S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001193125-20-165122 |
| Period End Date | 20200229 |
| Filing Date | 20200610 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | d885054ds1a_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$926.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$470.70M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$586.20M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$525.30M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$4.35B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$4.33B | USD | Point-in-time |
| Prepaid assets |
PrepaidExpenseCurrent
|
$255.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Prepaid assets |
PrepaidExpenseCurrent
|
$316.20M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
277.88M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$127.80M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$88.70M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
279.60M | shares | Point-in-time |
| Common stock shares issued (in shares) |
CommonStockSharesIssued
|
279.60M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.25B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.73B | USD | Point-in-time |
| Common stock shares issued (in shares) |
CommonStockSharesIssued
|
277.88M | shares | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockCommonShares
|
1.77M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.86B | USD | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockCommonShares
|
1.77M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.21B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$5.87B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.83B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.09B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.18B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.18B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$647.50M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$654.00M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$20.78B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$24.74B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.89B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.92B | USD | Point-in-time |
| Accrued salaries and wages |
AccruedSalariesCurrent
|
$1.05B | USD | Point-in-time |
| Accrued salaries and wages |
AccruedSalariesCurrent
|
$1.13B | USD | Point-in-time |
| Current maturities of long-term debt and finance lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$148.80M | USD | Point-in-time |
| Current maturities of long-term debt and finance lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$221.40M | USD | Point-in-time |
| Current operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$563.10M | USD | Point-in-time |
| Current portion of self-insurance liability |
SelfInsuranceReserveCurrent
|
$308.90M | USD | Point-in-time |
| Current portion of self-insurance liability |
SelfInsuranceReserveCurrent
|
$306.80M | USD | Point-in-time |
| Taxes other than income taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$309.00M | USD | Point-in-time |
| Taxes other than income taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$318.10M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$414.70M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$475.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.15B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.90B | USD | Point-in-time |
| Long-term debt and finance lease obligations |
LongTermDebtAndCapitalLeaseObligations
|
$10.44B | USD | Point-in-time |
| Long-term debt and finance lease obligations |
LongTermDebtAndCapitalLeaseObligations
|
$8.49B | USD | Point-in-time |
| Long-term operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$5.40B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$561.40M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$613.80M | USD | Point-in-time |
| Long-term self-insurance liability |
SelfInsuranceReserveNoncurrent
|
$839.50M | USD | Point-in-time |
| Long-term self-insurance liability |
SelfInsuranceReserveNoncurrent
|
$838.50M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.33B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.20B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 30,000,000 shares authorized, no shares issued and outstanding as of February 29, 2020 and February 23, 2019, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 30,000,000 shares authorized, no shares issued and outstanding as of February 29, 2020 and February 23, 2019, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 1,000,000,000 shares authorized, 279,597,312 and 277,882,010 shares issued and outstanding as of February 29, 2020 and February 23, 2019, respectively |
CommonStockValue
|
$2.80M | USD | Point-in-time |
| Common stock, $0.01 par value; 1,000,000,000 shares authorized, 279,597,312 and 277,882,010 shares issued and outstanding as of February 29, 2020 and February 23, 2019, respectively |
CommonStockValue
|
$2.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.83B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.81B | USD | Point-in-time |
| Treasury stock, at cost, 1,772,018 shares held as of February 29, 2020 and February 23, 2019, respectively |
TreasuryStockCommonValue
|
$25.80M | USD | Point-in-time |
| Treasury stock, at cost, 1,772,018 shares held as of February 29, 2020 and February 23, 2019, respectively |
TreasuryStockCommonValue
|
$25.80M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-118.50M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$91.30M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-431.80M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$592.30M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.45B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.28B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.40B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$24.74B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$20.78B | USD | Point-in-time |
Income Statement
111 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.02B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.10B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.84B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$60.53B | USD | Annual |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.44B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.18B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.74B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$59.92B | USD | Annual |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.46B | USD | Annual |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.65B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.02B | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$43.64B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$43.56B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$44.86B | USD | Annual |
| Gross profit |
GrossProfit
|
$5.24B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.81B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.00B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.06B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.94B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.17B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.42B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$16.89B | USD | Annual |
| Gross profit |
GrossProfit
|
$16.36B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.85B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$17.59B | USD | Annual |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$16.27B | USD | Annual |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$16.21B | USD | Annual |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$16.64B | USD | Annual |
| (Gain) loss on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$484.80M | USD | Annual |
| (Gain) loss on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$135.80M | USD | 1 Quarter |
| (Gain) loss on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$165.00M | USD | Annual |
| (Gain) loss on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$-66.70M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$142.30M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$142.30M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-56.60M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$288.40M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$787.30M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$321.50M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$131.40M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$206.60M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$193.10M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.44B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$582.40M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$326.60M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$174.40M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-830.80M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-874.80M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-698.00M | USD | Annual |
| Loss (gain) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.70M | USD | Annual |
| Loss (gain) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$4.70M | USD | Annual |
| Loss (gain) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-111.40M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-28.50M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$9.20M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$104.40M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperations
|
$52.20M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperations
|
$599.20M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperations
|
$-917.50M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-65.40M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$132.80M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-11.90M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.40M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$15.70M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$22.30M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$12.90M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-78.90M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-963.80M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-3.00M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$81.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-32.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$45.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$46.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$67.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$135.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-17.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$54.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$294.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$466.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$131.10M | USD | Annual |
| (Loss) gain on interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-3.40M | USD | Annual |
| (Loss) gain on interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-15.50M | USD | Annual |
| (Loss) gain on interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$47.00M | USD | Annual |
| Recognition of pension (loss) gain |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$83.10M | USD | Annual |
| Recognition of pension (loss) gain |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-92.20M | USD | Annual |
| Recognition of pension (loss) gain |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$210.50M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-300.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$300.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$65.00M | USD | Annual |
| Other |
OtherComprehensiveIncomeLossOtherNetOfTaxAttributableToParent
|
$3.80M | USD | Annual |
| Other |
OtherComprehensiveIncomeLossOtherNetOfTaxAttributableToParent
|
$-900.00K | USD | Annual |
| Other |
OtherComprehensiveIncomeLossOtherNetOfTaxAttributableToParent
|
$-300.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$203.90M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-209.80M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-99.80M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$250.20M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$256.60M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$31.30M | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$1.67 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.47 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.17 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.47 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$1.67 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.17 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
280.10M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
279.70M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
279.60M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
280.10M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
280.20M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
279.70M | shares | Annual |
Cash Flow Statement
139 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$-32.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$45.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$46.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$67.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$135.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-17.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$54.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$294.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$466.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$131.10M | USD | Annual |
| (Gain) loss on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$484.80M | USD | Annual |
| (Gain) loss on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$135.80M | USD | 1 Quarter |
| (Gain) loss on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$165.00M | USD | Annual |
| (Gain) loss on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$-66.70M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$142.30M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$142.30M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$1.90B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$1.74B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$1.69B | USD | Annual |
| Operating lease right-of-use assets amortization |
OperatingLeaseRightOfUseAssetAmortization
|
$570.30M | USD | Annual |
| LIFO expense |
InventoryLIFOReservePeriodCharge
|
$3.00M | USD | Annual |
| LIFO expense |
InventoryLIFOReservePeriodCharge
|
$8.00M | USD | Annual |
| LIFO expense |
InventoryLIFOReservePeriodCharge
|
$18.40M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-81.50M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-5.90M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-1.09B | USD | Annual |
| Pension and post-retirement benefits (income) expense |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$24.50M | USD | Annual |
| Pension and post-retirement benefits (income) expense |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$-900.00K | USD | Annual |
| Pension and post-retirement benefits (income) expense |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$-2.00M | USD | Annual |
| Contributions to pension and post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$11.00M | USD | Annual |
| Contributions to pension and post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$199.30M | USD | Annual |
| Contributions to pension and post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$21.90M | USD | Annual |
| Loss (gain) on interest rate swaps and commodity hedges, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$6.20M | USD | Annual |
| Loss (gain) on interest rate swaps and commodity hedges, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$1.30M | USD | Annual |
| Loss (gain) on interest rate swaps and commodity hedges, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-50.60M | USD | Annual |
| Amortization and write-off of deferred financing costs |
AmortizationOfDebtIssuanceCostsAndWriteOffOfDeferredDebtIssuanceCost
|
$42.70M | USD | Annual |
| Amortization and write-off of deferred financing costs |
AmortizationOfDebtIssuanceCostsAndWriteOffOfDeferredDebtIssuanceCost
|
$56.10M | USD | Annual |
| Amortization and write-off of deferred financing costs |
AmortizationOfDebtIssuanceCostsAndWriteOffOfDeferredDebtIssuanceCost
|
$39.80M | USD | Annual |
| Loss (gain) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.70M | USD | Annual |
| Loss (gain) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$4.70M | USD | Annual |
| Loss (gain) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-111.40M | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$45.90M | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$32.80M | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$47.70M | USD | Annual |
| Other operating activities |
OtherNoncashIncomeExpense
|
$-2.50M | USD | Annual |
| Other operating activities |
OtherNoncashIncomeExpense
|
$-110.30M | USD | Annual |
| Other operating activities |
OtherNoncashIncomeExpense
|
$42.70M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$-60.80M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$-28.80M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$-21.70M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-45.60M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-80.30M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$38.10M | USD | Annual |
| Accounts payable, accrued salaries and wages and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$98.40M | USD | Annual |
| Accounts payable, accrued salaries and wages and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$85.30M | USD | Annual |
| Accounts payable, accrued salaries and wages and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-158.20M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-584.40M | USD | Annual |
| Self-insurance assets and liabilities |
IncreaseDecreaseInSelfInsuranceReserve
|
$-48.70M | USD | Annual |
| Self-insurance assets and liabilities |
IncreaseDecreaseInSelfInsuranceReserve
|
$-55.30M | USD | Annual |
| Self-insurance assets and liabilities |
IncreaseDecreaseInSelfInsuranceReserve
|
$-4.00M | USD | Annual |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$75.90M | USD | Annual |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$95.50M | USD | Annual |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-17.40M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.69B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.90B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.02B | USD | Annual |
| Business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$148.80M | USD | Annual |
| Payments for property, equipment and intangibles, including payments for lease buyouts |
PaymentsToAcquireProductiveAssets
|
$1.36B | USD | Annual |
| Payments for property, equipment and intangibles, including payments for lease buyouts |
PaymentsToAcquireProductiveAssets
|
$1.48B | USD | Annual |
| Payments for property, equipment and intangibles, including payments for lease buyouts |
PaymentsToAcquireProductiveAssets
|
$1.55B | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.25B | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.10B | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$939.20M | USD | Annual |
| Proceeds from sale of Casa Ley |
ProceedsFromSaleOfEquityMethodInvestments
|
$344.20M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$100.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-23.80M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$56.60M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-378.50M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-469.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-86.80M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.97B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.87B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$290.00M | USD | Annual |
| Payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$870.60M | USD | Annual |
| Payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$3.08B | USD | Annual |
| Payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$5.68B | USD | Annual |
| Payments of obligations under finance leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$109.30M | USD | Annual |
| Payments of obligations under finance leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$107.20M | USD | Annual |
| Payments of obligations under finance leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$97.50M | USD | Annual |
| Payments for debt financing costs |
PaymentsOfFinancingCosts
|
$53.20M | USD | Annual |
| Payments for debt financing costs |
PaymentsOfFinancingCosts
|
$1.50M | USD | Annual |
| Payments for debt financing costs |
PaymentsOfFinancingCosts
|
$27.00M | USD | Annual |
| Payment of Casa Ley contingent value right |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$222.00M | USD | Annual |
| Employee tax withholding on vesting of phantom units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.30M | USD | Annual |
| Employee tax withholding on vesting of phantom units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$17.50M | USD | Annual |
| Employee tax withholding on vesting of phantom units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$18.80M | USD | Annual |
| Member distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$250.00M | USD | Annual |
| Purchase of treasury stock, at cost |
PaymentsForRepurchaseOfCommonStock
|
$25.80M | USD | Annual |
| Proceeds from financing leases |
SaleLeasebackTransactionNetProceedsFinancingActivities
|
$137.60M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-36.10M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-30.30M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-56.90M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.31B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.10B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.01B | USD | Annual |
| Net (decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-488.80M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$286.90M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-548.30M | USD | Annual |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$680.80M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$967.70M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$478.90M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$680.80M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$967.70M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$478.90M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23B | USD | Point-in-time |
| Payments for property and equipment, including payments for lease buyouts |
PaymentsToAcquireProductiveAssets
|
$1.36B | USD | Annual |
| Payments for property and equipment, including payments for lease buyouts |
PaymentsToAcquireProductiveAssets
|
$1.48B | USD | Annual |
| Payments for property and equipment, including payments for lease buyouts |
PaymentsToAcquireProductiveAssets
|
$1.55B | USD | Annual |
| Payments for lease buyouts |
PaymentsForLeasingCostsCommissionsAndTenantImprovements
|
$26.50M | USD | Annual |
| Payments for lease buyouts |
PaymentsForLeasingCostsCommissionsAndTenantImprovements
|
$18.90M | USD | Annual |
| Payments for lease buyouts |
PaymentsForLeasingCostsCommissionsAndTenantImprovements
|
$7.70M | USD | Annual |
| Total payments for capital investments, excluding lease buyouts |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.52B | USD | Annual |
| Total payments for capital investments, excluding lease buyouts |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.47B | USD | Annual |
| Total payments for capital investments, excluding lease buyouts |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.34B | USD | Annual |
| Additions of finance lease obligations, excluding business acquisitions |
CapitalLeaseObligationsIncurred
|
$6.00M | USD | Annual |
| Additions of finance lease obligations, excluding business acquisitions |
CapitalLeaseObligationsIncurred
|
$31.00M | USD | Annual |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$243.10M | USD | Annual |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$179.70M | USD | Annual |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$230.80M | USD | Annual |
| Interest paid, net of amount capitalized |
InterestPaidNet
|
$718.50M | USD | Annual |
| Interest paid, net of amount capitalized |
InterestPaidNet
|
$813.50M | USD | Annual |
| Interest paid, net of amount capitalized |
InterestPaidNet
|
$805.90M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$18.20M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$228.80M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$15.80M | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
MembersEquity
|
$1.37B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$-32.40M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$45.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$46.30M | USD | Annual |
| Net income |
NetIncomeLoss
|
$67.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$135.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-17.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$54.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$294.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$466.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$131.10M | USD | Annual |
| Treasury stock purchases, at cost |
TreasuryStockValueAcquiredCostMethod
|
$25.80M | USD | Annual |
| Reorganization Transactions |
StockholdersEquityChangeInReportingEntity
|
$13.10M | USD | Annual |
| Equity-based compensation after Reorganization Transactions |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$32.80M | USD | Annual |
| Equity-based compensation after Reorganization Transactions |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$47.70M | USD | Annual |
| Employee tax withholding on vesting of phantom units after Reorganization Transactions |
AdjustmentsToAdditionalPaidInCapitalUnitsIssuedNetOfTaxWithholdings
|
$-15.30M | USD | Annual |
| Employee tax withholding on vesting of phantom units after Reorganization Transactions |
AdjustmentsToAdditionalPaidInCapitalUnitsIssuedNetOfTaxWithholdings
|
$-18.80M | USD | Annual |
| Adoption of new accounting standards, net of tax |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$574.60M | USD | Point-in-time |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-226.40M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-99.80M | USD | Annual |
| Other activity |
StockholdersEquityOther
|
$-1.50M | USD | Annual |
| Other activity |
StockholdersEquityOther
|
$1.20M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$1.45B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.28B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.40B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.