10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-21-242017 |
| Period End Date | 20210630 |
| Filing Date | 20210810 |
| Fiscal Year | 2021 |
| Fiscal Period | Q2 |
| XBRL Instance | d183193d10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit loss on accounts receivable current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.60M | USD | Point-in-time |
| Allowance for credit loss on accounts receivable current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.10M | USD | Point-in-time |
| Allowance for credit loss on financing receivable current |
AllowanceForNotesAndLoansReceivableCurrent
|
$19.30M | USD | Point-in-time |
| Allowance for credit loss on financing receivable current |
AllowanceForNotesAndLoansReceivableCurrent
|
$17.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$359.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$491.70M | USD | Point-in-time |
| Convertible preferred stock par or stated value per share |
ConvertiblePreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$440.10M | USD | Point-in-time |
| Convertible preferred stock par or stated value per share |
ConvertiblePreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$810.70M | USD | Point-in-time |
| Convertible preferred stock shares authorized |
ConvertiblePreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance of $8.6 and $8.1, respectively |
AccountsReceivableNetCurrent
|
$54.80M | USD | Point-in-time |
| Accounts receivable, net of allowance of $8.6 and $8.1, respectively |
AccountsReceivableNetCurrent
|
$66.60M | USD | Point-in-time |
| Convertible preferred stock shares authorized |
ConvertiblePreferredStockSharesAuthorized
|
246.43M | shares | Point-in-time |
| Convertible preferred stock shares issued |
ConvertiblePreferredStockSharesIssued
|
237.05M | shares | Point-in-time |
| Compass Concierge receivables, net of allowance of $19.3 and $17.2, respectively |
NotesAndLoansReceivableNetCurrent
|
$49.50M | USD | Point-in-time |
| Compass Concierge receivables, net of allowance of $19.3 and $17.2, respectively |
NotesAndLoansReceivableNetCurrent
|
$48.10M | USD | Point-in-time |
| Convertible preferred stock shares issued |
ConvertiblePreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Convertible preferred stock shares outstanding |
ConvertiblePreferredStockSharesOutstanding
|
237.05M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$73.20M | USD | Point-in-time |
| Convertible preferred stock shares outstanding |
ConvertiblePreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$54.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$998.60M | USD | Point-in-time |
| Common stock par or stated value per share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$599.30M | USD | Point-in-time |
| Common stock par or stated value per share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$146.40M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$141.70M | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
700.75M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
13.85B | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
396.67M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
125.22M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$438.30M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$426.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$45.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$107.40M | USD | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
394.42M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
122.97M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$119.80M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$177.40M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$43.50M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$32.10M | USD | Point-in-time |
| Total assets |
Assets
|
$1.91B | USD | Point-in-time |
| Total assets |
Assets
|
$1.37B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$36.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$31.80M | USD | Point-in-time |
| Commissions payable |
AccruedSalesCommissionCurrent
|
$62.00M | USD | Point-in-time |
| Commissions payable |
AccruedSalesCommissionCurrent
|
$91.70M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$106.80M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$140.20M | USD | Point-in-time |
| Current lease liabilities |
OperatingLeaseLiabilityCurrent
|
$76.60M | USD | Point-in-time |
| Current lease liabilities |
OperatingLeaseLiabilityCurrent
|
$68.10M | USD | Point-in-time |
| Concierge credit facility |
LinesOfCreditCurrent
|
$11.10M | USD | Point-in-time |
| Concierge credit facility |
LinesOfCreditCurrent
|
$8.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$281.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$351.40M | USD | Point-in-time |
| Non-current lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$441.00M | USD | Point-in-time |
| Non-current lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$435.90M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$43.70M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$23.50M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$741.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$836.10M | USD | Point-in-time |
| Commitments and contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible preferred stock, $0.00001 par value, 0 and 246,430,170 shares authorized at June 30, 2021 and December 31, 2020, respectively; 0 and 237,047,550 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively |
ConvertiblePreferredStockValue
|
$1.49B | USD | Point-in-time |
| Convertible preferred stock, $0.00001 par value, 0 and 246,430,170 shares authorized at June 30, 2021 and December 31, 2020, respectively; 0 and 237,047,550 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively |
ConvertiblePreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.00001 par value, 13,850,000,000 and 700,754,910 shares authorized at June 30, 2021 and December 31, 2020, respectively; 396,669,967 and 125,221,900 shares issued at June 30, 2021 and December 31, 2020, respectively; 394,419,967 and 122,971,900 shares outstanding at June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.00001 par value, 13,850,000,000 and 700,754,910 shares authorized at June 30, 2021 and December 31, 2020, respectively; 396,669,967 and 125,221,900 shares issued at June 30, 2021 and December 31, 2020, respectively; 394,419,967 and 122,971,900 shares outstanding at June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$238.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.40B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.10B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.32B | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-875.50M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$1.08B | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-808.60M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-681.60M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-862.90M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-827.30M | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.37B | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.91B | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$1.30B | USD | 2 Qtrs |
| Revenue |
Revenues
|
$3.07B | USD | 2 Qtrs |
| Revenue |
Revenues
|
$682.10M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.95B | USD | 1 Quarter |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$1.07B | USD | 2 Qtrs |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$2.53B | USD | 2 Qtrs |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$559.00M | USD | 1 Quarter |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$1.59B | USD | 1 Quarter |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$197.30M | USD | 2 Qtrs |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$235.60M | USD | 2 Qtrs |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$124.30M | USD | 1 Quarter |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$90.80M | USD | 1 Quarter |
| Operations and support |
OtherCostAndExpenseOperating
|
$96.70M | USD | 1 Quarter |
| Operations and support |
OtherCostAndExpenseOperating
|
$44.50M | USD | 1 Quarter |
| Operations and support |
OtherCostAndExpenseOperating
|
$166.70M | USD | 2 Qtrs |
| Operations and support |
OtherCostAndExpenseOperating
|
$105.60M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$170.10M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$34.20M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$73.00M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$73.50M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$59.40M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$26.50M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$53.00M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$152.30M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$14.90M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.70M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.10M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$28.40M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.29B | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$767.70M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.52B | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.96B | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-219.80M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-220.40M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-85.60M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.80M | USD | 1 Quarter |
| Investment income, net |
InvestmentIncomeNonoperating
|
$2.00M | USD | 2 Qtrs |
| Investment income, net |
InvestmentIncomeNonoperating
|
- | USD | 2 Qtrs |
| Investment income, net |
InvestmentIncomeNonoperating
|
$500.00K | USD | 1 Quarter |
| Investment income, net |
InvestmentIncomeNonoperating
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.10M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$600.00K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-221.50M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-85.10M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-217.80M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-8.40M | USD | 1 Quarter |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-900.00K | USD | 1 Quarter |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-1.30M | USD | 1 Quarter |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-900.00K | USD | 2 Qtrs |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-2.00M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.10M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-219.50M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-84.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-216.90M | USD | 2 Qtrs |
| Net loss per share attributable to common stockholders, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.99 | USD | 2 Qtrs |
| Net loss per share attributable to common stockholders, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.77 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.87 | USD | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
252.96M | shares | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
109.12M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
377.62M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
108.94M | shares | 2 Qtrs |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-84.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-216.90M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-219.50M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$25.10M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$28.40M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$221.80M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$24.10M | USD | 2 Qtrs |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$1.90M | USD | 2 Qtrs |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$1.20M | USD | 1 Quarter |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-500.00K | USD | 2 Qtrs |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.70M | USD | 1 Quarter |
| Bad debt expense |
BadDebtExpense
|
$9.60M | USD | 2 Qtrs |
| Bad debt expense |
BadDebtExpense
|
$6.20M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$600.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.40M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$30.90M | USD | 2 Qtrs |
| Compass Concierge receivables |
IncreaseDecreaseInFinanceReceivables
|
$3.30M | USD | 2 Qtrs |
| Compass Concierge receivables |
IncreaseDecreaseInFinanceReceivables
|
$28.00M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-6.20M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$18.20M | USD | 2 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$10.80M | USD | 2 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$3.10M | USD | 2 Qtrs |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities
|
$-23.10M | USD | 2 Qtrs |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities
|
$-2.00M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-11.80M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-5.60M | USD | 2 Qtrs |
| Commissions payable |
IncreaseDecreaseInCommissionPayable
|
$27.80M | USD | 2 Qtrs |
| Commissions payable |
IncreaseDecreaseInCommissionPayable
|
$31.10M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$25.60M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$9.70M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-159.90M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$44.10M | USD | 2 Qtrs |
| Proceeds from sales and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | 2 Qtrs |
| Proceeds from sales and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$44.40M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.10M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.20M | USD | 2 Qtrs |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$103.80M | USD | 2 Qtrs |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$800.00K | USD | 2 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$24.40M | USD | 2 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-123.90M | USD | 2 Qtrs |
| Proceeds from issuance of convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$1.00M | USD | 2 Qtrs |
| Proceeds from issuance of convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 2 Qtrs |
| Proceeds from exercise and early exercise of stock options |
ProceedsFromStockOptionsExercised
|
$16.20M | USD | 2 Qtrs |
| Proceeds from exercise and early exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.40M | USD | 2 Qtrs |
| Proceeds from drawdowns on Concierge credit facility |
ProceedsFromLinesOfCredit
|
$15.50M | USD | 2 Qtrs |
| Repayments of drawdowns on Concierge credit facility |
RepaymentsOfLinesOfCredit
|
$12.80M | USD | 2 Qtrs |
| Payments of contingent consideration related to acquisitions |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$6.70M | USD | 2 Qtrs |
| Payments of contingent consideration related to acquisitions |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.40M | USD | 2 Qtrs |
| Payments of debt issuance costs for the Revolving Credit and Guaranty Agreement |
PaymentsOfDebtIssuanceCosts
|
$1.40M | USD | 2 Qtrs |
| Proceeds from issuance of common stock upon initial public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$439.60M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.00M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$450.40M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$370.60M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-132.50M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$440.10M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$810.70M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$491.70M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$359.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$440.10M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$810.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$491.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$359.20M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$500.00K | USD | 2 Qtrs |
| Conversion of convertible preferred stock in connection with initial public offering |
ConversionOfConvertiblePreferredStockInConnectionWithInitialPublicOffering
|
$1.42B | USD | 2 Qtrs |
| Conversion of Series D convertible preferred stock |
ConversionOfStockAmountIssued1
|
$67.60M | USD | 2 Qtrs |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$-875.50M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.08B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-808.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-681.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-862.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-827.30M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-219.50M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.10M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-84.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-216.90M | USD | 2 Qtrs |
| Unrealized loss on investments |
UnrealizedGainLossOnInvestments
|
$-100.00K | USD | 2 Qtrs |
| Unrealized loss on investments |
UnrealizedGainLossOnInvestments
|
$-100.00K | USD | 1 Quarter |
| Issuance of shares in connection with acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$10.10M | USD | 2 Qtrs |
| Issuance of shares in connection with acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$5.80M | USD | 1 Quarter |
| Issuance of shares in connection with acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.20M | USD | 1 Quarter |
| Conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$67.60M | USD | 2 Qtrs |
| Issuance of Series G convertible preferred stock, net of issuance costs |
StockIssuedDuringPeriodConvertiblePreferredStockValueIssued
|
$1.20M | USD | 2 Qtrs |
| Conversion of convertible preferred stock to common stock in connection with the initial public offering |
ConvertiblePreferredStockValueIssuedUponConversion
|
$1.42B | USD | 2 Qtrs |
| Conversion of convertible preferred stock to common stock in connection with the initial public offering |
ConvertiblePreferredStockValueIssuedUponConversion
|
$1.42B | USD | 1 Quarter |
| Conversion of convertible preferred stock to common stock in connection with the initial public offering, Shares |
ConvertiblePreferredStockShareIssuedUponConversion
|
223.03M | shares | Point-in-time |
| Issuance of common stock in connection with the initial public offering, offering cost |
StockIssuedDuringPeriodValueNewIssues
|
$438.70M | USD | 2 Qtrs |
| Issuance of common stock in connection with the initial public offering, offering cost |
StockIssuedDuringPeriodValueNewIssues
|
$438.70M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$11.20M | USD | 2 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.30M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.20M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.40M | USD | 2 Qtrs |
| Exercise of stock options, Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
5.34M | shares | 2 Qtrs |
| Early exercise of stock options |
EarlyExerciseOfStockOptionsSharesIssued
|
81,030.00 | shares | 1 Quarter |
| Vesting of early exercised of stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.30M | USD | 1 Quarter |
| Vesting of early exercised of stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.50M | USD | 2 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.10M | USD | 2 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$43.70M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$208.70M | USD | 2 Qtrs |
| Ending balance |
StockholdersEquity
|
$-862.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-875.50M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.08B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-808.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-681.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-827.30M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.