10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-14-199045 |
| Period End Date | 20140331 |
| Filing Date | 20140514 |
| Fiscal Year | 2014 |
| Fiscal Period | Q1 |
| XBRL Instance | ibp-20140331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.09M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.74M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash |
Cash
|
$4.07M | USD | Point-in-time |
| Preferred Stock, Authorized |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Preferred Stock, Authorized |
PreferredStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Cash |
Cash
|
$5.15M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.71M | USD | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
1,000.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.71M | USD | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable (less allowance for doubtful accounts of $2,094 and $1,738 at March 31, 2014 and December 31, 2013, respectively) |
AccountsReceivableNetCurrent
|
$58.35M | USD | Point-in-time |
| Accounts receivable (less allowance for doubtful accounts of $2,094 and $1,738 at March 31, 2014 and December 31, 2013, respectively) |
AccountsReceivableNetCurrent
|
$57.97M | USD | Point-in-time |
| Preferred Stock, Outstanding |
PreferredStockSharesOutstanding
|
1,000.00 | shares | Point-in-time |
| Preferred Stock, Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable Common Stock, Par value |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$0.01 | USD | Point-in-time |
| Accounts receivable, related parties |
DueFromRelatedPartiesCurrent
|
$475.00K | USD | Point-in-time |
| Redeemable Common Stock, Par value |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
$0.01 | USD | Point-in-time |
| Accounts receivable, related parties |
DueFromRelatedPartiesCurrent
|
$461.00K | USD | Point-in-time |
| Redeemable Common Stock, Authorized |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$21.23M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$19.73M | USD | Point-in-time |
| Redeemable Common Stock, Authorized |
TemporaryEquitySharesAuthorized
|
5.85M | shares | Point-in-time |
| Redeemable Common Stock, Issued |
TemporaryEquitySharesIssued
|
5.85M | shares | Point-in-time |
| Redeemable Common Stock, Issued |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$174.00K | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$41.00K | USD | Point-in-time |
| Redeemable Common Stock, Outstanding |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$5.16M | USD | Point-in-time |
| Redeemable Common Stock, Outstanding |
TemporaryEquitySharesOutstanding
|
5.85M | shares | Point-in-time |
| Common Stock, Par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$5.99M | USD | Point-in-time |
| Common Stock, Par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$4.58M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$95.51M | USD | Point-in-time |
| Common Stock, Authorized |
CommonStockSharesAuthorized
|
27.20M | shares | Point-in-time |
| Common Stock, Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$91.27M | USD | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
16.18M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
30.60M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$32.70M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$29.48M | USD | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
16.18M | shares | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
30.60M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$50.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$49.33M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$13.55M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$13.40M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.35M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.90M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$68.00M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$66.08M | USD | Point-in-time |
| Total assets |
Assets
|
$191.07M | USD | Point-in-time |
| Total assets |
Assets
|
$191.97M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$268.00K | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$255.00K | USD | Point-in-time |
| Current maturities of capital lease obligations |
CapitalLeaseObligationsCurrent
|
$7.66M | USD | Point-in-time |
| Current maturities of capital lease obligations |
CapitalLeaseObligationsCurrent
|
$8.28M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$43.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$40.11M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$1.08M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$539.00K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$7.81M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$8.94M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.47M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$67.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$64.44M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$19.11M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$27.77M | USD | Point-in-time |
| Capital lease obligations, less current maturities |
CapitalLeaseObligationsNoncurrent
|
$16.11M | USD | Point-in-time |
| Capital lease obligations, less current maturities |
CapitalLeaseObligationsNoncurrent
|
$14.37M | USD | Point-in-time |
| Put option-Redeemable Preferred Stock |
PreferredStockSubjectToPutOption
|
$490.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$9.97M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$9.57M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.01M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$10.35M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$122.92M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$125.65M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable Preferred Stock; $0.01 par value: 0 and 1,000 authorized, issued and outstanding at March 31, 2014 and December 31, 2013, respectively |
PreferredStockLiquidationPreferenceValue
|
$55.84M | USD | Point-in-time |
| Redeemable Common Stock; $0.01 par value: 0 and 5,850,000 authorized, issued and outstanding at March 31, 2014 and December 31, 2013, respectively |
TemporaryEquityRedemptionValue
|
$81.01M | USD | Point-in-time |
| Common Stock; $0.01 par value: 100,000,000 and 27,200,862 authorized, 30,601,401 and 16,183,901 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively |
CommonStockValue
|
$162.00K | USD | Point-in-time |
| Common Stock; $0.01 par value: 100,000,000 and 27,200,862 authorized, 30,601,401 and 16,183,901 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively |
CommonStockValue
|
$306.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$139.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-71.59M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-71.22M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$69.05M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-71.43M | USD | Point-in-time |
| Total liabilities, redeemable instruments and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$191.97M | USD | Point-in-time |
| Total liabilities, redeemable instruments and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$191.07M | USD | Point-in-time |
Income Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenue |
SalesRevenueNet
|
$105.95M | USD | 1 Quarter |
| Net revenue |
SalesRevenueNet
|
$91.96M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$69.69M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$79.54M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$22.27M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$26.41M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$6.47M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$5.75M | USD | 1 Quarter |
| Administrative |
GeneralAndAdministrativeExpense
|
$18.36M | USD | 1 Quarter |
| Administrative |
GeneralAndAdministrativeExpense
|
$15.45M | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$791.00K | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$697.00K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$877.00K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$285.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$462.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$588.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$462.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-71.00K | USD | 1 Quarter |
| Non-operating income (expense) |
NonoperatingIncomeExpense
|
$-533.00K | USD | 1 Quarter |
| Non-operating income (expense) |
NonoperatingIncomeExpense
|
$-126.00K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-248.00K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$751.00K | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$-5.00K | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$350.00K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$401.00K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-243.00K | USD | 1 Quarter |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-45.00K | USD | 1 Quarter |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-287.00K | USD | 1 Quarter |
| Income tax provision |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-17.00K | USD | 1 Quarter |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-287.00K | USD | 1 Quarter |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-28.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-530.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$373.00K | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.52M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.02M | USD | 1 Quarter |
| Weighted average shares outstanding (basic and diluted) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22.03M | shares | 1 Quarter |
| Weighted average shares outstanding (basic and diluted) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.84M | shares | 1 Quarter |
| Loss per share from continuing operations attributable to common stockholders (basic and diluted) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.75 | USD | 1 Quarter |
| Loss per share from continuing operations attributable to common stockholders (basic and diluted) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.08 | USD | 1 Quarter |
| Loss per share from discontinued operations attributable to common stockholders (basic and diluted) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Loss per share from discontinued operations attributable to common stockholders (basic and diluted) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Loss per share attributable to common stockholders (basic and diluted) |
EarningsPerShareBasicAndDiluted
|
$-0.09 | USD | 1 Quarter |
| Loss per share attributable to common stockholders (basic and diluted) |
EarningsPerShareBasicAndDiluted
|
$-0.76 | USD | 1 Quarter |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.55M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.03M | USD | 1 Quarter |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-95.00K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$749.00K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$635.00K | USD | 1 Quarter |
| Acquisitions of businesses |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$687.00K | USD | 1 Quarter |
| Acquisitions of businesses |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.01M | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$160.00K | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$112.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.60M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.11M | USD | 1 Quarter |
| Proceeds from issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
$87.64M | USD | 1 Quarter |
| Redemption of Redeemable Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$75.73M | USD | 1 Quarter |
| (Payments) proceeds from revolving line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-8.71M | USD | 1 Quarter |
| (Payments) proceeds from revolving line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$9.96M | USD | 1 Quarter |
| Principal payments on long term debt |
RepaymentsOfLongTermDebt
|
$296.00K | USD | 1 Quarter |
| Principal payments on long term debt |
RepaymentsOfLongTermDebt
|
$46.00K | USD | 1 Quarter |
| Payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$1.14M | USD | 1 Quarter |
| Payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$2.12M | USD | 1 Quarter |
| Payments for deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$2.13M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-1.35M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$8.78M | USD | 1 Quarter |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.08M | USD | 1 Quarter |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-892.00K | USD | 1 Quarter |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.07M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.15M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.01M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.90M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.07M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.15M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.01M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.90M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$199.00K | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$313.00K | USD | 1 Quarter |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$467.00K | USD | 1 Quarter |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$4.16M | USD | 1 Quarter |
| Vehicles capitalized under capital leases and related lease obligations |
CapitalLeaseObligationsIncurred
|
$4.63M | USD | 1 Quarter |
| Vehicles capitalized under capital leases and related lease obligations |
CapitalLeaseObligationsIncurred
|
$2.99M | USD | 1 Quarter |
| Note payable issued in connection with acquisition of business |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
$300.00K | USD | 1 Quarter |
| Unpaid offering costs |
UnpaidOfferingCosts
|
$2.08M | USD | 1 Quarter |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCE |
StockholdersEquity
|
$69.05M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-71.43M | USD | Point-in-time |
| BALANCE, Shares |
CommonStockSharesOutstanding
|
16.18M | shares | Point-in-time |
| BALANCE, Shares |
CommonStockSharesOutstanding
|
30.60M | shares | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-530.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$373.00K | USD | 1 Quarter |
| BALANCE |
StockholdersEquity
|
$69.05M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-71.43M | USD | Point-in-time |
| BALANCE, Shares |
CommonStockSharesOutstanding
|
16.18M | shares | Point-in-time |
| BALANCE, Shares |
CommonStockSharesOutstanding
|
30.60M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.