10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-15-059100 |
| Period End Date | 20141231 |
| Filing Date | 20150224 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | dpz-20141228.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.36M | USD | Point-in-time |
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.11M | USD | Point-in-time |
| Notes receivable, reserves |
AllowanceForNotesAndLoansReceivableCurrent
|
$357.00K | USD | Point-in-time |
| Notes receivable, reserves |
AllowanceForNotesAndLoansReceivableCurrent
|
$534.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.38M | USD | Point-in-time |
| Notes receivable, less current portion, reserves |
AllowanceForNotesAndLoansReceivableNoncurrent
|
$393.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.29M | USD | Point-in-time |
| Notes receivable, less current portion, reserves |
AllowanceForNotesAndLoansReceivableNoncurrent
|
$397.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$54.81M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.86M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$120.95M | USD | Point-in-time |
| Deferred financing costs, accumulated amortization |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$11.29M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$125.45M | USD | Point-in-time |
| Deferred financing costs, accumulated amortization |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$17.04M | USD | Point-in-time |
| Capitalized software, accumulated amortization |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$54.55M | USD | Point-in-time |
| Accounts receivable, net of reserves of $3,361 in 2014 and $5,107 in 2013 |
AccountsReceivableNetCurrent
|
$105.78M | USD | Point-in-time |
| Accounts receivable, net of reserves of $3,361 in 2014 and $5,107 in 2013 |
AccountsReceivableNetCurrent
|
$118.39M | USD | Point-in-time |
| Capitalized software, accumulated amortization |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$50.27M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$30.32M | USD | Point-in-time |
| Other assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$4.74M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$37.94M | USD | Point-in-time |
| Other assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$776.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Notes receivable, net of reserves of $534 in 2014 and $357 in 2013 |
NotesAndLoansReceivableNetCurrent
|
$2.00M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Notes receivable, net of reserves of $534 in 2014 and $357 in 2013 |
NotesAndLoansReceivableNetCurrent
|
$1.82M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseCurrent
|
$18.38M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseCurrent
|
$30.57M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
170.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
170.00M | shares | Point-in-time |
| Advertising fund assets, restricted |
AdvertisingFundAssetsRestricted
|
$72.06M | USD | Point-in-time |
| Advertising fund assets, restricted |
AdvertisingFundAssetsRestricted
|
$44.70M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
55.77M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
55.55M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$10.71M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
55.77M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$9.86M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
55.55M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Asset held-for-sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$5.73M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$428.36M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$351.54M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Land and buildings |
LandAndBuildingsGross
|
$25.86M | USD | Point-in-time |
| Land and buildings |
LandAndBuildingsGross
|
$23.42M | USD | Point-in-time |
| Leasehold and other improvements |
LeaseholdImprovementsGross
|
$90.51M | USD | Point-in-time |
| Leasehold and other improvements |
LeaseholdImprovementsGross
|
$99.80M | USD | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$174.67M | USD | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$178.38M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$8.90M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$6.18M | USD | Point-in-time |
| Property, plant and equipment, Gross, Total |
PropertyPlantAndEquipmentGross
|
$310.22M | USD | Point-in-time |
| Property, plant and equipment, Gross, Total |
PropertyPlantAndEquipmentGross
|
$297.50M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$199.91M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$196.17M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$114.05M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$97.58M | USD | Point-in-time |
| Investments in marketable securities, restricted |
MarketableSecuritiesNoncurrent
|
$3.27M | USD | Point-in-time |
| Investments in marketable securities, restricted |
MarketableSecuritiesNoncurrent
|
$4.59M | USD | Point-in-time |
| Notes receivable, less current portion, net of reserves of $397 in 2014 and $393 in 2013 |
NotesAndLoansReceivableNetNoncurrent
|
$894.00K | USD | Point-in-time |
| Deferred financing costs, net of accumulated amortization of $17,041 in 2014 and $11,295 in 2013 |
DeferredFinanceCostsNoncurrentNet
|
$28.69M | USD | Point-in-time |
| Deferred financing costs, net of accumulated amortization of $17,041 in 2014 and $11,295 in 2013 |
DeferredFinanceCostsNoncurrentNet
|
$22.95M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.30M | USD | Point-in-time |
| Capitalized software, net of accumulated amortization of $54,552 in 2014 and $50,267 in 2013 |
CapitalizedComputerSoftwareNet
|
$14.46M | USD | Point-in-time |
| Capitalized software, net of accumulated amortization of $54,552 in 2014 and $50,267 in 2013 |
CapitalizedComputerSoftwareNet
|
$20.56M | USD | Point-in-time |
| Other assets, net of accumulated amortization of $776 in 2014 and $4,737 in 2013 |
OtherAssetsNoncurrent
|
$10.01M | USD | Point-in-time |
| Other assets, net of accumulated amortization of $776 in 2014 and $4,737 in 2013 |
OtherAssetsNoncurrent
|
$9.05M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$2.48M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$3.17M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$76.13M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$76.87M | USD | Point-in-time |
| Total assets |
Assets
|
$525.25M | USD | Point-in-time |
| Total assets |
Assets
|
$619.28M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$565.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$24.14M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$83.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$86.55M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$23.62M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$23.65M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$14.01M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$14.38M | USD | Point-in-time |
| Insurance reserves |
AccruedInsuranceCurrent
|
$13.30M | USD | Point-in-time |
| Insurance reserves |
AccruedInsuranceCurrent
|
$14.46M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$14.35M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$11.85M | USD | Point-in-time |
| Legal reserves |
LegalReserves
|
$4.96M | USD | Point-in-time |
| Legal reserves |
LegalReserves
|
$4.28M | USD | Point-in-time |
| Advertising fund liabilities |
AdvertisingFundLiabilities
|
$72.06M | USD | Point-in-time |
| Advertising fund liabilities |
AdvertisingFundLiabilities
|
$44.70M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$35.72M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$34.23M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$254.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$265.61M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$1.51B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$1.52B | USD | Point-in-time |
| Insurance reserves |
AccruedInsuranceNoncurrent
|
$25.53M | USD | Point-in-time |
| Insurance reserves |
AccruedInsuranceNoncurrent
|
$26.95M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$5.59M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$7.83M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$17.05M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$15.19M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.56B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.57B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.82B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.84B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.01 per share; 170,000,000 shares authorized; 55,553,149 in 2014 and 55,768,672 in 2013 issued and outstanding |
CommonStockValueOutstanding
|
$556.00K | USD | Point-in-time |
| Common stock, par value $0.01 per share; 170,000,000 shares authorized; 55,553,149 in 2014 and 55,768,672 in 2013 issued and outstanding |
CommonStockValueOutstanding
|
$558.00K | USD | Point-in-time |
| Preferred stock, par value $0.01 per share; 5,000,000 shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.01 per share; 5,000,000 shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$669.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$29.56M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.25B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.29B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.66M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.98M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.29B | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.22B | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$525.25M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$619.28M | USD | Point-in-time |
Income Statement
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$566.55M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.80B | USD | Annual |
| Revenue |
Revenues
|
$446.57M | USD | 1 Quarter |
| Revenue |
Revenues
|
$404.05M | USD | 1 Quarter |
| Revenue |
Revenues
|
$642.95M | USD | 1 Quarter |
| Revenue |
Revenues
|
$450.46M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.99B | USD | Annual |
| Revenue |
Revenues
|
$1.68B | USD | Annual |
| Revenue |
Revenues
|
$417.62M | USD | 1 Quarter |
| Revenue |
Revenues
|
$453.85M | USD | 1 Quarter |
| Revenue |
Revenues
|
$414.01M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.40B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.25B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.18B | USD | Annual |
| OPERATING MARGIN |
GrossProfit
|
$501.34M | USD | Annual |
| OPERATING MARGIN |
GrossProfit
|
$134.65M | USD | 1 Quarter |
| OPERATING MARGIN |
GrossProfit
|
$137.04M | USD | 1 Quarter |
| OPERATING MARGIN |
GrossProfit
|
$120.63M | USD | 1 Quarter |
| OPERATING MARGIN |
GrossProfit
|
$594.77M | USD | Annual |
| OPERATING MARGIN |
GrossProfit
|
$129.81M | USD | 1 Quarter |
| OPERATING MARGIN |
GrossProfit
|
$172.55M | USD | 1 Quarter |
| OPERATING MARGIN |
GrossProfit
|
$548.97M | USD | Annual |
| OPERATING MARGIN |
GrossProfit
|
$189.56M | USD | 1 Quarter |
| OPERATING MARGIN |
GrossProfit
|
$133.51M | USD | 1 Quarter |
| OPERATING MARGIN |
GrossProfit
|
$125.99M | USD | 1 Quarter |
| GENERAL AND ADMINISTRATIVE |
GeneralAndAdministrativeExpense
|
$235.16M | USD | Annual |
| GENERAL AND ADMINISTRATIVE |
GeneralAndAdministrativeExpense
|
$249.41M | USD | Annual |
| GENERAL AND ADMINISTRATIVE |
GeneralAndAdministrativeExpense
|
$219.01M | USD | Annual |
| INCOME FROM OPERATIONS |
OperatingIncomeLoss
|
$313.81M | USD | Annual |
| INCOME FROM OPERATIONS |
OperatingIncomeLoss
|
$345.36M | USD | Annual |
| INCOME FROM OPERATIONS |
OperatingIncomeLoss
|
$282.33M | USD | Annual |
| INTEREST INCOME |
InvestmentIncomeInterest
|
$143.00K | USD | Annual |
| INTEREST INCOME |
InvestmentIncomeInterest
|
$160.00K | USD | Annual |
| INTEREST INCOME |
InvestmentIncomeInterest
|
$304.00K | USD | Annual |
| INTEREST EXPENSE |
InterestExpense
|
$88.87M | USD | Annual |
| INTEREST EXPENSE |
InterestExpense
|
$86.88M | USD | Annual |
| INTEREST EXPENSE |
InterestExpense
|
$101.45M | USD | Annual |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$54.62M | USD | 1 Quarter |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$258.62M | USD | Annual |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$56.99M | USD | 1 Quarter |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$181.19M | USD | Annual |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$53.45M | USD | 1 Quarter |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$70.58M | USD | 1 Quarter |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$76.22M | USD | 1 Quarter |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$61.54M | USD | 1 Quarter |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$63.88M | USD | 1 Quarter |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$46.45M | USD | 1 Quarter |
| INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$225.10M | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$68.80M | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$96.04M | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$82.11M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$35.62M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$30.63M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$38.46M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$48.03M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$33.27M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$162.59M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$40.47M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$34.42M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$142.99M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$112.39M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$44.66M | USD | 1 Quarter |
| Common Stock - basic |
EarningsPerShareBasic
|
$0.65 | USD | 1 Quarter |
| Common Stock - basic |
EarningsPerShareBasic
|
$0.70 | USD | 1 Quarter |
| Common Stock - basic |
EarningsPerShareBasic
|
$0.73 | USD | 1 Quarter |
| Common Stock - basic |
EarningsPerShareBasic
|
$1.99 | USD | Annual |
| Common Stock - basic |
EarningsPerShareBasic
|
$0.56 | USD | 1 Quarter |
| Common Stock - basic |
EarningsPerShareBasic
|
$2.58 | USD | Annual |
| Common Stock - basic |
EarningsPerShareBasic
|
$0.81 | USD | 1 Quarter |
| Common Stock - basic |
EarningsPerShareBasic
|
$0.88 | USD | 1 Quarter |
| Common Stock - basic |
EarningsPerShareBasic
|
$0.62 | USD | 1 Quarter |
| Common Stock - basic |
EarningsPerShareBasic
|
$0.60 | USD | 1 Quarter |
| Common Stock - basic |
EarningsPerShareBasic
|
$2.96 | USD | Annual |
| Common Stock - diluted |
EarningsPerShareDiluted
|
$0.67 | USD | 1 Quarter |
| Common Stock - diluted |
EarningsPerShareDiluted
|
$0.78 | USD | 1 Quarter |
| Common Stock - diluted |
EarningsPerShareDiluted
|
$0.53 | USD | 1 Quarter |
| Common Stock - diluted |
EarningsPerShareDiluted
|
$2.48 | USD | Annual |
| Common Stock - diluted |
EarningsPerShareDiluted
|
$1.91 | USD | Annual |
| Common Stock - diluted |
EarningsPerShareDiluted
|
$0.85 | USD | 1 Quarter |
| Common Stock - diluted |
EarningsPerShareDiluted
|
$0.59 | USD | 1 Quarter |
| Common Stock - diluted |
EarningsPerShareDiluted
|
$2.86 | USD | Annual |
| Common Stock - diluted |
EarningsPerShareDiluted
|
$0.63 | USD | 1 Quarter |
| Common Stock - diluted |
EarningsPerShareDiluted
|
$0.57 | USD | 1 Quarter |
| Common Stock - diluted |
EarningsPerShareDiluted
|
$0.71 | USD | 1 Quarter |
| DIVIDENDS DECLARED PER SHARE |
CommonStockDividendsPerShareDeclared
|
$0.20 | USD | 1 Quarter |
| DIVIDENDS DECLARED PER SHARE |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | 1 Quarter |
| DIVIDENDS DECLARED PER SHARE |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | 1 Quarter |
| DIVIDENDS DECLARED PER SHARE |
CommonStockDividendsPerShareDeclared
|
$0.80 | USD | Annual |
| DIVIDENDS DECLARED PER SHARE |
CommonStockDividendsPerShareDeclared
|
$1.00 | USD | Annual |
| DIVIDENDS DECLARED PER SHARE |
CommonStockDividendsPerShareDeclared
|
$0.20 | USD | 1 Quarter |
| DIVIDENDS DECLARED PER SHARE |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | 1 Quarter |
| DIVIDENDS DECLARED PER SHARE |
CommonStockDividendsPerShareDeclared
|
$0.20 | USD | 1 Quarter |
| DIVIDENDS DECLARED PER SHARE |
CommonStockDividendsPerShareDeclared
|
$3.00 | USD | Annual |
| DIVIDENDS DECLARED PER SHARE |
CommonStockDividendsPerShareDeclared
|
$0.20 | USD | 1 Quarter |
| DIVIDENDS DECLARED PER SHARE |
CommonStockDividendsPerShareDeclared
|
$0.25 | USD | 1 Quarter |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME |
NetIncomeLoss
|
$35.62M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$30.63M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$38.46M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$48.03M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$33.27M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$162.59M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$40.47M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$34.42M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$142.99M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$112.39M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$44.66M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.78M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$35.79M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.17M | USD | Annual |
| (Gains) losses on sale/disposal of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.11M | USD | Annual |
| (Gains) losses on sale/disposal of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-367.00K | USD | Annual |
| (Gains) losses on sale/disposal of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-540.00K | USD | Annual |
| Provision (benefit) for losses on accounts and notes receivable |
ProvisionForDoubtfulAccounts
|
$-570.00K | USD | Annual |
| Provision (benefit) for losses on accounts and notes receivable |
ProvisionForDoubtfulAccounts
|
$462.00K | USD | Annual |
| Provision (benefit) for losses on accounts and notes receivable |
ProvisionForDoubtfulAccounts
|
$-1.26M | USD | Annual |
| Provision (benefit) for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$6.05M | USD | Annual |
| Provision (benefit) for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-132.00K | USD | Annual |
| Provision (benefit) for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.19M | USD | Annual |
| Amortization of deferred financing costs, debt discount and other |
AmortizationOfFinancingCostsAndDiscounts
|
$6.09M | USD | Annual |
| Amortization of deferred financing costs, debt discount and other |
AmortizationOfFinancingCostsAndDiscounts
|
$14.60M | USD | Annual |
| Amortization of deferred financing costs, debt discount and other |
AmortizationOfFinancingCostsAndDiscounts
|
$5.75M | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$17.59M | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$17.62M | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$21.99M | USD | Annual |
| Tax impact from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$27.58M | USD | Annual |
| Tax impact from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$19.50M | USD | Annual |
| Tax impact from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$16.22M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$531.00K | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInReceivables
|
$11.00M | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInReceivables
|
$6.92M | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInReceivables
|
$12.71M | USD | Annual |
| Increase in inventories, prepaid expenses and other |
IncreaseDecreaseInInventoriesPrepaidExpensesAndOtherCurrentAssets
|
$11.83M | USD | Annual |
| Increase in inventories, prepaid expenses and other |
IncreaseDecreaseInInventoriesPrepaidExpensesAndOtherCurrentAssets
|
$703.00K | USD | Annual |
| Increase in inventories, prepaid expenses and other |
IncreaseDecreaseInInventoriesPrepaidExpensesAndOtherCurrentAssets
|
$242.00K | USD | Annual |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$21.87M | USD | Annual |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$22.78M | USD | Annual |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$24.91M | USD | Annual |
| Increase in insurance reserves |
IncreaseDecreaseInSelfInsuranceReserve
|
$849.00K | USD | Annual |
| Increase in insurance reserves |
IncreaseDecreaseInSelfInsuranceReserve
|
$2.80M | USD | Annual |
| Increase in insurance reserves |
IncreaseDecreaseInSelfInsuranceReserve
|
$1.78M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$192.34M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$176.32M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$193.99M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$70.09M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$29.27M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$40.39M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.99M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$4.52M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$9.16M | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-4.50M | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-32.60M | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$65.44M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.57M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.01M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.03M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-99.73M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-57.44M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$7.35M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
$1.57B | USD | Annual |
| Repayments of long-term debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$24.35M | USD | Annual |
| Repayments of long-term debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$1.47B | USD | Annual |
| Repayments of long-term debt and capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$12.33M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$9.45M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$8.95M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$9.03M | USD | Annual |
| Tax impact from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$19.50M | USD | Annual |
| Tax impact from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$16.22M | USD | Annual |
| Tax impact from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$27.58M | USD | Annual |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$88.24M | USD | Annual |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$82.41M | USD | Annual |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$97.13M | USD | Annual |
| Tax payments for restricted stock upon vesting |
TaxPaymentsForRestrictedStock
|
$8.03M | USD | Annual |
| Tax payments for restricted stock upon vesting |
TaxPaymentsForRestrictedStock
|
$7.93M | USD | Annual |
| Tax payments for restricted stock upon vesting |
TaxPaymentsForRestrictedStock
|
$5.84M | USD | Annual |
| Payments of common stock dividends and equivalents |
PaymentsOfDividendsAndEquivalents
|
$185.48M | USD | Annual |
| Payments of common stock dividends and equivalents |
PaymentsOfDividendsAndEquivalents
|
$52.84M | USD | Annual |
| Payments of common stock dividends and equivalents |
PaymentsOfDividendsAndEquivalents
|
$34.24M | USD | Annual |
| Cash paid for financing costs |
PaymentsOfFinancingCosts
|
$32.54M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-134.80M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-118.90M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-177.45M | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$118.00K | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.70M | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$474.00K | USD | Annual |
| CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.52M | USD | Annual |
| CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-40.43M | USD | Annual |
| CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$16.47M | USD | Annual |
| CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$14.38M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$50.29M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$54.81M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$30.86M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$14.38M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$50.29M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$54.81M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$30.86M | USD | Point-in-time |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-1.29B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-1.22B | USD | Point-in-time |
| Beginning Balance, (in shares) |
CommonStockSharesOutstanding
|
55.77M | shares | Point-in-time |
| Beginning Balance, (in shares) |
CommonStockSharesOutstanding
|
55.55M | shares | Point-in-time |
| NET INCOME |
NetIncomeLoss
|
$35.62M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$30.63M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$38.46M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$48.03M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$33.27M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$162.59M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$40.47M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$34.42M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$142.99M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$112.39M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$44.66M | USD | 1 Quarter |
| Common stock dividends and equivalents |
DividendsAndDividendEquivalentsDeclaredOnCommonStockAndRestrictedStockUnits
|
$187.00M | USD | Annual |
| Exercise of stock options, (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
939,340.00 | shares | Annual |
| Exercise of stock options, (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
938,669.00 | shares | Annual |
| Exercise of stock options, (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
928,464.00 | shares | Annual |
| Ending Balance |
StockholdersEquity
|
$-1.29B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-1.22B | USD | Point-in-time |
| Ending Balance, (in shares) |
CommonStockSharesOutstanding
|
55.77M | shares | Point-in-time |
| Ending Balance, (in shares) |
CommonStockSharesOutstanding
|
55.55M | shares | Point-in-time |
Comprehensive Income
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME |
NetIncomeLoss
|
$35.62M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$30.63M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$38.46M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$48.03M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$33.27M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$162.59M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$40.47M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$34.42M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$142.99M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$112.39M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$44.66M | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$432.00K | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-825.00K | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-1.47M | USD | Annual |
| Reclassification adjustment for losses included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
$-776.00K | USD | Annual |
| Other Comprehensive Income (Loss), before Tax, Total |
OtherComprehensiveIncomeLossBeforeTax
|
$432.00K | USD | Annual |
| Other Comprehensive Income (Loss), before Tax, Total |
OtherComprehensiveIncomeLossBeforeTax
|
$-49.00K | USD | Annual |
| Other Comprehensive Income (Loss), before Tax, Total |
OtherComprehensiveIncomeLossBeforeTax
|
$-1.47M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$30.00K | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-791.00K | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-359.00K | USD | Annual |
| Reclassification adjustment for losses included in net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-295.00K | USD | Annual |
| Other Comprehensive Income (Loss), Tax |
OtherComprehensiveIncomeLossTax
|
$-791.00K | USD | Annual |
| Other Comprehensive Income (Loss), Tax |
OtherComprehensiveIncomeLossTax
|
$30.00K | USD | Annual |
| Other Comprehensive Income (Loss), Tax |
OtherComprehensiveIncomeLossTax
|
$-64.00K | USD | Annual |
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX |
OtherComprehensiveIncomeLossNetOfTax
|
$402.00K | USD | Annual |
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX |
OtherComprehensiveIncomeLossNetOfTax
|
$15.00K | USD | Annual |
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX |
OtherComprehensiveIncomeLossNetOfTax
|
$-677.00K | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$112.41M | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$143.39M | USD | Annual |
| COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$161.91M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.