10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-20-070296 |
| Period End Date | 20191231 |
| Filing Date | 20200311 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | icad-20191231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts on trade accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$136.00K | USD | Point-in-time |
| Allowance for doubtful accounts on trade accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$177.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.31M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$8.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.19M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$7.81M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts of $136 in 2019 and $177 in 2018 |
AccountsReceivableNetCurrent
|
$6.40M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts of $136 in 2019 and $177 in 2018 |
AccountsReceivableNetCurrent
|
$9.82M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$1.59M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.61M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.45M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.04M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.10M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$29.20M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$21.22M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$6.30M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.07M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
19.55M | shares | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$6.02M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$62.00K | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$62.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
16.88M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
19.36M | shares | Point-in-time |
| Furniture and fixtures |
FurnitureAndFixturesGross
|
$308.00K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
185,831.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
185,831.00 | shares | Point-in-time |
| Furniture and fixtures |
FurnitureAndFixturesGross
|
$319.00K | USD | Point-in-time |
| Marketing assets |
MarketingAssets
|
$376.00K | USD | Point-in-time |
| Marketing assets |
MarketingAssets
|
$376.00K | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$7.06M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$6.77M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.51M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.21M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$551.00K | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$552.00K | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$907.00K | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$2.41M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$53.00K | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$50.00K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $8,186 in 2019 and $7,809 in 2018 |
IntangibleAssetsNetExcludingGoodwill
|
$1.55M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $8,186 in 2019 and $7,809 in 2018 |
IntangibleAssetsNetExcludingGoodwill
|
$1.18M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.36M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.36M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$9.96M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$12.00M | USD | Point-in-time |
| Total assets |
Assets
|
$41.75M | USD | Point-in-time |
| Total assets |
Assets
|
$31.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.15M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.99M | USD | Point-in-time |
| Accrued and other expenses |
AccruedLiabilitiesCurrent
|
$6.59M | USD | Point-in-time |
| Accrued and other expenses |
AccruedLiabilitiesCurrent
|
$5.06M | USD | Point-in-time |
| Notes payable - current portion |
NotesPayableCurrent
|
$4.25M | USD | Point-in-time |
| Notes payable - current portion |
NotesPayableCurrent
|
$1.85M | USD | Point-in-time |
| Lease payable, short-term portion |
LeaseLiabilityCurrent
|
$758.00K | USD | Point-in-time |
| Lease payable, short-term portion |
LeaseLiabilityCurrent
|
$15.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$5.25M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$5.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.84M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.24M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$27.00K | USD | Point-in-time |
| Lease payable long term |
CapitalLeaseObligationsNoncurrent
|
$11.00K | USD | Point-in-time |
| Lease payable long term |
CapitalLeaseObligationsNoncurrent
|
$1.84M | USD | Point-in-time |
| Deferred revenue, long-term portion |
DeferredRevenueNoncurrent
|
$331.00K | USD | Point-in-time |
| Deferred revenue, long-term portion |
DeferredRevenueNoncurrent
|
$356.00K | USD | Point-in-time |
| Notes payable, long-term portion |
LongTermNotesPayable
|
$2.00M | USD | Point-in-time |
| Notes payable, long-term portion |
LongTermNotesPayable
|
$4.25M | USD | Point-in-time |
| Convertible debentures payable to non-related parties, at fair value |
ConvertibleDebenturesPayableToNonRelatedPartiesAtFairValue
|
$12.41M | USD | Point-in-time |
| Convertible debentures payable to non-related parties, at fair value |
ConvertibleDebenturesPayableToNonRelatedPartiesAtFairValue
|
$6.30M | USD | Point-in-time |
| Convertible debentures payable to related parties, at fair value |
ConvertibleDebenturesPayableToRelatedPartiesAtFairValue
|
$670.00K | USD | Point-in-time |
| Convertible debentures payable to related parties, at fair value |
ConvertibleDebenturesPayableToRelatedPartiesAtFairValue
|
$1.23M | USD | Point-in-time |
| Deferred tax |
DeferredTaxLiabilitiesNoncurrent
|
$3.00K | USD | Point-in-time |
| Deferred tax |
DeferredTaxLiabilitiesNoncurrent
|
$3.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$36.68M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$24.84M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $ .01 par value: authorized 1,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $ .01 par value: authorized 30,000,000 shares; issued 19,546,151 in 2019 and 17,066,510 in 2018; outstanding 19,360,320 in 2019 and 16,880,679 in 2018 |
CommonStockValue
|
$171.00K | USD | Point-in-time |
| Common stock, $ .01 par value: authorized 30,000,000 shares; issued 19,546,151 in 2019 and 17,066,510 in 2018; outstanding 19,360,320 in 2019 and 16,880,679 in 2018 |
CommonStockValue
|
$196.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$230.62M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$218.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-210.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-224.32M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-201.87M | USD | Point-in-time |
| Treasury stock at cost, 185,831 shares in 2019 and 2018 |
TreasuryStockValue
|
$1.42M | USD | Point-in-time |
| Treasury stock at cost, 185,831 shares in 2019 and 2018 |
TreasuryStockValue
|
$1.42M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$14.28M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.90M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.07M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$25.04M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$31.74M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$41.75M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$6.31M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$7.86M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$7.33M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$28.10M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$9.38M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$6.19M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$25.62M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$6.95M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$6.77M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$6.16M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$31.34M | USD | Annual |
| Amortization and depreciation |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$397.00K | USD | Annual |
| Amortization and depreciation |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$403.00K | USD | Annual |
| Amortization and depreciation |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$1.04M | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$6.19M | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$9.93M | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$7.11M | USD | Annual |
| Gross profit |
GrossProfit
|
$19.43M | USD | Annual |
| Gross profit |
GrossProfit
|
$24.23M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.28M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$6.05M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$18.18M | USD | Annual |
| Gross profit |
GrossProfit
|
$7.17M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.41M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.73M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.78M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.50M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.74M | USD | 1 Quarter |
| Engineering and product development |
ResearchAndDevelopmentExpense
|
$9.45M | USD | Annual |
| Engineering and product development |
ResearchAndDevelopmentExpense
|
$9.33M | USD | Annual |
| Engineering and product development |
ResearchAndDevelopmentExpense
|
$9.27M | USD | Annual |
| Marketing and sales |
SellingAndMarketingExpense
|
$13.63M | USD | Annual |
| Marketing and sales |
SellingAndMarketingExpense
|
$8.69M | USD | Annual |
| Marketing and sales |
SellingAndMarketingExpense
|
$10.50M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.44M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.12M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.88M | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$452.00K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$305.00K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$276.00K | USD | Annual |
| Gain on sale of MRI assets |
GainLossOnSaleOfBusiness
|
$2.51M | USD | Annual |
| Goodwill and long-lived asset impairment |
AssetImpairmentCharges
|
$6.69M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$32.34M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$30.62M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$27.56M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-14.17M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-8.13M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.40M | USD | Annual |
| Interest expense |
InterestExpense
|
$124.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$784.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$504.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$18.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$110.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$344.00K | USD | Annual |
| Financing Costs |
FinancingCosts
|
$451.00K | USD | Annual |
| Loss on fair value of convertible debentures |
InducedConversionOfConvertibleDebtExpense
|
$6.67M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-7.11M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-106.00K | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-845.00K | USD | Annual |
| Loss before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.51M | USD | Annual |
| Loss before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.97M | USD | Annual |
| Loss before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.27M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$42.00K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$43.00K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-18.00K | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-3.28M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-13.55M | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-3.34M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-2.96M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-1.03M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-3.53M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-14.26M | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-9.02M | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-1.36M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-3.72M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-3.35M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.74 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.87 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.54 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.54 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.87 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.74 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.68M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.38M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.34M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.34M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.68M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.38M | shares | Annual |
Cash Flow Statement
101 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-14.26M | USD | Annual |
| Net loss |
ProfitLoss
|
$-13.55M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.02M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$383.00K | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$494.00K | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$377.00K | USD | Annual |
| Depreciation |
Depreciation
|
$325.00K | USD | Annual |
| Depreciation |
Depreciation
|
$995.00K | USD | Annual |
| Depreciation |
Depreciation
|
$297.00K | USD | Annual |
| Bad debt provision |
ProvisionForDoubtfulAccounts
|
$62.00K | USD | Annual |
| Bad debt provision |
ProvisionForDoubtfulAccounts
|
$45.00K | USD | Annual |
| Bad debt provision |
ProvisionForDoubtfulAccounts
|
$225.00K | USD | Annual |
| Inventory obsolescence reserve |
InventoryWriteDown
|
$1.05M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.66M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.50M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.17M | USD | Annual |
| Amortization of debt discount and debt costs |
AmortizationAccretionOfDiscountsAndPremiums
|
$149.00K | USD | Annual |
| Amortization of debt discount and debt costs |
AmortizationAccretionOfDiscountsAndPremiums
|
$170.00K | USD | Annual |
| Goodwill and long-lived asset impairment |
AssetImpairmentCharges
|
$6.69M | USD | Annual |
| Interest on settlement obligations |
AmortizationOfSettlementObligations
|
$26.00K | USD | Annual |
| Deferred tax |
DeferredIncomeTaxesAndTaxCredits
|
$-12.00K | USD | Annual |
| Deferred tax |
DeferredIncomeTaxesAndTaxCredits
|
$1.00K | USD | Annual |
| Deferred tax |
DeferredIncomeTaxesAndTaxCredits
|
$8.00K | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
$-12.00K | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
$-52.00K | USD | Annual |
| Gain on sale of MRI assets |
GainLossOnSaleOfBusinessNotIncludingEscrow
|
$2.16M | USD | Annual |
| Change in fair value of convertible debentures |
ChangeInFairValueOfConvertibleDebentures
|
$6.67M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.47M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.48M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-554.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-536.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.02M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-29.00K | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-172.00K | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-294.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-209.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-215.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$836.00K | USD | Annual |
| Accrued and other expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-505.00K | USD | Annual |
| Accrued and other expenses |
IncreaseDecreaseInAccruedLiabilities
|
$494.00K | USD | Annual |
| Accrued and other expenses |
IncreaseDecreaseInAccruedLiabilities
|
$982.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$108.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-333.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-454.00K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$6.44M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$6.92M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$5.15M | USD | Annual |
| Net cash used for operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.87M | USD | Annual |
| Net cash used for operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.11M | USD | Annual |
| Net cash used for operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.34M | USD | Annual |
| Additions to patents, technology and other |
PaymentsToAcquireIntangibleAssets
|
$15.00K | USD | Annual |
| Additions to patents, technology and other |
PaymentsToAcquireIntangibleAssets
|
$10.00K | USD | Annual |
| Additions to patents, technology and other |
PaymentsToAcquireIntangibleAssets
|
$5.00K | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$296.00K | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$390.00K | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$301.00K | USD | Annual |
| Sale of MRI assets |
ProceedsFromDivestitureOfBusinesses
|
$2.85M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-306.00K | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-316.00K | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.46M | USD | Annual |
| Issuance of common stock for cash, net |
ProceedsFromIssuanceOfCommonStock
|
$9.40M | USD | Point-in-time |
| Issuance of common stock for cash, net |
ProceedsFromIssuanceOfCommonStock
|
$9.35M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$79.00K | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$1.40M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$204.00K | USD | Annual |
| Taxes paid related to restricted stock issuance |
TaxesPaidRelatedToRestrictedStockIssuance
|
$241.00K | USD | Annual |
| Taxes paid related to restricted stock issuance |
TaxesPaidRelatedToRestrictedStockIssuance
|
$196.00K | USD | Annual |
| Taxes paid related to restricted stock issuance |
TaxesPaidRelatedToRestrictedStockIssuance
|
$180.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$74.00K | USD | Annual |
| Proceeds from convertible debentures |
ProceedsFromIssuanceOfConvertibleDebentures
|
$6.97M | USD | Annual |
| Principal payments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$16.00K | USD | Annual |
| Principal payments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$80.00K | USD | Annual |
| Principal payments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$13.00K | USD | Annual |
| Principal repayment of debt financing |
ProceedsFromRepaymentsOfSecuredDebt
|
$-2.00M | USD | Annual |
| Principal repayment of debt financing |
ProceedsFromRepaymentsOfSecuredDebt
|
$6.00M | USD | Annual |
| Proceeds from Line of Credit |
ProceedsFromLinesOfCredit
|
$3.00M | USD | Annual |
| Repayment Line of Credit |
RepaymentsOfLinesOfCredit
|
$1.00M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.68M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.98M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.54M | USD | Annual |
| Increase in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.13M | USD | Annual |
| Increase in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$802.00K | USD | Annual |
| Increase in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.80M | USD | Annual |
| Cash and equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.59M | USD | Point-in-time |
| Cash and equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.19M | USD | Point-in-time |
| Cash and equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.31M | USD | Point-in-time |
| Cash and equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.39M | USD | Point-in-time |
| Cash and equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.59M | USD | Point-in-time |
| Cash and equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.19M | USD | Point-in-time |
| Cash and equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.31M | USD | Point-in-time |
| Cash and equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.39M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$643.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$79.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$294.00K | USD | Annual |
| Taxes paid |
IncomeTaxesPaid
|
$43.00K | USD | Annual |
| Taxes paid |
IncomeTaxesPaid
|
$60.00K | USD | Annual |
| Taxes paid |
IncomeTaxesPaid
|
$51.00K | USD | Annual |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$3.10M | USD | Annual |
| Escrow due from MRI asset sale |
EscrowDepositsRelatedToPropertySales
|
$350.00K | USD | Annual |
| Equipment purchased under capital lease |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$42.00K | USD | Annual |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Shares forfeited for tax obligations |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
56,946.00 | shares | Annual |
| Shares forfeited for tax obligations |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
29,887.00 | shares | Annual |
| Shares forfeited for tax obligations |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
55,115.00 | shares | Annual |
| Beginning Balance |
StockholdersEquity
|
$14.28M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$6.90M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$5.07M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$25.04M | USD | Point-in-time |
| Cumulative impact from the adoption of ASC 606 (see Note 1) |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$108.00K | USD | Point-in-time |
| Issuance of common stock relative to vesting of restricted stock shares forfeited for tax obligations |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-241.00K | USD | Annual |
| Issuance of common stock relative to vesting of restricted stock shares forfeited for tax obligations |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-180.00K | USD | Annual |
| Issuance of common stock relative to vesting of restricted stock shares forfeited for tax obligations |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-196.00K | USD | Annual |
| Issuance of common stock pursuant to stock option plans |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$79.00K | USD | Annual |
| Issuance of common stock pursuant to stock option plans |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$204.00K | USD | Annual |
| Issuance of common stock pursuant to stock option plans |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.40M | USD | Annual |
| Issuance of common stock pursuant to stock option plans, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
36,530.00 | shares | Annual |
| Issuance of common stock pursuant to stock option plans, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
379,980.00 | shares | Annual |
| Issuance of common stock pursuant to stock option plans, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
139,556.00 | shares | Annual |
| Stock Issuance Net |
StockIssuedDuringPeriodValueNewIssues
|
$9.35M | USD | Annual |
| Issue of common stock |
StockIssuedDuringPeriodSharesNewIssues
|
1.88M | shares | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.17M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.66M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.28M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.55M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.03M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.53M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-14.26M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.02M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.72M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.35M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$14.28M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$6.90M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$5.07M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$25.04M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.