10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-20-028191 |
| Period End Date | 20191231 |
| Filing Date | 20200207 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | d879025d10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$604.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$681.20M | USD | Point-in-time |
| Common stock - authorized shares |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock - authorized shares |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$607.20M | USD | Point-in-time |
| Common stock - issued shares |
CommonStockSharesIssued
|
184.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.62B | USD | Point-in-time |
| Common stock - issued shares |
CommonStockSharesIssued
|
188.10M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.63B | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.02B | USD | Point-in-time |
| Common stock - outstanding shares |
CommonStockSharesOutstanding
|
188.10M | shares | Point-in-time |
| Common stock - outstanding shares |
CommonStockSharesOutstanding
|
184.00M | shares | Point-in-time |
| Premiums and fees receivable |
PremiumsAndOtherReceivablesNet
|
$4.86B | USD | Point-in-time |
| Premiums and fees receivable |
PremiumsAndOtherReceivablesNet
|
$5.42B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.02B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.07B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.12B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.12B | USD | Point-in-time |
| Fixed assets - net |
PropertyPlantAndEquipmentNet
|
$436.90M | USD | Point-in-time |
| Fixed assets - net |
PropertyPlantAndEquipmentNet
|
$467.40M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$945.60M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$806.20M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$573.60M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$773.60M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$393.50M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$379.60M | USD | Point-in-time |
| Goodwill - net |
Goodwill
|
$4.16B | USD | Point-in-time |
| Goodwill - net |
Goodwill
|
$4.63B | USD | Point-in-time |
| Goodwill - net |
Goodwill
|
$5.62B | USD | Point-in-time |
| Amortizable intangible assets - net |
IntangibleAssetsNetExcludingGoodwill
|
$2.32B | USD | Point-in-time |
| Amortizable intangible assets - net |
IntangibleAssetsNetExcludingGoodwill
|
$1.64B | USD | Point-in-time |
| Amortizable intangible assets - net |
IntangibleAssetsNetExcludingGoodwill
|
$1.77B | USD | Point-in-time |
| Total assets |
Assets
|
$19.63B | USD | Point-in-time |
| Total assets |
Assets
|
$14.91B | USD | Point-in-time |
| Total assets |
Assets
|
$16.33B | USD | Point-in-time |
| Premiums payable to underwriting enterprises |
PremiumsPayableToUnderwritingEnterprises
|
$6.35B | USD | Point-in-time |
| Premiums payable to underwriting enterprises |
PremiumsPayableToUnderwritingEnterprises
|
$5.74B | USD | Point-in-time |
| Accrued compensation and other accrued liabilities |
AccruedCompensationAndOtherAccruedLiabilities
|
$1.06B | USD | Point-in-time |
| Accrued compensation and other accrued liabilities |
AccruedCompensationAndOtherAccruedLiabilities
|
$1.35B | USD | Point-in-time |
| Deferred revenue - current |
DeferredRevenueCurrent
|
$379.30M | USD | Point-in-time |
| Deferred revenue - current |
DeferredRevenueCurrent
|
$434.10M | USD | Point-in-time |
| Premium financing borrowings |
PremiumFinancingBorrowings
|
$170.60M | USD | Point-in-time |
| Premium financing borrowings |
PremiumFinancingBorrowings
|
$154.00M | USD | Point-in-time |
| Corporate related borrowings - current |
ShortTermBorrowings
|
$365.00M | USD | Point-in-time |
| Corporate related borrowings - current |
ShortTermBorrowings
|
$620.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.69B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.92B | USD | Point-in-time |
| Corporate related borrowings - noncurrent |
LongTermDebtNoncurrent
|
$3.09B | USD | Point-in-time |
| Corporate related borrowings - noncurrent |
LongTermDebtNoncurrent
|
$3.82B | USD | Point-in-time |
| Deferred revenue - noncurrent |
DeferredRevenueNoncurrent
|
$78.40M | USD | Point-in-time |
| Deferred revenue - noncurrent |
DeferredRevenueNoncurrent
|
$69.70M | USD | Point-in-time |
| Lease liabilities - noncurrent |
OperatingLeaseLiabilityNoncurrent
|
$340.90M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.27B | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$900.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$11.76B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.42B | USD | Point-in-time |
| Common stock - authorized 400.0 shares; issued and outstanding 188.1 shares in 2019 and 184.0 shares in 2018 |
CommonStockValue
|
$188.10M | USD | Point-in-time |
| Common stock - authorized 400.0 shares; issued and outstanding 188.1 shares in 2019 and 184.0 shares in 2018 |
CommonStockValue
|
$184.00M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$3.54B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$3.83B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.90B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.56B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-759.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-785.60M | USD | Point-in-time |
| Stockholders' equity attributable to controlling interests |
StockholdersEquity
|
$4.50B | USD | Point-in-time |
| Stockholders' equity attributable to controlling interests |
StockholdersEquity
|
$5.16B | USD | Point-in-time |
| Stockholders' equity attributable to noncontrolling interests |
MinorityInterest
|
$60.00M | USD | Point-in-time |
| Stockholders' equity attributable to noncontrolling interests |
MinorityInterest
|
$70.80M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.57B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.22B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.78B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.30B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$16.33B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$19.63B | USD | Point-in-time |
Income Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues before reimbursements |
RevenueFromContractWithCustomerBeforeReimbursementsExcludingAssessedTax
|
$7.06B | USD | Annual |
| Revenues before reimbursements |
RevenueFromContractWithCustomerBeforeReimbursementsExcludingAssessedTax
|
$6.79B | USD | Annual |
| Revenues before reimbursements |
RevenueFromContractWithCustomerBeforeReimbursementsExcludingAssessedTax
|
$6.11B | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.93B | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.25B | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.20B | USD | Annual |
| Compensation |
LaborAndRelatedExpense
|
$2.75B | USD | Annual |
| Compensation |
LaborAndRelatedExpense
|
$3.34B | USD | Annual |
| Compensation |
LaborAndRelatedExpense
|
$3.03B | USD | Annual |
| Operating |
OperatingExpenses
|
$903.70M | USD | Annual |
| Operating |
OperatingExpenses
|
$829.10M | USD | Annual |
| Operating |
OperatingExpenses
|
$1.07B | USD | Annual |
| Reimbursements |
CostReimbursements
|
$136.00M | USD | Annual |
| Reimbursements |
CostReimbursements
|
$141.60M | USD | Annual |
| Reimbursements |
CostReimbursements
|
$138.60M | USD | Annual |
| Cost of revenues from clean coal activities |
CostOfGoodsAndServicesSold
|
$1.64B | USD | Annual |
| Cost of revenues from clean coal activities |
CostOfGoodsAndServicesSold
|
$1.35B | USD | Annual |
| Cost of revenues from clean coal activities |
CostOfGoodsAndServicesSold
|
$1.82B | USD | Annual |
| Interest |
InterestExpense
|
$124.10M | USD | Annual |
| Interest |
InterestExpense
|
$179.80M | USD | Annual |
| Interest |
InterestExpense
|
$138.40M | USD | Annual |
| Depreciation |
Depreciation
|
$127.80M | USD | Annual |
| Depreciation |
Depreciation
|
$121.10M | USD | Annual |
| Depreciation |
Depreciation
|
$140.40M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$264.70M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$291.20M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$334.00M | USD | Annual |
| Change in estimated acquisition earnout payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
$9.60M | USD | Annual |
| Change in estimated acquisition earnout payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
$30.90M | USD | Annual |
| Change in estimated acquisition earnout payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
$15.30M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$6.45B | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$5.89B | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$6.57B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$359.80M | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$626.10M | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$479.40M | USD | Annual |
| Benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-196.50M | USD | Annual |
| Benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-157.10M | USD | Annual |
| Benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-89.70M | USD | Annual |
| Net earnings |
ProfitLoss
|
$675.90M | USD | Annual |
| Net earnings |
ProfitLoss
|
$516.90M | USD | Annual |
| Net earnings |
ProfitLoss
|
$715.80M | USD | Annual |
| Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$42.40M | USD | Annual |
| Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$47.00M | USD | Annual |
| Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$35.60M | USD | Annual |
| Net earnings attributable to controlling interests |
NetIncomeLoss
|
$127.60M | USD | 1 Quarter |
| Net earnings attributable to controlling interests |
NetIncomeLoss
|
$668.80M | USD | Annual |
| Net earnings attributable to controlling interests |
NetIncomeLoss
|
$110.10M | USD | 1 Quarter |
| Net earnings attributable to controlling interests |
NetIncomeLoss
|
$481.30M | USD | Annual |
| Net earnings attributable to controlling interests |
NetIncomeLoss
|
$114.90M | USD | 1 Quarter |
| Net earnings attributable to controlling interests |
NetIncomeLoss
|
$273.70M | USD | 1 Quarter |
| Net earnings attributable to controlling interests |
NetIncomeLoss
|
$126.10M | USD | 1 Quarter |
| Net earnings attributable to controlling interests |
NetIncomeLoss
|
$334.10M | USD | 1 Quarter |
| Net earnings attributable to controlling interests |
NetIncomeLoss
|
$633.50M | USD | Annual |
| Net earnings attributable to controlling interests |
NetIncomeLoss
|
$98.50M | USD | 1 Quarter |
| Net earnings attributable to controlling interests |
NetIncomeLoss
|
$117.30M | USD | 1 Quarter |
| Basic net earnings per share |
EarningsPerShareBasic
|
$3.47 | USD | Annual |
| Basic net earnings per share |
EarningsPerShareBasic
|
$3.60 | USD | Annual |
| Basic net earnings per share |
EarningsPerShareBasic
|
$2.67 | USD | Annual |
| Diluted net earnings per share |
EarningsPerShareDiluted
|
$2.64 | USD | Annual |
| Diluted net earnings per share |
EarningsPerShareDiluted
|
$3.40 | USD | Annual |
| Diluted net earnings per share |
EarningsPerShareDiluted
|
$3.52 | USD | Annual |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$1.72 | USD | Annual |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$1.64 | USD | Annual |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$1.56 | USD | Annual |
Cash Flow Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$675.90M | USD | Annual |
| Net earnings |
ProfitLoss
|
$516.90M | USD | Annual |
| Net earnings |
ProfitLoss
|
$715.80M | USD | Annual |
| Net gain on investments and other |
GainLossOnInvestments
|
$8.40M | USD | Annual |
| Net gain on investments and other |
GainLossOnInvestments
|
$72.00M | USD | Annual |
| Net gain on investments and other |
GainLossOnInvestments
|
$100.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$419.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$385.80M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$474.40M | USD | Annual |
| Change in estimated acquisition earnout payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
$9.60M | USD | Annual |
| Change in estimated acquisition earnout payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
$30.90M | USD | Annual |
| Change in estimated acquisition earnout payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
$15.30M | USD | Annual |
| Amortization of deferred compensation and restricted stock |
AmortizationOfDeferredCompensationAndRestrictedStock
|
$33.50M | USD | Annual |
| Amortization of deferred compensation and restricted stock |
AmortizationOfDeferredCompensationAndRestrictedStock
|
$47.20M | USD | Annual |
| Amortization of deferred compensation and restricted stock |
AmortizationOfDeferredCompensationAndRestrictedStock
|
$41.60M | USD | Annual |
| Stock-based and other noncash compensation expense |
ShareBasedCompensation
|
$17.30M | USD | Annual |
| Stock-based and other noncash compensation expense |
ShareBasedCompensation
|
$14.00M | USD | Annual |
| Stock-based and other noncash compensation expense |
ShareBasedCompensation
|
$13.70M | USD | Annual |
| Payments on acquisition earnouts in excess of original estimates |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-57.90M | USD | Annual |
| Payments on acquisition earnouts in excess of original estimates |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-16.60M | USD | Annual |
| Payments on acquisition earnouts in excess of original estimates |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-64.60M | USD | Annual |
| Effect of changes in foreign exchange rate |
ForeignCurrencyTransactionGainLossUnrealized
|
$2.90M | USD | Annual |
| Effect of changes in foreign exchange rate |
ForeignCurrencyTransactionGainLossUnrealized
|
$-3.90M | USD | Annual |
| Effect of changes in foreign exchange rate |
ForeignCurrencyTransactionGainLossUnrealized
|
$-6.70M | USD | Annual |
| Net change in premium and fees receivable |
IncreaseDecreaseInPremiumsAndFeeReceivable
|
$434.70M | USD | Annual |
| Net change in premium and fees receivable |
IncreaseDecreaseInPremiumsAndFeeReceivable
|
$47.70M | USD | Annual |
| Net change in premium and fees receivable |
IncreaseDecreaseInPremiumsAndFeeReceivable
|
$783.10M | USD | Annual |
| Net change in deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$18.40M | USD | Annual |
| Net change in deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$12.80M | USD | Annual |
| Net change in deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$900.00K | USD | Annual |
| Net change in premiums payable to underwriting enterprises |
IncreaseDecreaseInReinsurancePayables
|
$819.70M | USD | Annual |
| Net change in premiums payable to underwriting enterprises |
IncreaseDecreaseInReinsurancePayables
|
$166.90M | USD | Annual |
| Net change in premiums payable to underwriting enterprises |
IncreaseDecreaseInReinsurancePayables
|
$461.60M | USD | Annual |
| Net change in other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$134.70M | USD | Annual |
| Net change in other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$60.50M | USD | Annual |
| Net change in other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$35.30M | USD | Annual |
| Net change in accrued compensation and other accrued liabilities |
NetChangeInAccruedCompensationAndOtherAccruedLiabilities
|
$-77.00M | USD | Annual |
| Net change in accrued compensation and other accrued liabilities |
NetChangeInAccruedCompensationAndOtherAccruedLiabilities
|
$-69.60M | USD | Annual |
| Net change in accrued compensation and other accrued liabilities |
NetChangeInAccruedCompensationAndOtherAccruedLiabilities
|
$-44.90M | USD | Annual |
| Net change in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-46.00M | USD | Annual |
| Net change in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$2.00M | USD | Annual |
| Net change in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$35.50M | USD | Annual |
| Net change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$150.70M | USD | Annual |
| Net change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$216.00M | USD | Annual |
| Net change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$219.30M | USD | Annual |
| Net change in other noncurrent assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$22.00M | USD | Annual |
| Net change in other noncurrent assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$6.60M | USD | Annual |
| Net change in other noncurrent assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$13.20M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.12B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$765.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$854.20M | USD | Annual |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$138.80M | USD | Annual |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$129.20M | USD | Annual |
| Capital expenditures |
PaymentsForCapitalImprovements
|
$124.40M | USD | Annual |
| Cash paid for acquisitions, net of cash and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAndRestrictedCashAcquired
|
$1.27B | USD | Annual |
| Cash paid for acquisitions, net of cash and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAndRestrictedCashAcquired
|
$376.10M | USD | Annual |
| Cash paid for acquisitions, net of cash and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAndRestrictedCashAcquired
|
$784.80M | USD | Annual |
| Net proceeds from sales of operations/books of business |
NetProceedsFromSalesOfOperations
|
$81.00M | USD | Annual |
| Net proceeds from sales of operations/books of business |
NetProceedsFromSalesOfOperations
|
$14.50M | USD | Annual |
| Net proceeds from sales of operations/books of business |
NetProceedsFromSalesOfOperations
|
$3.20M | USD | Annual |
| Net funding of investment transactions |
PaymentsForProceedsFromInvestments
|
$15.60M | USD | Annual |
| Net funding of investment transactions |
PaymentsForProceedsFromInvestments
|
$8.90M | USD | Annual |
| Net funding of investment transactions |
PaymentsForProceedsFromInvestments
|
$52.00M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-511.00M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.38B | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-910.30M | USD | Annual |
| Payments on acquisition earnouts |
EarnoutPaymentsForAcquisitions
|
$46.30M | USD | Annual |
| Payments on acquisition earnouts |
EarnoutPaymentsForAcquisitions
|
$62.10M | USD | Annual |
| Payments on acquisition earnouts |
EarnoutPaymentsForAcquisitions
|
$41.70M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$101.20M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$81.90M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$60.40M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$17.70M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$11.30M | USD | Annual |
| Payments to noncontrolling interests |
PaymentsToMinorityShareholders
|
$75.40M | USD | Annual |
| Payments to noncontrolling interests |
PaymentsToMinorityShareholders
|
$54.20M | USD | Annual |
| Payments to noncontrolling interests |
PaymentsToMinorityShareholders
|
$35.00M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$321.10M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$282.70M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$301.80M | USD | Annual |
| Net borrowings on premium financing debt facility |
NetBorrowingsOnPremiumFinancingDebtFacility
|
$32.90M | USD | Annual |
| Net borrowings on premium financing debt facility |
NetBorrowingsOnPremiumFinancingDebtFacility
|
$600.00K | USD | Annual |
| Net borrowings on premium financing debt facility |
NetBorrowingsOnPremiumFinancingDebtFacility
|
$19.20M | USD | Annual |
| Borrowings on line of credit facility |
ProceedsFromLinesOfCredit
|
$3.08B | USD | Annual |
| Borrowings on line of credit facility |
ProceedsFromLinesOfCredit
|
$3.64B | USD | Annual |
| Borrowings on line of credit facility |
ProceedsFromLinesOfCredit
|
$4.32B | USD | Annual |
| Repayments on line of credit facility |
RepaymentsOfLinesOfCredit
|
$3.73B | USD | Annual |
| Repayments on line of credit facility |
RepaymentsOfLinesOfCredit
|
$4.06B | USD | Annual |
| Repayments on line of credit facility |
RepaymentsOfLinesOfCredit
|
$3.00B | USD | Annual |
| Net borrowings of corporate related long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$400.00M | USD | Annual |
| Net borrowings of corporate related long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$725.00M | USD | Annual |
| Net borrowings of corporate related long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$348.00M | USD | Annual |
| Debt acquisition costs |
PaymentsOfDebtIssuanceCosts
|
$1.30M | USD | Annual |
| Debt acquisition costs |
PaymentsOfDebtIssuanceCosts
|
$3.90M | USD | Annual |
| Settlements on terminated interest rate swaps |
ProceedsFromSettlementsOnTerminatedInterestRateSwaps
|
$-15.30M | USD | Annual |
| Settlements on terminated interest rate swaps |
ProceedsFromSettlementsOnTerminatedInterestRateSwaps
|
$2.90M | USD | Annual |
| Settlements on terminated interest rate swaps |
ProceedsFromSettlementsOnTerminatedInterestRateSwaps
|
$8.30M | USD | Annual |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-47.80M | USD | Annual |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$162.00M | USD | Annual |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$638.40M | USD | Annual |
| Effect of changes in foreign exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.10M | USD | Annual |
| Effect of changes in foreign exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-85.00M | USD | Annual |
| Effect of changes in foreign exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$72.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-68.20M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$387.10M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$367.40M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.31B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.94B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.62B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.24B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.31B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.94B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.62B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.24B | USD | Point-in-time |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Tax effect on net change in pension asset/liability |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$2.80M | USD | Annual |
| Tax effect on net change in pension asset/liability |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$1.10M | USD | Annual |
| Tax effect on net change in pension asset/liability |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$6.20M | USD | Annual |
| Net change in fair value of derivative instruments, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$4.00M | USD | Annual |
| Net change in fair value of derivative instruments, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-8.90M | USD | Annual |
| Net change in fair value of derivative instruments, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-5.60M | USD | Annual |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.57B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.22B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.78B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.30B | USD | Point-in-time |
| Cumulative effects of adoption of lease and hedging accounting standards |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$2.40M | USD | Point-in-time |
| Cumulative effects of adoption of lease and hedging accounting standards |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$-2.40M | USD | Point-in-time |
| Net earnings |
ProfitLoss
|
$675.90M | USD | Annual |
| Net earnings |
ProfitLoss
|
$516.90M | USD | Annual |
| Net earnings |
ProfitLoss
|
$715.80M | USD | Annual |
| Net purchase of subsidiary shares from noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$2.10M | USD | Annual |
| Net purchase of subsidiary shares from noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$700.00K | USD | Annual |
| Net purchase of subsidiary shares from noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$15.10M | USD | Annual |
| Dividends paid to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$43.00M | USD | Annual |
| Dividends paid to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$34.40M | USD | Annual |
| Dividends paid to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$38.00M | USD | Annual |
| Net change in pension asset/liability, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$10.30M | USD | Annual |
| Net change in pension asset/liability, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-4.30M | USD | Annual |
| Net change in pension asset/liability, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-4.70M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-199.70M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$44.50M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$181.70M | USD | Annual |
| Change in fair value of derivative instruments, net of taxes |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-15.60M | USD | Annual |
| Change in fair value of derivative instruments, net of taxes |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$16.00M | USD | Annual |
| Change in fair value of derivative instruments, net of taxes |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-22.70M | USD | Annual |
| Compensation expense related to stock option plan grants |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$13.70M | USD | Annual |
| Compensation expense related to stock option plan grants |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$17.30M | USD | Annual |
| Compensation expense related to stock option plan grants |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$14.00M | USD | Annual |
| Common stock issued in: purchase transactions |
StockIssuedDuringPeriodValueAcquisitions
|
$61.60M | USD | Annual |
| Common stock issued in: purchase transactions |
StockIssuedDuringPeriodValueAcquisitions
|
$60.60M | USD | Annual |
| Common stock issued in: purchase transactions |
StockIssuedDuringPeriodValueAcquisitions
|
$168.00M | USD | Annual |
| Stock option plans |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$73.70M | USD | Annual |
| Stock option plans |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$41.10M | USD | Annual |
| Stock option plans |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$58.60M | USD | Annual |
| Stock option plans (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.90M | shares | Annual |
| Stock option plans (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.60M | shares | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$27.50M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$23.30M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$19.30M | USD | Annual |
| Deferred compensation and restricted stock |
DeferredCompensationAndRestrictedStockExpensesBenefit
|
$4.80M | USD | Annual |
| Deferred compensation and restricted stock |
DeferredCompensationAndRestrictedStockExpensesBenefit
|
$15.80M | USD | Annual |
| Deferred compensation and restricted stock |
DeferredCompensationAndRestrictedStockExpensesBenefit
|
$4.70M | USD | Annual |
| Common stock repurchases |
StockRepurchasedDuringPeriodValue
|
$17.70M | USD | Annual |
| Common stock repurchases |
StockRepurchasedDuringPeriodValue
|
$11.30M | USD | Annual |
| Cash dividends declared on common stock |
DividendsCommonStockCash
|
$283.60M | USD | Annual |
| Cash dividends declared on common stock |
DividendsCommonStockCash
|
$323.90M | USD | Annual |
| Cash dividends declared on common stock |
DividendsCommonStockCash
|
$303.30M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.57B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.22B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.78B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.30B | USD | Point-in-time |
Comprehensive Income
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$675.90M | USD | Annual |
| Net earnings |
ProfitLoss
|
$516.90M | USD | Annual |
| Net earnings |
ProfitLoss
|
$715.80M | USD | Annual |
| Change in pension liability, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$10.30M | USD | Annual |
| Change in pension liability, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-4.30M | USD | Annual |
| Change in pension liability, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-4.70M | USD | Annual |
| Foreign currency translation, net of taxes in 2019 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-197.70M | USD | Annual |
| Foreign currency translation, net of taxes in 2019 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$44.00M | USD | Annual |
| Foreign currency translation, net of taxes in 2019 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$180.90M | USD | Annual |
| Change in fair value of derivative instruments, net of taxes |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-15.60M | USD | Annual |
| Change in fair value of derivative instruments, net of taxes |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$16.00M | USD | Annual |
| Change in fair value of derivative instruments, net of taxes |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-22.70M | USD | Annual |
| Comprehensive earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$741.80M | USD | Annual |
| Comprehensive earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$452.30M | USD | Annual |
| Comprehensive earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$718.10M | USD | Annual |
| Comprehensive earnings attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$47.30M | USD | Annual |
| Comprehensive earnings attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$40.40M | USD | Annual |
| Comprehensive earnings attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$36.40M | USD | Annual |
| Comprehensive earnings attributable to controlling interests |
ComprehensiveIncomeNetOfTax
|
$681.70M | USD | Annual |
| Comprehensive earnings attributable to controlling interests |
ComprehensiveIncomeNetOfTax
|
$411.90M | USD | Annual |
| Comprehensive earnings attributable to controlling interests |
ComprehensiveIncomeNetOfTax
|
$694.50M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.