10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-15-073581 |
| Period End Date | 20141231 |
| Filing Date | 20150302 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | flt-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$22.42M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$15.31M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$23.84M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$19.46M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$283.65M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$477.07M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$338.11M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$285.16M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$48.24M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$135.14M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable (less allowance for doubtful accounts of $23,842 and $22,416, respectively) |
AccountsReceivableNetCurrent
|
$673.80M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable (less allowance for doubtful accounts of $23,842 and $22,416, respectively) |
AccountsReceivableNetCurrent
|
$573.35M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Securitized accounts receivable-restricted for securitization investors |
AccountsReceivableFromSecuritization
|
$349.00M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Securitized accounts receivable-restricted for securitization investors |
AccountsReceivableFromSecuritization
|
$675.00M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
475.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$40.06M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
475.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$74.89M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
119.77M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$4.75M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
118.21M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$101.45M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
91.66M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.35B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
82.47M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.14B | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$111.10M | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$135.06M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
35.73M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
28.11M | shares | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$61.50M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$57.14M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$73.56M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$53.96M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.55B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$926.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.81B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.44B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$871.26M | USD | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
$141.93M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$100.78M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$72.43M | USD | Point-in-time |
| Total assets |
Assets
|
$3.93B | USD | Point-in-time |
| Total assets |
Assets
|
$8.67B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$467.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$716.68M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$114.87M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$178.38M | USD | Point-in-time |
| Customer deposits |
Deposits
|
$492.26M | USD | Point-in-time |
| Customer deposits |
Deposits
|
$182.54M | USD | Point-in-time |
| Securitization facility |
SecuredDebtCurrent
|
$349.00M | USD | Point-in-time |
| Securitization facility |
SecuredDebtCurrent
|
$675.00M | USD | Point-in-time |
| Current portion of notes payable and lines of credit |
NotesAndLoansPayableCurrent
|
$662.44M | USD | Point-in-time |
| Current portion of notes payable and lines of credit |
NotesAndLoansPayableCurrent
|
$749.76M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$84.55M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$132.85M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.90B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.91B | USD | Point-in-time |
| Notes payable and other obligations, less current portion |
LongTermNotesAndLoans
|
$2.17B | USD | Point-in-time |
| Notes payable and other obligations, less current portion |
LongTermNotesAndLoans
|
$474.94M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$815.17M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$249.50M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$40.63M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$55.00M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$3.02B | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$779.44M | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized and no shares issued and outstanding at December 31, 2014 and 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized and no shares issued and outstanding at December 31, 2014 and 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 475,000,000 shares authorized, 119,771,155 shares issued and 91,662,043 shares outstanding at December 31, 2014; and 118,206,262 shares issued and 82,471,770 shares outstanding at December 31, 2013 |
CommonStockValue
|
$120.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 475,000,000 shares authorized, 119,771,155 shares issued and 91,662,043 shares outstanding at December 31, 2014; and 118,206,262 shares issued and 82,471,770 shares outstanding at December 31, 2013 |
CommonStockValue
|
$117.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.85B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$631.67M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.40B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.04B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-47.43M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-156.93M | USD | Point-in-time |
| Less treasury stock (28,109,112 shares at December 31, 2014 and 35,734,492 shares at December 31, 2013) |
TreasuryStockValue
|
$346.40M | USD | Point-in-time |
| Less treasury stock (28,109,112 shares at December 31, 2014 and 35,734,492 shares at December 31, 2013) |
TreasuryStockValue
|
$375.66M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$913.82M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.75B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.24B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$811.44M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.93B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.67B | USD | Point-in-time |
Income Statement
111 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
SalesRevenueNet
|
$255.50M | USD | 1 Quarter |
| Revenues, net |
SalesRevenueNet
|
$220.87M | USD | 1 Quarter |
| Revenues, net |
SalesRevenueNet
|
$193.65M | USD | 1 Quarter |
| Revenues, net |
SalesRevenueNet
|
$273.50M | USD | 1 Quarter |
| Revenues, net |
SalesRevenueNet
|
$225.15M | USD | 1 Quarter |
| Revenues, net |
SalesRevenueNet
|
$707.53M | USD | Annual |
| Revenues, net |
SalesRevenueNet
|
$1.20B | USD | Annual |
| Revenues, net |
SalesRevenueNet
|
$895.17M | USD | Annual |
| Revenues, net |
SalesRevenueNet
|
$253.91M | USD | 1 Quarter |
| Revenues, net |
SalesRevenueNet
|
$295.28M | USD | 1 Quarter |
| Revenues, net |
SalesRevenueNet
|
$376.70M | USD | 1 Quarter |
| Merchant commissions |
SalesCommissionsAndFees
|
$96.25M | USD | Annual |
| Merchant commissions |
SalesCommissionsAndFees
|
$68.14M | USD | Annual |
| Merchant commissions |
SalesCommissionsAndFees
|
$58.57M | USD | Annual |
| Processing |
ProcessingExpenses
|
$115.45M | USD | Annual |
| Processing |
ProcessingExpenses
|
$173.34M | USD | Annual |
| Processing |
ProcessingExpenses
|
$134.03M | USD | Annual |
| Selling |
SellingExpense
|
$57.35M | USD | Annual |
| Selling |
SellingExpense
|
$75.53M | USD | Annual |
| Selling |
SellingExpense
|
$46.43M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$205.96M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$110.12M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$142.28M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$52.04M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$72.74M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$112.36M | USD | Annual |
| Other operating, net |
OtherOperatingIncomeExpenseNet
|
$29.50M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$114.14M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$106.05M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$111.25M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$94.25M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$109.07M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$172.62M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$134.48M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$144.21M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$324.93M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$420.63M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$565.45M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-1.12M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-602.00K | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$700.00K | USD | Annual |
| Equity method investment loss |
IncomeLossFromEquityMethodInvestments
|
$-8.59M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-28.86M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-13.02M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-16.46M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.80M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.76M | USD | Annual |
| Total other expense |
InterestExpenseOther
|
$17.06M | USD | Annual |
| Total other expense |
InterestExpenseOther
|
$52.51M | USD | Annual |
| Total other expense |
InterestExpenseOther
|
$14.14M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$310.79M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$403.57M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$512.94M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$94.59M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$119.07M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$144.24M | USD | Annual |
| Net income |
NetIncomeLoss
|
$68.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$109.54M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$78.62M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$75.11M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$88.55M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$64.66M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$368.71M | USD | Annual |
| Net income |
NetIncomeLoss
|
$284.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$73.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$216.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$95.51M | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.91 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.90 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$3.48 | USD | Annual |
| Basic earnings per share |
EarningsPerShareBasic
|
$1.25 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$1.07 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$1.14 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.80 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.96 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$4.37 | USD | Annual |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.83 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$2.59 | USD | Annual |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$2.52 | USD | Annual |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$0.88 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$0.87 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$4.24 | USD | Annual |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$1.21 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$1.11 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$1.03 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$3.36 | USD | Annual |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$0.93 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$0.80 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$0.77 | USD | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
84.32M | shares | Annual |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.00M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
81.22M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
82.74M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
87.88M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.33M | shares | Annual |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
82.39M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
81.57M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
81.79M | shares | Annual |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.61M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
81.97M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
90.24M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
85.74M | shares | Annual |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.46M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.13M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
85.69M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.98M | shares | Annual |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.66M | shares | Annual |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.96M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
85.82M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.91M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
85.28M | shares | 1 Quarter |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$68.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$109.54M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$78.62M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$75.11M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$88.55M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$64.66M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$368.71M | USD | Annual |
| Net income |
NetIncomeLoss
|
$284.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$73.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$216.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$95.51M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$16.89M | USD | Annual |
| Depreciation |
Depreciation
|
$21.10M | USD | Annual |
| Depreciation |
Depreciation
|
$14.12M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$26.68M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$37.65M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$19.27M | USD | Annual |
| Provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$24.41M | USD | Annual |
| Provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$18.87M | USD | Annual |
| Provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$21.90M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.80M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.28M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.28M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.80M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.76M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$32.38M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$86.15M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$49.31M | USD | Annual |
| Amortization of premium on receivables |
InvestmentIncomeAmortizationOfPremium
|
$3.26M | USD | Annual |
| Amortization of premium on receivables |
InvestmentIncomeAmortizationOfPremium
|
$3.27M | USD | Annual |
| Amortization of premium on receivables |
InvestmentIncomeAmortizationOfPremium
|
$3.26M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-3.34M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-41.72M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-5.45M | USD | Annual |
| Equity method investment loss |
IncomeLossFromEquityMethodInvestments
|
$-8.59M | USD | Annual |
| Fair value adjustment for contingent consideration arrangements |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-27.50M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-6.62M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-2.09M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$-5.43M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$45.01M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$71.10M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-246.47M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.85M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.82M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$74.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$46.55M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-38.91M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-12.46M | USD | Annual |
| Excess tax benefits related to stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$56.79M | USD | Annual |
| Excess tax benefits related to stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$32.53M | USD | Annual |
| Excess tax benefits related to stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$29.36M | USD | Annual |
| Accounts payable, accrued expenses, and customer deposits |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-18.84M | USD | Annual |
| Accounts payable, accrued expenses, and customer deposits |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$11.63M | USD | Annual |
| Accounts payable, accrued expenses, and customer deposits |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-102.44M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$135.46M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$375.69M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$608.33M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.57B | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$728.34M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$190.45M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.11M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.07M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.79M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-749.13M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-209.56M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.59B | USD | Annual |
| Excess tax benefits related to stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$32.53M | USD | Annual |
| Excess tax benefits related to stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$29.36M | USD | Annual |
| Excess tax benefits related to stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$56.79M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$200.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$27.19M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$29.64M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$30.44M | USD | Annual |
| Borrowings on securitization facility, net |
ProceedsFromRepaymentsOfDebt
|
$51.00M | USD | Annual |
| Borrowings on securitization facility, net |
ProceedsFromRepaymentsOfDebt
|
$18.00M | USD | Annual |
| Borrowings on securitization facility, net |
ProceedsFromRepaymentsOfDebt
|
$326.00M | USD | Annual |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$43.94M | USD | Annual |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$1.97M | USD | Annual |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$3.78M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$250.00M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$2.32B | USD | Annual |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$30.41M | USD | Annual |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$28.12M | USD | Annual |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$546.88M | USD | Annual |
| Borrowings from revolver- A Facility |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$783.66M | USD | Annual |
| Borrowings from revolver- A Facility |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$807.33M | USD | Annual |
| Borrowings from revolver- A Facility |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$455.00M | USD | Annual |
| Payments on revolver- A Facility |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$480.00M | USD | Annual |
| Payments on revolver- A Facility |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$783.60M | USD | Annual |
| Payments on revolver- A Facility |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$261.52M | USD | Annual |
| Borrowings from foreign revolver- B Facility |
ProceedsFromLinesOfCredit
|
$16.71M | USD | Annual |
| Payments on foreign revolver- B Facility |
RepaymentsOfLinesOfCredit
|
$8.55M | USD | Annual |
| Payments on foreign revolver- B Facility |
RepaymentsOfLinesOfCredit
|
$7.34M | USD | Annual |
| Payments on acquired debt |
RepaymentsOfLongTermDebt
|
$164.08M | USD | Annual |
| Borrowings from swing line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-1.87M | USD | Annual |
| Borrowings from swing line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$4.99M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-14.38M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.49M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-731.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$61.99M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$2.16B | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$435.73M | USD | Annual |
| Effect of foreign currency exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$10.60M | USD | Annual |
| Effect of foreign currency exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-7.83M | USD | Annual |
| Effect of foreign currency exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-37.55M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$138.96M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$54.46M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.51M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$283.65M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$477.07M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$338.11M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$285.16M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$283.65M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$477.07M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$338.11M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$285.16M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$14.76M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$29.10M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$25.89M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$38.17M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$79.12M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$99.31M | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other comprehensive income (loss) from currency exchange, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$186.00K | USD | Annual |
| Other comprehensive income (loss) from currency exchange, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$4.00K | USD | Annual |
| Other comprehensive income (loss) from currency exchange, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | Annual |
| Beginning Balance |
StockholdersEquity
|
$913.82M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$2.75B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.24B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$811.44M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$68.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$109.54M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$78.62M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$75.11M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$88.55M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$64.66M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$368.71M | USD | Annual |
| Net income |
NetIncomeLoss
|
$284.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$73.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$216.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$95.51M | USD | 1 Quarter |
| Other comprehensive income (loss) from currency exchange, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-44.08M | USD | Annual |
| Other comprehensive income (loss) from currency exchange, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-109.51M | USD | Annual |
| Other comprehensive income (loss) from currency exchange, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$10.37M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$240.42M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$259.20M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$226.57M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$200.00M | USD | Point-in-time |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$200.00M | USD | Annual |
| Issuance of treasury stock |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$1.13B | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$89.65M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$124.08M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$75.82M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$913.82M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$2.75B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.24B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$811.44M | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$68.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$109.54M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$78.62M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$75.11M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$88.55M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$64.66M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$368.71M | USD | Annual |
| Net income |
NetIncomeLoss
|
$284.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$73.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$216.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$95.51M | USD | 1 Quarter |
| Foreign currency translation adjustment (loss) gain, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-44.08M | USD | Annual |
| Foreign currency translation adjustment (loss) gain, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-109.51M | USD | Annual |
| Foreign currency translation adjustment (loss) gain, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$10.37M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-44.08M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-109.51M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$10.37M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$240.42M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$259.20M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$226.57M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.