◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

MARCUS & MILLICHAP, INC. CIK: 1578732 Q1 2018
Filing Information
Form Type 10-Q
Accession Number 0001193125-18-158196
Period End Date 20180331
Filing Date 20180510
Fiscal Year 2018
Fiscal Period Q1
XBRL Instance mmi-20180331.xml
Balance Sheet 83 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $199.37M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $129.03M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $220.79M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $187.37M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Commissions receivable CommissionsReceivableCurrent $9.59M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Commissions receivable CommissionsReceivableCurrent $2.85M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $9.66M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $7.43M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 150.00M shares Point-in-time
Income tax receivable IncomeTaxesReceivable - USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 150.00M shares Point-in-time
Income tax receivable IncomeTaxesReceivable $1.31M USD Point-in-time
Marketable securities, available-for-sale AvailableForSaleSecuritiesDebtSecuritiesCurrent $94.83M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 38.58M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 38.37M shares Point-in-time
Marketable securities, available-for-sale AvailableForSaleSecuritiesDebtSecuritiesCurrent $73.56M USD Point-in-time
Other assets, net OtherAssetsCurrent $4.62M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 38.37M shares Point-in-time
Other assets, net OtherAssetsCurrent $5.53M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 38.58M shares Point-in-time
Total current assets AssetsCurrent $309.10M USD Point-in-time
Total current assets AssetsCurrent $320.43M USD Point-in-time
Prepaid rent PrepaidRent $15.19M USD Point-in-time
Prepaid rent PrepaidRent $15.39M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $17.15M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $17.10M USD Point-in-time
Marketable securities, available-for-sale AvailableForSaleSecuritiesDebtSecuritiesNoncurrent $52.10M USD Point-in-time
Marketable securities, available-for-sale AvailableForSaleSecuritiesDebtSecuritiesNoncurrent $35.57M USD Point-in-time
Assets held in rabbi trust DeferredCompensationPlanAssets $8.76M USD Point-in-time
Assets held in rabbi trust DeferredCompensationPlanAssets $8.79M USD Point-in-time
Deferred tax assets, net DeferredTaxAssetsNetNoncurrent $22.64M USD Point-in-time
Deferred tax assets, net DeferredTaxAssetsNetNoncurrent $21.05M USD Point-in-time
Other assets OtherAssetsNoncurrent $23.16M USD Point-in-time
Other assets OtherAssetsNoncurrent $26.19M USD Point-in-time
Total assets Assets $432.97M USD Point-in-time
Total assets Assets $459.66M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $6.48M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $9.20M USD Point-in-time
Notes payable to former stockholders OtherNotesPayableCurrent $1.03M USD Point-in-time
Notes payable to former stockholders OtherNotesPayableCurrent $1.03M USD Point-in-time
Deferred compensation and commissions DeferredCompensationAndCommissionsCurrent $26.91M USD Point-in-time
Deferred compensation and commissions DeferredCompensationAndCommissionsCurrent $49.18M USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $3.13M USD Point-in-time
Accrued bonuses and other employee related expenses EmployeeRelatedLiabilitiesCurrent $23.84M USD Point-in-time
Accrued bonuses and other employee related expenses EmployeeRelatedLiabilitiesCurrent $10.74M USD Point-in-time
Total current liabilities LiabilitiesCurrent $83.26M USD Point-in-time
Total current liabilities LiabilitiesCurrent $48.30M USD Point-in-time
Deferred compensation and commissions DeferredCompensationAndCommissionsNonCurrent $38.97M USD Point-in-time
Deferred compensation and commissions DeferredCompensationAndCommissionsNonCurrent $49.36M USD Point-in-time
Notes payable to former stockholders OtherLongTermNotesPayable $7.65M USD Point-in-time
Notes payable to former stockholders OtherLongTermNotesPayable $7.65M USD Point-in-time
Deferred rent and other liabilities DeferredRentCreditNoncurrentAndOtherNoncurrentObligations $4.64M USD Point-in-time
Deferred rent and other liabilities DeferredRentCreditNoncurrentAndOtherNoncurrentObligations $4.50M USD Point-in-time
Total liabilities Liabilities $99.56M USD Point-in-time
Total liabilities Liabilities $144.78M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.0001 par value: Authorized shares - 25,000,000; issued and outstanding shares - none at March 31, 2018 and December 31, 2017, respectively PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value: Authorized shares - 25,000,000; issued and outstanding shares - none at March 31, 2018 and December 31, 2017, respectively PreferredStockValue - USD Point-in-time
Common stock, $0.0001 par value: Authorized shares - 150,000,000; issued and outstanding shares - 38,578,834 and 38,374,011 at March 31, 2018 and December 31, 2017, respectively CommonStockValue $4.00K USD Point-in-time
Common stock, $0.0001 par value: Authorized shares - 150,000,000; issued and outstanding shares - 38,578,834 and 38,374,011 at March 31, 2018 and December 31, 2017, respectively CommonStockValue $4.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $90.84M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $89.88M USD Point-in-time
Stock notes receivable from employees StockNotesReceivableFromEmployees $4.00K USD Point-in-time
Stock notes receivable from employees StockNotesReceivableFromEmployees $4.00K USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $242.09M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $224.07M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $940.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $474.00K USD Point-in-time
Total stockholders' equity StockholdersEquity $333.41M USD Point-in-time
Total stockholders' equity StockholdersEquity $314.89M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $432.97M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $459.66M USD Point-in-time
Income Statement 44 line items
Line Item Tag Value Unit Period
Real estate brokerage commissions RealEstateBrokerageCommissions $140.14M USD 1 Quarter
Real estate brokerage commissions RealEstateBrokerageCommissions $162.53M USD 1 Quarter
Financing fees FinancingFeesRevenue $9.72M USD 1 Quarter
Financing fees FinancingFeesRevenue $10.05M USD 1 Quarter
Other revenues FeesAndCommissionsOther $2.29M USD 1 Quarter
Other revenues FeesAndCommissionsOther $3.02M USD 1 Quarter
Total revenues Revenues $153.21M USD 1 Quarter
Total revenues Revenues $174.54M USD 1 Quarter
Cost of services CostOfServices $89.65M USD 1 Quarter
Cost of services CostOfServices $101.65M USD 1 Quarter
Selling, general, and administrative expense SellingGeneralAndAdministrativeExpense $48.05M USD 1 Quarter
Selling, general, and administrative expense SellingGeneralAndAdministrativeExpense $43.22M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $1.38M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $1.30M USD 1 Quarter
Total operating expenses OperatingExpenses $134.16M USD 1 Quarter
Total operating expenses OperatingExpenses $151.08M USD 1 Quarter
Operating income OperatingIncomeLoss $19.05M USD 1 Quarter
Operating income OperatingIncomeLoss $23.46M USD 1 Quarter
Other income (expense), net NonoperatingIncomeExpense $836.00K USD 1 Quarter
Other income (expense), net NonoperatingIncomeExpense $1.21M USD 1 Quarter
Interest expense InterestExpense $382.00K USD 1 Quarter
Interest expense InterestExpense $360.00K USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $24.31M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $19.50M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $7.50M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $6.30M USD 1 Quarter
Net income NetIncomeLoss $18.01M USD 1 Quarter
Net income NetIncomeLoss $12.00M USD 1 Quarter
Unrealized (losses) gains on marketable securities, net of tax of $(164) and $65 for the three months ended March 31, 2018 and 2017, respectively OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $47.00K USD 1 Quarter
Unrealized (losses) gains on marketable securities, net of tax of $(164) and $65 for the three months ended March 31, 2018 and 2017, respectively OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-492.00K USD 1 Quarter
Foreign currency translation gain (loss), net of tax of $0 for each of the three months ended March 31, 2018 and 2017 OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-2.00K USD 1 Quarter
Foreign currency translation gain (loss), net of tax of $0 for each of the three months ended March 31, 2018 and 2017 OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $39.00K USD 1 Quarter
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $45.00K USD 1 Quarter
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-453.00K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $12.04M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $17.56M USD 1 Quarter
Basic EarningsPerShareBasic $0.31 USD 1 Quarter
Basic EarningsPerShareBasic $0.46 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.31 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.46 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 38.95M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 39.09M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 39.25M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 39.11M shares 1 Quarter
Cash Flow Statement 68 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $18.01M USD 1 Quarter
Net income NetIncomeLoss $12.00M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $1.38M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $1.30M USD 1 Quarter
(Recovery) provision for bad debt expense RecoveryOfBadDebts $44.00K USD 1 Quarter
(Recovery) provision for bad debt expense RecoveryOfBadDebts $106.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $1.87M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $2.61M USD 1 Quarter
Deferred taxes, net DeferredIncomeTaxExpenseBenefit $1.18M USD 1 Quarter
Deferred taxes, net DeferredIncomeTaxExpenseBenefit $1.75M USD 1 Quarter
Other non-cash items OtherNoncashIncomeExpense $8.00K USD 1 Quarter
Other non-cash items OtherNoncashIncomeExpense $-55.00K USD 1 Quarter
Commissions receivable IncreaseDecreaseInCommissionsReceivable $-6.74M USD 1 Quarter
Commissions receivable IncreaseDecreaseInCommissionsReceivable $-1.50M USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-2.23M USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-1.61M USD 1 Quarter
Prepaid rent IncreaseDecreaseInPrepaidRent $1.31M USD 1 Quarter
Prepaid rent IncreaseDecreaseInPrepaidRent $-199.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $2.11M USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $8.73M USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-2.68M USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.38M USD 1 Quarter
Income tax receivable (payable) IncreaseDecreaseInIncomeTaxesReceivablePayable $-4.44M USD 1 Quarter
Income tax receivable (payable) IncreaseDecreaseInIncomeTaxesReceivablePayable $3.50M USD 1 Quarter
Accrued bonuses and other employee related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $-12.97M USD 1 Quarter
Accrued bonuses and other employee related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $-14.11M USD 1 Quarter
Deferred compensation and commissions DeferredCompensationAndCommissionsIncreaseDecrease $-32.66M USD 1 Quarter
Deferred compensation and commissions DeferredCompensationAndCommissionsIncreaseDecrease $-28.11M USD 1 Quarter
Deferred rent obligation and other liabilities IncreaseDecreaseInDeferredRentCreditNoncurrentAndOtherNoncurrentObligations $654.00K USD 1 Quarter
Deferred rent obligation and other liabilities IncreaseDecreaseInDeferredRentCreditNoncurrentAndOtherNoncurrentObligations $131.00K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-12.99M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-37.09M USD 1 Quarter
Purchases of marketable securities, available-for-sale PaymentsToAcquireAvailableForSaleSecuritiesDebt $23.01M USD 1 Quarter
Purchases of marketable securities, available-for-sale PaymentsToAcquireAvailableForSaleSecuritiesDebt $35.36M USD 1 Quarter
Proceeds from sales and maturities of marketable securities, available-for-sale ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $4.74M USD 1 Quarter
Proceeds from sales and maturities of marketable securities, available-for-sale ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $30.07M USD 1 Quarter
Issuances of employee notes receivable PaymentsToAcquireNotesReceivable $125.00K USD 1 Quarter
Issuances of employee notes receivable PaymentsToAcquireNotesReceivable $265.00K USD 1 Quarter
Payments received on employee notes receivable ProceedsFromCollectionOfNotesReceivable $3.00K USD 1 Quarter
Payments received on employee notes receivable ProceedsFromCollectionOfNotesReceivable $3.00K USD 1 Quarter
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $10.00K USD 1 Quarter
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.36M USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.37M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-19.89M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-6.78M USD 1 Quarter
Taxes paid related to net share settlement of stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.36M USD 1 Quarter
Taxes paid related to net share settlement of stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.65M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-1.65M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-1.36M USD 1 Quarter
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-21.42M USD 1 Quarter
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-58.34M USD 1 Quarter
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $187.37M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $129.03M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $199.37M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $220.79M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $187.37M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $129.03M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $199.37M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $220.79M USD Point-in-time
Interest paid during the period InterestPaid $1.55M USD 1 Quarter
Interest paid during the period InterestPaid $15.00K USD 1 Quarter
Income taxes paid, net IncomeTaxesPaidNet $113.00K USD 1 Quarter
Income taxes paid, net IncomeTaxesPaidNet $9.82M USD 1 Quarter
Reduction of accrued bonuses and other employee related expenses in settlement of employee notes receivable ReductionOfAccruedBonusesAndOtherEmployeeRelatedExpensesInSettlementOfEmployeeNotesReceivable $-131.00K USD 1 Quarter
Reduction of accrued bonuses and other employee related expenses in settlement of employee notes receivable ReductionOfAccruedBonusesAndOtherEmployeeRelatedExpensesInSettlementOfEmployeeNotesReceivable $-235.00K USD 1 Quarter
Change in property and equipment included in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedToPropertyAndEquipmentAdditions $142.00K USD 1 Quarter
Change in property and equipment included in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedToPropertyAndEquipmentAdditions $38.00K USD 1 Quarter
Stockholders Equity 11 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquity $333.41M USD Point-in-time
Beginning Balance StockholdersEquity $314.89M USD Point-in-time
Cumulative effect of a change in accounting principle CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption - USD Point-in-time
Balance as adjusted StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1 $314.89M USD Point-in-time
Net and comprehensive income ComprehensiveIncomeNetOfTax $12.04M USD 1 Quarter
Net and comprehensive income ComprehensiveIncomeNetOfTax $17.56M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $2.61M USD 1 Quarter
Issuance of common stock for vesting of restricted stock units StockIssuedDuringPeriodFairValueOfSharesRestrictedStockUnitsBeforeTaxSettlement - USD 1 Quarter
Shares withheld related to net share settlement of stock-based awards, units AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $1.65M USD 1 Quarter
Ending Balance StockholdersEquity $333.41M USD Point-in-time
Ending Balance StockholdersEquity $314.89M USD Point-in-time
Comprehensive Income 4 line items
Line Item Tag Value Unit Period
Unrealized gains (losses) on marketable securities, tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $-164.00K USD 1 Quarter
Unrealized gains (losses) on marketable securities, tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $65.00K USD 1 Quarter
Foreign currency translation gain (loss), tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD 1 Quarter
Foreign currency translation gain (loss), tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...