10-K Filing

MARCHEX INC CIK: 1224133 FY 2013

Filing Information

Form Type	10-K
Accession Number	`0001193125-14-080613`
Period End Date	20131231
Filing Date	20140303
Fiscal Year	2013
Fiscal Period	FY
XBRL Instance	mchx-20131231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 57 Income Statement 81 Cash Flow Statement 122 Stockholders Equity 52

Balance Sheet 57 line items

Line Item	Tag	Value	Unit	Period
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	137.50M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	137.50M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$37.33M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$15.93M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$37.44M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$30.91M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$25.99M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$30.00M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$2.67M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$2.94M	USD	Point-in-time
Refundable taxes	`IncomeTaxesReceivable`	$97.00K	USD	Point-in-time
Refundable taxes	`IncomeTaxesReceivable`	$264.00K	USD	Point-in-time
Deferred tax assets	`DeferredTaxAssetsNetCurrent`	$1.02M	USD	Point-in-time
Deferred tax assets	`DeferredTaxAssetsNetCurrent`	$830.00K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$64.97M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$45.68M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$6.00M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$5.44M	USD	Point-in-time
Deferred tax assets	`DeferredTaxAssetsNetNoncurrent`	$25.14M	USD	Point-in-time
Deferred tax assets	`DeferredTaxAssetsNetNoncurrent`	$27.68M	USD	Point-in-time
Intangible and other assets, net	`OtherAssets`	$611.00K	USD	Point-in-time
Intangible and other assets, net	`OtherAssets`	$484.00K	USD	Point-in-time
Goodwill	`Goodwill`	$82.64M	USD	Point-in-time
Goodwill	`Goodwill`	$65.81M	USD	Point-in-time
Goodwill	`Goodwill`	$65.68M	USD	Point-in-time
Intangible assets from acquisitions, net	`FiniteLivedIntangibleAssetsNet`	$434.00K	USD	Point-in-time
Intangible assets from acquisitions, net	`FiniteLivedIntangibleAssetsNet`	$3.36M	USD	Point-in-time
Total assets	`Assets`	$149.15M	USD	Point-in-time
Total assets	`Assets`	$162.15M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$12.38M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$15.92M	USD	Point-in-time
Accrued expenses and other current liabilities	`OtherAccruedLiabilitiesCurrent`	$7.99M	USD	Point-in-time
Accrued expenses and other current liabilities	`OtherAccruedLiabilitiesCurrent`	$9.61M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$2.01M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$1.39M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$24.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$25.30M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$2.22M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$2.10M	USD	Point-in-time
Total liabilities	`Liabilities`	$27.39M	USD	Point-in-time
Total liabilities	`Liabilities`	$26.21M	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Treasury stock: 402 and 159 shares of Class B stock at December 31, 2012 and 2013, respectively	`TreasuryStockValue`	$2.00K	USD	Point-in-time
Treasury stock: 402 and 159 shares of Class B stock at December 31, 2012 and 2013, respectively	`TreasuryStockValue`	$13.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$305.52M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$295.53M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-172.97M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-171.15M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$139.69M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$122.94M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$134.75M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$159.01M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$149.15M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$162.15M	USD	Point-in-time

Income Statement 81 line items

Line Item	Tag	Value	Unit	Period
Service costs	`AmortizationOfIntangibleAssetsFromAcquisitionsServiceCosts`	$1.98M	USD	Annual
Service costs	`AmortizationOfIntangibleAssetsFromAcquisitionsServiceCosts`	$4.51M	USD	Annual
Service costs	`AmortizationOfIntangibleAssetsFromAcquisitionsServiceCosts`	$3.48M	USD	Annual
Sales and marketing	`AmortizationOfIntangibleAssetsFromAcquisitionsSalesAndMarketing`	$897.00K	USD	Annual
Sales and marketing	`AmortizationOfIntangibleAssetsFromAcquisitionsSalesAndMarketing`	$1.23M	USD	Annual
Sales and marketing	`AmortizationOfIntangibleAssetsFromAcquisitionsSalesAndMarketing`	$945.00K	USD	Annual
General and administrative	`AmortizationOfIntangibleAssetsFromAcquisitionsGeneralAndAdministrative`	$16.00K	USD	Annual
General and administrative	`AmortizationOfIntangibleAssetsFromAcquisitionsGeneralAndAdministrative`	$43.00K	USD	Annual
Total	`AmortizationOfIntangibleAssetsFromAcquisitions`	$2.93M	USD	Annual
Total	`AmortizationOfIntangibleAssetsFromAcquisitions`	$4.73M	USD	Annual
Total	`AmortizationOfIntangibleAssetsFromAcquisitions`	$5.46M	USD	Annual
Revenue	`Revenues`	$138.73M	USD	Annual
Revenue	`Revenues`	$132.79M	USD	Annual
Revenue	`Revenues`	$152.55M	USD	Annual
Service costs	`CostOfServices`	$75.43M	USD	Annual
Service costs	`CostOfServices`	$75.92M	USD	Annual
Service costs	`CostOfServices`	$91.86M	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$13.06M	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$11.18M	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$14.39M	USD	Annual
Product development	`ResearchAndDevelopmentExpense`	$27.35M	USD	Annual
Product development	`ResearchAndDevelopmentExpense`	$22.60M	USD	Annual
Product development	`ResearchAndDevelopmentExpense`	$23.20M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$22.65M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$19.39M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$22.84M	USD	Annual
Amortization of intangible assets from acquisitions	`AmortizationOfIntangibleAssets`	$4.73M	USD	Annual
Amortization of intangible assets from acquisitions	`AmortizationOfIntangibleAssets`	$2.93M	USD	Annual
Amortization of intangible assets from acquisitions	`AmortizationOfIntangibleAssets`	$5.46M	USD	Annual
Acquisition and separation related costs	`AcquisitionAndSeparationRelatedCosts`	$753.00K	USD	Annual
Acquisition and separation related costs	`AcquisitionAndSeparationRelatedCosts`	$132.00K	USD	Point-in-time
Acquisition and separation related costs	`AcquisitionAndSeparationRelatedCosts`	$878.00K	USD	Annual
Acquisition and separation related costs	`AcquisitionAndSeparationRelatedCosts`	$1.89M	USD	Annual
Total operating expenses	`CostsAndExpenses`	$142.42M	USD	Annual
Total operating expenses	`CostsAndExpenses`	$153.57M	USD	Annual
Total operating expenses	`CostsAndExpenses`	$140.50M	USD	Annual
Impairment of goodwill	`GoodwillImpairmentChargesContinuingOperations`	$15.84M	USD	Annual
Gain on sales and disposals of intangible assets, net	`GainLossOnDispositionOfIntangibleAssets`	$6.30M	USD	Annual
Gain on sales and disposals of intangible assets, net	`GainLossOnDispositionOfIntangibleAssets`	$3.77M	USD	Annual
Gain on sales and disposals of intangible assets, net	`GainLossOnDispositionOfIntangibleAssets`	$9.42M	USD	Annual
Income (loss) from operations	`OperatingIncomeLoss`	$-17.24M	USD	Annual
Income (loss) from operations	`OperatingIncomeLoss`	$2.75M	USD	Annual
Income (loss) from operations	`OperatingIncomeLoss`	$5.72M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$14.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$15.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$141.00K	USD	Annual
Interest and line of credit expense	`InterestAndDebtExpense`	$76.00K	USD	Annual
Interest and line of credit expense	`InterestAndDebtExpense`	$438.00K	USD	Annual
Interest and line of credit expense	`InterestAndDebtExpense`	$604.00K	USD	Annual
Other	`OtherNonoperatingIncomeExpense`	$5.00K	USD	Annual
Other	`OtherNonoperatingIncomeExpense`	$24.00K	USD	Annual
Other	`OtherNonoperatingIncomeExpense`	$-25.00K	USD	Annual
Total other income (expense)	`NonoperatingIncomeExpense`	$-458.00K	USD	Annual
Total other income (expense)	`NonoperatingIncomeExpense`	$-449.00K	USD	Annual
Total other income (expense)	`NonoperatingIncomeExpense`	$-37.00K	USD	Annual
Income (loss) before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-17.69M	USD	Annual
Income (loss) before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$5.27M	USD	Annual
Income (loss) before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$2.71M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$2.51M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$16.57M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$1.75M	USD	Annual
Net income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$2.75M	USD	Annual
Net income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$957.00K	USD	Annual
Net income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$-34.26M	USD	Annual
Income (loss) from discontinued operations, net of tax	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax`	$-70.00K	USD	Annual
Income (loss) from discontinued operations, net of tax	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax`	$-938.00K	USD	Annual
Income (loss) from discontinued operations, net of tax	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax`	$204.00K	USD	Annual
Gain on sale of discontinued operations, net of tax	`DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax`	$930.00K	USD	Annual
Discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$-938.00K	USD	Annual
Discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$860.00K	USD	Annual
Discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$204.00K	USD	Annual
Net income (loss)	`NetIncomeLoss`	$2.96M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$1.82M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-35.20M	USD	Annual
Dividends paid to participating securities	`DividendsPaidToParticipatingSecurities`	$657.00K	USD	Annual
Dividends paid to participating securities	`DividendsPaidToParticipatingSecurities`	$259.00K	USD	Annual
Net income (loss) applicable to common stockholders	`NetIncomeLossApplicableToCommonStockHolders`	$2.70M	USD	Annual
Net income (loss) applicable to common stockholders	`NetIncomeLossApplicableToCommonStockHolders`	$1.82M	USD	Annual
Net income (loss) applicable to common stockholders	`NetIncomeLossApplicableToCommonStockHolders`	$-35.85M	USD	Annual
Dividends paid per share	`CommonStockDividendsPerShareCashPaid`	$0.08	USD	Annual
Dividends paid per share	`CommonStockDividendsPerShareCashPaid`	$0.25	USD	Annual

Cash Flow Statement 122 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`NetIncomeLoss`	$2.96M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$1.82M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-35.20M	USD	Annual
Amortization and depreciation	`DepreciationAndAmortization`	$8.46M	USD	Annual
Amortization and depreciation	`DepreciationAndAmortization`	$6.68M	USD	Annual
Amortization and depreciation	`DepreciationAndAmortization`	$9.47M	USD	Annual
Accretion of interest expense	`AccretionExpense`	$362.00K	USD	Annual
Accretion of interest expense	`AccretionExpense`	$519.00K	USD	Annual
Acquisition and separation related costs	`OtherNoncashIncomeExpense`	$-372.00K	USD	Annual
Acquisition and separation related costs	`OtherNoncashIncomeExpense`	$62.00K	USD	Annual
Acquisition and separation related costs	`OtherNoncashIncomeExpense`	$132.00K	USD	Annual
Leasehold improvement incentive	`IncreaseDecreaseInOtherReceivables`	$-204.00K	USD	Annual
Impairment of goodwill	`GoodwillImpairmentLoss`	$169.30M	USD	Annual
Impairment of goodwill	`GoodwillImpairmentLoss`	$16.74M	USD	Annual
Impairment of goodwill	`GoodwillImpairmentLoss`	$186.00M	USD	20 Qtrs
(Gain) loss on sales of fixed assets, net	`GainLossOnSaleOfPropertyPlantEquipment`	$-7.00K	USD	Annual
(Gain) loss on sales of fixed assets, net	`GainLossOnSaleOfPropertyPlantEquipment`	$4.00K	USD	Annual
Gain on sale of discontinued operations	`DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax`	$1.50M	USD	Point-in-time
Gain on sale of discontinued operations	`DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax`	$1.49M	USD	Annual
Gain on sales and disposals of intangible assets, net	`GainLossOnDispositionOfIntangibleAssets`	$6.30M	USD	Annual
Gain on sales and disposals of intangible assets, net	`GainLossOnDispositionOfIntangibleAssets`	$3.77M	USD	Annual
Gain on sales and disposals of intangible assets, net	`GainLossOnDispositionOfIntangibleAssets`	$9.42M	USD	Annual
Allowance for doubtful accounts and advertiser credits	`AllowanceForDoubtfulAccountsAndAdvertiserCredits`	$1.78M	USD	Annual
Allowance for doubtful accounts and advertiser credits	`AllowanceForDoubtfulAccountsAndAdvertiserCredits`	$1.72M	USD	Annual
Allowance for doubtful accounts and advertiser credits	`AllowanceForDoubtfulAccountsAndAdvertiserCredits`	$1.20M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$9.26M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$15.14M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$15.70M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$1.97M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$16.59M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$1.90M	USD	Annual
Excess tax benefit related to stock-based compensation	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$1.03M	USD	Annual
Excess tax benefit related to stock-based compensation	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$308.00K	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$5.73M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$-2.95M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$6.96M	USD	Annual
Refundable taxes, net	`IncreaseDecreaseInIncomeTaxesReceivable`	$100.00K	USD	Annual
Refundable taxes, net	`IncreaseDecreaseInIncomeTaxesReceivable`	$-167.00K	USD	Annual
Refundable taxes, net	`IncreaseDecreaseInIncomeTaxesReceivable`	$-4.01M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$1.62M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-1.88M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$338.00K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-1.54M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-550.00K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$3.51M	USD	Annual
Accrued expenses and other current liabilities	`IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities`	$-39.00K	USD	Annual
Accrued expenses and other current liabilities	`IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities`	$1.20M	USD	Annual
Accrued expenses and other current liabilities	`IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities`	$-1.70M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$79.00K	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$-49.00K	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$210.00K	USD	Annual
Other non-current liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-59.00K	USD	Annual
Other non-current liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-344.00K	USD	Annual
Other non-current liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$185.00K	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$19.90M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$16.78M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$13.60M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.88M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$3.04M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$3.97M	USD	Annual
Cash paid for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$15.80M	USD	Point-in-time
Cash paid for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$15.80M	USD	Annual
Proceeds from sales of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$9.00K	USD	Annual
Proceeds from sales of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$9.00K	USD	Annual
Proceeds from sales of intangible assets	`ProceedsFromSaleOfIntangibleAssets`	$3.77M	USD	Annual
Proceeds from sales of intangible assets	`ProceedsFromSaleOfIntangibleAssets`	$9.47M	USD	Annual
Proceeds from sales of intangible assets	`ProceedsFromSaleOfIntangibleAssets`	$6.32M	USD	Annual
Purchases of intangibles and changes in other non-current assets	`PaymentsToAcquireIntangibleAssets`	$120.00K	USD	Annual
Purchases of intangibles and changes in other non-current assets	`PaymentsToAcquireIntangibleAssets`	$103.00K	USD	Annual
Purchases of intangibles and changes in other non-current assets	`PaymentsToAcquireIntangibleAssets`	$154.00K	USD	Annual
Proceeds from sale of discontinued operations	`ProceedsFromSaleOfDiscontinuedOperations`	$1.06M	USD	Annual
Proceeds from sale of discontinued operations	`ProceedsFromSaleOfDiscontinuedOperations`	$1.10M	USD	Point-in-time
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-10.39M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$3.32M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$1.65M	USD	Annual
Excess tax benefit related to stock-based compensation	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$308.00K	USD	Annual
Excess tax benefit related to stock-based compensation	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$1.03M	USD	Annual
Tax withholding related to restricted stock awards	`PaymentsRelatedToTaxWithholdingForRestrictedStock`	$3.15M	USD	Annual
Tax withholding related to restricted stock awards	`PaymentsRelatedToTaxWithholdingForRestrictedStock`	$226.00K	USD	Annual
Repurchase of Class B common stock for treasury stock	`PaymentsForRepurchaseOfCommonStock`	$119.00K	USD	Annual
Repurchase of Class B common stock for treasury stock	`PaymentsForRepurchaseOfCommonStock`	$6.16M	USD	Annual
Repurchase of Class B common stock for treasury stock	`PaymentsForRepurchaseOfCommonStock`	$1.65M	USD	Annual
Common stock dividends payments	`PaymentsOfDividendsCommonStock`	$2.94M	USD	Annual
Common stock dividends payments	`PaymentsOfDividendsCommonStock`	$9.38M	USD	Annual
Proceeds from exercises of stock option	`ProceedsFromStockOptionsExercised`	$27.00K	USD	Annual
Proceeds from exercises of stock option	`ProceedsFromStockOptionsExercised`	$2.93M	USD	Annual
Proceeds from exercises of stock option	`ProceedsFromStockOptionsExercised`	$1.75M	USD	Annual
Proceeds from issuance of restricted stock to employees, net of repurchases of forfeited unvested restricted stock	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$5.00K	USD	Annual
Proceeds from issuance of restricted stock to employees, net of repurchases of forfeited unvested restricted stock	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$10.00K	USD	Annual
Proceeds from issuance of restricted stock to employees, net of repurchases of forfeited unvested restricted stock	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$8.00K	USD	Annual
Deferred acquisition payments	`DeferredAcquisitionPayment`	$33.86M	USD	Annual
Proceeds from employee stock purchase plan	`ProceedsFromStockPlans`	$26.00K	USD	Annual
Proceeds from employee stock purchase plan	`ProceedsFromStockPlans`	$72.00K	USD	Annual
Proceeds from employee stock purchase plan	`ProceedsFromStockPlans`	$36.00K	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-261.00K	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-6.28M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-44.73M	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$115.00K	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-21.51M	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$14.98M	USD	Annual
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$37.33M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$15.93M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$37.44M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$30.91M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$37.33M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$15.93M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$37.44M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$30.91M	USD	Point-in-time
Cash received during the period for income taxes, net of payments	`IncomeTaxesPaidNet`	$-2.99M	USD	Annual
Cash received during the period for income taxes, net of payments	`IncomeTaxesPaidNet`	$117.00K	USD	Annual
Cash received during the period for income taxes, net of payments	`IncomeTaxesPaidNet`	$19.00K	USD	Annual
Cash paid during the period for interest accretion on deferred payment	`CashPaidForInterestAccretionOnDeferredPayments`	$881.00K	USD	Annual
Cash paid (received) during the period for interest, net	`InterestPaidNet`	$-62.00K	USD	Annual
Cash paid (received) during the period for interest, net	`InterestPaidNet`	$-80.00K	USD	Annual
Cash paid (received) during the period for interest, net	`InterestPaidNet`	$-63.00K	USD	Annual
Fair value of Class B common stock issued in connection with acquisition	`IssuanceOfStockInConnectionWithAcquisition`	$7.60M	USD	Annual
Deferred payments related to acquisition	`DeferredPaymentsRelatedToAcquisition`	$835.00K	USD	Annual
Deferred payments related to acquisition	`DeferredPaymentsRelatedToAcquisition`	$34.70M	USD	Annual
Property and equipment acquired in accounts payable and accrued expenses	`NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1`	$167.00K	USD	Annual
Property and equipment acquired in accounts payable and accrued expenses	`NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1`	$121.00K	USD	Annual
Property and equipment acquired in accounts payable and accrued expenses	`NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1`	$239.00K	USD	Annual
Tax withholding related to restricted stock awards in accrued expenses	`TaxWithholdingRelatedToRestrictedStockAwards`	$1.38M	USD	Annual

Stockholders Equity 52 line items

Line Item	Tag	Value	Unit	Period
Beginning Balance	`StockholdersEquity`	$139.69M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$122.94M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$134.75M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$159.01M	USD	Point-in-time
Issuance of common stock upon exercise of stock options (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	560,496.00	shares	Annual
Issuance of common stock upon exercise of stock options (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	410,662.00	shares	Annual
Issuance of common stock upon exercise of stock options (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	6,556.00	shares	Annual
Issuance of common stock upon exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$27.00K	USD	Annual
Issuance of common stock upon exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$1.76M	USD	Annual
Issuance of common stock upon exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$2.93M	USD	Annual
Income tax benefit of option exercises and restricted stock vesting, net	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$913.00K	USD	Annual
Issuance of restricted stock to employees as part of acquisitions	`StockIssuedDuringPeriodValueOther`	$5.00K	USD	Annual
Issuance of restricted stock to employees	`StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures`	$15.00K	USD	Annual
Issuance of restricted stock to employees	`StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures`	$11.00K	USD	Annual
Issuance of restricted stock to employees	`StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures`	$7.00K	USD	Annual
Issuance of common stock in connection with acquisition	`StockIssuedDuringPeriodValueShareBasedCompensation`	$7.60M	USD	Annual
Issuance of common stock under employee stock purchase plan	`StockIssuedDuringPeriodValueEmployeeStockPurchasePlan`	$36.00K	USD	Annual
Issuance of common stock under employee stock purchase plan	`StockIssuedDuringPeriodValueEmployeeStockPurchasePlan`	$72.00K	USD	Annual
Issuance of common stock under employee stock purchase plan	`StockIssuedDuringPeriodValueEmployeeStockPurchasePlan`	$26.00K	USD	Annual
Income tax shortfall of option exercises, restricted stock vesting and other, net	`AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation`	$-384.00K	USD	Annual
Income tax shortfall of option exercises, restricted stock vesting and other, net	`AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation`	$913.00K	USD	Annual
Income tax shortfall of option exercises, restricted stock vesting and other, net	`AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation`	$-4.01M	USD	Annual
Tax withholding related to restricted stock awards	`TaxWithholdingsRelatedToNetShareSettlementsOfRestrictedStockUnitsValue`	$1.77M	USD	Annual
Tax withholding related to restricted stock awards	`TaxWithholdingsRelatedToNetShareSettlementsOfRestrictedStockUnitsValue`	$1.61M	USD	Annual
Repurchase of Class B common stock	`TreasuryStockValueAcquiredParValueMethod`	$6.16M	USD	Annual
Repurchase of Class B common stock	`TreasuryStockValueAcquiredParValueMethod`	$1.65M	USD	Annual
Repurchase of Class B common stock	`TreasuryStockValueAcquiredParValueMethod`	$119.00K	USD	Annual
Repurchase of unvested restricted stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$7.00K	USD	Annual
Repurchase of unvested restricted stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$1.00K	USD	Annual
Repurchase of unvested restricted stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$2.00K	USD	Annual
Stock compensation from options and restricted stock, net of estimated forfeitures	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$15.14M	USD	Annual
Stock compensation from options and restricted stock, net of estimated forfeitures	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$9.26M	USD	Annual
Stock compensation from options and restricted stock, net of estimated forfeitures	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$15.70M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$2.96M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$1.82M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-35.20M	USD	Annual
Common stock cash dividends	`DividendsCommonStock`	$2.94M	USD	Annual
Common stock cash dividends	`DividendsCommonStock`	$755.00K	USD	1 Quarter
Common stock cash dividends	`DividendsCommonStock`	$1.30M	USD	Point-in-time
Common stock cash dividends	`DividendsCommonStock`	$9.38M	USD	Annual
Common stock cash dividends	`DividendsCommonStock`	$743.00K	USD	1 Quarter
Common stock cash dividends	`DividendsCommonStock`	$751.00K	USD	1 Quarter
Common stock cash dividends	`DividendsCommonStock`	$566.00K	USD	Point-in-time
Common stock cash dividends	`DividendsCommonStock`	$743.00K	USD	1 Quarter
Common stock cash dividends	`DividendsCommonStock`	$745.00K	USD	1 Quarter
Common stock cash dividends	`DividendsCommonStock`	$712.00K	USD	1 Quarter
Common stock cash dividends	`DividendsCommonStock`	$738.00K	USD	1 Quarter
Common stock cash dividends	`DividendsCommonStock`	$5.30M	USD	1 Quarter
Ending Balance	`StockholdersEquity`	$139.69M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$122.94M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$134.75M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$159.01M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.