10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-17-254735 |
| Period End Date | 20170630 |
| Filing Date | 20170811 |
| Fiscal Year | 2017 |
| Fiscal Period | Q2 |
| XBRL Instance | ttd-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$133.40M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$115.86M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$37.61M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.05M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$382.21M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$377.24M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.76M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.25M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$515.32M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$516.40M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.78M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$17.14M | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxAssetsNet
|
$1.78M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxAssetsNet
|
$1.78M | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
$4.64M | USD | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
$7.02M | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$537.60M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$541.26M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$321.16M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$290.40M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$22.97M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$21.11M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$311.51M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$344.14M | USD | Point-in-time |
| Debt, net |
LongTermLineOfCredit
|
$25.85M | USD | Point-in-time |
| Debt, net |
LongTermLineOfCredit
|
$27.00M | USD | Point-in-time |
| Other liabilities, non-current |
OtherLiabilitiesNoncurrent
|
$4.52M | USD | Point-in-time |
| Other liabilities, non-current |
OtherLiabilitiesNoncurrent
|
$3.23M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$373.22M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$343.03M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.000001; 100,000 shares authorized, zero shares issued and outstanding as of June 30, 2017 and December 31, 2016 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.000001; 100,000 shares authorized, zero shares issued and outstanding as of June 30, 2017 and December 31, 2016 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.000001; 1,000,000 Class A shares authorized as of June 30, 2017 and December 31, 2016; 28,363 and 10,071 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively; 95,000 Class B shares authorized as of June 30, 2017 and December 31, 2016; 12,226 and 29,060 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.000001; 1,000,000 Class A shares authorized as of June 30, 2017 and December 31, 2016; 28,363 and 10,071 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively; 95,000 Class B shares authorized as of June 30, 2017 and December 31, 2016; 12,226 and 29,060 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$189.29M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$179.20M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$8.94M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-14.82M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$164.38M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$198.23M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$541.26M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$537.60M | USD | Point-in-time |
Income Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueServicesNet
|
$126.16M | USD | 2 Qtrs |
| Revenue |
SalesRevenueServicesNet
|
$77.56M | USD | 2 Qtrs |
| Revenue |
SalesRevenueServicesNet
|
$47.18M | USD | 1 Quarter |
| Revenue |
SalesRevenueServicesNet
|
$72.80M | USD | 1 Quarter |
| Platform operations |
CostOfServices
|
$15.15M | USD | 1 Quarter |
| Platform operations |
CostOfServices
|
$27.70M | USD | 2 Qtrs |
| Platform operations |
CostOfServices
|
$8.68M | USD | 1 Quarter |
| Platform operations |
CostOfServices
|
$16.20M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$14.17M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$19.68M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$11.25M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$26.64M | USD | 2 Qtrs |
| Technology and development |
ResearchAndDevelopmentExpense
|
$12.13M | USD | 1 Quarter |
| Technology and development |
ResearchAndDevelopmentExpense
|
$10.40M | USD | 2 Qtrs |
| Technology and development |
ResearchAndDevelopmentExpense
|
$5.76M | USD | 1 Quarter |
| Technology and development |
ResearchAndDevelopmentExpense
|
$22.60M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$27.59M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.85M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.45M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.66M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$59.13M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$104.53M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$32.15M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$53.11M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$21.63M | USD | 2 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$15.03M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$18.43M | USD | 2 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$19.69M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$482.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$413.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$777.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.32M | USD | 2 Qtrs |
| Change in fair value of preferred stock warrant liabilities |
FairValueAdjustmentOfWarrants
|
$4.80M | USD | 2 Qtrs |
| Change in fair value of preferred stock warrant liabilities |
FairValueAdjustmentOfWarrants
|
$422.00K | USD | 1 Quarter |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-402.00K | USD | 2 Qtrs |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-356.00K | USD | 1 Quarter |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-890.00K | USD | 1 Quarter |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.32M | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.30M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-6.52M | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.26M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-2.10M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$13.77M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$19.54M | USD | 2 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.39M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$11.91M | USD | 2 Qtrs |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$5.35M | USD | 2 Qtrs |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-4.22M | USD | 2 Qtrs |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$6.18M | USD | 1 Quarter |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-458.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$18.85M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.56M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$23.76M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$7.60M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$23.76M | USD | 2 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$18.85M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-40.65M | USD | 2 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$2.39M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.47 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-3.74 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.22 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.60 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-3.74 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.43 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.54 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.15 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.89M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.61M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.05M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.87M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.87M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
43.75M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.54M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
43.94M | shares | 1 Quarter |
Cash Flow Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$18.85M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.56M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$23.76M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$7.60M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.19M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.65M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$6.51M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$392.00K | USD | 2 Qtrs |
| Change in fair value of preferred stock warrant liabilities |
FairValueAdjustmentOfWarrants
|
$4.80M | USD | 2 Qtrs |
| Change in fair value of preferred stock warrant liabilities |
FairValueAdjustmentOfWarrants
|
$422.00K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$3.46M | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$296.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$968.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-315.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$45.05M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.85M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.11M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.64M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-28.53M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$55.38M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-900.00K | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$410.00K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-11.97M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$22.65M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.04M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.71M | USD | 2 Qtrs |
| Capitalized software development costs |
PaymentsToDevelopSoftware
|
$1.81M | USD | 2 Qtrs |
| Capitalized software development costs |
PaymentsToDevelopSoftware
|
$1.09M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-8.52M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.13M | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLongTermLinesOfCredit
|
$60.85M | USD | 2 Qtrs |
| Repayment on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$20.00M | USD | 2 Qtrs |
| Repayment of term debt |
RepaymentsOfSecuredDebt
|
$30.00M | USD | 2 Qtrs |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$976.00K | USD | 2 Qtrs |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$120.00K | USD | 2 Qtrs |
| Payment of financing obligations |
RepaymentsOfLongtermLoansFromVendors
|
$321.00K | USD | 2 Qtrs |
| Payment of financing obligations |
RepaymentsOfLongtermLoansFromVendors
|
$135.00K | USD | 2 Qtrs |
| Proceeds from issuance of Series C convertible preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$60.00M | USD | 2 Qtrs |
| Repurchase of preferred stock and common stock |
PaymentsForRepurchaseOfEquity
|
$54.00M | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.12M | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$185.00K | USD | 2 Qtrs |
| Proceeds from employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$2.29M | USD | 2 Qtrs |
| Taxes paid related to net settlement of restricted stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$29.00K | USD | 2 Qtrs |
| Payment of stock repurchase costs |
PaymentsOfStockRepurchaseCosts
|
$155.00K | USD | 2 Qtrs |
| Payment of Series C convertible preferred stock offering costs |
TemporaryEquityPaymentsOfStockIssuanceCostsPreferredStock
|
$129.00K | USD | 2 Qtrs |
| Payment of offering costs-initial public offering |
PaymentsOfStockIssuanceCosts
|
$1.59M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$14.04M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$2.95M | USD | 2 Qtrs |
| Increase (decrease) in cash |
NetCashProvidedByUsedInContinuingOperations
|
$-17.54M | USD | 2 Qtrs |
| Increase (decrease) in cash |
NetCashProvidedByUsedInContinuingOperations
|
$33.56M | USD | 2 Qtrs |
| Cash-Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$133.40M | USD | Point-in-time |
| Cash-Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$115.86M | USD | Point-in-time |
| Cash-Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$37.61M | USD | Point-in-time |
| Cash-Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.05M | USD | Point-in-time |
| Cash-End of period |
CashAndCashEquivalentsAtCarryingValue
|
$133.40M | USD | Point-in-time |
| Cash-End of period |
CashAndCashEquivalentsAtCarryingValue
|
$115.86M | USD | Point-in-time |
| Cash-End of period |
CashAndCashEquivalentsAtCarryingValue
|
$37.61M | USD | Point-in-time |
| Cash-End of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.05M | USD | Point-in-time |
| Capitalized assets financed by accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$928.00K | USD | 2 Qtrs |
| Capitalized assets financed by accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$179.00K | USD | 2 Qtrs |
| Tenant improvements paid by lessor |
PaymentsForTenantImprovements
|
$640.00K | USD | 2 Qtrs |
| Stock-based compensation included in capitalized development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$189.00K | USD | 2 Qtrs |
| Stock-based compensation included in capitalized development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$4.00K | USD | 2 Qtrs |
| Debt financing costs included in debt, net |
DebtIssuanceCostsIncludedInDebtNet
|
$1.15M | USD | 2 Qtrs |
| Debt financing costs included in accounts payable |
DebtIssuanceCostsAccountsPayable
|
$35.00K | USD | 2 Qtrs |
| Deferred initial public offering costs included in accounts payable |
StockIssuanceCostsAccountsPayable
|
$471.00K | USD | 2 Qtrs |
| Net exercise of warrants to purchase Series Seed convertible preferred stock |
ReclassificationOfWarrantLiabilityToTemporaryEquityOnNetExerciseOfWarrants
|
$3.79M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.