◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

CORPAY, INC. CIK: 1175454 Q1 2015
Filing Information
Form Type 10-Q
Accession Number 0001193125-15-181886
Period End Date 20150331
Filing Date 20150511
Fiscal Year 2015
Fiscal Period Q1
XBRL Instance flt-20150331.xml
Filing Contents
Balance Sheet 84 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $21.97M USD Point-in-time
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $23.84M USD Point-in-time
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $22.42M USD Point-in-time
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $21.76M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 475.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $477.07M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $283.37M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $338.11M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 475.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $379.39M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $129.56M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 119.77M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 119.90M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $135.14M USD Point-in-time
Accounts receivable (less allowance for doubtful accounts of $21,969 and $23,842, respectively) AccountsReceivableNetCurrent $773.47M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 91.66M shares Point-in-time
Accounts receivable (less allowance for doubtful accounts of $21,969 and $23,842, respectively) AccountsReceivableNetCurrent $673.80M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 91.79M shares Point-in-time
Treasury stock, shares TreasuryStockShares 28.11M shares Point-in-time
Securitized accounts receivable-restricted for securitization investors AccountsReceivableFromSecuritization $675.00M USD Point-in-time
Securitized accounts receivable-restricted for securitization investors AccountsReceivableFromSecuritization $679.00M USD Point-in-time
Treasury stock, shares TreasuryStockShares 28.11M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $74.89M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $70.20M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $77.64M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $101.45M USD Point-in-time
Total current assets AssetsCurrent $2.14B USD Point-in-time
Total current assets AssetsCurrent $2.11B USD Point-in-time
Property and equipment PropertyPlantAndEquipmentGross $135.06M USD Point-in-time
Property and equipment PropertyPlantAndEquipmentGross $137.61M USD Point-in-time
Less accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $65.54M USD Point-in-time
Less accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $61.50M USD Point-in-time
Net property and equipment PropertyPlantAndEquipmentNet $72.07M USD Point-in-time
Net property and equipment PropertyPlantAndEquipmentNet $73.56M USD Point-in-time
Goodwill Goodwill $3.81B USD Point-in-time
Goodwill Goodwill $3.76B USD Point-in-time
Other intangibles, net IntangibleAssetsNetExcludingGoodwill $2.37B USD Point-in-time
Other intangibles, net IntangibleAssetsNetExcludingGoodwill $2.44B USD Point-in-time
Equity method investment EquityMethodInvestments $124.09M USD Point-in-time
Equity method investment EquityMethodInvestments $141.93M USD Point-in-time
Other assets OtherAssetsNoncurrent $72.43M USD Point-in-time
Other assets OtherAssetsNoncurrent $68.01M USD Point-in-time
Total assets Assets $8.50B USD Point-in-time
Total assets Assets $8.67B USD Point-in-time
Accounts payable AccountsPayableCurrent $716.68M USD Point-in-time
Accounts payable AccountsPayableCurrent $775.93M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $178.38M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $151.97M USD Point-in-time
Customer deposits Deposits $451.59M USD Point-in-time
Customer deposits Deposits $492.26M USD Point-in-time
Securitization facility SecuredDebtCurrent $675.00M USD Point-in-time
Securitization facility SecuredDebtCurrent $679.00M USD Point-in-time
Current portion of notes payable and lines of credit NotesAndLoansPayableCurrent $749.76M USD Point-in-time
Current portion of notes payable and lines of credit NotesAndLoansPayableCurrent $657.11M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $40.68M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $84.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.90B USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.76B USD Point-in-time
Notes payable and other obligations, less current portion LongTermNotesAndLoans $2.14B USD Point-in-time
Notes payable and other obligations, less current portion LongTermNotesAndLoans $2.17B USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $815.17M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $794.38M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $34.19M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $40.63M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $3.02B USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $2.97B USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value; 475,000,000 shares authorized; 119,900,971 shares issued and 91,791,859 shares outstanding at March 31, 2015; and 119,771,155 shares issued and 91,662,043 shares outstanding at December 31, 2014 CommonStockValue $120.00K USD Point-in-time
Common stock, $0.001 par value; 475,000,000 shares authorized; 119,900,971 shares issued and 91,791,859 shares outstanding at March 31, 2015; and 119,771,155 shares issued and 91,662,043 shares outstanding at December 31, 2014 CommonStockValue $120.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.85B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.88B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.40B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.50B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-249.99M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-156.93M USD Point-in-time
Less treasury stock (28,109,112 shares at March 31, 2015 and December 31, 2014) TreasuryStockValue $346.40M USD Point-in-time
Less treasury stock (28,109,112 shares at March 31, 2015 and December 31, 2014) TreasuryStockValue $346.40M USD Point-in-time
Total stockholders' equity StockholdersEquity $2.78B USD Point-in-time
Total stockholders' equity StockholdersEquity $2.75B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $8.50B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $8.67B USD Point-in-time
Income Statement 35 line items
Line Item Tag Value Unit Period
Revenues, net SalesRevenueNet $253.91M USD 1 Quarter
Revenues, net SalesRevenueNet $416.17M USD 1 Quarter
Merchant commissions SalesCommissionsAndFees $17.62M USD 1 Quarter
Merchant commissions SalesCommissionsAndFees $27.33M USD 1 Quarter
Processing ProcessingExpenses $36.86M USD 1 Quarter
Processing ProcessingExpenses $81.36M USD 1 Quarter
Selling SellingExpense $17.41M USD 1 Quarter
Selling SellingExpense $26.33M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $69.30M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $43.46M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $24.42M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $48.08M USD 1 Quarter
Operating income OperatingIncomeLoss $163.77M USD 1 Quarter
Operating income OperatingIncomeLoss $114.14M USD 1 Quarter
Equity method investment loss IncomeLossFromEquityMethodInvestments $-2.70M USD 1 Quarter
Other expense, net OtherNonoperatingExpense $544.00K USD 1 Quarter
Other expense, net OtherNonoperatingExpense $1.86M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-5.46M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-19.57M USD 1 Quarter
Total other expense OtherNonoperatingIncomeExpense $-24.13M USD 1 Quarter
Total other expense OtherNonoperatingIncomeExpense $-6.00M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $139.65M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $108.13M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $45.49M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $33.02M USD 1 Quarter
Net income NetIncomeLoss $75.11M USD 1 Quarter
Net income NetIncomeLoss $94.15M USD 1 Quarter
Basic earnings per share EarningsPerShareBasic $1.03 USD 1 Quarter
Basic earnings per share EarningsPerShareBasic $0.91 USD 1 Quarter
Diluted earnings per share EarningsPerShareDiluted $1.00 USD 1 Quarter
Diluted earnings per share EarningsPerShareDiluted $0.88 USD 1 Quarter
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 82.74M shares 1 Quarter
Basic weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 91.75M shares 1 Quarter
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 93.93M shares 1 Quarter
Diluted weighted average shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 85.69M shares 1 Quarter
Cash Flow Statement 73 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $75.11M USD 1 Quarter
Net income NetIncomeLoss $94.15M USD 1 Quarter
Depreciation Depreciation $4.80M USD 1 Quarter
Depreciation Depreciation $7.50M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $10.61M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $16.95M USD 1 Quarter
Provision for losses on accounts receivable ProvisionForDoubtfulAccounts $8.14M USD 1 Quarter
Provision for losses on accounts receivable ProvisionForDoubtfulAccounts $5.55M USD 1 Quarter
Amortization of deferred financing costs and discounts AmortizationOfFinancingCostsAndDiscounts $1.74M USD 1 Quarter
Amortization of deferred financing costs and discounts AmortizationOfFinancingCostsAndDiscounts $531.00K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $39.77M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $18.27M USD 1 Quarter
Amortization of premium on receivables InvestmentIncomeAmortizationOfPremium $813.00K USD 1 Quarter
Amortization of premium on receivables InvestmentIncomeAmortizationOfPremium $814.00K USD 1 Quarter
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-18.74M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $603.00K USD 1 Quarter
Equity method investment loss IncomeLossFromEquityMethodInvestments $-2.70M USD 1 Quarter
Other non-cash operating expenses OtherNoncashExpense $-425.00K USD 1 Quarter
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-5.58M USD 1 Quarter
Restricted cash IncreaseDecreaseInRestrictedCashForOperatingActivities $-1.40M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $114.39M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $153.18M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $7.11M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.70M USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $1.83M USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-545.00K USD 1 Quarter
Excess tax benefits related to stock-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $16.13M USD 1 Quarter
Excess tax benefits related to stock-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $6.42M USD 1 Quarter
Accounts payable, accrued expenses, income taxes and deferred revenue IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $109.67M USD 1 Quarter
Accounts payable, accrued expenses, income taxes and deferred revenue IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $30.15M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $51.49M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $67.40M USD 1 Quarter
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $851.00K USD 1 Quarter
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $19.29M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.11M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $5.58M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-8.96M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-24.88M USD 1 Quarter
Excess tax benefits related to stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $6.42M USD 1 Quarter
Excess tax benefits related to stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $16.13M USD 1 Quarter
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $4.51M USD 1 Quarter
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $2.57M USD 1 Quarter
Borrowings on securitization facility, net ProceedsFromRepaymentsOfDebt $4.00M USD 1 Quarter
Borrowings on securitization facility, net ProceedsFromRepaymentsOfDebt $44.50M USD 1 Quarter
Deferred financing costs paid PaymentsOfFinancingCosts $521.00K USD 1 Quarter
Principal payments on notes payable RepaymentsOfNotesPayable $25.88M USD 1 Quarter
Principal payments on notes payable RepaymentsOfNotesPayable $6.88M USD 1 Quarter
Payments on revolver - A Facility RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths $134.80M USD 1 Quarter
Payments on revolver - A Facility RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths $120.74M USD 1 Quarter
Payments on foreign revolver - B Facility RepaymentsOfLinesOfCredit $3.60M USD 1 Quarter
Borrowings from swing line of credit, net ProceedsFromRepaymentsOfLinesOfCredit $30.86M USD 1 Quarter
Borrowings from swing line of credit, net ProceedsFromRepaymentsOfLinesOfCredit $15.00K USD 1 Quarter
Payment of contingent consideration PaymentOfContingentConsideration $39.81M USD 1 Quarter
Other ProceedsFromPaymentsForOtherFinancingActivities $-246.00K USD 1 Quarter
Other ProceedsFromPaymentsForOtherFinancingActivities $-76.00K USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-80.89M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-142.64M USD 1 Quarter
Effect of foreign currency exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $-13.48M USD 1 Quarter
Effect of foreign currency exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $-456.00K USD 1 Quarter
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-54.73M USD 1 Quarter
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-97.68M USD 1 Quarter
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $477.07M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $283.37M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $338.11M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $379.39M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $477.07M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $283.37M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $338.11M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $379.39M USD Point-in-time
Cash paid for interest InterestPaid $6.26M USD 1 Quarter
Cash paid for interest InterestPaid $21.29M USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet $20.86M USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet $15.99M USD 1 Quarter
Comprehensive Income 10 line items
Line Item Tag Value Unit Period
Foreign currency translation gain (loss), Tax OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax - USD 1 Quarter
Foreign currency translation gain (loss), Tax OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax - USD 1 Quarter
Net income NetIncomeLoss $75.11M USD 1 Quarter
Net income NetIncomeLoss $94.15M USD 1 Quarter
Foreign currency translation gain (loss), net of tax of $0 for each period OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-93.06M USD 1 Quarter
Foreign currency translation gain (loss), net of tax of $0 for each period OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $15.93M USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-93.06M USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $15.93M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $91.04M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $1.10M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...