◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

DIGITAL TURBINE, INC. CIK: 317788 Q1 2014
Filing Information
Form Type 10-Q
Accession Number 0001193125-14-310242
Period End Date 20140630
Filing Date 20140814
Fiscal Year 2014
Fiscal Period Q1
XBRL Instance mndl-20140630.xml
Balance Sheet 84 line items
Line Item Tag Value Unit Period
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Long term contingent liability, discount DebtInstrumentUnamortizedDiscount - USD Point-in-time
Long term contingent liability, discount DebtInstrumentUnamortizedDiscount $762.00K USD Point-in-time
Series A Convertible Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.55M USD Point-in-time
Series A Convertible Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $21.80M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.69M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.15M USD Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 2.00M shares Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 2.00M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $200.00K USD Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 2.00M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $200.00K USD Point-in-time
Accounts receivable, net of allowances of $0 and $0, respectively AccountsReceivableNetCurrent $5.10M USD Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 100,000.00 shares Point-in-time
Accounts receivable, net of allowances of $0 and $0, respectively AccountsReceivableNetCurrent $5.11M USD Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 100,000.00 shares Point-in-time
Deposits DepositsAssetsCurrent $44.00K USD Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 100,000.00 shares Point-in-time
Deposits DepositsAssetsCurrent $24.00K USD Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 100,000.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $350.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $389.00K USD Point-in-time
Series A convertible preferred stock, liquidation preference PreferredStockLiquidationPreferenceValue $1.00M USD Point-in-time
Series A convertible preferred stock, liquidation preference PreferredStockLiquidationPreferenceValue $1.00M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $27.48M USD Point-in-time
Total current assets AssetsCurrent $24.43M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $470.00K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $465.00K USD Point-in-time
Common stock, issued CommonStockSharesIssued 38.14M shares Point-in-time
Deferred tax assets DeferredTaxAssetsNetNoncurrent $82.00K USD Point-in-time
Common stock, issued CommonStockSharesIssued 38.19M shares Point-in-time
Deferred tax assets DeferredTaxAssetsNetNoncurrent $3.24M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $4.76M USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 37.39M shares Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 37.44M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $7.26M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $9.07M USD Point-in-time
Goodwill Goodwill $4.84M USD Point-in-time
Treasury Stock, shares TreasuryStockShares 754,600.00 shares Point-in-time
Goodwill Goodwill $6.31M USD Point-in-time
Goodwill Goodwill $3.59M USD Point-in-time
Treasury Stock, shares TreasuryStockShares 754,600.00 shares Point-in-time
TOTAL ASSETS Assets $45.09M USD Point-in-time
TOTAL ASSETS Assets $38.55M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.94M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.50M USD Point-in-time
Accrued license fees OtherAccruedLiabilitiesCurrent $3.40M USD Point-in-time
Accrued license fees OtherAccruedLiabilitiesCurrent $2.64M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $1.88M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $1.68M USD Point-in-time
Deferred tax liabilities DeferredTaxLiabilitiesCurrent $2.99M USD Point-in-time
Deferred tax liabilities DeferredTaxLiabilitiesCurrent $10.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.05M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $900.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $11.91M USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.08M USD Point-in-time
Long term contingent liability, less discount of $0 and $762, respectively BusinessCombinationContingentConsiderationLiability $60.00K USD Point-in-time
Long term contingent liability, less discount of $0 and $762, respectively BusinessCombinationContingentConsiderationLiability $238.00K USD Point-in-time
Total liabilities Liabilities $9.08M USD Point-in-time
Total liabilities Liabilities $12.14M USD Point-in-time
Preferred stock Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1,000,000) PreferredStockValue $100.00K USD Point-in-time
Preferred stock Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1,000,000) PreferredStockValue $100.00K USD Point-in-time
Common stock, $0.0001 par value: 200,000,000 shares authorized; 38,193,029 issued and 37,438,429 outstanding at June 30, 2014; 38,143,028 issued and 37,388,429 outstanding at March 31, 2014 CommonStockValue $7.00K USD Point-in-time
Common stock, $0.0001 par value: 200,000,000 shares authorized; 38,193,029 issued and 37,438,429 outstanding at June 30, 2014; 38,143,028 issued and 37,388,429 outstanding at March 31, 2014 CommonStockValue $7.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $193.42M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $194.50M USD Point-in-time
Treasury Stock (754,600 shares at June 30, 2014 and March 31, 2014) TreasuryStockValue $71.00K USD Point-in-time
Treasury Stock (754,600 shares at June 30, 2014 and March 31, 2014) TreasuryStockValue $71.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-199.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-161.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-164.92M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-160.31M USD Point-in-time
Total stockholders' equity StockholdersEquity $29.46M USD Point-in-time
Total stockholders' equity StockholdersEquity $32.95M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $38.55M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $45.09M USD Point-in-time
Income Statement 52 line items
Line Item Tag Value Unit Period
Net revenues Revenues $4.78M USD 1 Quarter
Net revenues Revenues $5.55M USD 1 Quarter
License fees LicenseCosts $3.80M USD 1 Quarter
License fees LicenseCosts $2.71M USD 1 Quarter
Other direct cost of revenues OtherCostOfOperatingRevenue $403.00K USD 1 Quarter
Other direct cost of revenues OtherCostOfOperatingRevenue $344.00K USD 1 Quarter
Total cost of revenues CostOfRevenue $4.14M USD 1 Quarter
Total cost of revenues CostOfRevenue $3.12M USD 1 Quarter
Gross profit GrossProfit $1.67M USD 1 Quarter
Gross profit GrossProfit $1.41M USD 1 Quarter
Product development ResearchAndDevelopmentExpense $1.59M USD 1 Quarter
Product development ResearchAndDevelopmentExpense $1.96M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $373.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $761.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $3.80M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $3.37M USD 1 Quarter
Total operating expenses OperatingExpenses $6.09M USD 1 Quarter
Total operating expenses OperatingExpenses $5.76M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-4.10M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-4.68M USD 1 Quarter
Interest income/ (expense) InterestIncomeExpenseNet $-1.44M USD 1 Quarter
Interest income/ (expense) InterestIncomeExpenseNet $3.00K USD 1 Quarter
Foreign exchange transaction gain / (loss) ForeignCurrencyTransactionGainLossBeforeTax $-6.00K USD 1 Quarter
Foreign exchange transaction gain / (loss) ForeignCurrencyTransactionGainLossBeforeTax $29.00K USD 1 Quarter
Loss on settlement of debt GainsLossesOnSettlementAndConversionOfDebt $-10.00K USD 1 Quarter
Gain / (loss) on disposal of fixed assets GainsLossesOnSalesOfAssets $2.00K USD 1 Quarter
Gain / (loss) on disposal of fixed assets GainsLossesOnSalesOfAssets $-2.00K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $9.00K USD 1 Quarter
Interest and other expense NonoperatingIncomeExpense $-1.41M USD 1 Quarter
Interest and other expense NonoperatingIncomeExpense $-2.00K USD 1 Quarter
Loss from operations before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-5.51M USD 1 Quarter
Loss from operations before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-4.68M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems $-72.00K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems $-87.00K USD 1 Quarter
Net loss from continuing operations, net of taxes IncomeLossFromContinuingOperations $-5.42M USD 1 Quarter
Net loss from continuing operations, net of taxes IncomeLossFromContinuingOperations $-4.61M USD 1 Quarter
Loss from operations of discontinued component (including gain on disposal of $0 and $3,275) DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax $-263.00K USD 1 Quarter
Net Loss NetIncomeLoss $-4.61M USD 1 Quarter
Net Loss NetIncomeLoss $-5.69M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $104.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $38.00K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-4.57M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-5.58M USD 1 Quarter
Basic and diluted net loss per common share EarningsPerShareBasicAndDiluted $-0.12 USD 1 Quarter
Basic and diluted net loss per common share EarningsPerShareBasicAndDiluted $-0.30 USD 1 Quarter
Continuing operations IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.29 USD 1 Quarter
Continuing operations IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.12 USD 1 Quarter
Discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $-0.01 USD 1 Quarter
Basic and diluted net loss per common share EarningsPerShareBasicAndDiluted $-0.12 USD 1 Quarter
Basic and diluted net loss per common share EarningsPerShareBasicAndDiluted $-0.30 USD 1 Quarter
Weighted average common shares outstanding, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 37.42M shares 1 Quarter
Weighted average common shares outstanding, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 18.86M shares 1 Quarter
Cash Flow Statement 54 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-4.61M USD 1 Quarter
Net loss NetIncomeLoss $-5.69M USD 1 Quarter
Loss on disposal of discontinued operations, net of taxes DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax $-474.00K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $369.00K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $280.00K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $1.27M USD 1 Quarter
Interest and PIK interest accrued InterestAccretionExpense $101.00K USD 1 Quarter
Stock and stock option compensation ShareBasedCompensation $52.00K USD 1 Quarter
Stock and stock option compensation ShareBasedCompensation $818.00K USD 1 Quarter
Stock issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $76.00K USD 1 Quarter
Stock issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $1.19M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $4.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-37.00K USD 1 Quarter
Deposits IncreaseDecreaseInDepositOtherAssets $53.00K USD 1 Quarter
Deposits IncreaseDecreaseInDepositOtherAssets $20.00K USD 1 Quarter
Deferred Tax Assets IncreaseDecreaseInDeferredIncomeTaxes $-3.16M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $39.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-365.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $561.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $541.00K USD 1 Quarter
Accrued license fees IncreaseDecreaseInOtherAccruedLiabilities $2.14M USD 1 Quarter
Accrued license fees IncreaseDecreaseInOtherAccruedLiabilities $-757.00K USD 1 Quarter
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $351.00K USD 1 Quarter
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $201.00K USD 1 Quarter
Other liabilities and other items IncreaseDecreaseInOtherOperatingLiabilities $-2.89M USD 1 Quarter
Other liabilities and other items IncreaseDecreaseInOtherOperatingLiabilities $-2.65M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.13M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.59M USD 1 Quarter
Purchase of property and equipment PaymentsForProceedsFromProductiveAssets $32.00K USD 1 Quarter
Purchase of property and equipment PaymentsForProceedsFromProductiveAssets $18.00K USD 1 Quarter
Settlement of contingent liability ProceedsFromPreviousAcquisition $10.00K USD 1 Quarter
Cash used in acquisition of subsidiary PaymentsToAcquireInterestInSubsidiariesAndAffiliates $1.29M USD 1 Quarter
Cash acquired with acquisition of subsidiary CashAcquiredFromAcquisition $513.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-792.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-22.00K USD 1 Quarter
Issuance of shares for cash ProceedsFromIssuanceOfCommonStock $33.30M USD Annual
Issuance of shares for cash ProceedsFromIssuanceOfCommonStock $2.70M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.70M USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $39.00K USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $90.00K USD 1 Quarter
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $404.00K USD 1 Quarter
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-3.12M USD 1 Quarter
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $1.55M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $21.80M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $18.69M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $1.15M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $1.55M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $21.80M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $18.69M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $1.15M USD Point-in-time
Taxes paid IncomeTaxesPaid $24.00K USD 1 Quarter
Contingency earn out on acquisition of subsidiary, net of discount ContingentConsiderationForAcquisition $841.00K USD 1 Quarter
Common stock of the Company issued for acquisition of subsidiary StockIssued1 $4.45M USD 1 Quarter
Common Stock of the Company issued for settlement of contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $188.00K USD 1 Quarter
Stockholders Equity 12 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $29.46M USD Point-in-time
Balance StockholdersEquity $32.95M USD Point-in-time
Net loss NetIncomeLoss $-4.61M USD 1 Quarter
Net loss NetIncomeLoss $-5.69M USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $104.00K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $38.00K USD 1 Quarter
Vesting of restricted stock for services AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition $76.00K USD 1 Quarter
Vesting of options issued to employees AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $718.00K USD 1 Quarter
Vesting of shares issued to employee StockIssuedDuringPeriodValueShareBasedCompensationOther $100.00K USD 1 Quarter
Shares issued as settlement of debt StockIssuedDuringPeriodValueIssuedForNoncashConsiderations $188.00K USD 1 Quarter
Balance StockholdersEquity $29.46M USD Point-in-time
Balance StockholdersEquity $32.95M USD Point-in-time
Comprehensive Income 2 line items
Line Item Tag Value Unit Period
Gain on disposal GainLossOnSaleOfBusiness $3.27M USD 1 Quarter
Gain on disposal GainLossOnSaleOfBusiness - USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...