10-K Filing

REPLIGEN CORP CIK: 730272 FY 2018

Filing Information

Form Type	10-K
Accession Number	`0001193125-19-060645`
Period End Date	20181231
Filing Date	20190301
Fiscal Year	2018
Fiscal Period	FY
XBRL Instance	rgen-20181231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 81 Income Statement 105 Cash Flow Statement 150 Stockholders Equity 38

Balance Sheet 81 line items

Line Item	Tag	Value	Unit	Period
Accounts receivable, reserve for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$227.00K	USD	Point-in-time
Accounts receivable, reserve for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$58.00K	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$173.76M	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	5.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$193.82M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$122.23M	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	5.00M	shares	Point-in-time
Accounts receivables, less reserve for doubtful accounts of $227 and $58 at December 31, 2018 and December 31, 2017, respectively	`AccountsReceivableNetCurrent`	$33.02M	USD	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Accounts receivables, less reserve for doubtful accounts of $227 and $58 at December 31, 2018 and December 31, 2017, respectively	`AccountsReceivableNetCurrent`	$27.59M	USD	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Royalties and other receivables	`OtherReceivablesGrossCurrent`	$136.00K	USD	Point-in-time
Royalties and other receivables	`OtherReceivablesGrossCurrent`	$153.00K	USD	Point-in-time
Unbilled receivables	`UnbilledReceivablesCurrent`	-	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Unbilled receivables	`UnbilledReceivablesCurrent`	$2.60M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	80.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	80.00M	shares	Point-in-time
Inventories, net	`InventoryNet`	$42.26M	USD	Point-in-time
Inventories, net	`InventoryNet`	$39.00M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	43.59M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	2.81M	shares	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$2.28M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	43.92M	shares	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$3.90M	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	43.59M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$242.78M	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	43.92M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$275.74M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$22.42M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$32.18M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$135.44M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$144.75M	USD	Point-in-time
Goodwill	`Goodwill`	$326.74M	USD	Point-in-time
Goodwill	`Goodwill`	$59.55M	USD	Point-in-time
Goodwill	`Goodwill`	$327.33M	USD	Point-in-time
Deferred tax assets	`DeferredTaxAssetsLiabilitiesNetNoncurrent`	-	USD	Point-in-time
Deferred tax assets	`DeferredTaxAssetsLiabilitiesNetNoncurrent`	$4.36M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$6.23M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$174.00K	USD	Point-in-time
Total assets	`Assets`	$743.52M	USD	Point-in-time
Total assets	`Assets`	$774.62M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$10.49M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$7.28M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$17.93M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$15.87M	USD	Point-in-time
Convertible senior notes, current portion	`ConvertibleNotesPayableCurrent`	-	USD	Point-in-time
Convertible senior notes, current portion	`ConvertibleNotesPayableCurrent`	$103.49M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$25.21M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$129.84M	USD	Point-in-time
Convertible senior notes, net	`ConvertibleLongTermNotesPayable`	-	USD	Point-in-time
Convertible senior notes, net	`ConvertibleLongTermNotesPayable`	$99.25M	USD	Point-in-time
Deferred tax liabilities	`DeferredTaxLiabilitiesNoncurrent`	$25.17M	USD	Point-in-time
Deferred tax liabilities	`DeferredTaxLiabilitiesNoncurrent`	$25.09M	USD	Point-in-time
Other liabilities, long-term	`OtherLiabilitiesNoncurrent`	$4.12M	USD	Point-in-time
Other liabilities, long-term	`OtherLiabilitiesNoncurrent`	$2.34M	USD	Point-in-time
Total liabilities	`Liabilities`	$151.97M	USD	Point-in-time
Total liabilities	`Liabilities`	$159.05M	USD	Point-in-time
Commitments and contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or outstanding	`PreferredStockValue`	-	USD	Point-in-time
Common stock, $0.01 par value; 80,000,000 shares authorized; 43,917,378 shares at December 31, 2018 and 43,587,079 shares at December 31, 2017 issued and outstanding	`CommonStockValue`	$436.00K	USD	Point-in-time
Common stock, $0.01 par value; 80,000,000 shares authorized; 43,917,378 shares at December 31, 2018 and 43,587,079 shares at December 31, 2017 issued and outstanding	`CommonStockValue`	$439.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$628.98M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$642.59M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-11.89M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-6.36M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-15.57M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-31.51M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$168.76M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$122.75M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$591.55M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$615.57M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$774.62M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$743.52M	USD	Point-in-time

Income Statement 105 line items

Line Item	Tag	Value	Unit	Period
Revenue	`RevenueFromContractWithCustomerIncludingAssessedTax`	$194.03M	USD	Annual
Revenue	`RevenueFromContractWithCustomerIncludingAssessedTax`	$36.58M	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerIncludingAssessedTax`	$44.83M	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerIncludingAssessedTax`	$49.53M	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerIncludingAssessedTax`	$47.73M	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerIncludingAssessedTax`	$104.54M	USD	Annual
Revenue	`RevenueFromContractWithCustomerIncludingAssessedTax`	$51.94M	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerIncludingAssessedTax`	$30.59M	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerIncludingAssessedTax`	$32.45M	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerIncludingAssessedTax`	$141.24M	USD	Annual
Revenue	`RevenueFromContractWithCustomerIncludingAssessedTax`	$41.61M	USD	1 Quarter
Cost of product revenue	`CostOfGoodsAndServicesSold`	$86.53M	USD	Annual
Cost of product revenue	`CostOfGoodsAndServicesSold`	$47.12M	USD	Annual
Cost of product revenue	`CostOfGoodsAndServicesSold`	$67.05M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$7.36M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$15.82M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$8.67M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$51.51M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$65.69M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$30.85M	USD	Annual
Contingent consideration fair value adjustments	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$3.24M	USD	Annual
Contingent consideration fair value adjustments	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	-	USD	Annual
Total costs and operating expenses	`CostsAndExpenses`	$127.23M	USD	Annual
Total costs and operating expenses	`CostsAndExpenses`	$168.04M	USD	Annual
Total costs and operating expenses	`CostsAndExpenses`	$88.57M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$14.01M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$25.99M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$15.97M	USD	Annual
Investment income	`InvestmentIncomeNet`	$346.00K	USD	Annual
Investment income	`InvestmentIncomeNet`	$1.90M	USD	Annual
Investment income	`InvestmentIncomeNet`	$371.00K	USD	Annual
Interest expense	`InterestExpense`	$6.71M	USD	Annual
Interest expense	`InterestExpense`	$3.77M	USD	Annual
Interest expense	`InterestExpense`	$6.44M	USD	Annual
Other income (expenses)	`OtherNonoperatingIncomeExpense`	$-687.00K	USD	Annual
Other income (expenses)	`OtherNonoperatingIncomeExpense`	$262.00K	USD	Annual
Other income (expenses)	`OtherNonoperatingIncomeExpense`	$-860.00K	USD	Annual
Other expenses, net	`NonoperatingIncomeExpense`	$-4.28M	USD	Annual
Other expenses, net	`NonoperatingIncomeExpense`	$-6.76M	USD	Annual
Other expenses, net	`NonoperatingIncomeExpense`	$-4.55M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$21.44M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$11.69M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$7.25M	USD	Annual
Income tax provision (benefit)	`IncomeTaxExpenseBenefit`	$11.00K	USD	Annual
Income tax provision (benefit)	`IncomeTaxExpenseBenefit`	$4.82M	USD	Annual
Income tax provision (benefit)	`IncomeTaxExpenseBenefit`	$-21.11M	USD	Annual
Net income	`NetIncomeLoss`	$4.79M	USD	1 Quarter
Net income	`NetIncomeLoss`	$5.64M	USD	1 Quarter
Net income	`NetIncomeLoss`	$11.68M	USD	Annual
Net income	`NetIncomeLoss`	$3.07M	USD	1 Quarter
Net income	`NetIncomeLoss`	$3.45M	USD	1 Quarter
Net income	`NetIncomeLoss`	$28.35M	USD	Annual
Net income	`NetIncomeLoss`	$8.44M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.74M	USD	1 Quarter
Net income	`NetIncomeLoss`	$4.67M	USD	1 Quarter
Net income	`NetIncomeLoss`	$16.62M	USD	Annual
Net income	`NetIncomeLoss`	$12.18M	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.25	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.09	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.74	USD	Annual
Basic	`EarningsPerShareBasic`	$0.11	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.38	USD	Annual
Basic	`EarningsPerShareBasic`	$0.35	USD	Annual
Basic	`EarningsPerShareBasic`	$0.13	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.06	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.11	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.28	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.08	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.09	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.24	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.08	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.37	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.10	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.11	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.06	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.12	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.27	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.72	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.34	USD	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	43,767.00	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	38,234.00	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	33,573.00	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	39,150.00	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	45,471.00	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	34,099.00	shares	Annual
Net income	`NetIncomeLoss`	$4.79M	USD	1 Quarter
Net income	`NetIncomeLoss`	$5.64M	USD	1 Quarter
Net income	`NetIncomeLoss`	$11.68M	USD	Annual
Net income	`NetIncomeLoss`	$3.07M	USD	1 Quarter
Net income	`NetIncomeLoss`	$3.45M	USD	1 Quarter
Net income	`NetIncomeLoss`	$28.35M	USD	Annual
Net income	`NetIncomeLoss`	$8.44M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.74M	USD	1 Quarter
Net income	`NetIncomeLoss`	$4.67M	USD	1 Quarter
Net income	`NetIncomeLoss`	$16.62M	USD	Annual
Net income	`NetIncomeLoss`	$12.18M	USD	1 Quarter
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-5.19M	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-5.53M	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$7.38M	USD	Annual
Unrealized gain on marketable securities	`MarketableSecuritiesUnrealizedGainLoss`	-	USD	Annual
Unrealized gain on marketable securities	`MarketableSecuritiesUnrealizedGainLoss`	$6.00K	USD	Annual
Unrealized gain on marketable securities	`MarketableSecuritiesUnrealizedGainLoss`	$5.00K	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$11.09M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$35.74M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$6.50M	USD	Annual

Cash Flow Statement 150 line items

Line Item	Tag	Value	Unit	Period
Fair value of tangible assets acquired	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTangibleAssets`	$19.71M	USD	Point-in-time
Fair value of tangible assets acquired	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTangibleAssets`	$1.42M	USD	Point-in-time
Fair value of tangible assets acquired	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTangibleAssets`	-	USD	Point-in-time
Fair value of accounts receivable	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables`	$1.27M	USD	Point-in-time
Fair value of accounts receivable	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables`	$5.08M	USD	Point-in-time
Fair value of accounts receivable	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables`	-	USD	Point-in-time
Fair value of other assets	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther`	-	USD	Point-in-time
Fair value of other assets	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther`	$183.00K	USD	Point-in-time
Fair value of other assets	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther`	$1.72M	USD	Point-in-time
Liabilities assumed	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities`	-	USD	Point-in-time
Liabilities assumed	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities`	$7.70M	USD	Point-in-time
Liabilities assumed	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities`	$3.66M	USD	Point-in-time
Fair value of stock issued	`BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable`	$247.57M	USD	Annual
Fair value of stock issued	`BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable`	-	USD	Annual
Fair value of stock issued	`BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable`	$14.13M	USD	Annual
Cost in excess of fair value of assets acquired (Goodwill)	`GoodwillGross`	-	USD	Point-in-time
Net income	`NetIncomeLoss`	$4.79M	USD	1 Quarter
Net income	`NetIncomeLoss`	$5.64M	USD	1 Quarter
Net income	`NetIncomeLoss`	$11.68M	USD	Annual
Net income	`NetIncomeLoss`	$3.07M	USD	1 Quarter
Net income	`NetIncomeLoss`	$3.45M	USD	1 Quarter
Cost in excess of fair value of assets acquired (Goodwill)	`GoodwillGross`	$46.51M	USD	Point-in-time
Net income	`NetIncomeLoss`	$28.35M	USD	Annual
Net income	`NetIncomeLoss`	$8.44M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.74M	USD	1 Quarter
Net income	`NetIncomeLoss`	$4.67M	USD	1 Quarter
Cost in excess of fair value of assets acquired (Goodwill)	`GoodwillGross`	$265.52M	USD	Point-in-time
Net income	`NetIncomeLoss`	$16.62M	USD	Annual
Net income	`NetIncomeLoss`	$12.18M	USD	1 Quarter
Acquired identifiable intangible assets	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill`	$120.08M	USD	Point-in-time
Acquired identifiable intangible assets	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill`	$11.00B	USD	Point-in-time
Acquired identifiable intangible assets	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill`	$19.83M	USD	Point-in-time
Acquired identifiable intangible assets	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill`	-	USD	Point-in-time
Deferred tax liabilities, net	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities`	-	USD	Point-in-time
Depreciation and amortization	`DepreciationAndAmortization`	$10.51M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$15.78M	USD	Annual
Deferred tax liabilities, net	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities`	$43.61M	USD	Point-in-time
Depreciation and amortization	`DepreciationAndAmortization`	$5.33M	USD	Annual
Deferred tax liabilities, net	`BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities`	$5.84M	USD	Point-in-time
Business Combination Considerations Transferred Net	`BusinessCombinationConsiderationsTransferredNet`	-	USD	Point-in-time
Non-cash interest expense	`AmortizationOfDebtDiscountPremium`	$3.98M	USD	Annual
Non-cash interest expense	`AmortizationOfDebtDiscountPremium`	$2.27M	USD	Annual
Business Combination Considerations Transferred Net	`BusinessCombinationConsiderationsTransferredNet`	$45.57M	USD	Point-in-time
Non-cash interest expense	`AmortizationOfDebtDiscountPremium`	$4.25M	USD	Annual
Business Combination Considerations Transferred Net	`BusinessCombinationConsiderationsTransferredNet`	$113.22M	USD	Point-in-time
Stock-based compensation expense	`ShareBasedCompensation`	$10.19M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$6.75M	USD	Annual
Less accrued contingent consideration	`BusinessCombinationContingentConsiderationLiability`	$952.00K	USD	Point-in-time
Stock-based compensation expense	`ShareBasedCompensation`	$4.59M	USD	Annual
Less accrued contingent consideration	`BusinessCombinationContingentConsiderationLiability`	-	USD	Point-in-time
Less working capital adjustment	`BusinessAcquisitionWorkingCapitalAdjustments`	$425.00K	USD	Annual
Deferred tax expense	`DeferredIncomeTaxExpenseBenefit`	$-4.09M	USD	Annual
Deferred tax expense	`DeferredIncomeTaxExpenseBenefit`	$-24.68M	USD	Annual
Less working capital adjustment	`BusinessAcquisitionWorkingCapitalAdjustments`	-	USD	Annual
Deferred tax expense	`DeferredIncomeTaxExpenseBenefit`	$71.00K	USD	Annual
Loss on revaluation of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$3.24M	USD	Annual
Net cash paid for business acquisitions	`PaymentsToAcquireBusinessesGross`	-	USD	Annual
Net cash paid for business acquisitions	`PaymentsToAcquireBusinessesGross`	$44.61M	USD	Annual
Net cash paid for business acquisitions	`PaymentsToAcquireBusinessesGross`	$112.80M	USD	Annual
Loss on revaluation of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	-	USD	Annual
Other	`OtherNoncashIncomeExpense`	$8.00K	USD	Annual
Other	`OtherNoncashIncomeExpense`	$-64.00K	USD	Annual
Other	`OtherNoncashIncomeExpense`	$3.00K	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$3.22M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$6.89M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$6.10M	USD	Annual
Royalties and other receivables	`IncreaseDecreaseInOtherReceivables`	$-644.00K	USD	Annual
Royalties and other receivables	`IncreaseDecreaseInOtherReceivables`	$652.00K	USD	Annual
Royalties and other receivables	`IncreaseDecreaseInOtherReceivables`	$-7.00K	USD	Annual
Unbilled receivables	`IncreaseDecreaseInContractWithCustomerAsset`	-	USD	Annual
Unbilled receivables	`IncreaseDecreaseInContractWithCustomerAsset`	-	USD	Annual
Unbilled receivables	`IncreaseDecreaseInContractWithCustomerAsset`	$2.60M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-605.00K	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$4.04M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$6.16M	USD	Annual
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$1.77M	USD	Annual
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-612.00K	USD	Annual
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$1.30M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$2.27M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$807.00K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-1.80M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-1.99M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-1.40M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-4.04M	USD	Annual
Long-term liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$611.00K	USD	Annual
Long-term liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-240.00K	USD	Annual
Long-term liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-494.00K	USD	Annual
Total cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$17.45M	USD	Annual
Total cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$32.77M	USD	Annual
Total cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$7.52M	USD	Annual
Purchases of marketable securities	`PaymentsToAcquireMarketableSecurities`	-	USD	Annual
Purchases of marketable securities	`PaymentsToAcquireMarketableSecurities`	$47.00K	USD	Annual
Purchases of marketable securities	`PaymentsToAcquireMarketableSecurities`	$23.70M	USD	Annual
Redemption of marketable securities	`ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities`	$19.60M	USD	Annual
Redemption of marketable securities	`ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities`	-	USD	Annual
Redemption of marketable securities	`ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities`	$23.40M	USD	Annual
Additions to capitalized software costs	`PaymentsToAcquireSoftware`	$2.15M	USD	Annual
Additions to capitalized software costs	`PaymentsToAcquireSoftware`	-	USD	Annual
Additions to capitalized software costs	`PaymentsToAcquireSoftware`	-	USD	Annual
Developed technology intangible asset payment	`PaymentsToDevelopSoftware`	-	USD	Annual
Developed technology intangible asset payment	`PaymentsToDevelopSoftware`	$1.25M	USD	Annual
Developed technology intangible asset payment	`PaymentsToDevelopSoftware`	-	USD	Annual
Proceeds from sale of fixed asset	`ProceedsFromSaleOfPropertyPlantAndEquipment`	-	USD	Annual
Proceeds from sale of fixed asset	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$45.00K	USD	Annual
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$10.63M	USD	Annual
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$5.45M	USD	Annual
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$4.33M	USD	Annual
Total cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-14.04M	USD	Annual
Total cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-98.70M	USD	Annual
Total cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-49.19M	USD	Annual
Proceeds from issuance of senior convertible notes, net of issuance costs	`ProceedsFromConvertibleDebt`	$111.07M	USD	Annual
Proceeds from issuance of senior convertible notes, net of issuance costs	`ProceedsFromConvertibleDebt`	-	USD	Annual
Proceeds from issuance of common stock, net of issuance costs	`ProceedsFromIssuanceOfCommonStock`	$129.30M	USD	Point-in-time
Proceeds from issuance of common stock, net of issuance costs	`ProceedsFromIssuanceOfCommonStock`	$129.31M	USD	Annual
Proceeds from issuance of common stock, net of issuance costs	`ProceedsFromIssuanceOfCommonStock`	-	USD	Annual
Exercise of stock options	`ProceedsFromStockOptionsExercised`	$1.84M	USD	Annual
Exercise of stock options	`ProceedsFromStockOptionsExercised`	$2.35M	USD	Annual
Exercise of stock options	`ProceedsFromStockOptionsExercised`	$3.42M	USD	Annual
Repayment of senior convertible notes	`RepaymentsOfConvertibleDebt`	$11.00K	USD	Annual
Payments of contingent consideration	`PaymentsOfMergerRelatedCostsFinancingActivities`	$798.00K	USD	Annual
Payments of contingent consideration	`PaymentsOfMergerRelatedCostsFinancingActivities`	-	USD	Annual
Payments of contingent consideration	`PaymentsOfMergerRelatedCostsFinancingActivities`	$1.72M	USD	Annual
Total cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$112.11M	USD	Annual
Total cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$3.41M	USD	Annual
Total cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$129.94M	USD	Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-2.30M	USD	Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	$2.38M	USD	Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-2.08M	USD	Annual
Net increase in cash, cash equivalents and restricted cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$20.06M	USD	Annual
Net increase in cash, cash equivalents and restricted cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$51.08M	USD	Annual
Net increase in cash, cash equivalents and restricted cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$68.14M	USD	Annual
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$173.76M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$122.68M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$54.54M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$193.82M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$173.76M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$122.68M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$54.54M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$193.82M	USD	Point-in-time
Income taxes paid	`IncomeTaxesPaidNet`	$4.02M	USD	Annual
Income taxes paid	`IncomeTaxesPaidNet`	$3.99M	USD	Annual
Income taxes paid	`IncomeTaxesPaidNet`	$4.05M	USD	Annual
Interest paid	`InterestPaidNet`	$2.44M	USD	Annual
Interest paid	`InterestPaidNet`	$1.22M	USD	Annual
Interest paid	`InterestPaidNet`	$2.44M	USD	Annual
Non-cash effect of adoption of ASU 2016-16	`NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification`	$5.61M	USD	Annual
Payment of contingent consideration in common stock	`PaymentOfContingentConsiderationInCommonStock`	$875.00K	USD	Annual
Payment of contingent consideration in common stock	`PaymentOfContingentConsiderationInCommonStock`	$1.06M	USD	Annual
Payment of contingent consideration in common stock	`PaymentOfContingentConsiderationInCommonStock`	-	USD	Annual
Property, plant and equipment related to lease incentives	`PropertyPlantAndEquipmentRelatedToLeaseIncentives`	$2.27M	USD	Annual

Stockholders Equity 38 line items

Line Item	Tag	Value	Unit	Period
Conversion option of convertible notes, issuance costs	`AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts`	$639.00K	USD	Annual
Conversion option of convertible notes, issuance costs	`AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts`	$8.69M	USD	Annual
Balance	`StockholdersEquity`	$168.76M	USD	Point-in-time
Balance	`StockholdersEquity`	$122.75M	USD	Point-in-time
Balance	`StockholdersEquity`	$591.55M	USD	Point-in-time
Balance	`StockholdersEquity`	$615.57M	USD	Point-in-time
Net income	`NetIncomeLoss`	$4.79M	USD	1 Quarter
Net income	`NetIncomeLoss`	$5.64M	USD	1 Quarter
Net income	`NetIncomeLoss`	$11.68M	USD	Annual
Net income	`NetIncomeLoss`	$3.07M	USD	1 Quarter
Net income	`NetIncomeLoss`	$3.45M	USD	1 Quarter
Net income	`NetIncomeLoss`	$28.35M	USD	Annual
Net income	`NetIncomeLoss`	$8.44M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.74M	USD	1 Quarter
Net income	`NetIncomeLoss`	$4.67M	USD	1 Quarter
Net income	`NetIncomeLoss`	$16.62M	USD	Annual
Net income	`NetIncomeLoss`	$12.18M	USD	1 Quarter
Exercise of stock options and vesting of restricted stock	`StockIssuedDuringPeriodValueShareBasedCompensation`	$3.42M	USD	Annual
Exercise of stock options and vesting of restricted stock	`StockIssuedDuringPeriodValueShareBasedCompensation`	$2.35M	USD	Annual
Exercise of stock options and vesting of restricted stock	`StockIssuedDuringPeriodValueShareBasedCompensation`	$1.84M	USD	Annual
Unrealized gain on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$6.00K	USD	Annual
Unrealized gain on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$5.00K	USD	Annual
Payment of contingent consideration in stock	`StockIssuedDuringPeriodValueContingentConsiderations`	$1.06M	USD	Annual
Payment of contingent consideration in stock	`StockIssuedDuringPeriodValueContingentConsiderations`	$875.00K	USD	Annual
Proceeds from issuance of common stock, net of issuance costs of $8,691	`StockIssuedDuringPeriodValueNewIssues`	$129.31M	USD	Annual
Conversion option of convertible notes, net of issuance costs of $639	`AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature`	$18.07M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$10.19M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$6.75M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$4.59M	USD	Annual
Translation adjustment	`AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax`	$-5.19M	USD	Point-in-time
Translation adjustment	`AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax`	$7.38M	USD	Point-in-time
Translation adjustment	`AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax`	$-5.53M	USD	Point-in-time
Issuance of common stock for debt conversion	`StockIssuedDuringPeriodValueConversionOfUnits`	-	USD	Annual
Cumulative effect of accounting changes	`NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1`	$-677.00K	USD	Point-in-time
Balance	`StockholdersEquity`	$168.76M	USD	Point-in-time
Balance	`StockholdersEquity`	$122.75M	USD	Point-in-time
Balance	`StockholdersEquity`	$591.55M	USD	Point-in-time
Balance	`StockholdersEquity`	$615.57M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.