◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

CORPAY, INC. CIK: 1175454 FY 2014
Filing Information
Form Type 10-K
Accession Number 0001193125-15-073581
Period End Date 20141231
Filing Date 20150302
Fiscal Year 2014
Fiscal Period FY
XBRL Instance flt-20141231.xml
Balance Sheet 96 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $22.42M USD Point-in-time
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $15.31M USD Point-in-time
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $23.84M USD Point-in-time
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $19.46M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $283.65M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $477.07M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $338.11M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $285.16M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $48.24M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $135.14M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable (less allowance for doubtful accounts of $23,842 and $22,416, respectively) AccountsReceivableNetCurrent $673.80M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable (less allowance for doubtful accounts of $23,842 and $22,416, respectively) AccountsReceivableNetCurrent $573.35M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Securitized accounts receivable-restricted for securitization investors AccountsReceivableFromSecuritization $349.00M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Securitized accounts receivable-restricted for securitization investors AccountsReceivableFromSecuritization $675.00M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 475.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $40.06M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 475.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $74.89M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 119.77M shares Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $4.75M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 118.21M shares Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $101.45M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 91.66M shares Point-in-time
Total current assets AssetsCurrent $1.35B USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 82.47M shares Point-in-time
Total current assets AssetsCurrent $2.14B USD Point-in-time
Property and equipment PropertyPlantAndEquipmentGross $111.10M USD Point-in-time
Property and equipment PropertyPlantAndEquipmentGross $135.06M USD Point-in-time
Treasury stock, shares TreasuryStockShares 35.73M shares Point-in-time
Treasury stock, shares TreasuryStockShares 28.11M shares Point-in-time
Less accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $61.50M USD Point-in-time
Less accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $57.14M USD Point-in-time
Net property and equipment PropertyPlantAndEquipmentNet $73.56M USD Point-in-time
Net property and equipment PropertyPlantAndEquipmentNet $53.96M USD Point-in-time
Goodwill Goodwill $1.55B USD Point-in-time
Goodwill Goodwill $926.61M USD Point-in-time
Goodwill Goodwill $3.81B USD Point-in-time
Other intangibles, net IntangibleAssetsNetExcludingGoodwill $2.44B USD Point-in-time
Other intangibles, net IntangibleAssetsNetExcludingGoodwill $871.26M USD Point-in-time
Equity method investment EquityMethodInvestments $141.93M USD Point-in-time
Other assets OtherAssetsNoncurrent $100.78M USD Point-in-time
Other assets OtherAssetsNoncurrent $72.43M USD Point-in-time
Total assets Assets $3.93B USD Point-in-time
Total assets Assets $8.67B USD Point-in-time
Accounts payable AccountsPayableCurrent $467.20M USD Point-in-time
Accounts payable AccountsPayableCurrent $716.68M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $114.87M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $178.38M USD Point-in-time
Customer deposits Deposits $492.26M USD Point-in-time
Customer deposits Deposits $182.54M USD Point-in-time
Securitization facility SecuredDebtCurrent $349.00M USD Point-in-time
Securitization facility SecuredDebtCurrent $675.00M USD Point-in-time
Current portion of notes payable and lines of credit NotesAndLoansPayableCurrent $662.44M USD Point-in-time
Current portion of notes payable and lines of credit NotesAndLoansPayableCurrent $749.76M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $84.55M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $132.85M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.90B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.91B USD Point-in-time
Notes payable and other obligations, less current portion LongTermNotesAndLoans $2.17B USD Point-in-time
Notes payable and other obligations, less current portion LongTermNotesAndLoans $474.94M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $815.17M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $249.50M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $40.63M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $55.00M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $3.02B USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $779.44M USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value; 25,000,000 shares authorized and no shares issued and outstanding at December 31, 2014 and 2013 PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value; 25,000,000 shares authorized and no shares issued and outstanding at December 31, 2014 and 2013 PreferredStockValue - USD Point-in-time
Common stock, $0.001 par value; 475,000,000 shares authorized, 119,771,155 shares issued and 91,662,043 shares outstanding at December 31, 2014; and 118,206,262 shares issued and 82,471,770 shares outstanding at December 31, 2013 CommonStockValue $120.00K USD Point-in-time
Common stock, $0.001 par value; 475,000,000 shares authorized, 119,771,155 shares issued and 91,662,043 shares outstanding at December 31, 2014; and 118,206,262 shares issued and 82,471,770 shares outstanding at December 31, 2013 CommonStockValue $117.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.85B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $631.67M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.40B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.04B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-47.43M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-156.93M USD Point-in-time
Less treasury stock (28,109,112 shares at December 31, 2014 and 35,734,492 shares at December 31, 2013) TreasuryStockValue $346.40M USD Point-in-time
Less treasury stock (28,109,112 shares at December 31, 2014 and 35,734,492 shares at December 31, 2013) TreasuryStockValue $375.66M USD Point-in-time
Total stockholders' equity StockholdersEquity $913.82M USD Point-in-time
Total stockholders' equity StockholdersEquity $2.75B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.24B USD Point-in-time
Total stockholders' equity StockholdersEquity $811.44M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $3.93B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $8.67B USD Point-in-time
Income Statement 111 line items
Line Item Tag Value Unit Period
Revenues, net SalesRevenueNet $255.50M USD 1 Quarter
Revenues, net SalesRevenueNet $220.87M USD 1 Quarter
Revenues, net SalesRevenueNet $193.65M USD 1 Quarter
Revenues, net SalesRevenueNet $273.50M USD 1 Quarter
Revenues, net SalesRevenueNet $225.15M USD 1 Quarter
Revenues, net SalesRevenueNet $707.53M USD Annual
Revenues, net SalesRevenueNet $1.20B USD Annual
Revenues, net SalesRevenueNet $895.17M USD Annual
Revenues, net SalesRevenueNet $253.91M USD 1 Quarter
Revenues, net SalesRevenueNet $295.28M USD 1 Quarter
Revenues, net SalesRevenueNet $376.70M USD 1 Quarter
Merchant commissions SalesCommissionsAndFees $96.25M USD Annual
Merchant commissions SalesCommissionsAndFees $68.14M USD Annual
Merchant commissions SalesCommissionsAndFees $58.57M USD Annual
Processing ProcessingExpenses $115.45M USD Annual
Processing ProcessingExpenses $173.34M USD Annual
Processing ProcessingExpenses $134.03M USD Annual
Selling SellingExpense $57.35M USD Annual
Selling SellingExpense $75.53M USD Annual
Selling SellingExpense $46.43M USD Annual
General and administrative GeneralAndAdministrativeExpense $205.96M USD Annual
General and administrative GeneralAndAdministrativeExpense $110.12M USD Annual
General and administrative GeneralAndAdministrativeExpense $142.28M USD Annual
Depreciation and amortization DepreciationAndAmortization $52.04M USD Annual
Depreciation and amortization DepreciationAndAmortization $72.74M USD Annual
Depreciation and amortization DepreciationAndAmortization $112.36M USD Annual
Other operating, net OtherOperatingIncomeExpenseNet $29.50M USD Annual
Operating income OperatingIncomeLoss $114.14M USD 1 Quarter
Operating income OperatingIncomeLoss $106.05M USD 1 Quarter
Operating income OperatingIncomeLoss $111.25M USD 1 Quarter
Operating income OperatingIncomeLoss $94.25M USD 1 Quarter
Operating income OperatingIncomeLoss $109.07M USD 1 Quarter
Operating income OperatingIncomeLoss $172.62M USD 1 Quarter
Operating income OperatingIncomeLoss $134.48M USD 1 Quarter
Operating income OperatingIncomeLoss $144.21M USD 1 Quarter
Operating income OperatingIncomeLoss $324.93M USD Annual
Operating income OperatingIncomeLoss $420.63M USD Annual
Operating income OperatingIncomeLoss $565.45M USD Annual
Other (income) expense, net OtherNonoperatingIncomeExpense $-1.12M USD Annual
Other (income) expense, net OtherNonoperatingIncomeExpense $-602.00K USD Annual
Other (income) expense, net OtherNonoperatingIncomeExpense $700.00K USD Annual
Equity method investment loss IncomeLossFromEquityMethodInvestments $-8.59M USD Annual
Interest expense, net InterestIncomeExpenseNet $-28.86M USD Annual
Interest expense, net InterestIncomeExpenseNet $-13.02M USD Annual
Interest expense, net InterestIncomeExpenseNet $-16.46M USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-15.80M USD 1 Quarter
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-15.76M USD Annual
Total other expense InterestExpenseOther $17.06M USD Annual
Total other expense InterestExpenseOther $52.51M USD Annual
Total other expense InterestExpenseOther $14.14M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $310.79M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $403.57M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $512.94M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $94.59M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $119.07M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $144.24M USD Annual
Net income NetIncomeLoss $68.12M USD 1 Quarter
Net income NetIncomeLoss $109.54M USD 1 Quarter
Net income NetIncomeLoss $78.62M USD 1 Quarter
Net income NetIncomeLoss $75.11M USD 1 Quarter
Net income NetIncomeLoss $88.55M USD 1 Quarter
Net income NetIncomeLoss $64.66M USD 1 Quarter
Net income NetIncomeLoss $368.71M USD Annual
Net income NetIncomeLoss $284.50M USD Annual
Net income NetIncomeLoss $73.10M USD 1 Quarter
Net income NetIncomeLoss $216.20M USD Annual
Net income NetIncomeLoss $95.51M USD 1 Quarter
Basic earnings per share EarningsPerShareBasic $0.91 USD 1 Quarter
Basic earnings per share EarningsPerShareBasic $0.90 USD 1 Quarter
Basic earnings per share EarningsPerShareBasic $3.48 USD Annual
Basic earnings per share EarningsPerShareBasic $1.25 USD 1 Quarter
Basic earnings per share EarningsPerShareBasic $1.07 USD 1 Quarter
Basic earnings per share EarningsPerShareBasic $1.14 USD 1 Quarter
Basic earnings per share EarningsPerShareBasic $0.80 USD 1 Quarter
Basic earnings per share EarningsPerShareBasic $0.96 USD 1 Quarter
Basic earnings per share EarningsPerShareBasic $4.37 USD Annual
Basic earnings per share EarningsPerShareBasic $0.83 USD 1 Quarter
Basic earnings per share EarningsPerShareBasic $2.59 USD Annual
Diluted earnings per share EarningsPerShareDiluted $2.52 USD Annual
Diluted earnings per share EarningsPerShareDiluted $0.88 USD 1 Quarter
Diluted earnings per share EarningsPerShareDiluted $0.87 USD 1 Quarter
Diluted earnings per share EarningsPerShareDiluted $4.24 USD Annual
Diluted earnings per share EarningsPerShareDiluted $1.21 USD 1 Quarter
Diluted earnings per share EarningsPerShareDiluted $1.11 USD 1 Quarter
Diluted earnings per share EarningsPerShareDiluted $1.03 USD 1 Quarter
Diluted earnings per share EarningsPerShareDiluted $3.36 USD Annual
Diluted earnings per share EarningsPerShareDiluted $0.93 USD 1 Quarter
Diluted earnings per share EarningsPerShareDiluted $0.80 USD 1 Quarter
Diluted earnings per share EarningsPerShareDiluted $0.77 USD 1 Quarter
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 84.32M shares Annual
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 83.00M shares 1 Quarter
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 81.22M shares 1 Quarter
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 82.74M shares 1 Quarter
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 87.88M shares 1 Quarter
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 83.33M shares Annual
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 82.39M shares 1 Quarter
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 81.57M shares 1 Quarter
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 81.79M shares Annual
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 83.61M shares 1 Quarter
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 81.97M shares 1 Quarter
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 90.24M shares 1 Quarter
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 85.74M shares Annual
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 84.46M shares 1 Quarter
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 86.13M shares 1 Quarter
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 85.69M shares 1 Quarter
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 86.98M shares Annual
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 84.66M shares Annual
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 83.96M shares 1 Quarter
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 85.82M shares 1 Quarter
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 84.91M shares 1 Quarter
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 85.28M shares 1 Quarter
Cash Flow Statement 122 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $68.12M USD 1 Quarter
Net income NetIncomeLoss $109.54M USD 1 Quarter
Net income NetIncomeLoss $78.62M USD 1 Quarter
Net income NetIncomeLoss $75.11M USD 1 Quarter
Net income NetIncomeLoss $88.55M USD 1 Quarter
Net income NetIncomeLoss $64.66M USD 1 Quarter
Net income NetIncomeLoss $368.71M USD Annual
Net income NetIncomeLoss $284.50M USD Annual
Net income NetIncomeLoss $73.10M USD 1 Quarter
Net income NetIncomeLoss $216.20M USD Annual
Net income NetIncomeLoss $95.51M USD 1 Quarter
Depreciation Depreciation $16.89M USD Annual
Depreciation Depreciation $21.10M USD Annual
Depreciation Depreciation $14.12M USD Annual
Stock-based compensation ShareBasedCompensation $26.68M USD Annual
Stock-based compensation ShareBasedCompensation $37.65M USD Annual
Stock-based compensation ShareBasedCompensation $19.27M USD Annual
Provision for losses on accounts receivable ProvisionForDoubtfulAccounts $24.41M USD Annual
Provision for losses on accounts receivable ProvisionForDoubtfulAccounts $18.87M USD Annual
Provision for losses on accounts receivable ProvisionForDoubtfulAccounts $21.90M USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $2.80M USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $2.28M USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $3.28M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-15.80M USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-15.76M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $32.38M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $86.15M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $49.31M USD Annual
Amortization of premium on receivables InvestmentIncomeAmortizationOfPremium $3.26M USD Annual
Amortization of premium on receivables InvestmentIncomeAmortizationOfPremium $3.27M USD Annual
Amortization of premium on receivables InvestmentIncomeAmortizationOfPremium $3.26M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-3.34M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-41.72M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-5.45M USD Annual
Equity method investment loss IncomeLossFromEquityMethodInvestments $-8.59M USD Annual
Fair value adjustment for contingent consideration arrangements BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-27.50M USD Annual
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-6.62M USD Annual
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-2.09M USD Annual
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-5.43M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $45.01M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $71.10M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-246.47M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $6.85M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.82M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $74.00K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $46.55M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-38.91M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-12.46M USD Annual
Excess tax benefits related to stock-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $56.79M USD Annual
Excess tax benefits related to stock-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $32.53M USD Annual
Excess tax benefits related to stock-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $29.36M USD Annual
Accounts payable, accrued expenses, and customer deposits IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-18.84M USD Annual
Accounts payable, accrued expenses, and customer deposits IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $11.63M USD Annual
Accounts payable, accrued expenses, and customer deposits IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-102.44M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $135.46M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $375.69M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $608.33M USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $2.57B USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $728.34M USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $190.45M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $19.11M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $27.07M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $20.79M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-749.13M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-209.56M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-2.59B USD Annual
Excess tax benefits related to stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $32.53M USD Annual
Excess tax benefits related to stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $29.36M USD Annual
Excess tax benefits related to stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $56.79M USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $200.00M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $27.19M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $29.64M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $30.44M USD Annual
Borrowings on securitization facility, net ProceedsFromRepaymentsOfDebt $51.00M USD Annual
Borrowings on securitization facility, net ProceedsFromRepaymentsOfDebt $18.00M USD Annual
Borrowings on securitization facility, net ProceedsFromRepaymentsOfDebt $326.00M USD Annual
Deferred financing costs paid PaymentsOfFinancingCosts $43.94M USD Annual
Deferred financing costs paid PaymentsOfFinancingCosts $1.97M USD Annual
Deferred financing costs paid PaymentsOfFinancingCosts $3.78M USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $250.00M USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $2.32B USD Annual
Principal payments on notes payable RepaymentsOfNotesPayable $30.41M USD Annual
Principal payments on notes payable RepaymentsOfNotesPayable $28.12M USD Annual
Principal payments on notes payable RepaymentsOfNotesPayable $546.88M USD Annual
Borrowings from revolver- A Facility ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths $783.66M USD Annual
Borrowings from revolver- A Facility ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths $807.33M USD Annual
Borrowings from revolver- A Facility ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths $455.00M USD Annual
Payments on revolver- A Facility RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths $480.00M USD Annual
Payments on revolver- A Facility RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths $783.60M USD Annual
Payments on revolver- A Facility RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths $261.52M USD Annual
Borrowings from foreign revolver- B Facility ProceedsFromLinesOfCredit $16.71M USD Annual
Payments on foreign revolver- B Facility RepaymentsOfLinesOfCredit $8.55M USD Annual
Payments on foreign revolver- B Facility RepaymentsOfLinesOfCredit $7.34M USD Annual
Payments on acquired debt RepaymentsOfLongTermDebt $164.08M USD Annual
Borrowings from swing line of credit, net ProceedsFromRepaymentsOfLinesOfCredit $-1.87M USD Annual
Borrowings from swing line of credit, net ProceedsFromRepaymentsOfLinesOfCredit $4.99M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-14.38M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-1.49M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-731.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $61.99M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $2.16B USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $435.73M USD Annual
Effect of foreign currency exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $10.60M USD Annual
Effect of foreign currency exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $-7.83M USD Annual
Effect of foreign currency exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $-37.55M USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $138.96M USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $54.46M USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-1.51M USD Annual
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $283.65M USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $477.07M USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $338.11M USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $285.16M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $283.65M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $477.07M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $338.11M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $285.16M USD Point-in-time
Cash paid for interest InterestPaid $14.76M USD Annual
Cash paid for interest InterestPaid $29.10M USD Annual
Cash paid for interest InterestPaid $25.89M USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $38.17M USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $79.12M USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $99.31M USD Annual
Stockholders Equity 34 line items
Line Item Tag Value Unit Period
Other comprehensive income (loss) from currency exchange, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $186.00K USD Annual
Other comprehensive income (loss) from currency exchange, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $4.00K USD Annual
Other comprehensive income (loss) from currency exchange, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD Annual
Beginning Balance StockholdersEquity $913.82M USD Point-in-time
Beginning Balance StockholdersEquity $2.75B USD Point-in-time
Beginning Balance StockholdersEquity $1.24B USD Point-in-time
Beginning Balance StockholdersEquity $811.44M USD Point-in-time
Net income NetIncomeLoss $68.12M USD 1 Quarter
Net income NetIncomeLoss $109.54M USD 1 Quarter
Net income NetIncomeLoss $78.62M USD 1 Quarter
Net income NetIncomeLoss $75.11M USD 1 Quarter
Net income NetIncomeLoss $88.55M USD 1 Quarter
Net income NetIncomeLoss $64.66M USD 1 Quarter
Net income NetIncomeLoss $368.71M USD Annual
Net income NetIncomeLoss $284.50M USD Annual
Net income NetIncomeLoss $73.10M USD 1 Quarter
Net income NetIncomeLoss $216.20M USD Annual
Net income NetIncomeLoss $95.51M USD 1 Quarter
Other comprehensive income (loss) from currency exchange, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-44.08M USD Annual
Other comprehensive income (loss) from currency exchange, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-109.51M USD Annual
Other comprehensive income (loss) from currency exchange, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $10.37M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $240.42M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $259.20M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $226.57M USD Annual
Repurchase of common stock TreasuryStockValueAcquiredCostMethod $200.00M USD Point-in-time
Repurchase of common stock TreasuryStockValueAcquiredCostMethod $200.00M USD Annual
Issuance of treasury stock StockIssuedDuringPeriodValueTreasuryStockReissued $1.13B USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $89.65M USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $124.08M USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $75.82M USD Annual
Ending Balance StockholdersEquity $913.82M USD Point-in-time
Ending Balance StockholdersEquity $2.75B USD Point-in-time
Ending Balance StockholdersEquity $1.24B USD Point-in-time
Ending Balance StockholdersEquity $811.44M USD Point-in-time
Comprehensive Income 20 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $68.12M USD 1 Quarter
Net income NetIncomeLoss $109.54M USD 1 Quarter
Net income NetIncomeLoss $78.62M USD 1 Quarter
Net income NetIncomeLoss $75.11M USD 1 Quarter
Net income NetIncomeLoss $88.55M USD 1 Quarter
Net income NetIncomeLoss $64.66M USD 1 Quarter
Net income NetIncomeLoss $368.71M USD Annual
Net income NetIncomeLoss $284.50M USD Annual
Net income NetIncomeLoss $73.10M USD 1 Quarter
Net income NetIncomeLoss $216.20M USD Annual
Net income NetIncomeLoss $95.51M USD 1 Quarter
Foreign currency translation adjustment (loss) gain, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-44.08M USD Annual
Foreign currency translation adjustment (loss) gain, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-109.51M USD Annual
Foreign currency translation adjustment (loss) gain, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $10.37M USD Annual
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-44.08M USD Annual
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-109.51M USD Annual
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $10.37M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $240.42M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $259.20M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $226.57M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...