S-4 Filing
Filing Information
| Form Type | S-4 |
| Accession Number | 0001193125-14-450587 |
| Period End Date | 20140930 |
| Filing Date | 20141222 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | out-20140930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
117 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$19.30M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$14.90M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$15.70M | USD | Point-in-time |
| Common Stock, Authorized |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common Stock, Authorized |
CommonStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$37.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$272.20M | USD | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
120.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$29.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$24.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.00M | USD | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.20M | USD | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
120.01M | shares | Point-in-time |
| Receivables, less allowance |
AccountsReceivableNetCurrent
|
$175.10M | USD | Point-in-time |
| Receivables, less allowance |
AccountsReceivableNetCurrent
|
$175.60M | USD | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
120.01M | shares | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
120.00M | shares | Point-in-time |
| Receivables, less allowance |
AccountsReceivableNetCurrent
|
$178.80M | USD | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred income tax assets, net |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$2.00M | USD | Point-in-time |
| Deferred income tax assets, net |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$24.50M | USD | Point-in-time |
| Deferred income tax assets, net |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$26.10M | USD | Point-in-time |
| Prepaid lease and transit franchise costs |
PrepaidLeaseandTransitFranchiseCosts
|
$62.70M | USD | Point-in-time |
| Prepaid lease and transit franchise costs |
PrepaidLeaseandTransitFranchiseCosts
|
$65.80M | USD | Point-in-time |
| Prepaid lease and transit franchise costs |
PrepaidLeaseandTransitFranchiseCosts
|
$75.90M | USD | Point-in-time |
| Other prepaid expenses |
OtherPrepaidExpenseCurrent
|
$22.70M | USD | Point-in-time |
| Other prepaid expenses |
OtherPrepaidExpenseCurrent
|
$15.50M | USD | Point-in-time |
| Other prepaid expenses |
OtherPrepaidExpenseCurrent
|
$21.80M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$12.40M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$5.90M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$317.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$560.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$315.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$755.40M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$807.90M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$704.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.86B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.87B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.88B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.87B | USD | Point-in-time |
| Intangible assets |
FiniteLivedIntangibleAssetsNet
|
$320.10M | USD | Point-in-time |
| Intangible assets |
FiniteLivedIntangibleAssetsNet
|
$364.40M | USD | Point-in-time |
| Intangible assets |
FiniteLivedIntangibleAssetsNet
|
$420.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$44.80M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$77.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$52.80M | USD | Point-in-time |
| Total assets |
Assets
|
$3.36B | USD | Point-in-time |
| Total assets |
Assets
|
$3.46B | USD | Point-in-time |
| Total assets |
Assets
|
$3.52B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$54.30M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$80.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$77.70M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$28.40M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$30.30M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$28.20M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$100.00K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$28.40M | USD | Point-in-time |
| Accrued lease costs |
AccruedRentCurrent
|
$18.10M | USD | Point-in-time |
| Accrued lease costs |
AccruedRentCurrent
|
$17.70M | USD | Point-in-time |
| Accrued lease costs |
AccruedRentCurrent
|
$19.20M | USD | Point-in-time |
| Other accrued expenses |
AccruedLiabilitiesCurrent
|
$37.70M | USD | Point-in-time |
| Other accrued expenses |
AccruedLiabilitiesCurrent
|
$42.60M | USD | Point-in-time |
| Other accrued expenses (including accrued interest) |
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
$37.80M | USD | Point-in-time |
| Other accrued expenses (including accrued interest) |
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
$38.20M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$25.70M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$15.90M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$22.90M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$40.40M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$24.30M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$25.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$205.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$212.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$237.90M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.60B | USD | Point-in-time |
| Deferred income tax liabilities, net |
DeferredTaxLiabilitiesNoncurrent
|
$288.50M | USD | Point-in-time |
| Deferred income tax liabilities, net |
DeferredTaxLiabilitiesNoncurrent
|
$313.80M | USD | Point-in-time |
| Deferred income tax liabilities, net |
DeferredTaxLiabilitiesNoncurrent
|
$22.80M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$32.30M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$29.30M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$30.60M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$31.70M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$68.70M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$71.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$64.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$621.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$601.10M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.96B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock |
CommonStockValue
|
- | USD | Point-in-time |
| Common Stock |
CommonStockValue
|
$1.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.46B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$188.40M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
- | USD | Point-in-time |
| Invested capital |
InvestedCapital
|
$2.83B | USD | Point-in-time |
| Invested capital |
InvestedCapital
|
- | USD | Point-in-time |
| Invested capital |
InvestedCapital
|
$2.91B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-66.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-79.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-77.90M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-58.10M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-75.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-75.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Total invested equity |
InvestedEquity
|
$2.84B | USD | Point-in-time |
| Total invested equity |
InvestedEquity
|
$2.75B | USD | Point-in-time |
| Total invested equity |
InvestedEquity
|
$2.99B | USD | Point-in-time |
| Total invested equity |
InvestedEquity
|
$2.80B | USD | Point-in-time |
| Total liabilities and stockholders equity/invested equity |
LiabilitiesAndStockholdersEquity
|
$3.52B | USD | Point-in-time |
| Total liabilities and stockholders equity/invested equity |
LiabilitiesAndStockholdersEquity
|
$3.36B | USD | Point-in-time |
| Total liabilities and stockholders equity/invested equity |
LiabilitiesAndStockholdersEquity
|
$3.46B | USD | Point-in-time |
Income Statement
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Billboard |
BillboardRevenue
|
$690.20M | USD | 3 Qtrs |
| Billboard |
BillboardRevenue
|
$925.70M | USD | Annual |
| Billboard |
BillboardRevenue
|
$894.20M | USD | Annual |
| Billboard |
BillboardRevenue
|
$913.60M | USD | Annual |
| Billboard |
BillboardRevenue
|
$685.80M | USD | 3 Qtrs |
| Transit and other |
TransitandOtherRevenue
|
$264.30M | USD | 3 Qtrs |
| Transit and other |
TransitandOtherRevenue
|
$368.30M | USD | Annual |
| Transit and other |
TransitandOtherRevenue
|
$268.60M | USD | 3 Qtrs |
| Transit and other |
TransitandOtherRevenue
|
$371.00M | USD | Annual |
| Transit and other |
TransitandOtherRevenue
|
$382.90M | USD | Annual |
| Total revenues |
Revenues
|
$958.80M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$950.10M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$332.70M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.28B | USD | Annual |
| Total revenues |
Revenues
|
$1.28B | USD | Annual |
| Total revenues |
Revenues
|
$331.50M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$331.40M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$338.20M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$335.80M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$343.90M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.29B | USD | Annual |
| Total revenues |
Revenues
|
$279.20M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$285.90M | USD | 1 Quarter |
| Operating |
DirectOperatingCosts
|
$504.50M | USD | 3 Qtrs |
| Operating |
DirectOperatingCosts
|
$700.10M | USD | Annual |
| Operating |
DirectOperatingCosts
|
$689.40M | USD | Annual |
| Operating |
DirectOperatingCosts
|
$512.30M | USD | 3 Qtrs |
| Operating |
DirectOperatingCosts
|
$686.90M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$178.40M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$181.80M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$161.10M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$146.80M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$199.80M | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
$2.50M | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
- | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
- | USD | 3 Qtrs |
| Restructuring charges |
RestructuringCharges
|
$1.90M | USD | 1 Quarter |
| Restructuring charges |
RestructuringCharges
|
$3.00M | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
- | USD | 1 Quarter |
| Restructuring charges |
RestructuringCharges
|
$500.00K | USD | 1 Quarter |
| Restructuring charges |
RestructuringCharges
|
$6.20M | USD | 3 Qtrs |
| Restructuring charges |
RestructuringCharges
|
$100.00K | USD | 1 Quarter |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
$1.40M | USD | 3 Qtrs |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | 3 Qtrs |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$1.40M | USD | 3 Qtrs |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$-300.00K | USD | 1 Quarter |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$-400.00K | USD | 1 Quarter |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$-100.00K | USD | 1 Quarter |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$100.00K | USD | 1 Quarter |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$27.30M | USD | Annual |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$-700.00K | USD | 1 Quarter |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$-2.00M | USD | Annual |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$-800.00K | USD | 1 Quarter |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$-2.20M | USD | Annual |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$17.50M | USD | 1 Quarter |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$9.80M | USD | 1 Quarter |
| Net gain (loss) on dispositions |
GainLossOnDispositionOfAssets1
|
$9.80M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$109.00M | USD | Annual |
| Depreciation |
Depreciation
|
$105.90M | USD | Annual |
| Depreciation |
Depreciation
|
$26.00M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$26.80M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$26.20M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$79.30M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$78.30M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$104.50M | USD | Annual |
| Depreciation |
Depreciation
|
$26.40M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$25.90M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$26.70M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$25.90M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$26.50M | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$102.90M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$23.00M | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$22.80M | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$22.90M | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$23.10M | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$22.60M | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$22.70M | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$23.00M | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$91.30M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$90.90M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$22.10M | USD | 1 Quarter |
| Amortization |
AmortizationOfIntangibleAssets
|
$67.30M | USD | 3 Qtrs |
| Amortization |
AmortizationOfIntangibleAssets
|
$68.20M | USD | 3 Qtrs |
| Total expenses |
CostsAndExpenses
|
$826.20M | USD | 3 Qtrs |
| Total expenses |
CostsAndExpenses
|
$1.08B | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$1.06B | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$1.08B | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$788.00M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$34.70M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$201.20M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$63.70M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$76.70M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$61.30M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$62.80M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$30.20M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$46.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$64.60M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$162.10M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$238.80M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$132.60M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$192.40M | USD | Annual |
| Interest income (expense), net |
InterestExpense
|
$57.30M | USD | 3 Qtrs |
| Interest income (expense), net |
InterestExpense
|
- | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$800.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-500.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.20M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.00M | USD | Annual |
| Income before income taxes and equity in earnings of investee companies |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$162.10M | USD | 3 Qtrs |
| Income before income taxes and equity in earnings of investee companies |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$193.20M | USD | Annual |
| Income before income taxes and equity in earnings of investee companies |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$237.60M | USD | Annual |
| Income before income taxes and equity in earnings of investee companies |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$200.20M | USD | Annual |
| Income before income taxes and equity in earnings of investee companies |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$74.80M | USD | 3 Qtrs |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$96.60M | USD | Annual |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$70.50M | USD | 3 Qtrs |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$89.00M | USD | Annual |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$87.80M | USD | Annual |
| Benefit (provision) for income taxes |
IncomeTaxExpenseBenefit
|
$-202.90M | USD | 3 Qtrs |
| Equity in earnings of investee companies, net of tax |
IncomeLossFromEquityMethodInvestments
|
$2.50M | USD | Annual |
| Equity in earnings of investee companies, net of tax |
IncomeLossFromEquityMethodInvestments
|
$1.70M | USD | Annual |
| Equity in earnings of investee companies, net of tax |
IncomeLossFromEquityMethodInvestments
|
$1.40M | USD | 3 Qtrs |
| Equity in earnings of investee companies, net of tax |
IncomeLossFromEquityMethodInvestments
|
$2.20M | USD | Annual |
| Equity in earnings of investee companies, net of tax |
IncomeLossFromEquityMethodInvestments
|
$1.90M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$37.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$279.10M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$143.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$18.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$113.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$38.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$18.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$93.50M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$36.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$50.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$19.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$107.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$37.20M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.10 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$1.17 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$1.48 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.83 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$2.49 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.83 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$1.10 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$2.47 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$1.48 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.17 | USD | Annual |
| Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$1.48 | USD | Annual |
| Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$1.17 | USD | Annual |
| Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$1.10 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.00M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.30M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.00M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.00M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.30M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
97.00M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.80M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.80M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
97.00M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
97.00M | shares | Annual |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
97.00M | shares | Annual |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
97.00M | shares | Annual |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
97.00M | shares | Annual |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
- | USD | 3 Qtrs |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.74 | USD | 3 Qtrs |
Cash Flow Statement
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$37.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$279.10M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$143.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$18.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$113.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$38.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$18.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$93.50M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$36.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$50.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$19.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$107.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$37.20M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$196.80M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$195.80M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$146.50M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$146.60M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$211.90M | USD | Annual |
| Deferred tax (benefit) liability |
DeferredIncomeTaxExpenseBenefit
|
$-15.50M | USD | Annual |
| Deferred tax (benefit) liability |
DeferredIncomeTaxExpenseBenefit
|
$-6.60M | USD | Annual |
| Deferred tax (benefit) liability |
DeferredIncomeTaxExpenseBenefit
|
$-246.40M | USD | 3 Qtrs |
| Deferred tax (benefit) liability |
DeferredIncomeTaxExpenseBenefit
|
$32.80M | USD | Annual |
| Deferred tax (benefit) liability |
DeferredIncomeTaxExpenseBenefit
|
$4.70M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.30M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$5.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$10.90M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.60M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.60M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.40M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.70M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$7.50M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$5.80M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$5.70M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.50M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.60M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.50M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.30M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$300.00K | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$400.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$3.00M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$3.10M | USD | Annual |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$1.40M | USD | 3 Qtrs |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$-300.00K | USD | 1 Quarter |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$-400.00K | USD | 1 Quarter |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$-100.00K | USD | 1 Quarter |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$100.00K | USD | 1 Quarter |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$27.30M | USD | Annual |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$-700.00K | USD | 1 Quarter |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$-2.00M | USD | Annual |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$-800.00K | USD | 1 Quarter |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$-2.20M | USD | Annual |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$17.50M | USD | 1 Quarter |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$9.80M | USD | 1 Quarter |
| Net (gain) loss on dispositions |
GainLossOnDispositionOfAssets1
|
$9.80M | USD | 3 Qtrs |
| Equity in earnings of investee companies, net of tax |
IncomeLossFromEquityMethodInvestments
|
$2.50M | USD | Annual |
| Equity in earnings of investee companies, net of tax |
IncomeLossFromEquityMethodInvestments
|
$1.70M | USD | Annual |
| Equity in earnings of investee companies, net of tax |
IncomeLossFromEquityMethodInvestments
|
$1.40M | USD | 3 Qtrs |
| Equity in earnings of investee companies, net of tax |
IncomeLossFromEquityMethodInvestments
|
$2.20M | USD | Annual |
| Equity in earnings of investee companies, net of tax |
IncomeLossFromEquityMethodInvestments
|
$1.90M | USD | 3 Qtrs |
| Distributions from investee companies |
EquityMethodInvestmentDividendsOrDistributions
|
$4.40M | USD | Annual |
| Distributions from investee companies |
EquityMethodInvestmentDividendsOrDistributions
|
$3.90M | USD | 3 Qtrs |
| Distributions from investee companies |
EquityMethodInvestmentDividendsOrDistributions
|
$6.20M | USD | Annual |
| Distributions from investee companies |
EquityMethodInvestmentDividendsOrDistributions
|
$3.20M | USD | 3 Qtrs |
| Distributions from investee companies |
EquityMethodInvestmentDividendsOrDistributions
|
$6.40M | USD | Annual |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCosts
|
- | USD | 3 Qtrs |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCosts
|
$10.70M | USD | 3 Qtrs |
| (Increase) decrease in receivables |
IncreaseDecreaseInReceivables
|
$-7.60M | USD | Annual |
| (Increase) decrease in receivables |
IncreaseDecreaseInReceivables
|
$-7.60M | USD | Annual |
| (Increase) decrease in receivables |
IncreaseDecreaseInReceivables
|
$7.10M | USD | Annual |
| Decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-9.50M | USD | Annual |
| Decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.20M | USD | Annual |
| Decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.90M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-26.50M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-35.70M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-32.20M | USD | Annual |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$7.10M | USD | Annual |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$900.00K | USD | Annual |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-2.50M | USD | Annual |
| (Decrease) increase in income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-3.80M | USD | Annual |
| (Decrease) increase in income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.80M | USD | Annual |
| (Decrease) increase in income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-6.50M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-4.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-1.40M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-5.00M | USD | Annual |
| Change in assets and liabilities, net of investing and financing activities |
IncreaseDecreaseInOperatingCapital
|
$19.10M | USD | 3 Qtrs |
| Change in assets and liabilities, net of investing and financing activities |
IncreaseDecreaseInOperatingCapital
|
$64.30M | USD | 3 Qtrs |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$340.10M | USD | Annual |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$281.10M | USD | Annual |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$305.90M | USD | Annual |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$184.50M | USD | 3 Qtrs |
| Net cash flow provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$178.70M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.90M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$48.20M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$43.60M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$43.60M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$41.50M | USD | 3 Qtrs |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$10.70M | USD | 3 Qtrs |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$400.00K | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$11.50M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$7.90M | USD | Annual |
| Proceeds from dispositions |
ProceedsFromSaleOfProductiveAssets
|
$28.70M | USD | Annual |
| Proceeds from dispositions |
ProceedsFromSaleOfProductiveAssets
|
$500.00K | USD | Annual |
| Proceeds from dispositions |
ProceedsFromSaleOfProductiveAssets
|
$17.50M | USD | 1 Quarter |
| Proceeds from dispositions |
ProceedsFromSaleOfProductiveAssets
|
$11.10M | USD | 3 Qtrs |
| Proceeds from dispositions |
ProceedsFromSaleOfProductiveAssets
|
$800.00K | USD | Annual |
| Proceeds from dispositions |
ProceedsFromSaleOfProductiveAssets
|
$2.30M | USD | 3 Qtrs |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-41.10M | USD | 3 Qtrs |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-50.70M | USD | Annual |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-48.10M | USD | Annual |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-41.30M | USD | 3 Qtrs |
| Net cash flow used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-43.70M | USD | Annual |
| Proceeds from IPO |
ProceedsFromIssuanceInitialPublicOffering
|
$615.00M | USD | 3 Qtrs |
| Proceeds from IPO |
ProceedsFromIssuanceInitialPublicOffering
|
$615.00M | USD | Point-in-time |
| Proceeds from IPO |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 3 Qtrs |
| Proceeds from long-term debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from long-term debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$1.60B | USD | 3 Qtrs |
| Deferred financing fees |
PaymentsOfFinancingCosts
|
$24.80M | USD | 3 Qtrs |
| Deferred financing fees |
PaymentsOfFinancingCosts
|
- | USD | 3 Qtrs |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | 3 Qtrs |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$5.50M | USD | 3 Qtrs |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$5.80M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.90M | USD | Annual |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.30M | USD | Annual |
| Distribution of debt and IPO proceeds to CBS |
PaymentsOfCapitalDistribution
|
- | USD | 3 Qtrs |
| Distribution of debt and IPO proceeds to CBS |
PaymentsOfCapitalDistribution
|
$2.04B | USD | 3 Qtrs |
| Net cash contribution from (distribution to) CBS |
Netcashcontributiondistributiontoparent
|
$-279.70M | USD | Annual |
| Net cash contribution from (distribution to) CBS |
Netcashcontributiondistributiontoparent
|
$-138.60M | USD | 3 Qtrs |
| Net cash contribution from (distribution to) CBS |
Netcashcontributiondistributiontoparent
|
$-232.60M | USD | Annual |
| Net cash contribution from (distribution to) CBS |
Netcashcontributiondistributiontoparent
|
$-269.40M | USD | Annual |
| Net cash contribution from (distribution to) CBS |
Netcashcontributiondistributiontoparent
|
$39.80M | USD | 3 Qtrs |
| Dividends |
PaymentsOfDividends
|
- | USD | 3 Qtrs |
| Dividends |
PaymentsOfDividends
|
$88.80M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-200.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-200.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-200.00K | USD | Annual |
| Net cash flow provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-133.10M | USD | 3 Qtrs |
| Net cash flow provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$100.40M | USD | 3 Qtrs |
| Net cash flow provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-267.30M | USD | Annual |
| Net cash flow provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-277.00M | USD | Annual |
| Net cash flow provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-227.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.20M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-3.50M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$1.80M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-600.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-800.00K | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$242.40M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$9.60M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.90M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-17.40M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$18.60M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$37.60M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$272.20M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$29.80M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.10M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$19.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$37.60M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$272.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$29.80M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.10M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$19.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.20M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$96.50M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$112.80M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$75.30M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$50.90M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$31.40M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$25.60M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Investments in investee companies |
ContributionOfProperty
|
- | USD | Annual |
| Investments in investee companies |
ContributionOfProperty
|
$13.10M | USD | Annual |
| Investments in investee companies |
ContributionOfProperty
|
- | USD | Annual |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$15.50M | USD | Annual |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$10.10M | USD | Annual |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$1.70M | USD | 3 Qtrs |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$12.80M | USD | Annual |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$3.50M | USD | 3 Qtrs |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
- | USD | 3 Qtrs |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.74 | USD | 3 Qtrs |
| Invested Equity, Beginning Balance |
InvestedEquity
|
$2.84B | USD | Point-in-time |
| Invested Equity, Beginning Balance |
InvestedEquity
|
$2.75B | USD | Point-in-time |
| Invested Equity, Beginning Balance |
InvestedEquity
|
$2.99B | USD | Point-in-time |
| Invested Equity, Beginning Balance |
InvestedEquity
|
$2.80B | USD | Point-in-time |
| Shares of Common Stock |
CommonStockSharesOutstanding
|
120.01M | shares | Point-in-time |
| Shares of Common Stock |
CommonStockSharesOutstanding
|
120.00M | shares | Point-in-time |
| Shares of Common Stock |
CommonStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Net income |
NetIncomeLoss
|
$37.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$279.10M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$143.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$18.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$113.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$38.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$18.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$93.50M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$36.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$50.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$19.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$107.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$37.20M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$9.60M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-17.50M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-9.10M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-4.10M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-11.90M | USD | 3 Qtrs |
| Initial Public Offering (shares) |
StockIssuedDuringPeriodSharesNewIssues
|
100.00 | shares | Point-in-time |
| Initial Public Offering |
StockIssuedDuringPeriodValueNewIssues
|
$615.00M | USD | 3 Qtrs |
| Stock-based compensation: Amortization |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.00M | USD | 3 Qtrs |
| Shares paid for tax withholding for stock-based payments |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$-100.00K | USD | 3 Qtrs |
| Retirement of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | 3 Qtrs |
| Conversion to stockholders' equity |
ConversiontoEquity
|
- | USD | 3 Qtrs |
| Distribution of debt and IPO proceeds to CBS |
CapitalDistributionPayment
|
$2.04B | USD | 3 Qtrs |
| Dividends |
Dividends
|
$89.60M | USD | 3 Qtrs |
| Net contribution from (distribution to) CBS |
NetDistributionContributiontoParent
|
$-126.90M | USD | 3 Qtrs |
| Net contribution from (distribution to) CBS |
NetDistributionContributiontoParent
|
$42.10M | USD | 3 Qtrs |
| Shares of Common Stock |
CommonStockSharesOutstanding
|
120.01M | shares | Point-in-time |
| Shares of Common Stock |
CommonStockSharesOutstanding
|
120.00M | shares | Point-in-time |
| Shares of Common Stock |
CommonStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Stockholders' Equity, Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Invested Equity, Ending Balance |
InvestedEquity
|
$2.84B | USD | Point-in-time |
| Invested Equity, Ending Balance |
InvestedEquity
|
$2.75B | USD | Point-in-time |
| Invested Equity, Ending Balance |
InvestedEquity
|
$2.99B | USD | Point-in-time |
| Invested Equity, Ending Balance |
InvestedEquity
|
$2.80B | USD | Point-in-time |
Comprehensive Income
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$37.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$279.10M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$143.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$18.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$113.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$38.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$18.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$93.50M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$36.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$50.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$19.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$107.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$37.20M | USD | 1 Quarter |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$11.00M | USD | Annual |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-14.30M | USD | Annual |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.10M | USD | 3 Qtrs |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-14.90M | USD | Annual |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-12.30M | USD | 3 Qtrs |
| Amortization of net actuarial loss |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$3.20M | USD | Annual |
| Amortization of net actuarial loss |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$1.40M | USD | Annual |
| Amortization of net actuarial loss |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-200.00K | USD | 3 Qtrs |
| Amortization of net actuarial loss |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-5.80M | USD | Annual |
| Amortization of net actuarial loss |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-400.00K | USD | 3 Qtrs |
| Deferred tax rate adjustment |
DeferredTaxRateAdjustment
|
- | USD | 3 Qtrs |
| Deferred tax rate adjustment |
DeferredTaxRateAdjustment
|
$-1.20M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$9.60M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-17.50M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-9.10M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-4.10M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-11.90M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$89.60M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$81.60M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$123.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$134.40M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$275.00M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.