10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-20-042675 |
| Period End Date | 20191231 |
| Filing Date | 20200220 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | d796357d10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.88M | USD | Point-in-time |
| Accounts receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.86M | USD | Point-in-time |
| Capitalized software, accumulated amortization |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$89.16M | USD | Point-in-time |
| Capitalized software, accumulated amortization |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$104.24M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$25.44M | USD | Point-in-time |
| Other assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$56.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$190.62M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$35.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$42.81M | USD | Point-in-time |
| Other assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$776.00K | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$126.50M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$191.76M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$166.99M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$209.27M | USD | Point-in-time |
| Accounts receivable, net of reserves of $2,856 in 2019 and $1,879 in 2018 |
AccountsReceivableNetCurrent
|
$210.26M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
170.00M | shares | Point-in-time |
| Accounts receivable, net of reserves of $2,856 in 2019 and $1,879 in 2018 |
AccountsReceivableNetCurrent
|
$190.09M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
170.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
40.98M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
38.93M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$45.98M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$52.95M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.13M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$25.71M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
38.93M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
40.98M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Advertising fund assets, restricted |
AdvertisingFundAssetsRestricted
|
$105.39M | USD | Point-in-time |
| Advertising fund assets, restricted |
AdvertisingFundAssetsRestricted
|
$112.74M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$566.95M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$787.62M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Land and buildings |
LandAndBuildingsGross
|
$44.84M | USD | Point-in-time |
| Land and buildings |
LandAndBuildingsGross
|
$41.15M | USD | Point-in-time |
| Leasehold and other improvements |
LeaseholdImprovementsGross
|
$164.07M | USD | Point-in-time |
| Leasehold and other improvements |
LeaseholdImprovementsGross
|
$170.50M | USD | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$243.71M | USD | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$243.65M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$42.70M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$31.82M | USD | Point-in-time |
| Property, plant and equipment, Gross |
PropertyPlantAndEquipmentGross
|
$495.33M | USD | Point-in-time |
| Property, plant and equipment, Gross |
PropertyPlantAndEquipmentGross
|
$487.12M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$252.45M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$252.18M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$234.94M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$242.88M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$228.78M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$226.80M | USD | Point-in-time |
| Investments in marketable securities, restricted |
MarketableSecuritiesNoncurrent
|
$8.72M | USD | Point-in-time |
| Investments in marketable securities, restricted |
MarketableSecuritiesNoncurrent
|
$11.98M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$14.92M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$15.09M | USD | Point-in-time |
| Capitalized software, net of accumulated amortization of $104,237 in 2019 and $89,161 in 2018 |
CapitalizedComputerSoftwareNet
|
$73.14M | USD | Point-in-time |
| Capitalized software, net of accumulated amortization of $104,237 in 2019 and $89,161 in 2018 |
CapitalizedComputerSoftwareNet
|
$63.81M | USD | Point-in-time |
| Other assets, net of accumulated amortization of $56 in 2019 and $776 in 2018 |
OtherAssetsNoncurrent
|
$12.52M | USD | Point-in-time |
| Other assets, net of accumulated amortization of $56 in 2019 and $776 in 2018 |
OtherAssetsNoncurrent
|
$12.52M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$10.07M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$5.53M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrentExcludesPropertyPlantAndEquipmentNet
|
$105.50M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrentExcludesPropertyPlantAndEquipmentNet
|
$351.59M | USD | Point-in-time |
| Total assets |
Assets
|
$1.38B | USD | Point-in-time |
| Total assets |
Assets
|
$907.38M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$43.39M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$35.89M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$92.55M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$111.10M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$46.21M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$40.96M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$27.88M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$25.98M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$33.32M | USD | Point-in-time |
| Insurance reserves |
AccruedInsuranceCurrent
|
$22.21M | USD | Point-in-time |
| Insurance reserves |
AccruedInsuranceCurrent
|
$23.73M | USD | Point-in-time |
| Advertising fund liabilities |
AdvertisingFundLiabilities
|
$101.92M | USD | Point-in-time |
| Advertising fund liabilities |
AdvertisingFundLiabilities
|
$107.15M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$66.27M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$55.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$453.83M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$379.74M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$3.50B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$4.07B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$202.73M | USD | Point-in-time |
| Insurance reserves |
AccruedInsuranceNoncurrent
|
$31.07M | USD | Point-in-time |
| Insurance reserves |
AccruedInsuranceNoncurrent
|
$34.67M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$35.56M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$40.81M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$4.34B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$3.57B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.80B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.95B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.01 per share; 170,000,000 shares authorized; 38,934,009 in 2019 and 40,977,561 in 2018 issued and outstanding |
CommonStockValueOutstanding
|
$410.00K | USD | Point-in-time |
| Common stock, par value $0.01 per share; 170,000,000 shares authorized; 38,934,009 in 2019 and 40,977,561 in 2018 issued and outstanding |
CommonStockValueOutstanding
|
$389.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$569.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$243.00K | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.04B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.41B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.43M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.74M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.04B | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.42B | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.38B | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$907.38M | USD | Point-in-time |
Income Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$3.43B | USD | Annual |
| Revenue |
Revenues
|
$835.96M | USD | 1 Quarter |
| Revenue |
Revenues
|
$820.81M | USD | 1 Quarter |
| Revenue |
Revenues
|
$811.65M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.15B | USD | 1 Quarter |
| Revenue |
Revenues
|
$785.37M | USD | 1 Quarter |
| Revenue |
Revenues
|
$785.97M | USD | 1 Quarter |
| Revenue |
Revenues
|
$2.79B | USD | Annual |
| Revenue |
Revenues
|
$3.62B | USD | Annual |
| Revenue |
Revenues
|
$779.40M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.08B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.22B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.92B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.13B | USD | Annual |
| Operating margin |
GrossProfit
|
$299.87M | USD | 1 Quarter |
| Operating margin |
GrossProfit
|
$447.29M | USD | 1 Quarter |
| Operating margin |
GrossProfit
|
$322.29M | USD | 1 Quarter |
| Operating margin |
GrossProfit
|
$293.58M | USD | 1 Quarter |
| Operating margin |
GrossProfit
|
$295.28M | USD | 1 Quarter |
| Operating margin |
GrossProfit
|
$1.30B | USD | Annual |
| Operating margin |
GrossProfit
|
$316.67M | USD | 1 Quarter |
| Operating margin |
GrossProfit
|
$865.99M | USD | Annual |
| Operating margin |
GrossProfit
|
$316.25M | USD | 1 Quarter |
| Operating margin |
GrossProfit
|
$1.40B | USD | Annual |
| Operating margin |
GrossProfit
|
$413.95M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$372.46M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$382.29M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$344.76M | USD | Annual |
| U.S. franchise advertising |
AdvertisingExpense
|
$390.80M | USD | Annual |
| U.S. franchise advertising |
AdvertisingExpense
|
$358.53M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$571.69M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$629.41M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$521.23M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.05M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.46M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$3.33M | USD | Annual |
| Interest expense |
InterestExpense
|
$150.82M | USD | Annual |
| Interest expense |
InterestExpense
|
$146.34M | USD | Annual |
| Interest expense |
InterestExpense
|
$122.54M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$482.64M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$105.98M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$103.67M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$110.25M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$157.27M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$109.14M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$428.68M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$400.15M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$134.56M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$99.25M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$91.20M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$66.71M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$122.25M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$81.93M | USD | Annual |
| Net income |
NetIncomeLoss
|
$400.71M | USD | Annual |
| Net income |
NetIncomeLoss
|
$84.09M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$92.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$77.41M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$88.83M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$111.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$86.37M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$129.33M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$92.65M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$361.97M | USD | Annual |
| Net income |
NetIncomeLoss
|
$277.90M | USD | Annual |
| Common stock - basic |
EarningsPerShareBasic
|
$2.02 | USD | 1 Quarter |
| Common stock - basic |
EarningsPerShareBasic
|
$6.05 | USD | Annual |
| Common stock - basic |
EarningsPerShareBasic
|
$2.27 | USD | 1 Quarter |
| Common stock - basic |
EarningsPerShareBasic
|
$2.11 | USD | 1 Quarter |
| Common stock - basic |
EarningsPerShareBasic
|
$1.84 | USD | 1 Quarter |
| Common stock - basic |
EarningsPerShareBasic
|
$2.71 | USD | 1 Quarter |
| Common stock - basic |
EarningsPerShareBasic
|
$9.83 | USD | Annual |
| Common stock - basic |
EarningsPerShareBasic
|
$8.65 | USD | Annual |
| Common stock - basic |
EarningsPerShareBasic
|
$2.07 | USD | 1 Quarter |
| Common stock - basic |
EarningsPerShareBasic
|
$2.25 | USD | 1 Quarter |
| Common stock - basic |
EarningsPerShareBasic
|
$3.20 | USD | 1 Quarter |
| Common stock - diluted |
EarningsPerShareDiluted
|
$5.83 | USD | Annual |
| Common stock - diluted |
EarningsPerShareDiluted
|
$3.12 | USD | 1 Quarter |
| Common stock - diluted |
EarningsPerShareDiluted
|
$2.20 | USD | 1 Quarter |
| Common stock - diluted |
EarningsPerShareDiluted
|
$2.05 | USD | 1 Quarter |
| Common stock - diluted |
EarningsPerShareDiluted
|
$2.62 | USD | 1 Quarter |
| Common stock - diluted |
EarningsPerShareDiluted
|
$1.95 | USD | 1 Quarter |
| Common stock - diluted |
EarningsPerShareDiluted
|
$2.00 | USD | 1 Quarter |
| Common stock - diluted |
EarningsPerShareDiluted
|
$2.19 | USD | 1 Quarter |
| Common stock - diluted |
EarningsPerShareDiluted
|
$8.35 | USD | Annual |
| Common stock - diluted |
EarningsPerShareDiluted
|
$1.78 | USD | 1 Quarter |
| Common stock - diluted |
EarningsPerShareDiluted
|
$9.56 | USD | Annual |
Cash Flow Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$400.71M | USD | Annual |
| Net income |
NetIncomeLoss
|
$84.09M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$92.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$77.41M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$88.83M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$111.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$86.37M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$129.33M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$92.65M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$361.97M | USD | Annual |
| Net income |
NetIncomeLoss
|
$277.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$59.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$44.37M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$53.66M | USD | Annual |
| Loss (gain) on sale/disposal of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$3.15M | USD | Annual |
| Loss (gain) on sale/disposal of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.02M | USD | Annual |
| Loss (gain) on sale/disposal of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.74M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$4.75M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$8.03M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$10.98M | USD | Annual |
| (Benefit) provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.30M | USD | Annual |
| (Benefit) provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$6.16M | USD | Annual |
| (Benefit) provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-872.00K | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$20.71M | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$20.27M | USD | Annual |
| Non-cash compensation expense |
ShareBasedCompensation
|
$22.79M | USD | Annual |
| Excess tax benefits from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$25.73M | USD | Annual |
| Excess tax benefits from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$27.23M | USD | Annual |
| Excess tax benefits from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$23.79M | USD | Annual |
| Provision (benefit) for losses and accounts and notes receivable |
ProvisionForDoubtfulAccounts
|
$1.20M | USD | Annual |
| Provision (benefit) for losses and accounts and notes receivable |
ProvisionForDoubtfulAccounts
|
$899.00K | USD | Annual |
| Provision (benefit) for losses and accounts and notes receivable |
ProvisionForDoubtfulAccounts
|
$-277.00K | USD | Annual |
| Changes in accounts receivable |
IncreaseDecreaseInReceivables
|
$18.17M | USD | Annual |
| Changes in accounts receivable |
IncreaseDecreaseInReceivables
|
$20.90M | USD | Annual |
| Changes in accounts receivable |
IncreaseDecreaseInReceivables
|
$22.65M | USD | Annual |
| Changes in inventories, prepaid expenses and other |
IncreaseDecreaseIninventoriesPrepaidExpensesAndOtheRcurrentAssets
|
$12.46M | USD | Annual |
| Changes in inventories, prepaid expenses and other |
IncreaseDecreaseIninventoriesPrepaidExpensesAndOtheRcurrentAssets
|
$-1.53M | USD | Annual |
| Changes in inventories, prepaid expenses and other |
IncreaseDecreaseIninventoriesPrepaidExpensesAndOtheRcurrentAssets
|
$6.74M | USD | Annual |
| Changes in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$66.14M | USD | Annual |
| Changes in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$10.01M | USD | Annual |
| Changes in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$22.27M | USD | Annual |
| Changes in insurance reserves |
IncreaseDecreaseInSelfInsuranceReserve
|
$2.17M | USD | Annual |
| Changes in insurance reserves |
IncreaseDecreaseInSelfInsuranceReserve
|
$5.32M | USD | Annual |
| Changes in insurance reserves |
IncreaseDecreaseInSelfInsuranceReserve
|
$8.42M | USD | Annual |
| Changes in operating lease assets and liabilities |
NetIncreaseDecreaseInOperatingLeaseAssets
|
$-3.30M | USD | Annual |
| Changes in advertising fund assets and liabilities, restricted |
IncreaseDecreaseInRestrictedAdvertisingFundAssetsAndLiabilitiesOperatingActivities
|
$10.01M | USD | Annual |
| Changes in advertising fund assets and liabilities, restricted |
IncreaseDecreaseInRestrictedAdvertisingFundAssetsAndLiabilitiesOperatingActivities
|
$-2.23M | USD | Annual |
| Changes in advertising fund assets and liabilities, restricted |
IncreaseDecreaseInRestrictedAdvertisingFundAssetsAndLiabilitiesOperatingActivities
|
$5.35M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$394.17M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$341.26M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$496.95M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.89M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.56M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$90.01M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$12.26M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$8.37M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$6.83M | USD | Annual |
| Maturities of advertising fund investments, restricted |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$94.01M | USD | Annual |
| Maturities of advertising fund investments, restricted |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$50.15M | USD | Annual |
| Purchases of advertising fund investments, restricted |
PaymentsForPurchaseOfRestrictedAdvertisingFundInvestments
|
$70.15M | USD | Annual |
| Purchases of franchise operations and other assets |
PaymentsForAcquisitions
|
$3.42M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.28M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$562.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$591.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-83.74M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-88.26M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-27.85M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
$970.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
$1.90B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
$675.00M | USD | Annual |
| Repayments of long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$928.19M | USD | Annual |
| Repayments of long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$92.08M | USD | Annual |
| Repayments of long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$604.09M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$6.10M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$13.06M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$9.83M | USD | Annual |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$699.01M | USD | Annual |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$591.21M | USD | Annual |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.06B | USD | Annual |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.96M | USD | Annual |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.95M | USD | Annual |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.45M | USD | Annual |
| Payments of common stock dividends and equivalents |
PaymentsOfDividends
|
$105.72M | USD | Annual |
| Payments of common stock dividends and equivalents |
PaymentsOfDividends
|
$92.17M | USD | Annual |
| Payments of common stock dividends and equivalents |
PaymentsOfDividends
|
$84.30M | USD | Annual |
| Cash paid for financing costs |
PaymentsOfFinancingCosts
|
$8.21M | USD | Annual |
| Cash paid for financing costs |
PaymentsOfFinancingCosts
|
$8.10M | USD | Annual |
| Cash paid for financing costs |
PaymentsOfFinancingCosts
|
$16.85M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-205.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-322.80M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-222.79M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-197.15M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-538.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$201.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$66.00K | USD | Annual |
| Change in cash and cash equivalents, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$246.50M | USD | Annual |
| Change in cash and cash equivalents, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$60.44M | USD | Annual |
| Change in cash and cash equivalents, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-17.43M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$25.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$190.62M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$35.77M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$42.81M | USD | Point-in-time |
| Restricted cash and cash equivalents, beginning of period |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$126.50M | USD | Point-in-time |
| Restricted cash and cash equivalents, beginning of period |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$191.76M | USD | Point-in-time |
| Restricted cash and cash equivalents, beginning of period |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$166.99M | USD | Point-in-time |
| Restricted cash and cash equivalents, beginning of period |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$209.27M | USD | Point-in-time |
| Cash and cash equivalents included in advertising fund assets, restricted, beginning of period |
CashAndCashEquivalentsIncludedInRestrictedAdvertisingFundAssets
|
$25.09M | USD | Point-in-time |
| Cash and cash equivalents included in advertising fund assets, restricted, beginning of period |
CashAndCashEquivalentsIncludedInRestrictedAdvertisingFundAssets
|
$84.04M | USD | Point-in-time |
| Cash and cash equivalents included in advertising fund assets, restricted, beginning of period |
CashAndCashEquivalentsIncludedInRestrictedAdvertisingFundAssets
|
$44.99M | USD | Point-in-time |
| Cash and cash equivalents included in advertising fund assets, restricted, beginning of period |
CashAndCashEquivalentsIncludedInRestrictedAdvertisingFundAssets
|
$27.32M | USD | Point-in-time |
| Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$237.42M | USD | Point-in-time |
| Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$194.40M | USD | Point-in-time |
| Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$483.92M | USD | Point-in-time |
| Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.85M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$25.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$190.62M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$35.77M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$42.81M | USD | Point-in-time |
| Restricted cash and cash equivalents, end of period |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$126.50M | USD | Point-in-time |
| Restricted cash and cash equivalents, end of period |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$191.76M | USD | Point-in-time |
| Restricted cash and cash equivalents, end of period |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$166.99M | USD | Point-in-time |
| Restricted cash and cash equivalents, end of period |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$209.27M | USD | Point-in-time |
| Cash and cash equivalents included in advertising fund assets, restricted, end of period |
CashAndCashEquivalentsIncludedInRestrictedAdvertisingFundAssets
|
$25.09M | USD | Point-in-time |
| Cash and cash equivalents included in advertising fund assets, restricted, end of period |
CashAndCashEquivalentsIncludedInRestrictedAdvertisingFundAssets
|
$84.04M | USD | Point-in-time |
| Cash and cash equivalents included in advertising fund assets, restricted, end of period |
CashAndCashEquivalentsIncludedInRestrictedAdvertisingFundAssets
|
$44.99M | USD | Point-in-time |
| Cash and cash equivalents included in advertising fund assets, restricted, end of period |
CashAndCashEquivalentsIncludedInRestrictedAdvertisingFundAssets
|
$27.32M | USD | Point-in-time |
| Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$237.42M | USD | Point-in-time |
| Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$194.40M | USD | Point-in-time |
| Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$483.92M | USD | Point-in-time |
| Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.85M | USD | Point-in-time |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$0.65 | USD | 1 Quarter |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$0.55 | USD | 1 Quarter |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$1.84 | USD | Annual |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$0.65 | USD | 1 Quarter |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$2.60 | USD | Annual |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$0.65 | USD | 1 Quarter |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$0.55 | USD | 1 Quarter |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$0.55 | USD | 1 Quarter |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$0.65 | USD | 1 Quarter |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$2.20 | USD | Annual |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$0.55 | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-3.04B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.42B | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
38.93M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
40.98M | shares | Point-in-time |
| Net income |
NetIncomeLoss
|
$400.71M | USD | Annual |
| Net income |
NetIncomeLoss
|
$84.09M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$92.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$77.41M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$88.83M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$111.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$86.37M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$129.33M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$92.65M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$361.97M | USD | Annual |
| Net income |
NetIncomeLoss
|
$277.90M | USD | Annual |
| Exercises of stock options, (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
357,925.00 | shares | Annual |
| Exercises of stock options, (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
425,601.00 | shares | Annual |
| Exercises of stock options, (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
414,102.00 | shares | Annual |
| Balance |
StockholdersEquity
|
$-3.04B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.42B | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
38.93M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
40.98M | shares | Point-in-time |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$400.71M | USD | Annual |
| Net income |
NetIncomeLoss
|
$84.09M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$92.36M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$77.41M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$88.83M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$111.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$86.37M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$129.33M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$92.65M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$361.97M | USD | Annual |
| Net income |
NetIncomeLoss
|
$277.90M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$1.08M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$687.00K | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-2.05M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$278.99M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$359.92M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$401.40M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.