10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-20-134739 |
| Period End Date | 20200331 |
| Filing Date | 20200506 |
| Fiscal Year | 2020 |
| Fiscal Period | Q1 |
| XBRL Instance | d915459d10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
1.01B | CAD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
988.00M | CAD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
1.39B | CAD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
1.72B | CAD | Point-in-time |
| Accounts receivable, less estimated doubtful accounts (note 5) |
ReceivablesNetCurrent
|
2.70B | CAD | Point-in-time |
| Accounts receivable, less estimated doubtful accounts (note 5) |
ReceivablesNetCurrent
|
1.56B | CAD | Point-in-time |
| Inventories of crude oil and products (note 13) |
InventoryFinishedGoodsAndWorkInProcess
|
1.30B | CAD | Point-in-time |
| Inventories of crude oil and products (note 13) |
InventoryFinishedGoodsAndWorkInProcess
|
1.05B | CAD | Point-in-time |
| Materials, supplies and prepaid expenses |
MaterialsSuppliesAndPrepaidExpenses
|
616.00M | CAD | Point-in-time |
| Materials, supplies and prepaid expenses |
MaterialsSuppliesAndPrepaidExpenses
|
692.00M | CAD | Point-in-time |
| Amounts receivable (payable) from (to) related parties |
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
264.00M | CAD | Point-in-time |
| Amounts receivable (payable) from (to) related parties |
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
1.01B | CAD | Point-in-time |
| Total current assets |
AssetsCurrent
|
6.33B | CAD | Point-in-time |
| Total current assets |
AssetsCurrent
|
4.69B | CAD | Point-in-time |
| Investments and long-term receivables (note 5) |
LongTermInvestmentsAndReceivablesNet
|
891.00M | CAD | Point-in-time |
| Investments and long-term receivables (note 5) |
LongTermInvestmentsAndReceivablesNet
|
902.00M | CAD | Point-in-time |
| Property, plant and equipment, |
PropertyPlantAndEquipmentGross
|
54.87B | CAD | Point-in-time |
| Property, plant and equipment, |
PropertyPlantAndEquipmentGross
|
55.17B | CAD | Point-in-time |
| less accumulated depreciation and depletion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
21.09B | CAD | Point-in-time |
| less accumulated depreciation and depletion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
20.66B | CAD | Point-in-time |
| Common shares authorized |
CommonStockSharesAuthorized
|
1.10B | shares | Point-in-time |
| Common shares authorized |
CommonStockSharesAuthorized
|
1.10B | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
34.20B | CAD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
34.08B | CAD | Point-in-time |
| Common shares outstanding |
CommonStockSharesOutstanding
|
744.00M | shares | Point-in-time |
| Common shares outstanding |
CommonStockSharesOutstanding
|
734.00M | shares | Point-in-time |
| Goodwill (note 13) |
Goodwill
|
166.00M | CAD | Point-in-time |
| Goodwill (note 13) |
Goodwill
|
186.00M | CAD | Point-in-time |
| Other assets, including intangibles, net |
OtherAssetsNoncurrent
|
578.00M | CAD | Point-in-time |
| Other assets, including intangibles, net |
OtherAssetsNoncurrent
|
582.00M | CAD | Point-in-time |
| Total assets |
Assets
|
42.50B | CAD | Point-in-time |
| Total assets |
Assets
|
42.19B | CAD | Point-in-time |
| Total assets |
Assets
|
40.41B | CAD | Point-in-time |
| Notes and loans payable |
DebtCurrent
|
229.00M | CAD | Point-in-time |
| Notes and loans payable |
DebtCurrent
|
229.00M | CAD | Point-in-time |
| Accounts payable and accrued liabilities (note 9) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
3.23B | CAD | Point-in-time |
| Accounts payable and accrued liabilities (note 9) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
4.26B | CAD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
106.00M | CAD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
2.00M | CAD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
3.47B | CAD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
4.59B | CAD | Point-in-time |
| Long-term debt (note 8) |
LongTermDebtAndCapitalLeaseObligations
|
4.97B | CAD | Point-in-time |
| Long-term debt (note 8) |
LongTermDebtAndCapitalLeaseObligations
|
4.96B | CAD | Point-in-time |
| Other long-term obligations (note 9) |
OtherLiabilitiesNoncurrent
|
3.64B | CAD | Point-in-time |
| Other long-term obligations (note 9) |
OtherLiabilitiesNoncurrent
|
3.73B | CAD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
4.67B | CAD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
4.72B | CAD | Point-in-time |
| Total liabilities |
Liabilities
|
17.91B | CAD | Point-in-time |
| Total liabilities |
Liabilities
|
16.84B | CAD | Point-in-time |
| Common shares at stated value (note 11) |
CommonStockValue
|
1.36B | CAD | Point-in-time |
| Common shares at stated value (note 11) |
CommonStockValue
|
1.38B | CAD | Point-in-time |
| Earnings reinvested |
RetainedEarningsAccumulatedDeficit
|
24.81B | CAD | Point-in-time |
| Earnings reinvested |
RetainedEarningsAccumulatedDeficit
|
24.20B | CAD | Point-in-time |
| Accumulated other comprehensive income (loss) (note 12) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1.47B | CAD | Point-in-time |
| Accumulated other comprehensive income (loss) (note 12) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1.52B | CAD | Point-in-time |
| Accumulated other comprehensive income (loss) (note 12) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1.99B | CAD | Point-in-time |
| Accumulated other comprehensive income (loss) (note 12) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1.91B | CAD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24.32B | CAD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23.57B | CAD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24.28B | CAD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
42.19B | CAD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
40.41B | CAD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Amounts from related parties included in revenues. |
RevenueFromRelatedParties
|
1.72B | CAD | 1 Quarter |
| Amounts from related parties included in revenues. |
RevenueFromRelatedParties
|
1.74B | CAD | 1 Quarter |
| Amounts to related parties included in purchases of crude oil and products. |
CrudeOilAndProductPurchasesRelatedParties
|
739.00M | CAD | 1 Quarter |
| Revenues |
RevenuesIncludingFederalExciseTax
|
7.96B | CAD | 1 Quarter |
| Revenues |
RevenuesIncludingFederalExciseTax
|
6.66B | CAD | 1 Quarter |
| Amounts to related parties included in purchases of crude oil and products. |
CrudeOilAndProductPurchasesRelatedParties
|
728.00M | CAD | 1 Quarter |
| Investment and other income (note 4) |
InvestmentAndOtherIncomeNet
|
26.00M | CAD | 1 Quarter |
| Investment and other income (note 4) |
InvestmentAndOtherIncomeNet
|
17.00M | CAD | 1 Quarter |
| Amounts to related parties included in production and manufacturing, and selling and general expenses. |
ProductionAndManufacturingExpensesRelatedParties
|
161.00M | CAD | 1 Quarter |
| Amounts to related parties included in production and manufacturing, and selling and general expenses. |
ProductionAndManufacturingExpensesRelatedParties
|
183.00M | CAD | 1 Quarter |
| Amounts to related parties included in financing, (note 7). |
FinancingRelatedParties
|
24.00M | CAD | 1 Quarter |
| Total revenues and other income |
TotalRevenuesAndOtherIncome
|
7.98B | CAD | 1 Quarter |
| Amounts to related parties included in financing, (note 7). |
FinancingRelatedParties
|
28.00M | CAD | 1 Quarter |
| Total revenues and other income |
TotalRevenuesAndOtherIncome
|
6.69B | CAD | 1 Quarter |
| Exploration |
ExplorationExpense
|
33.00M | CAD | 1 Quarter |
| Exploration |
ExplorationExpense
|
1.00M | CAD | 1 Quarter |
| Purchases of crude oil and products (note 13) |
CrudeOilAndProductPurchases
|
4.89B | CAD | 1 Quarter |
| Purchases of crude oil and products (note 13) |
CrudeOilAndProductPurchases
|
4.23B | CAD | 1 Quarter |
| Production and manufacturing |
ProductionAndManufacturingExpenses
|
1.58B | CAD | 1 Quarter |
| Production and manufacturing |
ProductionAndManufacturingExpenses
|
1.59B | CAD | 1 Quarter |
| Selling and general |
SellingAndGeneral
|
166.00M | CAD | 1 Quarter |
| Selling and general |
SellingAndGeneral
|
213.00M | CAD | 1 Quarter |
| Federal excise tax and fuel charge |
FederalExciseTaxAndFuelCharge
|
451.00M | CAD | 1 Quarter |
| Federal excise tax and fuel charge |
FederalExciseTaxAndFuelCharge
|
394.00M | CAD | 1 Quarter |
| Depreciation and depletion (note 13) |
DepreciationDepletionAndAmortization
|
390.00M | CAD | 1 Quarter |
| Depreciation and depletion (note 13) |
DepreciationDepletionAndAmortization
|
473.00M | CAD | 1 Quarter |
| Non-service pension and postretirement benefit |
PensionAndPostRetirementBenefitCostsNonServiceComponents
|
30.00M | CAD | 1 Quarter |
| Non-service pension and postretirement benefit |
PensionAndPostRetirementBenefitCostsNonServiceComponents
|
36.00M | CAD | 1 Quarter |
| Financing (note 7) |
InterestExpense
|
19.00M | CAD | 1 Quarter |
| Financing (note 7) |
InterestExpense
|
28.00M | CAD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
7.58B | CAD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
6.95B | CAD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-255.00M | CAD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
398.00M | CAD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
-67.00M | CAD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
105.00M | CAD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
293.00M | CAD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
-188.00M | CAD | 1 Quarter |
| Net income (loss) per common share - basic (note 11) |
EarningsPerShareBasic
|
-0.25 | CAD | 1 Quarter |
| Net income (loss) per common share - basic (note 11) |
EarningsPerShareBasic
|
0.38 | CAD | 1 Quarter |
| Net income (loss) per common share - diluted (note 11) |
EarningsPerShareDiluted
|
-0.25 | CAD | 1 Quarter |
| Net income (loss) per common share - diluted (note 11) |
EarningsPerShareDiluted
|
0.38 | CAD | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
293.00M | CAD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
-188.00M | CAD | 1 Quarter |
| Included contributions to registered pension plans |
ContributionToRegisteredPensionPlanAssets
|
-41.00M | CAD | 1 Quarter |
| Included contributions to registered pension plans |
ContributionToRegisteredPensionPlanAssets
|
-59.00M | CAD | 1 Quarter |
| Income taxes (paid) refunded |
IncomeTaxesPaidNet
|
23.00M | CAD | 1 Quarter |
| Depreciation and depletion |
DepreciationDepletionAndAmortizationExcludingIntangibleAssetImpairmentCharges
|
390.00M | CAD | 1 Quarter |
| Depreciation and depletion |
DepreciationDepletionAndAmortizationExcludingIntangibleAssetImpairmentCharges
|
453.00M | CAD | 1 Quarter |
| Income taxes (paid) refunded |
IncomeTaxesPaidNet
|
-153.00M | CAD | 1 Quarter |
| Interest (paid), net of capitalization |
InterestPaidNet
|
28.00M | CAD | 1 Quarter |
| Impairment of intangible assets (note 13) |
IntangibleAssetImpairmentCharges
|
0.00 | CAD | 1 Quarter |
| Interest (paid), net of capitalization |
InterestPaidNet
|
19.00M | CAD | 1 Quarter |
| Impairment of intangible assets (note 13) |
IntangibleAssetImpairmentCharges
|
20.00M | CAD | 1 Quarter |
| (Gain) loss on asset sales (note 4) |
GainLossOnDispositionOfAssets1
|
-5.00M | CAD | 1 Quarter |
| (Gain) loss on asset sales (note 4) |
GainLossOnDispositionOfAssets1
|
7.00M | CAD | 1 Quarter |
| Inventory write-down to current market value (note 13) |
InventoryWriteDown
|
281.00M | CAD | 1 Quarter |
| Inventory write-down to current market value (note 13) |
InventoryWriteDown
|
0.00 | CAD | 1 Quarter |
| Deferred income taxes and other |
DeferredIncomeTaxesAndOther
|
43.00M | CAD | 1 Quarter |
| Deferred income taxes and other |
DeferredIncomeTaxesAndOther
|
-4.00M | CAD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
704.00M | CAD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
-1.14B | CAD | 1 Quarter |
| Inventories, materials, supplies and prepaid expenses |
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaidExpenses
|
-19.00M | CAD | 1 Quarter |
| Inventories, materials, supplies and prepaid expenses |
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaidExpenses
|
199.00M | CAD | 1 Quarter |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-28.00M | CAD | 1 Quarter |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-104.00M | CAD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1.03B | CAD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
903.00M | CAD | 1 Quarter |
| All other items - net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
-9.00M | CAD | 1 Quarter |
| All other items - net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
-129.00M | CAD | 1 Quarter |
| Cash flows from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
423.00M | CAD | 1 Quarter |
| Cash flows from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
1.00B | CAD | 1 Quarter |
| Additions to property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
431.00M | CAD | 1 Quarter |
| Additions to property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
310.00M | CAD | 1 Quarter |
| Proceeds from asset sales (note 4) |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
22.00M | CAD | 1 Quarter |
| Proceeds from asset sales (note 4) |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
9.00M | CAD | 1 Quarter |
| Loans to equity companies - net |
PaymentsToAcquireLoansReceivable
|
54.00M | CAD | 1 Quarter |
| Loans to equity companies - net |
PaymentsToAcquireLoansReceivable
|
7.00M | CAD | 1 Quarter |
| Cash flows from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
-463.00M | CAD | 1 Quarter |
| Cash flows from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
-308.00M | CAD | 1 Quarter |
| Reduction in finance lease obligations (note 8) |
RepaymentsOfLongTermCapitalLeaseObligations
|
7.00M | CAD | 1 Quarter |
| Reduction in finance lease obligations (note 8) |
RepaymentsOfLongTermCapitalLeaseObligations
|
7.00M | CAD | 1 Quarter |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
149.00M | CAD | 1 Quarter |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
164.00M | CAD | 1 Quarter |
| Common shares purchased (note 11) |
PaymentsForRepurchaseOfCommonStock
|
274.00M | CAD | 1 Quarter |
| Common shares purchased (note 11) |
PaymentsForRepurchaseOfCommonStock
|
361.00M | CAD | 1 Quarter |
| Cash flows from (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
-517.00M | CAD | 1 Quarter |
| Cash flows from (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
-445.00M | CAD | 1 Quarter |
| Increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-330.00M | CAD | 1 Quarter |
| Increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
23.00M | CAD | 1 Quarter |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
1.01B | CAD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
988.00M | CAD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
1.39B | CAD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
1.72B | CAD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
1.01B | CAD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
988.00M | CAD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
1.39B | CAD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
1.72B | CAD | Point-in-time |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| At beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24.32B | CAD | Point-in-time |
| At beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23.57B | CAD | Point-in-time |
| At beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24.28B | CAD | Point-in-time |
| Net income (loss) for the period |
NetIncomeLoss
|
293.00M | CAD | 1 Quarter |
| Net income (loss) for the period |
NetIncomeLoss
|
-188.00M | CAD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-80.00M | CAD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
45.00M | CAD | 1 Quarter |
| At end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24.32B | CAD | Point-in-time |
| At end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23.57B | CAD | Point-in-time |
| At end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24.28B | CAD | Point-in-time |
Comprehensive Income
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
293.00M | CAD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
-188.00M | CAD | 1 Quarter |
| Postretirement benefits liability adjustment (excluding amortization) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-114.00M | CAD | 1 Quarter |
| Postretirement benefits liability adjustment (excluding amortization) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
18.00M | CAD | 1 Quarter |
| Amortization of postretirement benefits liability adjustment included in net periodic benefit costs |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
34.00M | CAD | 1 Quarter |
| Amortization of postretirement benefits liability adjustment included in net periodic benefit costs |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
27.00M | CAD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-80.00M | CAD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
45.00M | CAD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
338.00M | CAD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
-268.00M | CAD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.