◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

REPLIGEN CORP CIK: 730272 FY 2013
Filing Information
Form Type 10-K
Accession Number 0001193125-14-099241
Period End Date 20131231
Filing Date 20140314
Fiscal Year 2013
Fiscal Period FY
XBRL Instance rgen-20131231.xml
Filing Contents
Balance Sheet 90 line items
Line Item Tag Value Unit Period
Accounts receivable, reserve for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $10.00K USD Point-in-time
Accounts receivable, reserve for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $10.00K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $29.21M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $11.17M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $14.20M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $39.83M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $12.53M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.79M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Marketable securities MarketableSecuritiesCurrent $10.85M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Marketable securities MarketableSecuritiesCurrent $21.79M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Accounts receivable, less reserve for doubtful accounts of $10,000 AccountsReceivableNetCurrent $4.95M USD Point-in-time
Accounts receivable, less reserve for doubtful accounts of $10,000 AccountsReceivableNetCurrent $4.16M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Royalties and other receivables OtherReceivablesGrossCurrent $6.73M USD Point-in-time
Royalties and other receivables OtherReceivablesGrossCurrent $9.13M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 40.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 40.00M shares Point-in-time
Inventories, net InventoryNet $11.14M USD Point-in-time
Inventories, net InventoryNet $11.80M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 31.20M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 31.93M shares Point-in-time
Deferred tax asset, net DeferredTaxAssetsNetCurrent $1.98K USD Point-in-time
Deferred tax asset, net DeferredTaxAssetsNetCurrent $416.58K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.30M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 31.93M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 31.20M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.25M USD Point-in-time
Total current assets AssetsCurrent $86.35M USD Point-in-time
Total current assets AssetsCurrent $66.21M USD Point-in-time
Leasehold improvements LeaseholdImprovementsGross $8.97M USD Point-in-time
Leasehold improvements LeaseholdImprovementsGross $5.20M USD Point-in-time
Equipment MachineryAndEquipmentGross $12.80M USD Point-in-time
Equipment MachineryAndEquipmentGross $13.68M USD Point-in-time
Furniture and fixtures FurnitureAndFixturesGross $1.94M USD Point-in-time
Furniture and fixtures FurnitureAndFixturesGross $2.12M USD Point-in-time
Construction in progress ConstructionInProgressGross $21.65K USD Point-in-time
Construction in progress ConstructionInProgressGross $338.81K USD Point-in-time
Total property, plant and equipment, at cost PropertyPlantAndEquipmentGross $20.28M USD Point-in-time
Total property, plant and equipment, at cost PropertyPlantAndEquipmentGross $24.80M USD Point-in-time
Less: Accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $12.29M USD Point-in-time
Less: Accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $10.33M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $12.51M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $9.95M USD Point-in-time
Long-term deferred tax asset, net DeferredTaxAssetsNetNoncurrent $184.85K USD Point-in-time
Long-term deferred tax asset, net DeferredTaxAssetsNetNoncurrent $2.56M USD Point-in-time
Long-term marketable securities MarketableSecuritiesNoncurrent $9.91M USD Point-in-time
Long-term marketable securities MarketableSecuritiesNoncurrent $12.22M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $7.18M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $6.19M USD Point-in-time
Goodwill Goodwill $994.00K USD Point-in-time
Goodwill Goodwill $994.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent $200.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent $200.00K USD Point-in-time
Total assets Assets $97.01M USD Point-in-time
Total assets Assets $118.64M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.45M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.72M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $9.58M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $8.30M USD Point-in-time
Total current liabilities LiabilitiesCurrent $10.75M USD Point-in-time
Total current liabilities LiabilitiesCurrent $11.30M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $3.46M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $2.13M USD Point-in-time
Commitments and contingencies (Note 5) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 5) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $.01 par value, 5,000,000 shares authorized, no shares issued or outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $.01 par value, 5,000,000 shares authorized, no shares issued or outstanding PreferredStockValue - USD Point-in-time
Common stock, $.01 par value, 40,000,000 shares authorized, 31,925,741 shares at December 31, 2013 and 31,195,041 shares at December 31, 2012 issued and outstanding CommonStockValue $311.95K USD Point-in-time
Common stock, $.01 par value, 40,000,000 shares authorized, 31,925,741 shares at December 31, 2013 and 31,195,041 shares at December 31, 2012 issued and outstanding CommonStockValue $319.26K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $190.63M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $187.05M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $2.00M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $1.91M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-89.06M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-105.15M USD Point-in-time
Total stockholders' equity StockholdersEquity $103.89M USD Point-in-time
Total stockholders' equity StockholdersEquity $65.99M USD Point-in-time
Total stockholders' equity StockholdersEquity $67.09M USD Point-in-time
Total stockholders' equity StockholdersEquity $84.12M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $118.64M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $97.01M USD Point-in-time
Income Statement 234 line items
Line Item Tag Value Unit Period
Product revenue SalesRevenueGoodsNet $41.83M USD Annual
Product revenue SalesRevenueGoodsNet $11.93M USD 1 Quarter
Product revenue SalesRevenueGoodsNet $12.18M USD 1 Quarter
Product revenue SalesRevenueGoodsNet $11.66M USD 1 Quarter
Product revenue SalesRevenueGoodsNet $9.34M USD 1 Quarter
Product revenue SalesRevenueGoodsNet $11.12M USD 1 Quarter
Product revenue SalesRevenueGoodsNet $47.48M USD Annual
Product revenue SalesRevenueGoodsNet $13.22M USD 3 Qtrs
Product revenue SalesRevenueGoodsNet $11.81M USD 3 Qtrs
Product revenue SalesRevenueGoodsNet $13.01M USD 1 Quarter
Product revenue SalesRevenueGoodsNet $10.35M USD 1 Quarter
Product revenue SalesRevenueGoodsNet $9.71M USD 1 Quarter
Royalty and other revenue RoyaltyRevenue $6.64M USD 1 Quarter
Royalty and other revenue RoyaltyRevenue $9.57M USD 3 Qtrs
Royalty and other revenue RoyaltyRevenue $4.52M USD 1 Quarter
Royalty and other revenue RoyaltyRevenue $10.24M USD 3 Qtrs
Royalty and other revenue RoyaltyRevenue $3.98M USD 1 Quarter
Royalty and other revenue RoyaltyRevenue $20.43M USD Annual
Royalty and other revenue RoyaltyRevenue $3.87M USD 1 Quarter
Royalty and other revenue RoyaltyRevenue $20.69M USD Annual
Royalty and other revenue RoyaltyRevenue $3.48M USD 1 Quarter
Royalty and other revenue RoyaltyRevenue $9.10M USD 1 Quarter
Royalty and other revenue RoyaltyRevenue $4.50M USD 1 Quarter
Royalty and other revenue RoyaltyRevenue $5.03M USD 1 Quarter
Total revenue Revenues $62.27M USD Annual
Total revenue Revenues $18.81M USD 1 Quarter
Total revenue Revenues $15.52M USD 1 Quarter
Total revenue Revenues $23.45M USD 3 Qtrs
Total revenue Revenues $18.82M USD 1 Quarter
Total revenue Revenues $21.38M USD 3 Qtrs
Total revenue Revenues $15.38M USD 1 Quarter
Total revenue Revenues $68.17M USD Annual
Total revenue Revenues $12.82M USD 1 Quarter
Total revenue Revenues $15.10M USD 1 Quarter
Total revenue Revenues $17.51M USD 1 Quarter
Total revenue Revenues $16.46M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $22.48M USD Annual
Cost of product revenue CostOfGoodsSold $4.63M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $4.19M USD 3 Qtrs
Cost of product revenue CostOfGoodsSold $5.16M USD 3 Qtrs
Cost of product revenue CostOfGoodsSold $24.96M USD Annual
Cost of product revenue CostOfGoodsSold $5.66M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $5.30M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $7.34M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $5.27M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $5.92M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $6.90M USD 1 Quarter
Cost of product revenue CostOfGoodsSold $6.42M USD 1 Quarter
Cost of royalty and other revenue DirectOperatingCostRoyaltyExpense $738.00K USD 1 Quarter
Cost of royalty and other revenue DirectOperatingCostRoyaltyExpense $1.32M USD 3 Qtrs
Cost of royalty and other revenue DirectOperatingCostRoyaltyExpense $1.16M USD 3 Qtrs
Cost of royalty and other revenue DirectOperatingCostRoyaltyExpense $620.00K USD 1 Quarter
Cost of royalty and other revenue DirectOperatingCostRoyaltyExpense $577.00K USD 1 Quarter
Cost of royalty and other revenue DirectOperatingCostRoyaltyExpense $2.68M USD Annual
Cost of royalty and other revenue DirectOperatingCostRoyaltyExpense $537.00K USD 1 Quarter
Cost of royalty and other revenue DirectOperatingCostRoyaltyExpense $2.21M USD Annual
Cost of royalty and other revenue DirectOperatingCostRoyaltyExpense $462.00K USD 1 Quarter
Cost of royalty and other revenue DirectOperatingCostRoyaltyExpense $643.00K USD 1 Quarter
Cost of royalty and other revenue DirectOperatingCostRoyaltyExpense $594.00K USD 1 Quarter
Cost of royalty and other revenue DirectOperatingCostRoyaltyExpense $724.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.91M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $10.49M USD Annual
Research and development ResearchAndDevelopmentExpense $2.31M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.43M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.34M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.81M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $1.42M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $9.46M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $2.18M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $1.43M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $7.34M USD Annual
Research and development ResearchAndDevelopmentExpense $8.74M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $9.05M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.42M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $5.58M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.90M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.31M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.12M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.25M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $13.23M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.43M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.13M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $12.70M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.37M USD 1 Quarter
Contingent consideration - fair value adjustments ChangeInFairValueOfAcquisitionRelatedContingentConsideration $610.88K USD Annual
Contingent consideration - fair value adjustments ChangeInFairValueOfAcquisitionRelatedContingentConsideration $344.00K USD 1 Quarter
Contingent consideration - fair value adjustments ChangeInFairValueOfAcquisitionRelatedContingentConsideration $267.00K USD 1 Quarter
Contingent consideration - fair value adjustments ChangeInFairValueOfAcquisitionRelatedContingentConsideration $45.00K USD 1 Quarter
Contingent consideration - fair value adjustments ChangeInFairValueOfAcquisitionRelatedContingentConsideration $35.00K USD 1 Quarter
Contingent consideration - fair value adjustments ChangeInFairValueOfAcquisitionRelatedContingentConsideration $91.19K USD Annual
Contingent consideration - fair value adjustments ChangeInFairValueOfAcquisitionRelatedContingentConsideration $-54.00K USD 1 Quarter
Contingent consideration - fair value adjustments ChangeInFairValueOfAcquisitionRelatedContingentConsideration $65.00K USD 1 Quarter
Gain on bargain purchase BusinessCombinationBargainPurchaseGainRecognizedAmount $314.24K USD Annual
Gain on bargain purchase BusinessCombinationBargainPurchaseGainRecognizedAmount $427.48K USD 3 Qtrs
Gain on bargain purchase BusinessCombinationBargainPurchaseGainRecognizedAmount $314.00K USD 1 Quarter
Total operating expenses CostsAndExpenses $12.91M USD 1 Quarter
Total operating expenses CostsAndExpenses $11.66M USD 1 Quarter
Total operating expenses CostsAndExpenses $11.41M USD 1 Quarter
Total operating expenses CostsAndExpenses $10.20M USD 1 Quarter
Total operating expenses CostsAndExpenses $45.30M USD Annual
Total operating expenses CostsAndExpenses $10.78M USD 1 Quarter
Total operating expenses CostsAndExpenses $14.21M USD 1 Quarter
Total operating expenses CostsAndExpenses $12.92M USD 1 Quarter
Total operating expenses CostsAndExpenses $24.56M USD 3 Qtrs
Total operating expenses CostsAndExpenses $19.67M USD 3 Qtrs
Total operating expenses CostsAndExpenses $12.40M USD 1 Quarter
Total operating expenses CostsAndExpenses $51.18M USD Annual
Income (loss) from operations OperatingIncomeLoss $1.32M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $22.87M USD Annual
Income (loss) from operations OperatingIncomeLoss $-1.11M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $1.71M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $5.18M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $1.17M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $6.41M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $8.04M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $2.19M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $11.08M USD Annual
Income (loss) from operations OperatingIncomeLoss $6.10M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $3.54M USD 1 Quarter
Investment income InvestmentIncomeNet $161.05K USD 3 Qtrs
Investment income InvestmentIncomeNet $301.08K USD Annual
Investment income InvestmentIncomeNet $218.60K USD Annual
Investment income InvestmentIncomeNet $287.43K USD 3 Qtrs
Interest expense InterestExpense $49.85K USD Annual
Interest expense InterestExpense $27.77K USD 3 Qtrs
Interest expense InterestExpense $12.68K USD 3 Qtrs
Interest expense InterestExpense $56.71K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-623.09K USD 3 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $-41.00K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $37.00K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $26.40K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $458.00K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $-110.65K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $109.00K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $-500.00K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $29.00K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $-122.00K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $-54.00K USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $6.42M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $1.28M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $3.62M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $8.14M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.60M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $1.78M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $23.01M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $5.21M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $11.27M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $6.03M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $1.79M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $1.99M USD 3 Qtrs
Income tax (benefit) provision IncomeTaxExpenseBenefit $-3.13M USD 1 Quarter
Income tax (benefit) provision IncomeTaxExpenseBenefit $1.50M USD 1 Quarter
Income tax (benefit) provision IncomeTaxExpenseBenefit $-2.88M USD Annual
Income tax (benefit) provision IncomeTaxExpenseBenefit $1.89M USD 1 Quarter
Income tax (benefit) provision IncomeTaxExpenseBenefit $2.25M USD 1 Quarter
Income tax (benefit) provision IncomeTaxExpenseBenefit $59.00K USD 1 Quarter
Income tax (benefit) provision IncomeTaxExpenseBenefit $-16.00K USD 1 Quarter
Income tax (benefit) provision IncomeTaxExpenseBenefit $1.28M USD 1 Quarter
Income tax (benefit) provision IncomeTaxExpenseBenefit $208.00K USD 1 Quarter
Income tax (benefit) provision IncomeTaxExpenseBenefit $6.92M USD Annual
Income tax (benefit) provision IncomeTaxExpenseBenefit $15.74K USD 3 Qtrs
Net income (loss) NetIncomeLoss $4.54M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.81M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.99M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-1.61M USD 3 Qtrs
Net income (loss) NetIncomeLoss $2.34M USD 1 Quarter
Net income (loss) NetIncomeLoss $-1.61M USD Annual
Net income (loss) NetIncomeLoss $9.55M USD 1 Quarter
Net income (loss) NetIncomeLoss $16.09M USD Annual
Net income (loss) NetIncomeLoss $1.57M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.23M USD 1 Quarter
Net income (loss) NetIncomeLoss $14.16M USD Annual
Net income (loss) NetIncomeLoss $5.89M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.33M USD 1 Quarter
Basic EarningsPerShareBasic $0.18 USD 1 Quarter
Basic EarningsPerShareBasic $0.04 USD 1 Quarter
Basic EarningsPerShareBasic $0.46 USD Annual
Basic EarningsPerShareBasic $0.06 USD 3 Qtrs
Basic EarningsPerShareBasic $0.14 USD 1 Quarter
Basic EarningsPerShareBasic $0.10 USD 1 Quarter
Basic EarningsPerShareBasic $0.07 USD 1 Quarter
Basic EarningsPerShareBasic $0.31 USD 1 Quarter
Basic EarningsPerShareBasic $0.06 USD 1 Quarter
Basic EarningsPerShareBasic $0.05 USD 1 Quarter
Basic EarningsPerShareBasic $0.51 USD Annual
Basic EarningsPerShareBasic $-0.05 USD 3 Qtrs
Diluted EarningsPerShareDiluted $0.10 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.05 USD 3 Qtrs
Diluted EarningsPerShareDiluted $0.04 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.06 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.06 USD 3 Qtrs
Diluted EarningsPerShareDiluted $0.05 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.45 USD Annual
Diluted EarningsPerShareDiluted $0.30 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.18 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.07 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.14 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.50 USD Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 30.95M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 31.86M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 31.67M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 31.64M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 31.13M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 30.77M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 30.84M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 30.73M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 31.24M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 30.91M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 30.78M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 31.92M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 32.32M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 32.41M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 31.86M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 30.95M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 31.01M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 32.71M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 31.26M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 31.60M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 30.77M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 32.55M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 31.15M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 31.25M shares Annual
Unrealized gain (loss) on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $6.34K USD 3 Qtrs
Unrealized gain (loss) on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-19.41K USD Annual
Unrealized gain (loss) on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $6.34K USD Annual
Unrealized gain (loss) on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $7.79K USD Annual
Foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $107.29K USD 3 Qtrs
Foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $1.79M USD Annual
Foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $105.77K USD Annual
Foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $107.29K USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $15.95M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $16.18M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $1.99M USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-1.50M USD 3 Qtrs
Cash Flow Statement 113 line items
Line Item Tag Value Unit Period
Net income (loss): NetIncomeLoss $4.54M USD 1 Quarter
Net income (loss): NetIncomeLoss $1.81M USD 1 Quarter
Net income (loss): NetIncomeLoss $1.99M USD 3 Qtrs
Net income (loss): NetIncomeLoss $-1.61M USD 3 Qtrs
Net income (loss): NetIncomeLoss $2.34M USD 1 Quarter
Net income (loss): NetIncomeLoss $-1.61M USD Annual
Net income (loss): NetIncomeLoss $9.55M USD 1 Quarter
Net income (loss): NetIncomeLoss $16.09M USD Annual
Net income (loss): NetIncomeLoss $1.57M USD 1 Quarter
Net income (loss): NetIncomeLoss $1.23M USD 1 Quarter
Net income (loss): NetIncomeLoss $14.16M USD Annual
Net income (loss): NetIncomeLoss $5.89M USD 1 Quarter
Net income (loss): NetIncomeLoss $3.33M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $3.11M USD Annual
Depreciation and amortization DepreciationAndAmortization $1.27M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $3.51M USD Annual
Depreciation and amortization DepreciationAndAmortization $1.27M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $748.24K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $1.06M USD Annual
Stock-based compensation expense ShareBasedCompensation $1.02M USD Annual
Stock-based compensation expense ShareBasedCompensation $730.14K USD 3 Qtrs
Deferred tax expense (benefit) DeferredIncomeTaxExpenseBenefit $2.79M USD Annual
Deferred tax expense (benefit) DeferredIncomeTaxExpenseBenefit $-3.14M USD Annual
Deferred tax expense (benefit) DeferredIncomeTaxExpenseBenefit $15.74K USD 3 Qtrs
Gain on bargain purchase BusinessCombinationBargainPurchaseGainRecognizedAmount $314.24K USD Annual
Gain on bargain purchase BusinessCombinationBargainPurchaseGainRecognizedAmount $427.48K USD 3 Qtrs
Gain on bargain purchase BusinessCombinationBargainPurchaseGainRecognizedAmount $314.00K USD 1 Quarter
Loss on revaluation of contingent consideration OtherNoncashExpense $91.19K USD Annual
Loss on revaluation of contingent consideration OtherNoncashExpense $604.13K USD Annual
Loss on revaluation of contingent consideration OtherNoncashExpense $28.18K USD 3 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets $-1.84K USD Annual
Loss on disposal of assets GainLossOnDispositionOfAssets $-2.83K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-3.55M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $773.95K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.21M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $601.14K USD 3 Qtrs
Royalties and other receivables IncreaseDecreaseInOtherReceivables $5.92M USD Annual
Royalties and other receivables IncreaseDecreaseInOtherReceivables $694.24K USD 3 Qtrs
Royalties and other receivables IncreaseDecreaseInOtherReceivables $450.60K USD 3 Qtrs
Royalties and other receivables IncreaseDecreaseInOtherReceivables $-2.40M USD Annual
Inventories IncreaseDecreaseInInventories $625.89K USD Annual
Inventories IncreaseDecreaseInInventories $-2.73M USD Annual
Inventories IncreaseDecreaseInInventories $870.25K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-263.57K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-57.60K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-30.27K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $190.01K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $708.31K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-291.82K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $247.22K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-733.73K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.00M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $2.08M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-408.22K USD 3 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $243.18K USD 3 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $1.26M USD Annual
Long-term liabilities IncreaseDecreaseInOtherOperatingLiabilities $-25.45K USD 3 Qtrs
Long-term liabilities IncreaseDecreaseInOtherOperatingLiabilities $11.49K USD 3 Qtrs
Long-term liabilities IncreaseDecreaseInOtherOperatingLiabilities $-1.11M USD Annual
Long-term liabilities IncreaseDecreaseInOtherOperatingLiabilities $1.20M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $2.31M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $13.44M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $25.93M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $1.79M USD 3 Qtrs
Purchases of marketable securities PaymentsToAcquireMarketableSecurities $49.47M USD 3 Qtrs
Purchases of marketable securities PaymentsToAcquireMarketableSecurities $58.10M USD 3 Qtrs
Purchases of marketable securities PaymentsToAcquireMarketableSecurities $39.11M USD Annual
Purchases of marketable securities PaymentsToAcquireMarketableSecurities $42.48M USD Annual
Sales of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $26.29M USD 3 Qtrs
Redemptions of marketable securities ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities $29.21M USD Annual
Redemptions of marketable securities ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities $54.23M USD 3 Qtrs
Redemptions of marketable securities ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities $43.21M USD Annual
Redemptions of marketable securities ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities $45.62M USD 3 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $4.63M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $575.46K USD 3 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $317.98K USD 3 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.26M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-5.01M USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $2.84M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-4.49M USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-17.91M USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised $1.16M USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised $2.45M USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised $25.76K USD 3 Qtrs
Exercise of stock options ProceedsFromStockOptionsExercised $25.00 USD 3 Qtrs
Excess tax benefit on exercise of stock options ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $71.96K USD Annual
Repurchase and retirement of treasury stock PaymentsForRepurchaseOfCommonStock $330.87K USD 3 Qtrs
Principal payments under capital lease obligations RepaymentsOfLongTermCapitalLeaseObligations $56.85K USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $2.52M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $1.16M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-31.09K USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-330.84K USD 3 Qtrs
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $602.52K USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $-5.09K USD 3 Qtrs
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $73.97K USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-2.73M USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $10.62M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-3.04M USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $18.04M USD Annual
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $29.21M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $11.17M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $14.20M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $39.83M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $12.53M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $9.79M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $29.21M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $11.17M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $14.20M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $39.83M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $12.53M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $9.79M USD Point-in-time
Income taxes paid IncomeTaxesPaid $140.00K USD Annual
Income taxes paid IncomeTaxesPaid $1.26M USD Annual
Stockholders Equity 37 line items
Line Item Tag Value Unit Period
Balance, StockholdersEquity $103.89M USD Point-in-time
Balance, StockholdersEquity $65.99M USD Point-in-time
Balance, StockholdersEquity $67.09M USD Point-in-time
Balance, StockholdersEquity $84.12M USD Point-in-time
Net income NetIncomeLoss $4.54M USD 1 Quarter
Net income NetIncomeLoss $1.81M USD 1 Quarter
Net income NetIncomeLoss $1.99M USD 3 Qtrs
Net income NetIncomeLoss $-1.61M USD 3 Qtrs
Net income NetIncomeLoss $2.34M USD 1 Quarter
Net income NetIncomeLoss $-1.61M USD Annual
Net income NetIncomeLoss $9.55M USD 1 Quarter
Net income NetIncomeLoss $16.09M USD Annual
Net income NetIncomeLoss $1.57M USD 1 Quarter
Net income NetIncomeLoss $1.23M USD 1 Quarter
Net income NetIncomeLoss $14.16M USD Annual
Net income NetIncomeLoss $5.89M USD 1 Quarter
Net income NetIncomeLoss $3.33M USD 1 Quarter
Unrealized gain on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $6.34K USD 3 Qtrs
Unrealized gain on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-19.41K USD Annual
Unrealized gain on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $6.34K USD Annual
Unrealized gain on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $7.79K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $107.29K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $1.79M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $105.77K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $107.29K USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.06M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.02M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $730.14K USD Annual
Repurchase and retirement of treasury stock StockRepurchasedAndRetiredDuringPeriodValue $330.87K USD Annual
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 927,654.00 shares Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $25.00 USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $1.16M USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $2.52M USD Annual
Balance, StockholdersEquity $103.89M USD Point-in-time
Balance, StockholdersEquity $65.99M USD Point-in-time
Balance, StockholdersEquity $67.09M USD Point-in-time
Balance, StockholdersEquity $84.12M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...