◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Compass, Inc. CIK: 1563190 Q1 2021
Filing Information
Form Type 10-Q
Accession Number 0001193125-21-160693
Period End Date 20210331
Filing Date 20210513
Fiscal Year 2021
Fiscal Period Q1
XBRL Instance comp-20210331.xml
Filing Contents
Balance Sheet 76 line items
Line Item Tag Value Unit Period
Allowance for credit loss on accounts receivable current AllowanceForDoubtfulAccountsReceivableCurrent $8.40M USD Point-in-time
Allowance for credit loss on accounts receivable current AllowanceForDoubtfulAccountsReceivableCurrent $8.10M USD Point-in-time
Allowance for credit loss on financing receivable current AllowanceForNotesAndLoansReceivableCurrent $17.20M USD Point-in-time
Allowance for credit loss on financing receivable current AllowanceForNotesAndLoansReceivableCurrent $16.90M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $329.60M USD Point-in-time
Convertible preferred stock par or stated value per share ConvertiblePreferredStockParOrStatedValuePerShare - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $491.70M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $332.90M USD Point-in-time
Convertible preferred stock par or stated value per share ConvertiblePreferredStockParOrStatedValuePerShare - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $440.10M USD Point-in-time
Accounts receivable, net of allowance of $8.4 and $8.1, respectively AccountsReceivableNetCurrent $58.30M USD Point-in-time
Accounts receivable, net of allowance of $8.4 and $8.1, respectively AccountsReceivableNetCurrent $54.80M USD Point-in-time
Convertible preferred stock shares authorized ConvertiblePreferredStockSharesAuthorized 237.05M shares Point-in-time
Convertible preferred stock shares authorized ConvertiblePreferredStockSharesAuthorized 246.43M shares Point-in-time
Compass Concierge receivables, net of allowance of $16.9 and $17.2, respectively NotesAndLoansReceivableNetCurrent $49.50M USD Point-in-time
Compass Concierge receivables, net of allowance of $16.9 and $17.2, respectively NotesAndLoansReceivableNetCurrent $48.30M USD Point-in-time
Convertible preferred stock shares issued ConvertiblePreferredStockSharesIssued 237.05M shares Point-in-time
Convertible preferred stock shares issued ConvertiblePreferredStockSharesIssued 221.13M shares Point-in-time
Convertible preferred stock shares outstanding ConvertiblePreferredStockSharesOutstanding 221.13M shares Point-in-time
Other current assets OtherAssetsCurrent $54.90M USD Point-in-time
Convertible preferred stock shares outstanding ConvertiblePreferredStockSharesOutstanding 237.05M shares Point-in-time
Other current assets OtherAssetsCurrent $66.00M USD Point-in-time
Total current assets AssetsCurrent $502.20M USD Point-in-time
Total current assets AssetsCurrent $599.30M USD Point-in-time
Common stock par or stated value per share CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock par or stated value per share CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 700.75M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $141.70M USD Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 1.37B shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $144.20M USD Point-in-time
Common stock shares issued CommonStockSharesIssued 125.22M shares Point-in-time
Common stock shares issued CommonStockSharesIssued 146.10M shares Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $426.60M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $436.60M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $79.20M USD Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 122.97M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $45.60M USD Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 143.85M shares Point-in-time
Goodwill Goodwill $119.80M USD Point-in-time
Goodwill Goodwill $154.50M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $32.10M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $50.50M USD Point-in-time
Total assets Assets $1.37B USD Point-in-time
Total assets Assets $1.37B USD Point-in-time
Accounts payable AccountsPayableCurrent $36.60M USD Point-in-time
Accounts payable AccountsPayableCurrent $39.90M USD Point-in-time
Commissions payable AccruedSalesCommissionCurrent $62.00M USD Point-in-time
Commissions payable AccruedSalesCommissionCurrent $55.30M USD Point-in-time
Accrued expenses and other current liabilities OtherAccruedLiabilitiesCurrent $106.80M USD Point-in-time
Accrued expenses and other current liabilities OtherAccruedLiabilitiesCurrent $128.20M USD Point-in-time
Current lease liabilities OperatingLeaseLiabilityCurrent $73.30M USD Point-in-time
Current lease liabilities OperatingLeaseLiabilityCurrent $68.10M USD Point-in-time
Concierge credit facility LinesOfCreditCurrent $10.20M USD Point-in-time
Concierge credit facility LinesOfCreditCurrent $8.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $306.90M USD Point-in-time
Total current liabilities LiabilitiesCurrent $281.90M USD Point-in-time
Non-current lease liabilities OperatingLeaseLiabilityNoncurrent $435.90M USD Point-in-time
Non-current lease liabilities OperatingLeaseLiabilityNoncurrent $441.80M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $23.50M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $26.70M USD Point-in-time
Total liabilities Liabilities $741.30M USD Point-in-time
Total liabilities Liabilities $775.40M USD Point-in-time
Commitments and contingencies (Note 6) CommitmentsAndContingencies - USD Point-in-time
Convertible preferred stock, $0.00001 par value, 237,047,550 and 246,430,170 shares authorized at March 31, 2021 and December 31, 2020, respectively; 221,127,100 and 237,047,550 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively ConvertiblePreferredStockValue $1.49B USD Point-in-time
Convertible preferred stock, $0.00001 par value, 237,047,550 and 246,430,170 shares authorized at March 31, 2021 and December 31, 2020, respectively; 221,127,100 and 237,047,550 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively ConvertiblePreferredStockValue $1.42B USD Point-in-time
Common stock, $0.00001 par value, 1,371,373,770 and 700,754,910 shares authorized at March 31, 2021 and December 31, 2020, respectively; 146,102,070 and 125,221,900 shares issued at March 31, 2021 and December 31, 2020, respectively; 143,852,070 and 122,971,900 shares outstanding at March 31, 2021 and December 31, 2020, respectively CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $238.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $486.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.10B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.31B USD Point-in-time
Total stockholders' deficit StockholdersEquity $-827.30M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-808.60M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-681.60M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-862.90M USD Point-in-time
Total liabilities, convertible preferred stock and stockholders' deficit LiabilitiesAndStockholdersEquity $1.37B USD Point-in-time
Total liabilities, convertible preferred stock and stockholders' deficit LiabilitiesAndStockholdersEquity $1.37B USD Point-in-time
Income Statement 31 line items
Line Item Tag Value Unit Period
Revenue Revenues $619.90M USD 1 Quarter
Revenue Revenues $1.11B USD 1 Quarter
Commissions and other related expense SalesCommissionsAndFees $942.20M USD 1 Quarter
Commissions and other related expense SalesCommissionsAndFees $508.80M USD 1 Quarter
Sales and marketing OtherSellingAndMarketingExpense $106.50M USD 1 Quarter
Sales and marketing OtherSellingAndMarketingExpense $111.30M USD 1 Quarter
Operations and support OtherCostAndExpenseOperating $70.00M USD 1 Quarter
Operations and support OtherCostAndExpenseOperating $61.10M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $38.80M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $96.60M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $26.50M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $92.90M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $13.50M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $12.40M USD 1 Quarter
Total operating expenses OperatingExpenses $1.33B USD 1 Quarter
Total operating expenses OperatingExpenses $754.10M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-212.60M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-134.20M USD 1 Quarter
Investment income, net InvestmentIncomeNonoperating - USD 1 Quarter
Investment income, net InvestmentIncomeNonoperating $1.50M USD 1 Quarter
Interest expense InterestExpense $500.00K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-132.70M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-213.10M USD 1 Quarter
Benefit from income taxes IncomeTaxExpenseBenefit $-700.00K USD 1 Quarter
Benefit from income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-132.70M USD 1 Quarter
Net loss NetIncomeLoss $-212.40M USD 1 Quarter
Net loss per share attributable to common stockholders, basic and diluted EarningsPerShareBasicAndDiluted $-1.67 USD 1 Quarter
Net loss per share attributable to common stockholders, basic and diluted EarningsPerShareBasicAndDiluted $-1.22 USD 1 Quarter
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 126.92M shares 1 Quarter
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 108.76M shares 1 Quarter
Cash Flow Statement 63 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-132.70M USD 1 Quarter
Net loss NetIncomeLoss $-212.40M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $13.50M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $12.40M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $167.50M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $11.10M USD 1 Quarter
Change in acquisition related contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-3.20M USD 1 Quarter
Change in acquisition related contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $700.00K USD 1 Quarter
Bad debt expense BadDebtExpense $3.00M USD 1 Quarter
Bad debt expense BadDebtExpense $6.30M USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $300.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $2.00M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $8.10M USD 1 Quarter
Compass Concierge receivables IncreaseDecreaseInFinanceReceivables $700.00K USD 1 Quarter
Compass Concierge receivables IncreaseDecreaseInFinanceReceivables $60.80M USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $-3.80M USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $10.70M USD 1 Quarter
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $4.20M USD 1 Quarter
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $7.40M USD 1 Quarter
Operating lease right-of-use assets and operating lease liabilities IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities $-1.10M USD 1 Quarter
Operating lease right-of-use assets and operating lease liabilities IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities $-11.80M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-3.90M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-5.40M USD 1 Quarter
Commissions payable IncreaseDecreaseInCommissionPayable $-7.90M USD 1 Quarter
Commissions payable IncreaseDecreaseInCommissionPayable $1.50M USD 1 Quarter
Accrued expenses and other liabilities IncreaseDecreaseInOtherAccruedLiabilities $-4.10M USD 1 Quarter
Accrued expenses and other liabilities IncreaseDecreaseInOtherAccruedLiabilities $15.50M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-47.30M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-167.70M USD 1 Quarter
Proceeds from sales and maturities of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities - USD 1 Quarter
Proceeds from sales and maturities of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $17.30M USD 1 Quarter
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $10.00M USD 1 Quarter
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $9.30M USD 1 Quarter
Payments for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $300.00K USD 1 Quarter
Payments for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $59.20M USD 1 Quarter
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $7.70M USD 1 Quarter
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-69.20M USD 1 Quarter
Proceeds from issuance of convertible preferred stock, net of issuance costs ProceedsFromIssuanceOfConvertiblePreferredStock - USD 1 Quarter
Proceeds from issuance of convertible preferred stock, net of issuance costs ProceedsFromIssuanceOfConvertiblePreferredStock $1.00M USD 1 Quarter
Proceeds from exercise and early exercise of stock options ProceedsFromStockOptionsExercised $14.40M USD 1 Quarter
Proceeds from exercise and early exercise of stock options ProceedsFromStockOptionsExercised $200.00K USD 1 Quarter
Proceeds from drawdowns on Concierge credit facility ProceedsFromLinesOfCredit $6.30M USD 1 Quarter
Repayments of drawdowns on Concierge credit facility RepaymentsOfLinesOfCredit $4.50M USD 1 Quarter
Payments of contingent consideration related to acquisitions PaymentForContingentConsiderationLiabilityFinancingActivities $6.30M USD 1 Quarter
Payments of debt issuance costs for the Revolving Credit and Guaranty Agreement PaymentsOfDebtIssuanceCosts $1.40M USD 1 Quarter
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $2.50M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.00M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.20M USD 1 Quarter
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-158.80M USD 1 Quarter
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-110.50M USD 1 Quarter
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $329.60M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $491.70M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $332.90M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $440.10M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $329.60M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $491.70M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $332.90M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $440.10M USD Point-in-time
Cash paid for interest InterestPaid $100.00K USD 1 Quarter
Property and equipment included in accounts payable CapitalExpendituresIncurredButNotYetPaid $1.60M USD 1 Quarter
Accrued consideration related to acquisitions NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 $13.00M USD 1 Quarter
Conversion of Series D convertible preferred stock ConversionOfStockAmountIssued1 $67.60M USD 1 Quarter
Accrued deferred offering costs AccruedDeferredOfferingCosts $6.70M USD 1 Quarter
Stockholders Equity 18 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $-827.30M USD Point-in-time
Beginning balance StockholdersEquity $-808.60M USD Point-in-time
Beginning balance StockholdersEquity $-681.60M USD Point-in-time
Beginning balance StockholdersEquity $-862.90M USD Point-in-time
Net loss NetIncomeLoss $-132.70M USD 1 Quarter
Net loss NetIncomeLoss $-212.40M USD 1 Quarter
Issuance of shares in connection with acquisition StockIssuedDuringPeriodValueAcquisitions $4.30M USD 1 Quarter
Conversion of Series D convertible preferred stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $67.60M USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $9.90M USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $200.00K USD 1 Quarter
Exercise of stock options, Shares StockIssuedDuringPeriodSharesStockOptionsExercised 4.71M shares 1 Quarter
Vesting of early exercised of stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $1.20M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $165.00M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.10M USD 1 Quarter
Ending balance StockholdersEquity $-827.30M USD Point-in-time
Ending balance StockholdersEquity $-808.60M USD Point-in-time
Ending balance StockholdersEquity $-681.60M USD Point-in-time
Ending balance StockholdersEquity $-862.90M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...