◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

ICAD INC CIK: 749660 Q3 2018
Filing Information
Form Type 10-Q
Accession Number 0001193125-18-326632
Period End Date 20180930
Filing Date 20181114
Fiscal Year 2018
Fiscal Period Q3
XBRL Instance icad-20180930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 82 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts on trade accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $107.00K USD Point-in-time
Allowance for doubtful accounts on trade accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $53.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.39M USD Point-in-time
Property and equipment, accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $6.14M USD Point-in-time
Property and equipment, accumulated depreciation and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $5.89M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.81M USD Point-in-time
Trade accounts receivable, net of allowance for doubtful accounts of $53 in 2018 and $107 in 2017 AccountsReceivableNetCurrent $8.60M USD Point-in-time
Trade accounts receivable, net of allowance for doubtful accounts of $53 in 2018 and $107 in 2017 AccountsReceivableNetCurrent $6.23M USD Point-in-time
Intangible assets, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $7.43M USD Point-in-time
Intangible assets, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $7.71M USD Point-in-time
Inventory, net InventoryNet $1.91M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Inventory, net InventoryNet $2.12M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.22M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.10M USD Point-in-time
Total current assets AssetsCurrent $16.17M USD Point-in-time
Total current assets AssetsCurrent $21.21M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Property and equipment, net of accumulated depreciation of $6,143 in 2018 and $5,889 in 2017 PropertyPlantAndEquipmentNet $576.00K USD Point-in-time
Property and equipment, net of accumulated depreciation of $6,143 in 2018 and $5,889 in 2017 PropertyPlantAndEquipmentNet $429.00K USD Point-in-time
Other assets OtherAssetsMiscellaneousNoncurrent $53.00K USD Point-in-time
Other assets OtherAssetsMiscellaneousNoncurrent $53.00K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 30.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 30.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 16.91M shares Point-in-time
Intangible assets, net of accumulated amortization of $7,712 in 2018 and $7,433 in 2017 IntangibleAssetsNetExcludingGoodwill $1.64M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 16.71M shares Point-in-time
Intangible assets, net of accumulated amortization of $7,712 in 2018 and $7,433 in 2017 IntangibleAssetsNetExcludingGoodwill $1.93M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 16.53M shares Point-in-time
Goodwill Goodwill $8.36M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 16.73M shares Point-in-time
Goodwill Goodwill $8.36M USD Point-in-time
Total assets Assets $26.65M USD Point-in-time
Treasury stock, shares TreasuryStockShares 185,831.00 shares Point-in-time
Total assets Assets $32.13M USD Point-in-time
Treasury stock, shares TreasuryStockShares 185,831.00 shares Point-in-time
Accounts payable AccountsPayableCurrent $872.00K USD Point-in-time
Accounts payable AccountsPayableCurrent $1.36M USD Point-in-time
Accrued and other expenses AccountsPayableAndAccruedLiabilitiesCurrent $3.77M USD Point-in-time
Accrued and other expenses AccountsPayableAndAccruedLiabilitiesCurrent $4.47M USD Point-in-time
Lease payable - current portion LongTermDebtAndCapitalLeaseObligationsCurrent $12.00K USD Point-in-time
Lease payable - current portion LongTermDebtAndCapitalLeaseObligationsCurrent $14.00K USD Point-in-time
Notes payable - current portion NotesPayableCurrent $1.25M USD Point-in-time
Notes payable - current portion NotesPayableCurrent $817.00K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $5.40M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $5.72M USD Point-in-time
Total current liabilities LiabilitiesCurrent $11.62M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.07M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $51.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $119.00K USD Point-in-time
Lease payable, long-term portion CapitalLeaseObligationsNoncurrent $15.00K USD Point-in-time
Lease payable, long-term portion CapitalLeaseObligationsNoncurrent $27.00K USD Point-in-time
Notes payable, long-term portion LongTermNotesPayable $4.81M USD Point-in-time
Notes payable, long-term portion LongTermNotesPayable $5.12M USD Point-in-time
Deferred revenue, long-term portion DeferredRevenueNoncurrent $506.00K USD Point-in-time
Deferred revenue, long-term portion DeferredRevenueNoncurrent $376.00K USD Point-in-time
Deferred tax DeferredTaxLiabilitiesNoncurrent $2.00K USD Point-in-time
Deferred tax DeferredTaxLiabilitiesNoncurrent $14.00K USD Point-in-time
Total liabilities Liabilities $16.88M USD Point-in-time
Total liabilities Liabilities $17.86M USD Point-in-time
Commitments and Contingencies (Note 5, 6 and 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 5, 6 and 8) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $ .01 par value: authorized 1,000,000 shares; none issued. PreferredStockValue - USD Point-in-time
Preferred stock, $ .01 par value: authorized 1,000,000 shares; none issued. PreferredStockValue - USD Point-in-time
Common stock, $ .01 par value: authorized 30,000,000 shares; issued 16,913,430 in 2018 and 16,711,752 in 2017; outstanding 16,727,599 in 2018 and 16,525,681 in 2017 CommonStockValue $167.00K USD Point-in-time
Common stock, $ .01 par value: authorized 30,000,000 shares; issued 16,913,430 in 2018 and 16,711,752 in 2017; outstanding 16,727,599 in 2018 and 16,525,681 in 2017 CommonStockValue $169.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $217.39M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $218.44M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-201.87M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-207.43M USD Point-in-time
Treasury stock at cost, 185,831 shares in 2018 and 2017 TreasuryStockValue $1.42M USD Point-in-time
Treasury stock at cost, 185,831 shares in 2018 and 2017 TreasuryStockValue $1.42M USD Point-in-time
Total stockholders' equity StockholdersEquity $9.77M USD Point-in-time
Total stockholders' equity StockholdersEquity $14.28M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $32.13M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $26.65M USD Point-in-time
Income Statement 83 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerIncludingAssessedTax $6.19M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerIncludingAssessedTax $20.20M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerIncludingAssessedTax $18.67M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerIncludingAssessedTax $7.00M USD 1 Quarter
Amortization and depreciation CostOfGoodsAndServicesSoldDepreciationAndAmortization $263.00K USD 1 Quarter
Amortization and depreciation CostOfGoodsAndServicesSoldDepreciationAndAmortization $99.00K USD 1 Quarter
Amortization and depreciation CostOfGoodsAndServicesSoldDepreciationAndAmortization $306.00K USD 3 Qtrs
Amortization and depreciation CostOfGoodsAndServicesSoldDepreciationAndAmortization $847.00K USD 3 Qtrs
Total cost of revenue CostOfGoodsAndServicesSold $1.45M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $2.36M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $6.37M USD 3 Qtrs
Total cost of revenue CostOfGoodsAndServicesSold $4.65M USD 3 Qtrs
Gross profit GrossProfit $4.64M USD 1 Quarter
Gross profit GrossProfit $13.84M USD 3 Qtrs
Gross profit GrossProfit $4.74M USD 1 Quarter
Gross profit GrossProfit $14.02M USD 3 Qtrs
Engineering and product development ResearchAndDevelopmentExpense $2.25M USD 1 Quarter
Engineering and product development ResearchAndDevelopmentExpense $2.04M USD 1 Quarter
Engineering and product development ResearchAndDevelopmentExpense $7.43M USD 3 Qtrs
Engineering and product development ResearchAndDevelopmentExpense $7.06M USD 3 Qtrs
Marketing and sales SellingAndMarketingExpense $2.58M USD 1 Quarter
Marketing and sales SellingAndMarketingExpense $6.27M USD 3 Qtrs
Marketing and sales SellingAndMarketingExpense $8.17M USD 3 Qtrs
Marketing and sales SellingAndMarketingExpense $2.10M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.94M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $5.42M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $6.07M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.78M USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $345.00K USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $107.00K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $234.00K USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $74.00K USD 1 Quarter
Gain on sale of MRI assets GainLossOnSaleOfBusiness $2.51M USD 3 Qtrs
Goodwill and long-lived asset impairment AssetImpairmentCharges $4.70M USD 1 Quarter
Goodwill and long-lived asset impairment AssetImpairmentCharges $4.70M USD 3 Qtrs
Total operating expenses OperatingExpenses $11.59M USD 1 Quarter
Total operating expenses OperatingExpenses $5.99M USD 1 Quarter
Total operating expenses OperatingExpenses $19.36M USD 3 Qtrs
Total operating expenses OperatingExpenses $23.84M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-10.00M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.25M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.94M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.34M USD 3 Qtrs
Interest expense InterestExpense $36.00K USD 1 Quarter
Interest expense InterestExpense $51.00K USD 3 Qtrs
Interest expense InterestExpense $118.00K USD 1 Quarter
Interest expense InterestExpense $373.00K USD 3 Qtrs
Other income OtherNonoperatingIncome $3.00K USD 3 Qtrs
Other income OtherNonoperatingIncome $28.00K USD 1 Quarter
Other income OtherNonoperatingIncome $79.00K USD 3 Qtrs
Other income OtherNonoperatingIncome $3.00K USD 1 Quarter
Other expense, net NonoperatingIncomeExpense $-33.00K USD 1 Quarter
Other expense, net NonoperatingIncomeExpense $-48.00K USD 3 Qtrs
Other expense, net NonoperatingIncomeExpense $-294.00K USD 3 Qtrs
Other expense, net NonoperatingIncomeExpense $-90.00K USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.97M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.34M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.05M USD 3 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.63M USD 3 Qtrs
Tax (expense) benefit IncomeTaxExpenseBenefit $26.00K USD 1 Quarter
Tax (expense) benefit IncomeTaxExpenseBenefit $-28.00K USD 3 Qtrs
Tax (expense) benefit IncomeTaxExpenseBenefit $-42.00K USD 1 Quarter
Tax (expense) benefit IncomeTaxExpenseBenefit $43.00K USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-6.93M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-1.36M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-10.02M USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-5.67M USD 3 Qtrs
Basic EarningsPerShareBasic $-0.34 USD 3 Qtrs
Basic EarningsPerShareBasic $-0.42 USD 1 Quarter
Basic EarningsPerShareBasic $-0.62 USD 3 Qtrs
Basic EarningsPerShareBasic $-0.08 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.62 USD 3 Qtrs
Diluted EarningsPerShareDiluted $-0.42 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.08 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.34 USD 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 16.42M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 16.29M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 16.65M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 16.70M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 16.29M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 16.42M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 16.70M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 16.65M shares 3 Qtrs
Cash Flow Statement 66 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-10.02M USD 3 Qtrs
Net loss ProfitLoss $-5.67M USD 3 Qtrs
Amortization AdjustmentForAmortization $394.00K USD 3 Qtrs
Amortization AdjustmentForAmortization $286.00K USD 3 Qtrs
Depreciation Depreciation $254.00K USD 3 Qtrs
Depreciation Depreciation $798.00K USD 3 Qtrs
Bad debt provision ProvisionForDoubtfulAccounts $44.00K USD 3 Qtrs
Bad debt provision ProvisionForDoubtfulAccounts $101.00K USD 3 Qtrs
Inventory obsolesence reserve InventoryWriteDown $49.00K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $3.07M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $1.19M USD 3 Qtrs
Amortization of debt discount and debt costs AmortizationAccretionOfDiscountsAndPremiums $129.00K USD 3 Qtrs
Amortization of debt discount and debt costs AmortizationAccretionOfDiscountsAndPremiums $-6.00K USD 3 Qtrs
Interest on settlement obligations AmortizationOfSettlementObligations $26.00K USD 3 Qtrs
Deferred tax expense DeferredIncomeTaxesAndTaxCredits $6.00K USD 3 Qtrs
Deferred tax expense DeferredIncomeTaxesAndTaxCredits $-13.00K USD 3 Qtrs
Goodwill and long-lived asset impairment AssetImpairmentCharges $4.70M USD 1 Quarter
Goodwill and long-lived asset impairment AssetImpairmentCharges $4.70M USD 3 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets $-26.00K USD 3 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets $-12.00K USD 3 Qtrs
Gain on sale of MRI assets GainLossOnSaleOfBusinessNotIncludingEscrow $2.16M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $2.06M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.30M USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-212.00K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-340.00K USD 3 Qtrs
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.00K USD 3 Qtrs
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-179.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-490.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-231.00K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-775.00K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-23.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $147.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-699.00K USD 3 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $3.35M USD 3 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $4.46M USD 3 Qtrs
Net cash used for operating activities NetCashProvidedByUsedInOperatingActivities $-2.32M USD 3 Qtrs
Net cash used for operating activities NetCashProvidedByUsedInOperatingActivities $-5.57M USD 3 Qtrs
Additions to patents, technology and other PaymentsToAcquireIntangibleAssets $2.00K USD 3 Qtrs
Additions to patents, technology and other PaymentsToAcquireIntangibleAssets $9.00K USD 3 Qtrs
Additions to property and equipment PaymentsToAcquirePropertyPlantAndEquipment $362.00K USD 3 Qtrs
Additions to property and equipment PaymentsToAcquirePropertyPlantAndEquipment $107.00K USD 3 Qtrs
Sale of MRI assets ProceedsFromDivestitureOfBusinesses $2.85M USD 3 Qtrs
Net cash (used for) provided by investing activities NetCashProvidedByUsedInInvestingActivities $2.49M USD 3 Qtrs
Net cash (used for) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-116.00K USD 3 Qtrs
Stock option exercises ProceedsFromStockOptionsExercised $57.00K USD 3 Qtrs
Taxes paid related to restricted stock issuance TaxesPaidRelatedToRestrictedStockIssuance $151.00K USD 3 Qtrs
Taxes paid related to restricted stock issuance TaxesPaidRelatedToRestrictedStockIssuance $130.00K USD 3 Qtrs
Principal payments of capital lease obligations RepaymentsOfLongTermCapitalLeaseObligations $77.00K USD 3 Qtrs
Principal payments of capital lease obligations RepaymentsOfLongTermCapitalLeaseObligations $9.00K USD 3 Qtrs
Proceeds from debt financing, net ProceedsFromDebtNetOfIssuanceCosts $6.00M USD 3 Qtrs
Net cash (used for) provided by financing activities NetCashProvidedByUsedInFinancingActivities $5.75M USD 3 Qtrs
Net cash (used for) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-139.00K USD 3 Qtrs
Increase (decrease) in cash and equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.68M USD 3 Qtrs
Increase (decrease) in cash and equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.58M USD 3 Qtrs
Cash and equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.59M USD Point-in-time
Cash and equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.39M USD Point-in-time
Cash and equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.81M USD Point-in-time
Cash and equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $11.26M USD Point-in-time
Cash and equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.59M USD Point-in-time
Cash and equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.39M USD Point-in-time
Cash and equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.81M USD Point-in-time
Cash and equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $11.26M USD Point-in-time
Interest paid InterestPaidNet $14.00K USD 3 Qtrs
Interest paid InterestPaidNet $215.00K USD 3 Qtrs
Taxes paid IncomeTaxesPaid $42.00K USD 3 Qtrs
Taxes paid IncomeTaxesPaid $52.00K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...