable AccountsPayableCurrent $48.52M USD Point-in-time
Accounts payable AccountsPayableCurrent $42.46M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $79.59M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $144.15M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $100.00M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $93.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $567.78M USD Point-in-time
Total current liabilities LiabilitiesCurrent $861.79M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $380.00M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $450.00M USD Point-in-time
Deferred income taxes, net DeferredTaxLiabilitiesNoncurrent $284.26M USD Point-in-time
Deferred income taxes, net DeferredTaxLiabilitiesNoncurrent $237.63M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $63.96M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $65.31M USD Point-in-time
Common stock, par value $0.10 per share; authorized 280,000 shares; issued and outstanding 145,441 at 2013 and 143,878 at 2012 CommonStockValue $14.39M USD Point-in-time
Common stock, par value $0.10 per share; authorized 280,000 shares; issued and outstanding 145,441 at 2013 and 143,878 at 2012 CommonStockValue $14.54M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $362.29M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $335.87M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.59B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.46B USD Point-in-time
Total shareholders' equity StockholdersEquity $1.96B USD Point-in-time
Total shareholders' equity StockholdersEquity $1.81B USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $3.55B USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $3.13B USD Point-in-time
Income Statement 80 line items
Line Item Tag Value Unit Period
Commissions and fees InsuranceCommissionsAndFees $358.20M USD 1 Quarter
Commissions and fees InsuranceCommissionsAndFees $1.02B USD 3 Qtrs
Commissions and fees InsuranceCommissionsAndFees $888.78M USD 3 Qtrs
Commissions and fees InsuranceCommissionsAndFees $302.31M USD 1 Quarter
Investment income InvestmentIncomeNonoperating $85.00K USD 1 Quarter
Investment income InvestmentIncomeNonoperating $510.00K USD 3 Qtrs
Investment income InvestmentIncomeNonoperating $239.00K USD 1 Quarter
Investment income InvestmentIncomeNonoperating $561.00K USD 3 Qtrs
Other income, net OtherIncome $7.86M USD 3 Qtrs
Other income, net OtherIncome $1.03M USD 1 Quarter
Other income, net OtherIncome $1.25M USD 1 Quarter
Other income, net OtherIncome $3.46M USD 3 Qtrs
Total revenues Revenues $303.80M USD 1 Quarter
Total revenues Revenues $897.20M USD 3 Qtrs
Total revenues Revenues $1.02B USD 3 Qtrs
Total revenues Revenues $359.31M USD 1 Quarter
Employee compensation and benefits EmployeeCompensationAndBenefits $503.54M USD 3 Qtrs
Employee compensation and benefits EmployeeCompensationAndBenefits $149.69M USD 1 Quarter
Employee compensation and benefits EmployeeCompensationAndBenefits $180.53M USD 1 Quarter
Employee compensation and benefits EmployeeCompensationAndBenefits $450.04M USD 3 Qtrs
Non-cash stock-based compensation ShareBasedCompensation $7.43M USD 1 Quarter
Non-cash stock-based compensation ShareBasedCompensation $14.90M USD 3 Qtrs
Non-cash stock-based compensation ShareBasedCompensation $3.91M USD 1 Quarter
Non-cash stock-based compensation ShareBasedCompensation $11.39M USD 3 Qtrs
Other operating expenses OtherCostAndExpenseOperating $50.10M USD 1 Quarter
Other operating expenses OtherCostAndExpenseOperating $143.84M USD 3 Qtrs
Other operating expenses OtherCostAndExpenseOperating $43.77M USD 1 Quarter
Other operating expenses OtherCostAndExpenseOperating $129.39M USD 3 Qtrs
Amortization AdjustmentForAmortization $50.14M USD 3 Qtrs
Amortization AdjustmentForAmortization $15.96M USD 1 Quarter
Amortization AdjustmentForAmortization $17.86M USD 1 Quarter
Amortization AdjustmentForAmortization $47.45M USD 3 Qtrs
Depreciation Depreciation $11.38M USD 3 Qtrs
Depreciation Depreciation $3.96M USD 1 Quarter
Depreciation Depreciation $12.90M USD 3 Qtrs
Depreciation Depreciation $4.47M USD 1 Quarter
Interest InterestExpense $4.13M USD 1 Quarter
Interest InterestExpense $12.12M USD 3 Qtrs
Interest InterestExpense $4.01M USD 1 Quarter
Interest InterestExpense $12.09M USD 3 Qtrs
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayable $1.51M USD 3 Qtrs
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayable $-134.00K USD 3 Qtrs
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayable $858.00K USD 1 Quarter
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayable $-665.00K USD 1 Quarter
Total expenses OperatingExpenses $263.86M USD 1 Quarter
Total expenses OperatingExpenses $738.95M USD 3 Qtrs
Total expenses OperatingExpenses $222.15M USD 1 Quarter
Total expenses OperatingExpenses $661.62M USD 3 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $281.17M USD 3 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $235.58M USD 3 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $95.45M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $81.65M USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit $37.71M USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit $111.28M USD 3 Qtrs
Income taxes IncomeTaxExpenseBenefit $94.18M USD 3 Qtrs
Income taxes IncomeTaxExpenseBenefit $32.15M USD 1 Quarter
Net income NetIncomeLoss $49.50M USD 1 Quarter
Net income NetIncomeLoss $57.75M USD 1 Quarter
Net income NetIncomeLoss $169.89M USD 3 Qtrs
Net income NetIncomeLoss $141.41M USD 3 Qtrs
Basic EarningsPerShareBasic $0.34 USD 1 Quarter
Basic EarningsPerShareBasic $1.18 USD 3 Qtrs
Basic EarningsPerShareBasic $0.99 USD 3 Qtrs
Basic EarningsPerShareBasic $0.40 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.39 USD 1 Quarter
Diluted EarningsPerShareDiluted $1.16 USD 3 Qtrs
Diluted EarningsPerShareDiluted $0.97 USD 3 Qtrs
Diluted EarningsPerShareDiluted $0.34 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 140.93M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 139.19M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 139.47M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 141.14M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 142.79M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 141.77M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 142.10M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 142.48M shares 3 Qtrs
Dividends declared per share CommonStockDividendsPerShareDeclared $0.26 USD 3 Qtrs
Dividends declared per share CommonStockDividendsPerShareDeclared $0.09 USD 1 Quarter
Dividends declared per share CommonStockDividendsPerShareDeclared $0.27 USD 3 Qtrs
Dividends declared per share CommonStockDividendsPerShareDeclared $0.09 USD 1 Quarter
Cash Flow Statement 90 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $49.50M USD 1 Quarter
Net income NetIncomeLoss $57.75M USD 1 Quarter
Net income NetIncomeLoss $169.89M USD 3 Qtrs
Net income NetIncomeLoss $141.41M USD 3 Qtrs
Amortization AdjustmentForAmortization $50.14M USD 3 Qtrs
Amortization AdjustmentForAmortization $15.96M USD 1 Quarter
Amortization AdjustmentForAmortization $17.86M USD 1 Quarter
Amortization AdjustmentForAmortization $47.45M USD 3 Qtrs
Depreciation Depreciation $11.38M USD 3 Qtrs
Depreciation Depreciation $3.96M USD 1 Quarter
Depreciation Depreciation $12.90M USD 3 Qtrs
Depreciation Depreciation $4.47M USD 1 Quarter
Non-cash stock-based compensation ShareBasedCompensation $7.43M USD 1 Quarter
Non-cash stock-based compensation ShareBasedCompensation $14.90M USD 3 Qtrs
Non-cash stock-based compensation ShareBasedCompensation $3.91M USD 1 Quarter
Non-cash stock-based compensation ShareBasedCompensation $11.39M USD 3 Qtrs
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayable $1.51M USD 3 Qtrs
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayable $-134.00K USD 3 Qtrs
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayable $858.00K USD 1 Quarter
Change in estimated acquisition earn-out payables ChangeInEstimatedAcquisitionEarnOutPayable $-665.00K USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $31.00M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $30.23M USD 3 Qtrs
Income tax benefit from exercise of shares from the stock benefit plans ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $279.00K USD 3 Qtrs
Income tax benefit from exercise of shares from the stock benefit plans ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $562.00K USD 3 Qtrs
Net gain on sales of investments, fixed assets and customer accounts NetLossGainOnSalesOfInvestmentsFixedAssetsAndCustomerAccounts $1.42M USD 3 Qtrs
Net gain on sales of investments, fixed assets and customer accounts NetLossGainOnSalesOfInvestmentsFixedAssetsAndCustomerAccounts $2.69M USD 3 Qtrs
Payments on acquisition earn-outs in excess of original estimated payables PaymentsOnAcquisitionEarnOutsInExcessOfOriginalEstimatedPayables $1.69M USD 3 Qtrs
Payments on acquisition earn-outs in excess of original estimated payables PaymentsOnAcquisitionEarnOutsInExcessOfOriginalEstimatedPayables $2.79M USD 3 Qtrs
Restricted cash and investments (increase) IncreaseDecreaseInRestrictedCash $67.60M USD 3 Qtrs
Restricted cash and investments (increase) IncreaseDecreaseInRestrictedCash $82.75M USD 3 Qtrs
Premiums, commissions and fees receivable (increase) decrease IncreaseDecreaseInPremiumsCommissionAndFeesReceivable $-8.80M USD 3 Qtrs
Premiums, commissions and fees receivable (increase) decrease IncreaseDecreaseInPremiumsCommissionAndFeesReceivable $18.10M USD 3 Qtrs
Other assets decrease IncreaseDecreaseInOtherOperatingAssets $-11.20M USD 3 Qtrs
Other assets decrease IncreaseDecreaseInOtherOperatingAssets $-3.40M USD 3 Qtrs
Premiums payable to insurance companies increase (decrease) IncreaseDecreaseInPremiumsPayableToInsuranceCompanies $9.89M USD 3 Qtrs
Premiums payable to insurance companies increase (decrease) IncreaseDecreaseInPremiumsPayableToInsuranceCompanies $-13.00M USD 3 Qtrs
Premium deposits and credits due customers increase IncreaseDecreaseInPremiumDepositsAndCreditsDueCustomersDecreaseIncrease $60.55M USD 3 Qtrs
Premium deposits and credits due customers increase IncreaseDecreaseInPremiumDepositsAndCreditsDueCustomersDecreaseIncrease $17.70M USD 3 Qtrs
Accounts payable increase IncreaseDecreaseInAccountsPayable $23.68M USD 3 Qtrs
Accounts payable increase IncreaseDecreaseInAccountsPayable $3.54M USD 3 Qtrs
Accrued expenses and other liabilities increase (decrease) IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $57.53M USD 3 Qtrs
Accrued expenses and other liabilities increase (decrease) IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-1.98M USD 3 Qtrs
Other liabilities (decrease) IncreaseDecreaseInOtherOperatingLiabilities $-7.53M USD 3 Qtrs
Other liabilities (decrease) IncreaseDecreaseInOtherOperatingLiabilities $-19.08M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $188.98M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $309.90M USD 3 Qtrs
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $4.33M USD 1 Quarter
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $18.91M USD 3 Qtrs
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $11.45M USD 3 Qtrs
Additions to fixed assets PaymentsToAcquirePropertyPlantAndEquipment $6.24M USD 1 Quarter
Payments for businesses acquired, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $339.35M USD 3 Qtrs
Payments for businesses acquired, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $384.60M USD 3 Qtrs
Proceeds from sales of fixed assets and customer accounts ProceedsFromSaleOfProductiveAssets $5.24M USD 3 Qtrs
Proceeds from sales of fixed assets and customer accounts ProceedsFromSaleOfProductiveAssets $867.00K USD 3 Qtrs
Purchases of investments PaymentsToAcquireInvestments $13.23M USD 3 Qtrs
Purchases of investments PaymentsToAcquireInvestments $6.15M USD 3 Qtrs
Proceeds from sales of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $5.64M USD 3 Qtrs
Proceeds from sales of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $9.73M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-353.45M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-398.78M USD 3 Qtrs
Payments on acquisition earn-outs PaymentsOnAcquisitionEarnOuts $7.81M USD 3 Qtrs
Payments on acquisition earn-outs PaymentsOnAcquisitionEarnOuts $2.69M USD 3 Qtrs
Proceeds from long-term debt ProceedsFromIssuanceOfLongTermDebt $30.00M USD 3 Qtrs
Proceeds from long-term debt ProceedsFromIssuanceOfLongTermDebt $200.00M USD 3 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $93.00K USD 3 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $1.23M USD 3 Qtrs
Borrowings on revolving credit facilities ProceedsFromLinesOfCredit $31.86M USD 3 Qtrs
Borrowings on revolving credit facilities ProceedsFromLinesOfCredit $100.00M USD 3 Qtrs
Payments on revolving credit facilities RepaymentsOfLinesOfCredit $100.00M USD 3 Qtrs
Payments on revolving credit facilities RepaymentsOfLinesOfCredit $31.86M USD 3 Qtrs
Income tax benefit from exercise of shares from the stock benefit plans ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $279.00K USD 3 Qtrs
Income tax benefit from exercise of shares from the stock benefit plans ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $562.00K USD 3 Qtrs
Issuances of common stock for employee stock benefit plans ProceedsFromStockOptionsExercised $11.29M USD 3 Qtrs
Issuances of common stock for employee stock benefit plans ProceedsFromStockOptionsExercised $9.59M USD 3 Qtrs
Repurchase stock benefit plan shares for employees to fund tax withholdings RepurchaseOfStockBenefitPlanSharesForEmployeesToFundTaxWithholdings $1.22M USD 3 Qtrs
Repurchase stock benefit plan shares for employees to fund tax withholdings RepurchaseOfStockBenefitPlanSharesForEmployeesToFundTaxWithholdings $245.00K USD 3 Qtrs
Cash dividends paid PaymentsOfDividends $39.01M USD 3 Qtrs
Cash dividends paid PaymentsOfDividends $36.59M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $168.13M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-5.31M USD 3 Qtrs
Net (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-48.86M USD 3 Qtrs
Net (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-41.67M USD 3 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $286.31M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $219.82M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $244.64M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $170.97M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $286.31M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $219.82M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $244.64M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $170.97M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...