10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-14-310242 |
| Period End Date | 20140630 |
| Filing Date | 20140814 |
| Fiscal Year | 2014 |
| Fiscal Period | Q1 |
| XBRL Instance | mndl-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
- | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
- | USD | Point-in-time |
| Long term contingent liability, discount |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Long term contingent liability, discount |
DebtInstrumentUnamortizedDiscount
|
$762.00K | USD | Point-in-time |
| Series A Convertible Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.55M | USD | Point-in-time |
| Series A Convertible Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.15M | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$200.00K | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$200.00K | USD | Point-in-time |
| Accounts receivable, net of allowances of $0 and $0, respectively |
AccountsReceivableNetCurrent
|
$5.10M | USD | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
100,000.00 | shares | Point-in-time |
| Accounts receivable, net of allowances of $0 and $0, respectively |
AccountsReceivableNetCurrent
|
$5.11M | USD | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
100,000.00 | shares | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$44.00K | USD | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
100,000.00 | shares | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$24.00K | USD | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
100,000.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$350.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$389.00K | USD | Point-in-time |
| Series A convertible preferred stock, liquidation preference |
PreferredStockLiquidationPreferenceValue
|
$1.00M | USD | Point-in-time |
| Series A convertible preferred stock, liquidation preference |
PreferredStockLiquidationPreferenceValue
|
$1.00M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.48M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$24.43M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$470.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$465.00K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
38.14M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$82.00K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
38.19M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$3.24M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.76M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
37.39M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
37.44M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.26M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$9.07M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.84M | USD | Point-in-time |
| Treasury Stock, shares |
TreasuryStockShares
|
754,600.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$6.31M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.59M | USD | Point-in-time |
| Treasury Stock, shares |
TreasuryStockShares
|
754,600.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$45.09M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$38.55M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.94M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.50M | USD | Point-in-time |
| Accrued license fees |
OtherAccruedLiabilitiesCurrent
|
$3.40M | USD | Point-in-time |
| Accrued license fees |
OtherAccruedLiabilitiesCurrent
|
$2.64M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$1.88M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$1.68M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesCurrent
|
$2.99M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesCurrent
|
$10.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$900.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.91M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.08M | USD | Point-in-time |
| Long term contingent liability, less discount of $0 and $762, respectively |
BusinessCombinationContingentConsiderationLiability
|
$60.00K | USD | Point-in-time |
| Long term contingent liability, less discount of $0 and $762, respectively |
BusinessCombinationContingentConsiderationLiability
|
$238.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.08M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.14M | USD | Point-in-time |
| Preferred stock Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1,000,000) |
PreferredStockValue
|
$100.00K | USD | Point-in-time |
| Preferred stock Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1,000,000) |
PreferredStockValue
|
$100.00K | USD | Point-in-time |
| Common stock, $0.0001 par value: 200,000,000 shares authorized; 38,193,029 issued and 37,438,429 outstanding at June 30, 2014; 38,143,028 issued and 37,388,429 outstanding at March 31, 2014 |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, $0.0001 par value: 200,000,000 shares authorized; 38,193,029 issued and 37,438,429 outstanding at June 30, 2014; 38,143,028 issued and 37,388,429 outstanding at March 31, 2014 |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$193.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$194.50M | USD | Point-in-time |
| Treasury Stock (754,600 shares at June 30, 2014 and March 31, 2014) |
TreasuryStockValue
|
$71.00K | USD | Point-in-time |
| Treasury Stock (754,600 shares at June 30, 2014 and March 31, 2014) |
TreasuryStockValue
|
$71.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-199.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-161.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-164.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-160.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$29.46M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$32.95M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$38.55M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$45.09M | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
Revenues
|
$4.78M | USD | 1 Quarter |
| Net revenues |
Revenues
|
$5.55M | USD | 1 Quarter |
| License fees |
LicenseCosts
|
$3.80M | USD | 1 Quarter |
| License fees |
LicenseCosts
|
$2.71M | USD | 1 Quarter |
| Other direct cost of revenues |
OtherCostOfOperatingRevenue
|
$403.00K | USD | 1 Quarter |
| Other direct cost of revenues |
OtherCostOfOperatingRevenue
|
$344.00K | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$4.14M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$3.12M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.67M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.41M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpense
|
$1.59M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpense
|
$1.96M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$373.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$761.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.80M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.37M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.09M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.76M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.10M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.68M | USD | 1 Quarter |
| Interest income/ (expense) |
InterestIncomeExpenseNet
|
$-1.44M | USD | 1 Quarter |
| Interest income/ (expense) |
InterestIncomeExpenseNet
|
$3.00K | USD | 1 Quarter |
| Foreign exchange transaction gain / (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-6.00K | USD | 1 Quarter |
| Foreign exchange transaction gain / (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$29.00K | USD | 1 Quarter |
| Loss on settlement of debt |
GainsLossesOnSettlementAndConversionOfDebt
|
$-10.00K | USD | 1 Quarter |
| Gain / (loss) on disposal of fixed assets |
GainsLossesOnSalesOfAssets
|
$2.00K | USD | 1 Quarter |
| Gain / (loss) on disposal of fixed assets |
GainsLossesOnSalesOfAssets
|
$-2.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$9.00K | USD | 1 Quarter |
| Interest and other expense |
NonoperatingIncomeExpense
|
$-1.41M | USD | 1 Quarter |
| Interest and other expense |
NonoperatingIncomeExpense
|
$-2.00K | USD | 1 Quarter |
| Loss from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-5.51M | USD | 1 Quarter |
| Loss from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.68M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
|
$-72.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
|
$-87.00K | USD | 1 Quarter |
| Net loss from continuing operations, net of taxes |
IncomeLossFromContinuingOperations
|
$-5.42M | USD | 1 Quarter |
| Net loss from continuing operations, net of taxes |
IncomeLossFromContinuingOperations
|
$-4.61M | USD | 1 Quarter |
| Loss from operations of discontinued component (including gain on disposal of $0 and $3,275) |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-263.00K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-4.61M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-5.69M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$104.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$38.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-4.57M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.58M | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.30 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.29 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.12 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.30 | USD | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37.42M | shares | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.86M | shares | 1 Quarter |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.61M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.69M | USD | 1 Quarter |
| Loss on disposal of discontinued operations, net of taxes |
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
$-474.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$369.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$280.00K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$1.27M | USD | 1 Quarter |
| Interest and PIK interest accrued |
InterestAccretionExpense
|
$101.00K | USD | 1 Quarter |
| Stock and stock option compensation |
ShareBasedCompensation
|
$52.00K | USD | 1 Quarter |
| Stock and stock option compensation |
ShareBasedCompensation
|
$818.00K | USD | 1 Quarter |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$76.00K | USD | 1 Quarter |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.19M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-37.00K | USD | 1 Quarter |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$53.00K | USD | 1 Quarter |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$20.00K | USD | 1 Quarter |
| Deferred Tax Assets |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-3.16M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$39.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-365.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$561.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$541.00K | USD | 1 Quarter |
| Accrued license fees |
IncreaseDecreaseInOtherAccruedLiabilities
|
$2.14M | USD | 1 Quarter |
| Accrued license fees |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-757.00K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$351.00K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$201.00K | USD | 1 Quarter |
| Other liabilities and other items |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-2.89M | USD | 1 Quarter |
| Other liabilities and other items |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-2.65M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.13M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.59M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$32.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$18.00K | USD | 1 Quarter |
| Settlement of contingent liability |
ProceedsFromPreviousAcquisition
|
$10.00K | USD | 1 Quarter |
| Cash used in acquisition of subsidiary |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$1.29M | USD | 1 Quarter |
| Cash acquired with acquisition of subsidiary |
CashAcquiredFromAcquisition
|
$513.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-792.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-22.00K | USD | 1 Quarter |
| Issuance of shares for cash |
ProceedsFromIssuanceOfCommonStock
|
$33.30M | USD | Annual |
| Issuance of shares for cash |
ProceedsFromIssuanceOfCommonStock
|
$2.70M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.70M | USD | 1 Quarter |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$39.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$90.00K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$404.00K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.12M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.55M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.80M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.69M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.15M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.55M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.80M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.69M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.15M | USD | Point-in-time |
| Taxes paid |
IncomeTaxesPaid
|
$24.00K | USD | 1 Quarter |
| Contingency earn out on acquisition of subsidiary, net of discount |
ContingentConsiderationForAcquisition
|
$841.00K | USD | 1 Quarter |
| Common stock of the Company issued for acquisition of subsidiary |
StockIssued1
|
$4.45M | USD | 1 Quarter |
| Common Stock of the Company issued for settlement of contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$188.00K | USD | 1 Quarter |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$29.46M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$32.95M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-4.61M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.69M | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$104.00K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$38.00K | USD | 1 Quarter |
| Vesting of restricted stock for services |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$76.00K | USD | 1 Quarter |
| Vesting of options issued to employees |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$718.00K | USD | 1 Quarter |
| Vesting of shares issued to employee |
StockIssuedDuringPeriodValueShareBasedCompensationOther
|
$100.00K | USD | 1 Quarter |
| Shares issued as settlement of debt |
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
$188.00K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$29.46M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$32.95M | USD | Point-in-time |
Comprehensive Income
2 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Gain on disposal |
GainLossOnSaleOfBusiness
|
$3.27M | USD | 1 Quarter |
| Gain on disposal |
GainLossOnSaleOfBusiness
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.